MIRA INFORM REPORT

 

 

Report No. :

344501

Report Date :

09.10.2015

 

IDENTIFICATION DETAILS

 

Name :

SMISEN CONTROLS PRIVATE LIMITED

 

 

Registered Office :

1101, A and B, 'C' Wing, Runwal Pride, Behind R-Mall, Mulund (West), Mumbai – 400080, Maharashtra

Tel. No.:

91-251-2621899

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

07.05.1991

 

 

Com. Reg. No.:

11-061543

 

 

Capital Investment / Paid-up Capital :

Rs.2.000 Million

 

 

CIN No.:

[Company Identification No.]

U99999MH1991ULT061543

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

Not Available

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Control Panels and Control Panel Accessories and also into manufacturing of electrical transformers.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (27)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 44000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject was incorporated on 7th May, 1991. It is engaged into manufacturing of Control Panels and Control Panel Accessories. It has moderate track record.

 

The company possesses a modest financial risk profile marked by modest networth base, decrease in cash and cash equivalents as compare to previous year and dip in its revenue as well as profit during FY14.

 

However, trade relations are reported to be fair. Business is active. Payment are reported to be slow but correct.

 

The company can be considered for business dealings with some cautions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 


 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2015.

 

 

LOCATIONS

 

Registered Office :

1101, A and B, 'C' Wing, Runwal Pride, Behind R-Mall, Mulund (West), Mumbai – 400080, Maharashtra, India

Tel. No.:

Not Available

Fax No.:

Not Available

E-Mail :

smisen@vsnl.net

 

 

Unit 1:

Plot No. B-44, Anand Nagar, Add Ambernath MIDC Area, Ambernath (East),  Thane – 421507, Maharashtra, India

Tel. No.:

91-251-2621899/2621651

 

 

Unit – 2:

Plot No. EL-9, Electronic Zone, MIDC, TTC Industrial Area, Mahape, Navi Mumbai – 400701, Maharashtra, India

 

 

DIRECTORS

 

AS ON 30.09.2014

 

Name :

Mr. Rajesh Jaidev Gupta

Designation :

Director

Address :

201, Swastik Plaza , Swastik Park, Chembur, Mumbai - 400071, Maharashtra, India

Date of Birth/Age :

20.06.1963

Date of Appointment :

01.04.1998

DIN No.:

01116986

 

 

Name :

Mr. Sanjay Jaidev Gupta

Designation :

Director

Address :

A/201, Swastik Plaza,Swastik Park, Chembur, Mumbai - 400071, Maharashtra, India

Date of Birth/Age :

02.10.1965

Date of Appointment :

05.02.1996

DIN No.:

01116816

 

 

Name :

Mr. Sandeep Jaidev Gupta

Designation :

Director

Address :

Flat No 1101 Runwal Pride B/H R-Mall, Ctsno639,639/1/ Mulund West, Mumbai - 400080, Maharashtra, India

Date of Birth/Age :

10.02.1971

Date of Appointment :

27.04.2010

DIN No.:

03066785

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2014

 

Names of Shareholders

 

No. of Shares

Sanjay Jaidev Gupta

 

6666

Rajesh Jaidev Gupta

 

6667

Sandeep Jaidev Gupta

 

6667

Total

 

20000

 


Equity Share Break up (Percentage of Total Equity)

 

AS ON 30.09.2014

 

Category

Percentage

Directors or relatives of Directors

 

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Control Panels and Control Panel Accessories and also into manufacturing of electrical transformers.

 

 

Products :

  • Control Panels
  • Control Panel Accessories
  • Electrical transformers

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Available

 

 

Imports :

Not Available

 

 

Terms :

Not Available

 

PRODUCTION STATUS: NOT AVAILABLE

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Available

Name of the Person :

Not Available

Contact No.:

Not Available

Since How Long Known :

Not Available

Maximum Limit Dealt :

Not Available

Experience :

Not Available

Remark:

Not Available

 

 

Customers :

  • Wipro
  • Larsen and Toubro
  • Godrej
  • Siemens
  • Grindwell Norton Limited
  • Thyssenkrupp
  • Bharat Bijlee HP
  • EIRICH

 

Reference :

Not Available

Name of the Person :

Not Available

Contact No.:

Not Available

Since How Long Known :

Not Available

Maximum Limit Dealt :

Not Available

Experience :

Not Available

Remark:

Not Available

 

 

No. of Employees :

Not Available

 

 

Bankers :

Banker Name

Punjab National Bank

Branch Address

Station Road Branch, Sabari Angan, 11th Road, Chembur, Mumbai - 400071, Maharashtra, India

Person Name (With Designation)

Not Available

Contact Number

Not Available

Name of Account Holder

Not Available

Account Number

Not Available

Account Since (Date/Year of Account Opening)

Not Available

Average Balance Maintained (If Possible)

Not Available

Credit Facilities Enjoyed (If any)

Not Available

Account Operation

Not Available

Remarks (If any)

Not Available

 

 

Facilities :

SECURED LOANS

31.03.2014

Rs. In Million

31.03.2013

Rs. In Million

Long Term Borrowings

 

 

Term loans from banks

 

 

Vehicle loan from HDFC bank – Volkswagen Vento

0.200

0.474

Vehicle loan from Punjab National Bank – tempo

0.567

0.000

Loan from SIDBI - 8100120005

1.088

2.779

Loan from SIDBI - 1100120033

0.253

0.652

Loan from SIDBI - 990001

2.629

3.740

Loan from SIDBI - 20010237

8.291

9.000

 

 

 

Total

13.028

16.645

 

Auditors :

 

Name :

Harish Hegde and Company

Chartered Accountants

Address :

D-211, Ghatkopar Industrial Estate, LBS Marg, Behind R-City Mall, Ghtkopar (West), Mumbai – 400086, Maharashtra

Tel. No.:

91-22-25007600

E-Mail :

info@harishhegde.com

PAN N Income-tax PAN of auditor or auditor's firm :

AAFFH6834G

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Associates/Subsidiaries :

--

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

20000

Equity Shares

Rs.100/- each

Rs. 2.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

20000

Equity Shares

Rs.100/- each

Rs. 2.000 Million

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Million]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

2.000

2.000

2.000

(b) Reserves & Surplus

13.501

12.843

10.524

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

15.501

14.843

12.524

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

31.530

34.788

25.714

(b) Deferred tax liabilities (Net)

1.069

1.036

0.900

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

32.599

35.824

26.614

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

27.720

38.250

30.781

(c) Other current liabilities

29.913

32.052

27.683

(d) Short-term provisions

4.173

4.566

3.538

Total Current Liabilities (4)

61.806

74.868

62.002

 

 

 

 

TOTAL

109.906

125.535

101.140

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

36.043

38.923

25.214

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

2.745

2.674

5.754

(e) Other Non-current assets

1.258

1.164

0.783

Total Non-Current Assets

40.046

42.761

31.751

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

36.065

29.791

24.356

(c) Trade receivables

23.149

40.812

33.806

(d) Cash and cash equivalents

3.974

4.732

4.947

(e) Short-term loans and advances

0.035

0.100

0.078

(f) Other current assets

6.637

7.339

6.202

Total Current Assets

69.860

82.774

69.389

 

 

 

 

TOTAL

109.906

125.535

101.140

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

111.102

130.007

100.126

 

Other Income

0.504

0.487

0.067

 

TOTAL

111.606

130.494

100.193

 

 

 

 

 

Less

TOTAL EXPENSES

106.373

122.103

94.638

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

5.233

8.391

5.555

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION                    

4.258

4.516

3.122

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX 

0.975

3.875

2.433

 

 

 

 

 

Less

TAX                                                                 

0.371

1.291

0.840

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX

0.604

2.584

1.593

 

 

 

 

 

 

Earnings Per Share (Rs.)

31.81

136.03

0.08

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

NA

NA

NA

Net cash flow from (used in) operations

NA

NA

NA

 


 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

PAT / Sales

(%)

0.54

1.99

1.59

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets)

(%)

0.89

3.09

2.41

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.06

0.26

0.19

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

2.03

2.34

2.05

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.13

1.11

1.12

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Million

Rs. In Million

Rs. In Million

Share Capital

2.000

2.000

2.000

Reserves & Surplus

10.524

12.843

13.501

Net worth

12.524

14.843

15.501

 

 

 

 

long-term borrowings

25.714

34.788

31.530

Short term borrowings

0.000

0.000

0.000

Total borrowings

25.714

34.788

31.530

Debt/Equity ratio

2.053

2.344

2.034

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Million

Rs. In Million

Rs. In Million

Sales

100.126

130.007

111.102

 

 

29.843

(14.542)

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Million

Rs. In Million

Rs. In Million

Sales

100.126

130.007

111.102

Profit

1.593

2.584

0.604

 

1.59%

1.99%

0.54%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

No

8

Designation of contact person

No

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

No

18

Major suppliers

No

19

Major customers

Yes

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

NOTE: Registered office address of the company has been shifted from A-201, Swastik Plazaswastik Park, Chembur – 400071, Mumbai, Maharashtra, India to the present address w.e.f. 22.08.2009

 

OPERATIONS:

 

The company achieved a turnover of Rs.111.606 million as against Rs. 130.494 million in the previous year, a decrease of 14.54% (approx.) over the previous year figures. The profit before and after tax is Rs.0.975 million and Rs.0.604 million against Rs.3.875 million and Rs.2.584 million in previous year. The Company hopes to achieve better results in the coming years.

 

 

UNSECURED LOANS:

 

Particulars

31.03.2014

Rs. In Million

31.03.2013

Rs. In Million

Long Term Borrowings

 

 

Loans from directors and relatives

18.502

18.143

 

 

 

Total

18.502

18.143

 

 

INDEX OF CHARGE:

 

Sr. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10340957

13/03/2012 *

9,000,000.00

SMALL INDUSTRIES DIVELOPMENT BANK OF INDIA

1 & 2, DHANALAXMI RESIDENCY, NEAR TIP TOP PLAZA,
L B S MARG, THANE, MAHARASHTRA - 400602, INDIA

B34552448

2

10294189

19/12/2011 *

5,000,000.00

SMALL INDUSTRIES DEVELOPMENT BANK OF INDIA

1 & 2, DHANALAXMI RESIDENCY, NEAR TIP TOP PLAZA,,
L B S MARG, THANE, MAHARASHTRA - 400602, INDIA

B29066198

3

10214262

03/04/2010

584,000.00

PUNJAB NATIONAL BANK

11TH ROAD, SABARI AANGAN, CHEMBUR MAIN, MUMBAI, M
AHARASHTRA - 400071, INDIA

A84124452

4

10113792

08/02/2010 *

12,000,000.00

SMALL INDUSTRIES DEVELOPMENT BANK OF INDIA

1 & 2, DHANALAXMI RESIDENCY, NEAR TIP TOP PLAZA,
L B S MARG, THANE, MAHARASHTRA - 400602, INDIA

A79840856

5

10114041

28/05/2008

2,000,000.00

PUNJAB NATIONAL BANK

MAIN BRANCH, , SABARI AANGAN BUILDING,, 11TH ROAD
, CHEMBUR, MUMBAI, MAHARASHTRA - 400071, INDIA

A41965823

6

80026028

07/11/2012 *

36,500,000.00

PUNJAB NATIONAL BANK

359, JAI SAI, MDS ROAD, DIAMOND GARDEN, CHEMBUR,
MUMBAI, MAHARASHTRA - 400071, INDIA

B68221936

 

*Date of modification Charges

 

 

FIXED ASSETS:

 

·         Land

·         Building

·         Plant and Machinery

·         Air Conditioner

·         EPABAX

·         Fax Machine

·         Telephone Instrument

·         Furniture and Fixture

·         Office Equipment

·         Computer

·         Computer Software

·         CCTV Camera

·         Printer

·         Tea Making Machine

·         Vehicles

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs.65.18

UK Pound

1

Rs.99.78

Euro

1

Rs.73.33

 

 

INFORMATION DETAILS

 

Analysis Done by :

RAS

 

 

Report Prepared by :

KVT / NKT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILITY

1~10

2

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

27

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.