MIRA INFORM REPORT

 

 

Report No. :

344624

Report Date :

10.10.2015

 

IDENTIFICATION DETAILS

 

Name :

SHRENUJ AND COMPANY LIMITED

 

 

Registered Office :

405, Dharam Palace, 100-103, N S Patkar Marg, Mumbai - 400007, Maharashtra

Tel. No.:

91-22-67897788

 

 

Country :

India

 

 

Financials (as on) :

31.03.2015

 

 

Date of Incorporation :

13.04.1982

 

 

Com. Reg. No.:

11-026903

 

 

Capital Investment / Paid-up Capital :

Rs. 385.820 Million

 

 

CIN No.:

[Company Identification No.]

L99999MH1982PLC026903

 

 

IEC No.:

0388005505

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMS38907B

 

 

PAN No.:

[Permanent Account No.]

AAACS0690P

 

 

Legal Form :

A Public Limited Liability Company. Company’s Shares are Listed on the Stock Exchanges.

 

 

Line of Business :

Manufacturing and processing, Export, Import of cutting, polishing and selling of precious gemstones and metals such as diamonds, other precious stones, diamond studded gold, silver and platinum jewellery.

 

 

No. of Employees :

Above 3000 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (50)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is old established company incorporated in the year 1982 and is having satisfactory track record.

 

From the financial 2015, company have achieved total income of Rs. 2711.8 crore and reported 7.33% topline growth. And company have reported fair profitability margin from its operations.

 

Rating continues to derive strength from the experience, resourcefulness and track record of the promoters in the Gems and Jewellery (G & J) industry and well diversified presence across the globe.

 

However, trade relations are fair. Business is active and payments are reported to be usually correct.

 

In view of consistent growth in its operation, the company can be considered for business dealings with usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE

Rating

Long term bank facilities: BBB-

Rating Explanation

Moderate degree of safety and moderate credit risk.

Date

17.10.2013

 

 

Rating Agency Name

CARE

Rating

Short term bank facilities: A3

Rating Explanation

Moderate degree of safety and higher credit risk.

Date

17.10.2013

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2015.

 

 

INFORMATION PARTED BY (GENERAL DETAILS)

                                                                     

Name :

Ms. Shruti Dharuka

Designation :

General Manager Finance

Contact No.:

91-22-67897788

Date :

08.10.2015

 

 

LOCATIONS

 

Registered Office :

405, Dharam Palace, 100-103, N S Patkar Marg, Mumbai - 400007, Maharashtra, India

Tel. No.:

91-22-67897788

Fax No.:

91-22-2363 2982

E-Mail :

diamonds@shrenuj.com  

sanjay.abhyankar@shrenuj.com

pranava.bhargava@shrenuj.com

investor@shrenuj.com

shruti.dharuka@shrenuja.com

Website :

www.shrenuj.com

 

 

Factory :

G-21, Gem and Jewellery Complex IV, Speez, Andheri (East), Mumbai – 400098, Maharashtra, India

 

 

Corporate Office :

HW 7011-13, Bharat Diamond Bourse, Bandra Kurla Complex, Mumbai - 400 051, Maharashtra, India

Tel. No.:

91-22-6789 7788 

Fax No.:

91-22-2675 5800 

E-Mail :

pranava.bhargava@shrenuj.com

 

 

Factories :

Located at:

 

·         Opera House

·         Tardeo

·         Sona Udyog (Andheri)

·         MIDC (Andheri)

·         Seepz (Andheri - Mumbai)

·         Patna (Bihar)

·         South Africa & Botswana

 

 

DIRECTORS

 

AS ON 31.03.2015

 

Name :

Mr. Nihar Nitin Parikh

Designation :

Executive Director

Address :

Flat No. B-33, Tahnee Heights,, Petit Hall, 66, Nepean Sea Road, Mumbai - 400006, Maharashtra, India

Date of Birth/Age :

46 Years

Qualification :

B. Com

Experience :

22 Years

Date of Appointment :

27.04.1999

DIN No.;

00001461

 

 

Name :

Ms. Minoo Rustomji Shroff

Designation :

Director

Address :

75, Ashoka Apartments, L. Jagmohandas Marg, Mumbai - 400006, Maharashtra, India

Date of Appointment :

19.12.1988

DIN No.;

00001472

 

 

Name :

Dr. Badrinarayan Ramulal Barwale

Designation :

Independent Director

Address :

72 B, Urvashi, Petit Hall, Nepean Sea Road, Mumbai - 400006, Maharashtra, India

Date of Appointment :

17.09.1987

DIN No.;

00001479

 

 

Name :

Dr. Surendra Ambalal Dave

Designation :

Independent Director

Address :

17/31, Mhb Colony, Bandra Reclamation, Bandra (West), Mumbai - 400050, Maharashtra, India

Date of Appointment :

06.09.2003

DIN No.;

00001480

 

 

Name :

Mr. Shobhasingh Rajaramsingh Thakur

Designation :

Independent Director

Address :

1161, Abdul Court, Flat No. 20, 7th Floor, Suryavanshi Marg, Off. Cadel Road, Dadar, Mumbai - 400028, Maharashtra, India

Date of Appointment :

29.11.1995

DIN No.;

00001466

 

 

Name :

Mr. Suresh Narsappa Talwar

Designation :

Independent Director

Address :

10, Shiv Shanti Bhuvan,, 146, Maharshi Karve Road, Churchgate Reclamation, Mumbai - 400020, Maharashtra, India

Date of Appointment :

30.12.1988

DIN No.;

00001456

 

 

Name :

Mr. Festus Gontebanye Mogae

Designation :

Independent Director

Address :

Office of The Former President (Festus G Mogae), Plot No. 64526, Phakalane Golf Estate, Phakalane, Gaborone, NA, Botswana

Date of Appointment :

28.05.2012

DIN No.;

05281530

 

 

Name :

Mr. Shreyas K. Doshi

Designation :

Chairman and Managing Director

Address :

161, Neelamber,, 37, Dr. Gopalrao Deshmukh Marg, Peddar Road, Mumbai- - 400026, Maharashtra, India

Date of Birth/Age :

63 Years

Qualification :

F. Y. Science

Experience :

44 Years

Date of Appointment :

13.04.1982

DIN No.:

00001464

 

 

Name :

Mr. Vishal S. Doshi

Designation :

Group Executive Director

Address :

161, Neelamber, 37, Dr. Gopalrao Deshmukh Marg, Peddar Road, Mumbai -  400026, Maharashtra, India

Date of Birth/Age :

35 Years

Qualification :

B. Com

Experience :

35 Years

Date of Appointment :

01.11.2007

DIN No.:

00001474

 

 

Name :

Ms. Geeta Shreyas Doshi

Designation :

Director

Address :

162, Neelamber, 37, Dr. Gopalrao Deshmukh Marg, Mumbai - 400026, Maharashtra, India

Date of Appointment :

12.09.2014

DIN No.;

02186436

 

 

KEY EXECUTIVES

 

Name :

Mr. Kirtilal K. Doshi

Designation :

Chairman Emeritus

 

 

Name :

Mr. Vishal S. Doshi

Designation :

Group Executive Director

 

 

Name :

Mr. Hemanshu Kapadia and Associates

Designation :

Company Secretaries

Address :

OCE No. 12, 14th Floor, Navjivan Society, Building No.3 Lamington Road, Mumbai-400 008, Maharashtra, India

Tel No.:

91-11-66310888 / 66314830

Email id:

hemanshu@hkacs.com

 

 

Name :

Mr. Sanjay Madhav Abhyankar

Designation :

Chief Compliance Officer And Company Secretary

Address :

Abhyankar Wada, Near Bhaji Market, Vasai - 401201, Maharashtra, India

Date of Appointment :

09.03.2000

DIN No.;

Adepa1526c

 

 

Name :

Mr. Shridhar Jaggannath Sawant

Designation :

Group Chief Financial Officer

Address :

205, Dhruv Building, Hiranandani Complex,, Ashokvan, Borivali East, Mumbai - 400066, Aharashtra, India

Date of Appointment :

11.08.2014

PAN No.:

AGVPS7575B

 

 

Name :

Ms. Shruti Dharuka

Designation :

General Manager Finance

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2015

 

Category of Shareholder

Total No. of Shares

Total Shareholding as a % of Total No. of Shares

 

(A) Shareholding of Promoter and Promoter Group

http://www.bseindia.com/include/images/clear.gif(1) Indian

 

 

http://www.bseindia.com/include/images/clear.gifIndividuals / Hindu Undivided Family

72480234

37.57

http://www.bseindia.com/include/images/clear.gifBodies Corporate

32112985

16.65

http://www.bseindia.com/include/images/clear.gifSub Total

104593219

54.22

http://www.bseindia.com/include/images/clear.gif(2) Foreign

 

 

Total shareholding of Promoter and Promoter Group (A)

104593219

54.22

(B) Public Shareholding

http://www.bseindia.com/include/images/clear.gif(1) Institutions

 

 

http://www.bseindia.com/include/images/clear.gifMutual Funds / UTI

13313

0.01

http://www.bseindia.com/include/images/clear.gifFinancial Institutions / Banks

10254112

5.32

http://www.bseindia.com/include/images/clear.gifForeign Institutional Investors

31392002

16.27

http://www.bseindia.com/include/images/clear.gifAny Others (Specify)

5910

0.00

http://www.bseindia.com/include/images/clear.gifTrusts

5910

0.00

http://www.bseindia.com/include/images/clear.gifSub Total

41665337

21.60

http://www.bseindia.com/include/images/clear.gif(2) Non-Institutions

 

 

http://www.bseindia.com/include/images/clear.gifBodies Corporate

23054274

11.95

http://www.bseindia.com/include/images/clear.gifIndividuals

 

 

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital up to Rs. 0.100 Million

8098556

4.20

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital in excess of Rs. 0.100 Million

8272092

4.29

http://www.bseindia.com/include/images/clear.gifAny Others (Specify)

7223780

3.74

http://www.bseindia.com/include/images/clear.gifOverseas Corporate Bodies

3365412

1.74

http://www.bseindia.com/include/images/clear.gifNon Resident Indians

1174771

0.61

http://www.bseindia.com/include/images/clear.gifOthers

39200

0.02

http://www.bseindia.com/include/images/clear.gifDirectors & their Relatives & Friends

2639447

1.37

http://www.bseindia.com/include/images/clear.gifForeign Individuals

4950

0.00

http://www.bseindia.com/include/images/clear.gifSub Total

46648702

24.18

Total Public shareholding (B)

88314039

45.78

Total (A)+(B)

192907258

100.00

(C) Shares held by Custodians and against which Depository Receipts have been issued

0

0.00

http://www.bseindia.com/include/images/clear.gif(1) Promoter and Promoter Group

0

0.00

http://www.bseindia.com/include/images/clear.gif(2) Public

0

0.00

http://www.bseindia.com/include/images/clear.gifSub Total

0

0.00

Total (A)+(B)+(C)

192907258

0.00

 

 

Shareholding of securities (including shares, warrants, convertible securities) of persons belonging to the category Promoter and Promoter Group

 

o.

Name of the Shareholder

Details of Shares held

Encumbered shares (*)

Total shares (including underlying shares assuming full conversion of warrants and convertible securities) as a % of diluted share capital

No. of Shares held

As a % of grand total (A)+(B)+(C)

No

As a percentage

As a % of
grand total
(A)+(B)+(C) of sub-clause (I)(a)

1

Kirtilal Kalidas Doshi

71,51,528

3.71

950000

13.28

0.49

3.71

2

Shreyas Kirtilal Doshi

2,66,98,600

13.84

26655000

99.84

13.82

13.84

3

Geeta Shreyas Doshi

44,63,492

2.31

1850000

41.45

0.96

2.31

4

Suman Kirtilal Doshi

1,51,04,250

7.83

8900000

58.92

4.61

7.83

5

Vishal Shreyas Doshi

1,49,82,018

7.77

10900000

72.75

5.65

7.77

6

Vishal Shreyas Doshi

1,70,000

0.09

0

0.00

0.00

0.09

7

Anjali Pradeep Mehta

6,90,034

0.36

0

0.00

0.00

0.36

8

Pradeep Mehta

30,000

0.02

0

0.00

0.00

0.02

9

Kirtilal Kalidas Doshi (Anuj Doshi Trust)

5,63,886

0.29

0

0.00

0.00

0.29

10

Shrenuj Investments & Finance Pvt Ltd

2,54,65,142

13.20

24073966

94.54

12.48

13.20

11

Shrenuj Investments And Finance Private Limited

15,53,026

0.81

0

0.00

0.00

0.81

12

Shrenuj Investments And Finance Private Limited

25,00,000

1.30

0

0.00

0.00

1.30

13

Prest Impex Private Limited

25,94,817

1.35

0

0.00

0.00

1.35

14

Shreyas K Doshi (Huf)

4,30,000

0.22

0

0.00

0.00

0.22

15

Kirtilal K Doshi (Huf)

3,30,000

0.17

0

0.00

0.00

0.17

16

Aditi Shreyas Doshi

8,66,426

0.45

0

0.00

0.00

0.45

17

Geeta Shreyas Doshi (Aman Doshi Trust)

10,00,000

0.52

0

0.00

0.00

0.52

 

Total

10,45,93,219

54.22

73328966

70.11

38.01

54.24

 

Shareholding of securities (including shares, warrants, convertible securities) of persons belonging to the category Public and holding more than 1% of the total number of shares

 

Sl. No.

Name of the Shareholder

No. of Shares held

Shares as % of Total No. of Shares

1

India Max Investment Fund Ltd

12281470

6.37

2

HSBC Private Bank (Suisse) Sa

10177740

5.28

3

Bridge India Fund

9428822

4.89

4

Afrin Dia

9308822

4.83

5

Holiday Developers Private Limited

3513512

1.82

6

Aveton Investments Ltd

3322440

1.72

7

Fortune Gems Private Limited

2768663

1.44

8

Sancheti Trading Pvt Ltd

3025284

1.57

9

Shrenuj And Company Limited Unclaimed Suspense Account

2707850

1.40

10

Sankhala Trading Pvt Ltd

2466486

1.28

11

Charvi Share Trading Pvt Ltd

2516502

1.30

12

Vanita Share Trading Pvt. Ltd

2658834

1.38

13

Nihar Parikh

2210457

1.15

14

Happy Share Trading Pvt Ltd

2099872

1.09

 

Total

68486754

35.50

 

Shareholding of securities (including shares, warrants, convertible securities) of persons (together with PAC) belonging to the category “Public” and holding more than 5% of the total number of shares of the company

 

. No.

Name(s) of the shareholder(s) and the Persons Acting in Concert (PAC) with them

No. of Shares

Shares as % of Total No. of Shares

1

India Max Investment Fund Ltd

12281470

6.37

2

HSBC Private Bank (Suisse) Sa

10177740

5.28

 

Total

22459210

11.64

 

Details of Locked-in Shares

 

Sl. No.

Name of the Shareholder

No. of Shares

Locked-in Shares as % of
Total No. of Shares

1

Shreyas Kirtilal Doshi

29,41,176

1.52

2

Vishal Shreyas Doshi

44,91,176

2.33

3

Shrenuj Investments & Finance Pvt Ltd.

13,91,176

0.72

 

Total

88,23,528

4.57

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing and processing, Export, Import of cutting, polishing and selling of precious gemstones and metals such as diamonds, other precious stones, diamond studded gold, silver and platinum jewellery.

 

 

Brand Names :

·         Arisia

·         Bhavya

·         Caro74

·         Fiana

·         Hot diamonds

·         Lavanya

·         Lorenzo

·         Lumé

·         Mastercut

·         Sveni

·         Syntila88

·         Trapz

·         Valina

 

 

Agencies Held :

--

 

 

Exports :

 

Product :

Finished Goods

Country :

  • Dubai
  • South Africa
  • USA
  • Hong Kong
  • Gulf Country

 

 

Imports :

 

Product :

Raw Material

Country :

  • Dubai
  • Hong Kong

 

 

Terms :

 

Selling :

L/C and Credit

 

 

Purchasing :

L/C and Credit

 

 

PRODUCTION STATUS: NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference:

Not Divulged

Name of the Person (Designation):

Not Divulged

Contact Number:

Not Divulged

Since how long known:

Not Divulged

Maximum limit dealt:

Not Divulged

Experience:

Not Divulged

Remark

Not Divulged

 

 

Customers :

End Users and OEM’s

 

Reference:

Not Divulged

Name of the Person (Designation):

Not Divulged

Contact Number:

Not Divulged

Since how long known:

Not Divulged

Maximum limit dealt:

Not Divulged

Experience:

Not Divulged

Remark

Not Divulged

 

 

No. of Employees :

Above 3000 (Approximately)

 

 

Bankers :

Bank Name:

Andhra Bank

Branch:

Mumbai, Maharashtra, India

Person Name (with Designation):

Not Divulged

Contact Number:

Not Divulged

Name of Account Holder:

Not Divulged

Account Number:

Not Divulged

Account Since (Date/ Year of A/c Opening):

Not Divulged

Average Balance Maintained (Optional):

Not Divulged

Credit Facilities Enjoyed (CC/OD/Term Loan):

Not Divulged

Account Operation:

Not Divulged

Remarks:

Not Divulged

 

·         Allahabad Bank

·         Bank of India

·         Bank of Baroda

·         Central Bank of India

·         Corporation Bank

·         Export Import Bank of India

·         ICICI Bank Limited

·         IDBI Bank Limited.

·         Karnataka Bank Limited

·         Oriental Bank of Commerce

·         Punjab National Bank

·         Standard Chartered Bank

·         State Bank of Hyderabad

·         State Bank of India

·         State Bank of Patiala

·         Syndicate Bank

·         Union Bank of India

·         Vijaya Bank

 

 

Facilities :

SECURED LOANS

31.03.2015

31.03.2014

(Rs. In Million)

LONG-TERM BORROWINGS

 

 

From Bank

 

 

Term Loan from Banks

1131.570

1,153.080

From Others

 

 

Term Loan from a company

0.000

0.000

SHORT TERM BORROWINGS

 

 

From bank

 

 

Working Capital Loan from Banks

13258.320

13123.600

Short term loan from

14.800

13.130

Total

 

14404.690

14289.810

NOTE:

 

LONG TERM BORROWINGS :

 

Term Loan from Banks includes:

 

·         Rs. 1200.250 million (P.Y. Rs. 1198.400 million ) secured by way of first charge on immovable property of one of the director, situated at NCPA Nariman point , Mumbai and residual charge over the current assets of the Company. The loan is collaterally secured by pledge of Company’s shares held by the promoters and these are further guaranteed by some of the directors in their personal capacity. It carries interest @ Libor + 4.80% and is repayable over a period of 5 years.

 

·         Rs. 2.620 million (P.Y. Rs. 5.750 million) is secured by hypothecation of specific vehicles.

 

·         Term loan from a company was secured by hypothecation of a specific vehicles.

 

SHORT TERM BORROWINGS

 

·         Working Capital loans from banks are secured as under:

 

(i) Primarily by hypothecation of stock in trade and book debts.

(ii) Collaterally by machinery, office equipment and furniture and fixtures present and future, and mortgage of premises situated at Mumbai.        

(iii) Further collaterally by pledge of fixed deposits and guarantee by some of the Directors in their Personal capacity.

 

·         Short term loan from banks are secured against Company’s Fixed Deposits.

 

Auditors :

 

Name :

Rajendra and Company

Chartered Accountants

Address:

1311, Dalamal Tower, 211, Nariman Point, Mumbai – 400021, Maharashtra, India

 

 

Solicitors :

 

 

Talwar Thakore and Associates

Advocates and Solicitors

Address :

3rd Floor, Kalpataru Heritage, 127, M. G. Road, Fort, Mumbai - 400 001, Maharashtra, India

 

 

Associates

 

·         Kiara Jewellery Private Limited

·         Arisia Jewellery Private Limited

·         Jomard SAS

·         SWA Trading Limited

·         Copem and Shrenuj

·         Trapz, LLC

·         SHL Gems and Jewellery Limited

·         K. K. Doshi and Co.

·         Shrenuj Investments and Finance Private Limited

·         Prest Impex Private Limited

 

 

Subsidiaries

 

·         Bernies International, LLC

·         Ithemba Diamonds (Pty) Limited

·         Uxolo Diamond Cutting Works (Pty) Limited

 

 

Wholly owned subsidiary

 

·         Shrenuj Lifestyle Limited

·         Shrenuj Overseas Ltd

·         Shrenuj DMCC

·         Shrenuj Japan Corporation

·         Shrenuj (Mauritius) Private Limited

·         Shrenuj Jewellery (Far East) Limited

·         Shrenuj Botswana (Pty.) Limited

·         Shrenuj South Africa (Pty) Limited

·         Shrenuj N.V.

·         Shrenuj GmbH

·         Shrenuj Australia Pty. Limited

·         Lume Group AG

·         Astral USA, INC.

·         Shrenuj USA, LLC

·         Astral Jewels LLC

·         Astral Holding INC

·         Global Marine Diamonds Company

·         Simon Golub and Sons INC

·         Daily Jewellery Ltd.Hong Kong

·         Shrenuj (Far East) Limited.

·         Shrenuj Shanghai Diamonds Private Limited

 

 

Sister Concern :

·         Kiara Jewellery Private Limited

·         SWA Trading Limited

·         K.K. Doshi and Company

·         SHL Gems and Jewellery

 

CAPITAL STRUCTURE

 

AS ON 31.03.2015

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

225,000,000

Equity shares

Rs. 2/- each

Rs. 450.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

192907258

Equity shares

Rs. 2/- each

Rs. 385.820 Million

 

 

 

 

 

 

Notes:

 

1 a) Of the above Equity shares:

i) 14,122,325 shares were issued pursuant to the scheme of amalgamation without payment being received in cash.

ii) 6,692,070 shares were issued pursuant to the exercise of option by the holders of Foreign Currency Convertible Bonds.

iii) 96,453,629 Shares were issued during the year, by way of Bonus Shares.

 

b) Details of shareholders holding more than 5% shares in the Company.

 

Particulars

31st March 2015

 

No. of Shares

% holding in the sales

Equity shares of Rs. 2/- each fully paid

 

 

Shreyas K. Doshi

26.699

13.84%

Vishal S. Doshi

15.152

7.85%

Suman K. Doshi

15.104

7.83%

Shrenuj Investments & Finance Private Limited

29.716

15.40%

HSBC Private Bank (Suisse) SA

10.178

5.28%

India Max Investment Fund Limited

12.281

6.37%

 

 

c) The reconciliation of the number of share outstanding is set out below:

 

Particulars

31 March 2015

Equity shares at the beginning of the year

96.454

Add: Bonus Equity Shares issued during the year

96.454

 

d) The Company has reserved issuance of 96,45,362 ( P.Y.Nil) equity shares of Rs. 2/- each for offering to eligible employees of the company and its subsidiaries under Employee Stock Option.

 

e) The Company has only one class of shares referred to as Equity Shares having face value of Rs. 2/- each. Each holder of equity share is entitled to one vote per share. The final Dividend proposed by the Board of Directors is subject to the approval of shareholders at the Annual General Meeting and is paid in Indian Rupee.


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2015

31.03.2014

31.03.2013

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

385.820

192.910

192.910

(b) Reserves & Surplus

6747.050

6766.710

6501.280

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

7132.870

6959.620

6694.190

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

2483.750

2197.950

2011.670

(b) Deferred tax liabilities (Net)

64.190

96.860

91.860

(c) Other long term liabilities

0.860

2.390

1.290

(d) long-term provisions

75.360

68.600

31.660

Total Non-current Liabilities (3)

2624.160

2365.800

2136.480

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

13274.620

13155.430

12389.560

(b) Trade payables

10285.530

13691.510

11122.890

(c) Other current liabilities

1199.220

597.530

372.820

(d) Short-term provisions

154.790

211.820

179.630

Total Current Liabilities (4)

24914.160

27656.290

24064.900

 

 

 

 

TOTAL

34671.190

36981.710

32895.570

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

2307.450

2495.680

2510.020

(ii) Intangible Assets

6.400

9.870

15.720

(iii) Capital work-in-progress

13.040

2.570

13.570

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

1163.090

1163.090

1163.090

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

1775.030

1708.330

1632.100

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

5265.010

5379.540

5334.500

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.030

0.030

0.150

(b) Inventories

16107.310

16429.360

13771.530

(c) Trade receivables

12166.750

13997.120

12516.580

(d) Cash and cash equivalents

472.620

600.530

758.460

(e) Short-term loans and advances

659.470

575.130

514.350

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

29406.180

31602.170

27561.070

 

 

 

 

TOTAL

34671.190

36981.710

32895.570

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2015

31.03.2014

31.03.2013

 

SALES

 

 

 

 

Income

27118.830

25265.820

22392.980

 

Other Income

3.000

10.820

8.620

 

TOTAL (A)

27121.830

25276.640

22401.600

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

21472.440

16706.840

13864.880

 

Purchases of Stock-in-Trade

2624.180

9050.940

8013.350

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

165.070

(3351.480)

(2286.460)

 

Employees benefits expense

402.110

408.600

378.060

 

Other expenses

977.430

947.880

966.090

 

TOTAL (B)

25641.230

23762.780

20935.920

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (C)

1480.600

1513.860

1465.680

 

 

 

 

 

Less

FINANCIAL EXPENSES (D)

1033.630

954.030

1005.190

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E)

446.970

559.830

460.490

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION (F)

132.460

66.720

63.010

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)   (G)

314.510

493.110

397.480

 

 

 

 

 

Less

TAX (H)

109.030

141.720

92.500

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX  (G-H)   (I)

205.480

351.390

304.980

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD  (K)

1538.730

1291.050

1085.780

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

Transfer to General Reserve

20.000

36.000

32.000

 

Adjustment Relating to fixed Assets

42.520

0.000

0.000

 

Proposed Dividend

38.580

57.870

57.870

 

Tax on Proposed Dividend

7.850

9.840

9.840

 

Total (M)

108.950

103.710

99.710

 

 

 

 

 

 

Balance Carried to the B/S (J+K+L-M)

1635.260

1538.730

1291.050

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

Interest on Loan

34.020

28.950

7.470

 

Other Income

0.330

6.840

0.000

 

Insurance

0.000

0.000

0.000

 

TOTAL EARNINGS

34.350

35.790

7.470

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

1.07

1.82

3.97

 

 

Particulars

 

31.03.2015

Sales Turnover

27118.830

 

 

 

The above information has been parted by Ms. Shruti Dharuka (General Manager Finance)

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2015

31.03.2014

31.03.2013  

Current Maturities of Long term debt

 

 

 

Term Loan from Banks

71.300

51.070

3.800

Term Loan from a company

0.000

0.860

0.930

Total

71.300

51.930

4.730

 

 

 

 

Cash generated from operations

929.220

414.950

(1549.380)

Net Cash Flow from operating activities

737.120

286.810

(1675.200)

 

 

QUARTERLY RESULTS

 

Particulars

June 2015

Audited / Unaudited

Unaudited

Net Sales

5367.390

Total Expenditure

5049.680

PBIDT (Excl OI)

317.710

Other Income

0.430

Operating Profit

318.140

Interest

259.240

Exceptional Items

NA

PBDT

58.900

Depreciation

27.020

Profit Before Tax

31.880

Tax

11.000

Provisions and contingencies

NA

Profit After Tax

20.880

Extraordinary Items

NA

Prior Period Expenses

NA

Other Adjustments

NA

Net Profit

20.880

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2015

31.03.2014

31.03.2013

PAT / Total Income

(%)

0.76

1.39

1.36

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

5.46

5.99

6.55

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

0.94

1.38

1.25

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.04

0.07

0.06

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

2.22

2.21

2.15

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.18

1.14

1.15

 

 

STOCK PRICES

 

Face Value

Rs.2.00/-

 

 

Market Value

Rs.34.00/-

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2013

31.03.2014

31.03.2015

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

192.910

192.910

385.820

Reserves & Surplus

6501.280

6766.710

6747.050

Money received against share warrants

0.000

0.000

0.000

 Share Application money pending allotment

0.000

0.000

0.000

Net worth

6694.190

6959.620

7132.870

 

 

 

 

long-term borrowings

2011.670

2197.950

2483.750

Short term borrowings

12389.560

13155.430

13274.620

Current Maturities Of Long-Term Debts

4.730

51.930

71.300

Total borrowings

14405.960

15405.310

15829.670

Debt/Equity ratio

2.152

2.214

2.219

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2013

31.03.2014

31.03.2015

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

22392.980

25265.820

27118.830

 

 

12.829

7.334

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2013

31.03.2014

31.03.2015

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

22392.980

25265.820

27118.830

Profit

304.980

351.390

205.480

 

1.36%

1.39%

0.76%

 


 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report

(Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

No

8

Designation of contact person

No

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

Yes

16

No. of employees

Yes

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

Yes

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

Yes

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

 

 

 

DIAMOND INDUSTRY – INDIA

 

-            From time immemorial, India is well known in the world as the birthplace for diamonds.  It is difficult to trace the origin of diamonds but history says that in the remote past, diamonds were mined only in India. Diamond production in India can be traced back to almost 8th Century B.C.  India, in fact, remained undisputed leader till 18th Century when Brazilian fields were discovered in 1725 followed by emergence of S. Africa, Russia and Australia.

-            The achievement of the Indian diamond industry was possible only due to combination of the manufacturing skills of the Indian workforce and the untiring and unflagging efforts of the Indian diamantaires, supported by progressive Government policies.

-            The area of study of family owned diamond businesses derives its importance from the huge conglomerate of family run organizations which operate in the diamond industry since many generations.

-            Some of the basic traits of family run business enterprises include spirit of entrepreneurship, mutual trust lowers transaction costs, small, nimble and quick to react, information as a source of advantage and philanthropy.

-            Family owned diamond businesses need to improve on many fronts including higher standard of corporate governance, long-term performance – focused strategies, modern management and technology.

-            Utmost caution is to be exercised while dealing with some medium and large diamond traders which are usually engaged in fictitious import – export, inter-company transactions, financially assisted by banks. In the process, several public sector banks lost several hundred million rupees. They mostly diverted borrowed money for diamond business into real estate and capital markets.

-            Excerpts from Times of India dated 30th October 2010 is as under –

 

-            Gem & Jewellery Export Promotion Council in its statistical data has shown the export of polished diamonds to have increase by 28 % in February 2013. Compared to $ 1.4 bn worth of polished diamond export in February, 2012, India exported $ 1.84 billion worth of polished diamonds in February 2013. A senior executive of GJEPC said, “Export of cut and polished diamonds started falling month-wise after the imposition of 2 % of import duty on the polished diamonds. But February, 2013 has given a new ray of hope to the industry as the export of polished diamonds has actually increased by 28 %. It means the industry is on the track of recovery and round tripping of diamonds has stopped completely.” Demand has started coming from the US, the UK, Japan and China. India’s polished diamond export is expected to cross $ 21 bn in 2013-14.

 

-            The banking sector has started exercising restraint while following prudent risk management norms when lending money to gems and jewellery sector. This follows the implementation of Basel III accord – a global voluntary regulatory standard on bank capital adequacy, stress testing and market liquidity.

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10574833

28/05/2015

1,841,636.00

SARASWAT CO-OPERATIVE BANK LIMITED

LAXMAN ZULLA, 1ST FLOOR,, 50, RANADE ROAD, DADAR, 
MUMBAI, Maharashtra - 400028, INDIA

C56394588

2

10558306

30/03/2015

937,950,000.00

EXPORT- IMPORT BANK OF INDIA

Centre One Building, Floor 21, World Trade Centre, 
Cuffe Parade,, Mumbai, Maharashtra - 400005, INDIA

C48506109

3

10544498

01/01/2015

100,000,000.00

PUNJAB NATIONAL BANK

SEEPZ BRANCH, ANDHERI - EAST, MUMBAI, Maharashtra 
- 400096, INDIA

C41169939

4

10534875

17/11/2014

72,000,000.00

Vijaya Bank

OVERSEAS BRANCH,, MAKER CHAMBER IV, NARIMAN POINT, MUMBAI, Maharashtra - 400021, INDIA

C35943422

5

10515061

19/07/2014

50,000,000.00

UNION BANK OF INDIA

MUMBAI SAMACHAR MARG BRANCH, 66/80, MUMBAI SAMACH 
AR MARG, FORT,, MUMBAI, Maharashtra - 400023, INDIA

C16497604

6

10488984

12/04/2014

300,000,000.00

BANK OF BARODA

BANK OF BARODA, 122, Sheikh Memon Street, Trishla 
Building, Mumbai, Maharashtra - 400002, INDIA

C03051158

7

10480636

17/02/2014

870,215.00

SARASWAT CO-OPERATIVE BANK LIMITED

LAXMAN ZULLA, 1ST FLOOR,, 50, RANADE ROAD, DADAR, 
MUMBAI, Maharashtra - 400028, INDIA

B97607543

8

10475847

27/01/2014

1,616,699.00

SARASWAT CO-OPERATIVE BANK LIMITED

LAXMAN ZULLA, 1ST FLOOR,, 50, RANADE ROAD, DADAR, 
MUMBAI, Maharashtra - 400028, INDIA

B95591012

9

10467801

21/12/2013

170,000,000.00

UNION BANK OF INDIA

MUMBAI SAMACHAR MARG BRANCH, 66/80, MUMBAI SAMACH 
AR MARG, FORT,, MUMBAI, Maharashtra - 400023, INDIA

B92598143

10

10459206

21/10/2013

200,000,000.00

BANK OF INDIA

BHARAT DIAMOND BOURSE BRANCH, Bandra Kurla Complex, Bandra - East, Mumbai, Maharashtra - 400051, INDIA

B89143853

 

 

 

UNSECURED LOANS

 

PARTICULARS

31.03.2015

31.03.2014

(Rs. In Million)

LONG-TERM BORROWINGS

 

 

From Directors

358.690

241.170

Inter Corporate Deposits (from Companies under same management)

921.030

770.200

Loans and Advances from Share Holders

72.460

33.500

SHORT TERM BORROWINGS

 

 

From Related parties

 

 

Shareholders

1.500

1.700

Inter Corporate Deposits

0.000

0.000

Fixed Deposits

0.000

17.000

 

 

 

Total

 

1353.680

1063.570

 

 

OPERATIONS:

 

With the recessionary trends setting in the global markets from the first half of the year, the management has adopted a cautious approach for marketing its products. Sales have been slightly higher than last year. The Company is vertically integrated and its customer base is well spread across different geographical zones, thus minimizing risk.

 

 In spite of economic stagnation in gems and jewellery industry, jo losses and reduction in disposable incomes which has resulted in lower spend on diamonds and jewellery, the Company's sales revenue increased by 7% to Rs. 27118.830 Million (Rs. 25265.820 Million) and consolidated sales revenue was higher by 18% to Rs. 54,851.10 Million (Rs. 46431.800 Million).

 

The consolidated results for this year are not comparable with last year as a large number of overseas subsidiaries of the Company have opted to report audited financial results for the nine months ending 31st December, 2014 by changing their accounting period to calendar year.

 

The rise in input prices and consolidation in retail space in US had led to margin pressures in jewellery segment.  This impact was somewhat negated by improving the operational efficiencies and offering differential product mix.  The fall in gold prices and marginal improvement in the prices of the polished diamonds helped in reducing the pressure on margins.

 

The Company experienced decline in standalone results. Demand for diamond and jewellery has remained subdued for the year, however there was some improvement in consumer sentiment in US and Europe. The prices of rough diamonds were stable but somewhat higher than the last year. On the consumer side, new price points have been accepted with some resistance.

 

The entire concept of charging depreciation to fixed assets has been evolved as per new Companies Act, 2013.  Under Scheduled II of the said Act systematic allocation of the depreciable amount of an asset over its useful life is required and accordingly the Company has reassessed the remaining useful life of fixed assets and additional depreciation of Rs. 132.46 million was charged for the FY 2014-15.

 

ECONOMIC SCENARIO AND OUTLOOK

 

The overall demand for diamond and jewellery has remained subdued during the year under review. Signs of improvement in consumer sentiment in US and Europe became visible. The prices for rough diamonds were significantly higher than last year. On the consumer side, new price points have been accepted with some resistance.

 

The global economic uncertainty has directly and indirectly impacted consumer preference for luxury and lifestyle products. This has resulted in negative growth in some of the key markets. The Company is therefore exercising caution in marketing by limiting its exposure to specific customers and regions. The new focused strategy in the short term is to approach customers directly through trade fairs and mailers rather than through advertising.  The Company also uses the services of in-house designers and free lancers in developing product designs as per emerging market trends.

 

The demand for the private labels and Forevermark diamonds remained strong. These product categories command premium and have shown sustained double digit growth despite the somber market scenario. The outlook for the current year is promising, especially with steady rise in demand from China, CIS and India and stable demand from US and Euro Zone.

 

The Company has been allotted a new sightholder status in South Africa by De Beers, in addition to its existing sight with De Beers International and De Beers Botswana. This arrangement will add further stability to the Company's sourcing activities.

 

MANAGEMENT DISCUSSION & ANALYSIS

 

THE BIG PICTURE FOR 2015&16: AN OUTLOOK

 

The general consensus on global economic growth in the year 2015 remains moderate, with varying prospects across the main markets for gems and jewellery. Overall global economic growth is estimated to be around 3.5 percent in 2015, which is in line with the previous forecasts. Relative to last year, the outlook for advanced economies is improving, while growth in emerging markets and developing economies is projected to be lower, primarily reflecting weaker prospects for some large emerging market economies and OPEC region.

 

Global economic growth in the year 2014 was recorded at 3.4 percent, reflecting a revival in growth in advanced economies relative to 2013 while recording stagnation in emerging market and developing economies. Multiple and complex forces that affected global activity in 2014 are still shaping the outlook: medium and long-term trends, global shocks, and many country or region-speci9c factors. Growth is projected to be somewhat stronger in 2015 relative to 2014 in advanced economies, but weaker in emerging markets, reflecting more subdued prospects for some large emerging market economies and OPEC region.

 

Global economic growth is expected to be around 3.5 percent in 2015 rising to 3.8 percent in 2016, with uneven prospects across the developed countries and regions of the world. The distribution of risks to near-term global growth has become more balanced relative to the outlook but is still tilted downside. The decline in oil prices could boost activity more than expected, especially in China and India. The risks of disruptive shifts and the resultant volatility in asset prices remain relevant. In some advanced economies, protracted low inflation or deflation also pose risks to activity.

 

The potential output growth across advanced and emerging market economies has declined in recent years. In advanced economies, this decline started as far back as the early 2000s and worsened with the global 9nancial crisis. In emerging market economies, in contrast, it began only after the crisis. Economists and analysts suggest that potential output growth in advanced economies is likely to increase slightly from current rates as some crisis-related effects wear off, but to remain below pre-crisis rates in the medium term. The main reasons are aging populations and the gradual increase in capital growth from current rates as output and investment recover from the crisis. In contrast, in emerging market economies, potential output growth is expected to decline further, owing to aging populations, weaker investment, and lower total factor productivity growth as these economies catch up to the technological frontier.

 

Private 9xed investment in advanced economies contracted sharply during the global 9nancial crisis, and there has been little recovery since. Investment has generally slowed more gradually in the rest of the world. Although housing investment fell especially sharply during the crisis, business investment accounts for the bulk of the slump, and the overriding factor holding it back has been the overall weakness of economic activity. In some countries, other contributing factors include 9nancial constraints and policy uncertainty. It is generally believed that the general improvement in economic activity is crucial for restoring growth in private investment.

 

 

OPERATIONAL PERFORMANCE:

 

The Company recorded total operating income of the 54851.100 Million for the year ending 31st March 2015 as compared to revenue of Rs. 46431.800 Million in the corresponding last period. The net pro9t for the period was Rs. 732.800 Million (Rs. 897.100 Million). The EPS (diluted) slid to Rs. 3.80 from Rs. 4.65 (FV: Rs. 2). The EPS has been adjusted for the impact of bonus shares issued during the year. The result for this year is not comparable to that of the last year as a large number of overseas subsidiaries of the Company have opted to report audited 9nancial results for the nine months ending 31st December 2014, and migrating their accounting period to calendar year basis. ?e Board of Directors has proposed a dividend of 10%, with an intention to announce an interim dividend at a future date, as the pro9t margins improve.

 

In Q4-FY15, consolidated revenue of Rs. 9967.300 Million (down 17.38%) was recorded against Rs.12064.100 Million in Q4-FY14. the PAT 9gure for the quarter also dipped signi9cantly as compared to the corresponding period last year at Rs. 44.600 Million (Rs. 267.700 Million). The market conditions during the period were very challenging coupled with high input costs and decline in demand.

 

The Company has been allotted a new sightholder status in South Africa by De Beers, in addition to its existing sight with De Beers International and De Beers Botswana. This arrangement will add further stability to the company’s sourcing activities. The prices of rough diamonds witnessed some correction during Q4 but the demand for polished diamonds during the peak season remained subdued. The key markets of US, China and India were stable in terms of demand but the polished diamond prices continued to remain soft. Japan and EU zone are still dormant in terms of demand. The outlook for the second half of FY 2015-16 seems optimistic for the industry as it is going through destocking and a phase of consolidation.

 

Bridal segment for jewellery products remained strong through the year gone by. The consumer focus was on light weight jewellery. The demand for jewellery during the wedding season in India was better as compared to last year but fell below expectations. The outlook for the jewellery demand for FY 2015-16 is very optimistic, with a strong revival of demand in the branded segment and private labels.

 

The year gone by has been a very challenging one. The Company has witnessed high margin pressures and volatility in prices. With the current trend, the management believes that the portability in manufacturing margins is set to return, even as the large players continue to reduce their inventory levels. They have received good support from their customers who have allowed us to sustain volumes, even at a lower pro9tability. They have also received encouraging support from their bankers and suppliers and they believe the worst is behind us now.

 

Going forward, the management expects a revival in manufacturing activity and the optimal usage of operational capacities. The management also expects a surge in demand in India and China while US will continue to perform well. The year has started with some positive indicators and they believe that the trend will gain momentum in the days to come.

 

FINANCIAL PERFORMANCE:

Overview

 

The financial statements have been prepared in compliance with the requirements of the Companies Act, 2013 and Generally Accepted Accounting Principles (GAAP) in India. The management accepts responsibility for the integrity and objectivity of these 9nancial statements, as well as for various estimates and judgments used therein. The estimates and judgments relating to the financial statements have been made on a prudent and reasonable basis, in order that the 9nancial statements reflect in a true and fair manner the form and substance of the transactions, and reasonably present the Company’s state of affairs, pro9ts and cash flows.

 

Outlook

 

The outlook for the diamond industry is expected to brighten in the second half of FY 2015-16. While the demand for bridal jewellery and lower price diamonds remains strong, the volume growth in fashion segment is expected to bene9t from the surge in demand in US, India and Middle East. China is also expected to sustain a good rate of demand growth during the year.

 

UNAUDITED FINANCIAL RESULTS (PROVISIONAL) FOR THE QUARTER ENDED JUNE 30, 2015

 

(Rs. In Million)

 

 

Particulars

Quarter ended 30.06.2015

1

 

Income from Operations

 

 

 

Sales/Income from Operations (Gross)

5367.390

 

 

b) Other Operating Income

0.000

 

Total Income from Operations (Net)

5367.390

2

Expenses

 

 

a)

Cost of Materials consumed

3635.850

 

b)

Purchase of Stock in trade

692.010

 

c)

Changes in inventories of finished goods, work-in-progress and stock-in-trade

438.120

 

d)

Employee benefit expenses

104.750

 

e)

Depreciation and amortization expense

27.020

 

f)

Other expenses

178.950

 

Total Expenses

5076.700

 

 

 

3

 

Profit /(Loss) from operations before other income, finance costs and exceptional items

290.690

4

Other Income

0.430

5

Profit /(Loss) from ordinary activities before finance costs and exceptional items

291.120

6

Finance Costs

259.240

7

Profit /(Loss) from ordinary activities after finance costs but before exceptional items

31.880

8

Exceptional Items

0.000

9

Profit /(Loss) from ordinary activities before tax

31.880

10

Tax Expense

11.000

11

Net Profit /(Loss) from ordinary activities after tax

20.880

12

Paid up equity share capital (Eq. shares of  Rs.10/- each)

385.820

13

Reserve excluding revaluation reserves

 

14

 

Earnings per share (before/after extraordinary items) of  Rs.10/- each

 

 

 

Basic & Diluted

0.11

 

 

 

 

A

 

PARTICULARS OF SHAREHOLDING

 

1

 

Public Shareholding

 

 

 

- No. of Shares

88116205

 

 

- Percentage of Shareholding

45.68

2

 

Promoters and promoter group shareholding

 

 

 

a) Pledged/Encumbered

 

 

 

- Number of shares

73526800

 

 

- Percentage of shares ( as a % of the total shareholding of the promoter and promoter group)

70.17

 

 

- Percentage of shares (as a % of the total share capital of the Company)

38.11

 

 

b) Non- encumbered

 

 

 

- Number of shares

31264253

 

 

- Percentage of shares ( as a % of the total shareholding of the promoter and promoter group)

29.83

 

 

- Percentage of shares (as a % of the total share capital of the Company)

16.21

 

 

Particulars

3 Months Ended Ended

30.06.2015

Pending at the beginning of the quarter

3

Received during the quarter

5

Disposed of during the quarter

8

Remaining unresolved at the end of the quarter

Nil

 

 

SEGMENT-WISE REVENUE, RESULT AND CAPITAL EMPLOYED

(Rs. In Million)

Sr.

No.

Particular

Quarter ended

 

 

30.06.2015

 

 

(Unaudited)

1.

Segment Revenue

 

 

  1. Diamond 

3990.820

 

      b.    Studded Jewellery

1414.070

 

Total

5404.890

 

Less: Inter Segment Revenue

37.500

 

Net Sales / Income from Operations

5367.390

2.

Segment Result

 

 

Profit/(Loss) before tax and Interest from each segment

 

 

  1. Diamond

195.980

 

      b.    Studded Jewellery

95.140

 

Total

291.120

 

Less : i. Interest

259.240

 

           ii. Other Un-allocable expenditure net off un-allocable income

0.000

 

Total Profit/(Loss) before tax

31.880

3.

Segment Capital Employed

 

 

(Segment Assets – Segment Liabilities)

 

 

  1. Diamond

4291.930

 

      b.    Studded Jewellery

2999.900

 

Total capital employed in Segment

7291.830

 

Add : Un-allocable corporate assets Net of Liabilities

(139.040)

 

Total Capital employed in the Company

7152.790

 

 

Note :

 

  1. The above unaudited standalone financial results for the current quarter ended 30th June, 2015 were subjected to a limited review by the Auditors of the Company and reviewed and recommended by the Audit Committee and approved by the Board of Directors at their meeting held on 12th August, 2015.


2. The Company has applied hedge accounting principles in respect of forward exchange contracts as set out in Accounting Standard AS 30 - Financial Instruments : Recognition and Measurement, issued by the Institute of Chartered Accountants of India. Accordingly, contracts as on 30th June, 2015 are Marked to Market and a notional gain aggregating to Rs. 2.93 Million (Loss of Rs. 9.48 Million as at 30th June, 2014) arising on contracts that were designated as effective hedges of future cash flows, has been directly reflected in the reserves.

3. Figure for the quarter ended 31st March, 2015 is the balancing figure between audited figures in respect of full financial year and the reviewed year to date figures upto 31st December. 2014.

 

4. In terms of the resolution passed by the shareholders by way of Postal Ballot on 7th July, 2014, the Company has allotted 9,64,53,629 bonus equity shares on 18th July, 2014 in the ratio of 1 equity share of Rs. 2/- each fully paid up for every equity share of Rs. 2/- each held. Consequently, the Earnings Per Share of Rs 2/- each have been restated for the quarter ended 30th June, 2014 based on the number of equity shares post bonus issue, i.e. 19,29,07,258 equity shares, in accordance with Accounting Standard (AS-20) on 'Earnings Per Share' as notified under the Companies (Accounting Standards) Rules, 2006.

5. Previous year's / quarter's figures are re-grouped wherever necessary.

 

 

CONTINGENT LIABILITIES:

 

(Rs. in million)

PARTICULARS

31.03.2015

31.03.2014

Guarantees given by the Company on behalf of Subsidiaries and Associates

In respect of Advances granted by Banks

17,633.010

16,523.760

Disputed Income Tax Liabilities not provided for

221.950

185.310

Disputed Sales Tax Liabilities not provided for

0.000

0.380

Bank Guarantee executed in favor of third Party

5.100

5.100

Bond executed for import of Capital goods

30.720

24.790

Letter of Credit against import/local purchase of goods

1,192.190

1,361.980

Letter of Credit discounted

0.000

28.950

 

 

FIXED ASSETS:

 

Tangible Assets

 

  • Freehold Land
  • Leasehold Land
  • Building*
  • Leasehold improvements
  • Plant & Equipment
  • Electrical Installations
  • Office Equipment’s
  • Furniture and Fixtures
  • Vehicles
  • Yacht

 

Intangible Assets

 

  • Computer Software
  • Trademarks
  • Technical Knowhow

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs.64.78

UK Pound

1

Rs.99.54

Euro

1

Rs.73.08

 

 

INFORMATION DETAILS

 

Information Gathered by :

NYA

 

 

Analysis Done by :

KAS

 

 

Report Prepared by :

SUJ

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

6

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

50

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.