|
Report No. : |
344410 |
|
Report Date : |
10.10.2015 |
IDENTIFICATION DETAILS
|
Name : |
SPINDELFABRIK SÜSSEN GMBH |
|
|
|
|
Registered Office : |
Donzdorfer Str. 4, D 73079 Süßen |
|
|
|
|
Country : |
Germany |
|
|
|
|
Financials (as on) : |
31.12.2013 |
|
|
|
|
Year of Establishment : |
1920 |
|
|
|
|
Com. Reg. No.: |
HRB 540114 |
|
|
|
|
Legal Form : |
Private Limited Company |
|
|
|
|
Line of Business : |
Manufacture of Machinery For Textile,
Apparel and Leather Production |
|
|
|
|
No. of Employees : |
228 |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
No Complaints |
|
|
|
|
Litigation : |
Clear |
NOTES:
Any query related to this report can be made on
e-mail: infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31, 2015
|
Country Name |
Previous Rating (31.12.2014) |
Current Rating (31.03.2015) |
|
Germany |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
GERMANY - ECONOMIC OVERVIEW
The German economy - the fifth largest economy in the world
in PPP terms and Europe's largest - is a leading exporter of machinery,
vehicles, chemicals, and household equipment and benefits from a highly skilled
labor force. Like its Western European neighbors, Germany faces significant
demographic challenges to sustained long-term growth. Low fertility rates and
declining net immigration are increasing pressure on the country's social
welfare system and necessitate structural reforms. Reforms launched by the
government of Chancellor Gerhard SCHROEDER (1998-2005), deemed necessary to
address chronically high unemployment and low average growth, contributed to
strong growth and falling unemployment. These advances, as well as a government
subsidized, reduced working hour scheme, help explain the relatively modest
increase in unemployment during the 2008-09 recession - the deepest since World
War II - and its decrease to 5.3% in 2014. The new German government introduced
a minimum wage of about $11.60 (8.50 euros) per hour to take effect in 2015.
Stimulus and stabilization efforts initiated in 2008 and 2009 and tax cuts
introduced in Chancellor Angela MERKEL's second term increased Germany's total
budget deficit - including federal, state, and municipal - to 4.1% in 2010, but
slower spending and higher tax revenues reduced the deficit to 0.8% in 2011 and
in 2012 Germany reached a budget surplus of 0.1%. The budget was essentially in
balance in 2014. A constitutional amendment approved in 2009 limits the federal
government to structural deficits of no more than 0.35% of GDP per annum as of
2016 though the target was already reached in 2012. Following the March 2011
Fukushima nuclear disaster, Chancellor Angela MERKEL announced in May 2011 that
eight of the country's 17 nuclear reactors would be shut down immediately and
the remaining plants would close by 2022. Germany plans to replace nuclear
power with renewable energy, which accounts for 34% of total energy
consumption, up from 9% in 2000. Before the shutdown of the eight reactors,
Germany relied on nuclear power for 23% of its electricity generating capacity
and 46% of its base-load electricity production.
|
Source
: CIA |
SPINDELFABRIK
SÜSSEN GMBH
Company Status: active
Donzdorfer Str. 4
D 73079 Süßen
Telephone:07162/15-0
Telefax:
07162/15-367
Homepage: www.suessen.com
E-mail: mail@suessen.com
VAT
no.: DE145457987
Business relations are permissible.
LEGAL FORM Private
limited company
Date of foundation: 1920
Shareholders'
agreement: 07.12.1920
Registered on: 15.03.1921
Commercial Register: Local court 89073 Ulm
under: HRB
540114
EUR 5,050,100.00
Shareholder:
Rieter Deutschland GmbH
& Co. OHG
Friedrich-Ebert-Str. 84
D 85055 Ingolstadt
Legal form: General
partnership with private
limited company as
partner
Share: EUR 5,050,100.00
Registered on: 28.12.1990
Reg. data: 85049
Ingolstadt, HRA 940
Manager:
Peter Wilhelm Stahlecker
D 73054 Eislingen
born: 23.06.1955
Profession: Engineer
Marital status: married
Manager:
Roland Eberhardt
Forchenweg 2
D 71272 Renningen
having sole power of
representation
born: 14.09.1962
Proxy:
Nanette Haubensak
Volkmarstr. 11
CH 8006 Zürich
authorized to jointly
represent the company
born: 13.08.1969
Proxy:
Anita Wolf
D 73102 Birenbach
authorized to jointly
represent the company
born: 07.01.1957
Proxy:
Wolfgang Herbert
Siegfried Lehner
D 73054 Eislingen
authorized to jointly
represent the company
born: 01.10.1964
Proxy:
Erich Frank
D 73079 Süßen
authorized to jointly
represent the company
Marital status: unknown
Proxy:
Achim Licht
D 73079 Süßen
authorized to jointly
represent the company
born: 05.03.1965
Marital status: unknown
Proxy:
Matthias Frey
D 73079 Süßen
authorized to jointly
represent the company
born: 25.11.1966
Marital status:
unknown
Proxy:
Ioannis Spiridopulos
D 73079 Süßen
authorized to jointly
represent the company
born: 30.03.1964
Marital status: unknown
Further functions/participations of Peter
Wilhelm Stahlecker
(Manager)
Shareholder:
BTG
Verwaltungsgesellschaft mbH
Mozartstr. 41
D 73072 Donzdorf
Legal form: Private limited company
Share capital: EUR 26,075.88
Share: EUR 13,037.94
Registered
on: 11.06.1992
Reg. data: 89073 Ulm, HRB 540839
Further functions/participations of Roland
Eberhardt (Manager)
Manager:
Wilhelm Stahlecker GmbH
Donzdorfer Str. 4
D 73079 Süßen
Legal form: Private
limited company
Share capital: EUR 255,645.94
Registered
on: 03.08.1949
Reg. data: 89073 Ulm, HRB 540123
24.08.2004 - 27.06.2005 Spindelfabrik Süssen, Schurr, Stahlecker
& Grill GmbH
Dammstr. 1
D 73079 Süßen
Private limited
company
01.03.2011 - 26.11.2012 Manager
Harald Szczepanek
D 91161 Hilpoltstein
Main industrial sector
28940 Manufacture
of machinery for textile, apparel and leather production
Works:
Spindelfabrik Süssen GmbH
Donzdorfer Str. 65
D 73079 Süßen
TEL.: 07162/15-0
Payment experience: within agreed terms
Negative information: We have no negative information at hand.
Type of ownership: proprietor
Share: 100.00 %
Address Donzdorfer Str. 4
D 73079 Süßen
Type of ownership: proprietor
Share: 100.00 %
Address Donzdorfer Str. 65
D 73079 Süßen
Real Estate of: Roland Eberhardt
Type of ownership: Tenant
Address Forchenweg 2
D 71272 Renningen
Land register documents were not available.
Principal bank
COMMERZBANK, 73002 GÖPPINGEN
Sort. code: 61040014
BIC: COBADEFFXXX
Further banks
DEUTSCHE BANK, 73003 GÖPPINGEN
Sort. code: 61070078
BIC: DEUTDESS610
KREISSPARKASSE GÖPPINGEN, 73007 GÖPPINGEN
Sort. code: 61050000
BIC: GOPSDE6GXXX
POSTBANK, 70148 STUTTGART
Sort. code: 60010070
BIC: PBNKDEFFXXX
Turnover: 2013 EUR
73,573,508.00
2014
EUR 73,500,000.00
Profit: 2013 EUR 5,825,178.00
further business figures:
Equipment: EUR
2,220,376.00
Ac/ts receivable: EUR
8,040,443.00
Liabilities: EUR 13,146,088.00
Total numbers of vehicles:
5
-
Lorries: 1
-
Passenger cars:
4
Employees:
228
-
thereof permanent staff:
208
-
Trainees:
18
Balance sheet ratios 01.01.2013 - 31.12.2013
Equity ratio [%]: 66.66
Liquidity ratio: 1.43
Return on total capital [%]: 13.24
Balance sheet ratios 01.01.2012 - 31.12.2012
Equity ratio [%]: 38.13
Liquidity ratio: 0.35
Return
on total capital [%]: 7.18
Balance sheet ratios 01.01.2011 - 31.12.2011
Equity ratio [%]: 61.34
Liquidity ratio: 0.88
Return on total capital [%]: 14.45
Balance sheet ratios 01.01.2010 - 31.12.2010
Equity ratio [%]: 59.82
Liquidity ratio: 1.05
Return on total capital [%]: 14.28
EQUITY RATIO
The
equity ratio indicates the portion of the equity as compared
to
the total capital. The higher the equity ratio, the better the
economic stability (solvency) and thus the
financial autonomy of
a
company.
LIQUIDITY RATIO
The
liquidity ratio shows the proportion between adjusted
receivables and net liabilities. The higher
the ratio, the lower
the
company's financial dependancy from external creditors.
RETURN ON TOTAL CAPITAL
The
return on total capital shows the efficiency and return on
the
total capital employed in the company. The higher the return
on
total capital, the more economically does the company work
with the invested capital.
Type of balance sheet: Company balance sheet
Financial year: 01.01.2013
- 31.12.2013
ASSETS EUR 45,473,853.44
Fixed assets
EUR 26,731,279.00
Intangible assets
EUR 57,670.00
Concessions, licences, rights
EUR 57,670.00
Tangible assets
EUR 6,766,034.97
Land / similar rights EUR 759,307.57
Plant / machinery
EUR 3,248,304.00
Other tangible assets / fixtures and
fittings
EUR 2,220,376.00
Advance payments made / construction
in progress
EUR 538,047.40
Financial assets
EUR 19,907,574.03
Shares in participations /
subsidiaries and the like
EUR 16,307,574.03
Shares in related companies
EUR 16,307,573.03
Shares in investee companies
EUR 1.00
Loans to participations /
subsidiaries and the like
EUR 3,600,000.00
Loans to related companies
EUR 3,600,000.00
Current assets
EUR 18,736,554.96
Stocks
EUR 10,235,806.16
Raw materials, consumables and
supplies
EUR 4,406,746.59
Finished goods / work in progress
EUR 5,829,059.57
Accounts receivable
EUR 8,040,442.59
Trade debtors
EUR 3,560,592.76
Amounts due from related companies
EUR 3,827,054.51
Amounts due from investee companies
EUR 275,809.37
Other debtors and assets
EUR 376,985.95
Liquid means
EUR 460,306.21
Remaining other assets
EUR 6,019.48
Accruals (assets)
EUR 6,019.48
LIABILITIES EUR 45,473,853.44
Shareholders' equity
EUR 23,233,587.92
Capital EUR 5,050,100.00
Subscribed capital (share capital)
EUR 5,050,100.00
Reserves
EUR 15,982,286.22
Capital reserves
EUR 15,912,937.22
Retained earnings / revenue reserves EUR 69,349.00
Balance sheet profit/loss (+/-)
EUR 2,201,201.70
Profit / loss brought forward
EUR -3,623,976.47
Annual surplus / annual deficit
EUR 5,825,178.17
Provisions EUR 9,094,177.80
Pension provisions and comparable
provisions
EUR 5,330,502.80
Provisions for taxes
EUR 360,440.00
Other / unspecified provisions
EUR 3,403,235.00
Liabilities
EUR 13,146,087.72
Other liabilities
EUR 13,146,087.72
Trade creditors (for IAS incl. bills
of exchange) EUR
1,695,109.28
Liabilities from received advance
payments
EUR 1,165,651.31
Liabililties due to related companiesEUR 8,176,172.56
Unspecified other liabilities
EUR 2,109,154.57
thereof liabilities from tax /
financial authorities
EUR 158,713.56
Guarantees and other commitments
EUR 18,000.00
Guarantees / warranties
EUR 18,000.00
Guarantees
EUR 18,000.00
PROFIT AND LOSS ACCOUNT (cost-summary method)
according to Comm.
Code
(HGB)
Sales
EUR 73,573,508.00
Inventory change + own costs (+/-)
EUR 1,116,484.13
Inventory change (+/-)
EUR 1,080,391.61
Capitalised own costs
EUR 36,092.52
Other operating income
EUR 897,663.14
Cost of materials
EUR 38,414,193.25
Raw materials and supplies, purchased
goods
EUR 28,953,662.29
Purchased services
EUR 9,460,530.96
Gross result (+/-)
EUR 37,173,462.02
Staff expenses
EUR 14,134,356.33
Wages and salaries
EUR 11,811,380.06
Social security contributions and
expenses for pension plans and
benefits EUR 2,322,976.27
Total depreciation
EUR 1,620,338.90
Depreciation on tangible / intangible
asssets (incl. start-up and exp. of
bus.
EUR 1,620,338.90
Other
operating expenses EUR 13,810,790.56
Operating result from continuing
operations
EUR 7,607,976.23
Interest result (+/-)
EUR -1,096,286.23
Interest and similar income
EUR 34,756.03
Interest and similar expenses
EUR 1,131,042.26
Other financial result
EUR 202,575.54
Income from securities and loans from
financial assets EUR 202,575.54
Financial result (+/-)
EUR -893,710.69
Result from ordinary operations (+/-)
EUR 6,714,265.54
Extraordinary expenses
EUR 194,984.20
Extraordinary result (+/-)
EUR -194,984.20
Income tax / refund of income tax (+/-)EUR -648,570.01
Other taxes / refund of taxes
EUR -45,533.16
Tax
(+/-)
EUR -694,103.17
Annual surplus / annual deficit
EUR 5,825,178.17
Type
of balance
sheet: Company
balance sheet
Financial year: 01.01.2012
- 31.12.2012
ASSETS EUR 45,691,544.41
Fixed assets EUR 27,815,631.18
Intangible assets
EUR 83,261.00
Concessions, licences, rights
EUR 83,261.00
Tangible assets
EUR 6,624,796.15
Land
/ similar rights EUR 798,556.40
Plant / machinery
EUR 3,244,812.59
Other tangible assets / fixtures and
fittings
EUR 2,169,881.41
Advance payments made / construction
in progress
EUR 411,545.75
Financial assets
EUR 21,107,574.03
Shares in participations /
subsidiaries and the like
EUR 16,307,574.03
Shares in related companies EUR 16,307,574.03
Loans to participations /
subsidiaries and the like
EUR 4,800,000.00
Loans to related companies
EUR 4,800,000.00
Current assets EUR 17,860,546.20
Stocks
EUR 10,588,331.89
Raw materials, consumables and
supplies
EUR 4,801,504.71
Finished goods / work in progress
EUR 5,786,827.18
Accounts receivable
EUR 7,000,023.59
Trade debtors
EUR 3,398,123.96
Amounts due from related companies
EUR 3,275,797.63
Other debtors and assets EUR 326,102.00
Liquid means
EUR 272,190.72
Remaining other assets
EUR 15,367.03
Accruals (assets)
EUR 15,367.03
LIABILITIES EUR 45,691,544.41
Shareholders' equity
EUR 17,408,409.75
Capital
EUR 5,050,100.00
Subscribed capital (share capital)
EUR 5,050,100.00
Reserves EUR 15,982,286.22
Capital reserves
EUR 15,912,937.22
Retained earnings / revenue reserves EUR 69,349.00
Balance sheet profit/loss (+/-)
EUR -3,623,976.47
Profit / loss brought forward
EUR -6,709,946.99
Annual surplus / annual deficit
EUR 3,085,970.52
Provisions
EUR 8,012,803.10
Pension provisions and comparable
provisions
EUR 5,164,182.60
Other / unspecified provisions
EUR 2,848,620.50
Liabilities
EUR 20,270,331.56
Other liabilities
EUR 20,270,331.56
Trade creditors (for IAS incl. bills
of exchange)
EUR 2,284,788.95
Liabilities from received advance
payments
EUR 733,554.92
Liabililties due to related companiesEUR 15,352,044.81
Unspecified other liabilities
EUR 1,899,942.88
thereof liabilities from tax /
financial authorities
EUR 155,356.11
PROFIT AND LOSS ACCOUNT (cost-summary method)
according to Comm.
Code
(HGB)
Sales
EUR 68,628,256.91
Inventory change + own costs (+/-)
EUR 230,241.11
Inventory change (+/-)
EUR 192,368.25
Capitalised own costs EUR 37,872.86
Other operating income
EUR 508,314.25
Cost of materials
EUR 36,509,895.54
Raw materials and supplies, purchased
goods
EUR 28,477,053.11
Purchased services
EUR 8,032,842.43
Gross result (+/-)
EUR 32,856,916.73
Staff expenses
EUR 13,343,123.68
Wages and salaries EUR
11,133,077.53
Social security contributions and
expenses for pension plans and
benefits
EUR 2,210,046.15
Total depreciation
EUR 1,464,137.42
Depreciation on tangible / intangible
asssets (incl. start-up and exp. of
bus.
EUR 1,464,137.42
Other operating expenses
EUR 13,553,975.02
Operating result from continuing
operations EUR 4,495,680.61
Interest result (+/-)
EUR -1,112,677.22
Interest and similar income
EUR 52,296.54
Interest and similar expenses
EUR 1,164,973.76
Other financial result
EUR 231,404.65
Income from securities and loans from
financial assets
EUR 231,404.65
Financial result (+/-)
EUR -881,272.57
Result from ordinary operations (+/-)
EUR 3,614,408.04
Extraordinary expenses
EUR 194,984.20
Extraordinary result (+/-)
EUR -194,984.20
Income tax / refund of income tax (+/-)EUR -288,138.29
Other taxes / refund of taxes
EUR -45,315.03
Tax
(+/-)
EUR -333,453.32
Annual surplus / annual deficit
EUR 3,085,970.52
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.64.78 |
|
|
1 |
Rs.99.54 |
|
Euro |
1 |
Rs.73.08 |
INFORMATION DETAILS
|
Analysis Done by
: |
KAR |
|
|
|
|
Report Prepared
by : |
NIT |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
|
41-55 |
Ba |
Overall
operation is considered normal. Capable to meet normal commitments. |
Satisfactory |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
|
-- |
NB |
New Business |
-- |
|
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is calculated
from a composite of weighted scores obtained from each of the major sections of
this report. The assessed factors and their relative weights (as indicated
through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment record
(10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.