MIRA INFORM REPORT

 

 

Report No. :

344655

Report Date :

10.10.2015

 

IDENTIFICATION DETAILS

 

Name :

TRUETZSCHLER INDIA PRIVATE LIMITED  (w.e.f.21.05.2010)

 

 

Formerly Known As :

TRUMAC ENGINEERING COMPANY PRIVATE LIMITED

 

 

Registered Office :

43, Dr. V. B. Gandhi Marg, Fort, Mumbai - 400023, Maharashtra

Tel No. :

91-22-22872245

 

 

Country :

India

 

 

Financials (as on) :

31.12.2014

 

 

Date of Incorporation :

02.07.1977

 

 

Com. Reg. No.:

11-019735

 

 

Capital Investment / Paid-up Capital :

Rs.73.650 Million

 

 

CIN No.:

[Company Identification No.]

U28100MH1977PTC019735

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AAACT2153N

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Process Machinery for Textile Machines.

 

 

No. of Employees :

Not Divulged

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A (67)

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a subsidiary of “ABIC GmbH” Germany.

 

It is an established company incorporated in the year 1977 having a good track record.

 

Financial position of the company is strong. Balance sheet of the company is debt free.

 

Fundamentals of the company are healthy.

 

Promoters are reported to be well experienced and respectable businessman.

 

The company also receives strong operational and managerial support from its holding company.

 

Trade relations are reported as fair. Business is active. Payment terms are reported as regular and as per commitment.

 

In view of long track record, strong financial base and support from its holding company, the company can be considered good for normal business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE

Rating

Long Term Bank Facilities = AA-

Rating Explanation

High degree of safety and very low credit risk

Date

08.01.2015

 

 

Rating Agency Name

CARE

Rating

Short Term Bank Facilities = A1+

Rating Explanation

Very strong degree of safety and carry lowest credit risk 

Date

08.01.2015

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2015.

 

 

INFORMATION DENIED BY

 

Name :

Mr. K.K. Bhavsar

Designation :

Finance Head

Contact No.:

91-79-30411141

Date :

21.08.2015

 

 

LOCATIONS

 

Registered Office :

43, Dr. V. B. Gandhi Marg, Fort, Mumbai - 400023, Maharashtra, India

Tel. No.:

91-22-22872245

Fax No.:

91-22-22041690

E-Mail :

G_m_mulchandani@ateindia.com

ate_fort@ateindia.com

pashah@truetzschler.in

Website :

www.truetzschler.in

 

 

Factory :

N.I.D.C. Estate, Near Lambha Village, Post Narol Ahmedabad – 382405, Gujarat, India

Tel. No.:

91-79-25710608 / 30411100

Fax No.:

91-79-25710617

E-Mail :

central@truetzschler.in

 

 

DIRECTORS

 

As on 29.03.2014

 

Name :

Mr. Anuj Atul Bhagwati

Designation :

Director

Address :

Nishant, 6 M. L. Dahanukar Marg, Mumbai - 400026, Maharashtra, India

Date of Birth/Age :

06.10.1968

Date of Appointment :

30.09.2005

Voter ID No.:

MT/04/024/231513

DIN No.:

00094776

 

 

Name :

Heinrich Karl Gerhard Trutzschler

Designation :

Director

Address :

Schomolder Strasse, 92 41239, Monchengladbach 2, Germany

Date of Birth/Age :

28.02.1957

Date of Appointment :

31.03.2006

DIN No.:

00240511

 

 

Name :

Dirk Burger

Designation :

Director

Address :

Nikolaus-Lauxen, Street-10, Pulheim 50259, Germany

Date of Birth/Age :

09.11.1960

Date of Appointment :

01.01.2009

DIN No.:

02238034

 

 

Name :

Mr. Michael Schurenkramer

Designation :

Director

Address :

Schomolder Strasse, 253 41239, Monchengladbach , Germany

Date of Birth/Age :

17.11.1954

Date of Appointment :

31.03.1995

DIN No.:

00222384

 

 

Name :

Mr. Jayesh Priyakant Bhatt

Designation :

Director / Senior Vice President (Operations)

Address :

17 B, Madhu Kunj Society, Near Kashivishw Anath, Mahadev, Maninag AR East, Ahmedabad - 380008, Gujarat, India

Date of Birth/Age :

10.03.1956

Qualification :

B.com, AICWA, FCA

Experience :

27 Years

Date of Appointment :

30.09.2005

DIN No.:

00119536

 

 

Name :

Thomson Joseph Nadackel

Designation :

Director 

Address :

Botel Ho Cintia Maria H No. 781, Talcond Raia Salcete Goa – 403720, India

Date of Birth/Age :

03.11.1968

Date of Appointment :

29.03.2014

DIN No.:

06750125

 

 

Name :

Mr. Girish Chinubhai Sharedalal

Designation :

Director

Address :

Landmark 111, M. L. Dahanukar Marg, Gamadia Hill, Mumbai – 400026, Maharashtra, India

Date of Birth/Age :

05.10.1932

Date of Appointment :

29.03.2014

Voter ID No.:

MT004024273098

DIN No.:

00066058

 

 

 

 

KEY EXECUTIVES

 

Name :

Mr. Parth Alpeshkumar Shah

Designation :

Secretary

Address :

B/9, Parasmani Society, Jawahar Chowk, Sabarmati, Ahmedabad – 380005, Gujarat, India

Date of Birth/Age :

16.11.1987

Date of Appointment :

30.08.2012

PAN No.:

CMMPS9165G

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 29.03.2014

 

Names of Shareholders

No. of Shares

%age

A.T.E. Private Limited, India

368250

5.00

ABIC GmbH, Germany

6996750

95.00

 

 

 

Total

7365000

100.00

 

 

As on 29.03.2014

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

95.00

Bodies corporate

5.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Process Machinery for Textile Machines.

 

 

Products :

Item Code No. (ITC Code)

Product Description

84451110

Carding Machines

 

 

Brand Names :

“Trutzschler”

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

 

PRODUCTION STATUS – NOT AVAILABLE

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt:

Not Divulged

Experience :

Not Divulged

Remark :

--

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt:

Not Divulged

Experience :

Not Divulged

Remark :

Not Divulged

 

 

No. of Employees :

Not Divulged

 

 

Bankers :

Banker Name

The Karur Vysya Bank Limited

Branch Address

Sakar Vii, B Block, Near Nehru Bridge Corner, Ashram Road, Ahmedabad - 380009, Gujarat, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

2201223000000172

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

--

 

  • Bank of Baroda, Ashram Road Branch; Ashram Road, Ashram Road, Ahemadabad - 380009, Gujarat, India

 

Auditors :

 

Name :

N. A Shah Associates

Chartered Accountants

Address :

B 41-45, Paragon Centre, Pandurang Budhkar Marg, Worli, Mumbai, Maharashtra, India

PAN No. :

AAAFN5380N

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Holding Company :

ABIC GmbH

 

 

Fellow subsidiaries of ABIC GmbH :

v  Truetzschler Textile Machinery (Shanghai) Company Limited

v  Truetzschler Industriae Comercio de Maquinas Ltda.

v  American Truetzschler Inc.

v  Truetzschler Nonwovens GmbH

v  Truetzschler Nonwovens Man-Made Fibres GmbH

v  Truetzschler Switzerland AG

 

 

Associates of ABIC GmbH :

v  Truetzschler GmbH and Company KG

v  Truetzschler Card Clothing GmbH

 

 

Other related parties :

v  A.T.E. Enterprises Private Limited

v  A.T.E. Private Limited

v  Zinser Textile Systems Private Limited

v  Trumac Employees Group Gratuity Trust

v  Trumac Engineering Company Limited Officers? Superannuation Trust

 

 

CAPITAL STRUCTURE

 

As on 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

15000000

Equity Shares

Rs.10/- each

Rs.150.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

7365000

Equity Shares

Rs.10/- each

Rs.73.650 Million

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

           

SOURCES OF FUNDS

 

31.12.2014

31.12.2013

31.12.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

73.650

73.650

73.650

(b) Reserves & Surplus

1704.993

1370.861

1218.977

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

1778.643

1444.511

1292.627

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

17.308

29.381

41.466

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

9.044

9.046

1.033

Total Non-current Liabilities (3)

26.352

38.427

42.499

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

36.190

(b) Trade payables

639.187

682.813

527.933

(c) Other current liabilities

910.085

933.263

744.861

(d) Short-term provisions

186.609

193.977

215.644

Total Current Liabilities (4)

1735.881

1810.053

1524.628

 

 

 

 

TOTAL

3540.876

3292.991

2859.754

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

970.784

984.101

1053.427

(ii) Intangible Assets

22.381

41.409

51.195

(iii) Capital work-in-progress

35.040

0.064

0.000

(iv) Intangible assets under development

0.000

0.000

0.044

(b) Non-current Investments

138.882

138.959

138.959

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

116.472

91.629

45.855

(e) Other Non-current assets

122.753

159.374

116.613

Total Non-Current Assets

1406.312

1415.536

1406.093

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

1470.299

1273.640

946.249

(c) Trade receivables

457.804

467.274

359.938

(d) Cash and cash equivalents

27.234

31.257

66.225

(e) Short-term loans and advances

147.194

72.994

52.991

(f) Other current assets

32.033

32.290

28.258

Total Current Assets

2134.564

1877.455

1453.661

 

 

 

 

TOTAL

3540.876

3292.991

2859.754

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.12.2014

31.12.2013

31.12.2012

 

SALES

 

 

 

 

 

Income

5775.310

4714.600

3419.980

 

 

Other Income

NA

NA

NA

 

 

TOTAL                                    

NA

NA

NA

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                    

NA

NA

NA

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

1033.860

831.710

482.290

 

 

 

 

 

Less

FINANCIAL EXPENSES                                   

11.040

19.440

20.060

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

1022.820

812.270

462.230

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION        

135.780

127.580

115.020

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

887.040

684.690

347.210

 

 

 

 

 

Less

TAX                                                                 

293.300

231.510

109.510

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX

593.740

453.180

237.700

 

 

 

 

 

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

344.270

312.390

310.910

 

 

 

 

 

APPROPRIATIONS

 

 

 

 

 

Interim Dividend

184.120

184.120

73.650

 

 

Tax on Interim Dividend

31.290

31.070

11.950

 

 

Final Dividend

36.820

73.650

103.110

 

 

Tax on Final Dividend

7.360

12.520

17.520

 

 

Transfer to General Reserve

125.000

120.000

30.000

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

553.400

344.270

312.390

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

1072.200

722.090

531.640

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

80.62

61.53

32.27

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

NA

NA

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.12.2014

31.12.2013

31.12.2012

Net Profit Margin

(PAT/Sales)

(%)

10.28

9.61

6.95

 

 

 

 

 

Operating Profit Margin

(PBDIT/ Sales)

(%)

17.90

17.64

14.10

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

26.35

21.71

12.76

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.50

0.47

0.27

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.00

0.00

0.03

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.23

1.04

0.95

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.12.2012

31.12.2013

31.12.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

73.650

73.650

73.650

Reserves & Surplus

1218.977

1370.861

1704.993

Net worth

1292.627

1444.511

1778.643

 

 

 

 

long-term borrowings

0.000

0.000

0.000

Short term borrowings

36.190

0.000

0.000

Total borrowings

36.190

0.000

0.000

Debt/Equity ratio

0.028

0.000

0.000

 

 

 

 

YEAR-ON-YEAR GROWTH

 

 

Year on Year Growth

31.12.2012

31.12.2013

31.12.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales and Services

3419.980

4714.600

5775.310

 

 

37.855

22.498

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.12.2012

31.12.2013

31.12.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales and Services

3419.980

4714.600

5775.310

Profit

237.700

453.180

593.740

 

6.95%

9.61%

10.28%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes 

21

Banking facility details

No

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

Yes

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

90229720

28/09/2012 *

360,000,000.00

THE KARUR VYSYA BANK LIMITED

SAKAR VII, B BLOCK,, NEAR NEHRU BRIDGE CORNER, ASHRAM ROAD, AHMEDABAD, Gujarat - 380009, INDIA

B59938209

 

* Date of charge modification

 

 

REVIEW OF OPERATIONS

 

During the financial year ending 31 December, 2014, the Company achieved a Sales of Rs. 5775.310 million as against a turnover of Rs. 4714.600 million in the previous year registering a growth of 22.50 %. The profit before tax of the Company has increased by 29.55 % to Rs. 887.040 million as compared to Rs. 684.690 million during the previous year. During the year the Company has sold Blow Room Machinery of Rs. 1167.670 million, 828 Nos. High Production Cards of Rs.2706.200 million, 78 Nos. Draw Frames of Rs. 193.310 million and 54 Nos Combers of Rs. 337.430 million to various mills, which are working satisfactorily. Firm Orders at the end of the year stood at Rs. 3293.890 million as against Rs. 3681.950 million at end of previous year. The Company has attained two landmarks viz. the highest ever turnover and highest ever net profit.

 

 

EXPORTS

 

During the year Export of products and services were Rs. 1020.400 million against Rs. 687.600 million during previous year registering a growth of 48.40 % compared to previous year.

 

 

FINANCIAL YEAR

 

The financial year of the Company commences on 1st January and ends on 31st December every year. Pursuant to the provisions of Section 2(41) of the Companies Act, 2013, the Company is required to change its financial year, within a period of two years from the date of commencement of the Act, such that it ends on 31st March every year. Further, Company can follow a different financial year other than the specified period where consolidation of accounts is required with that of the Holding company subject to the prior approval of the Company Law Board.

 

The Board of Directors in their Meeting held on 24th September 2014 decided to follow the financial year from January to December for the purpose of consolidation of financial statements of the Company with the Holding company. Application to the Company Law Board has been made for the same.

 

 

FIXED ASSETS

 

  • Land
  • Buildings
  • Plant and Equipment
  • Furniture and Fixtures
  • Vehicles
  • Office Equipment

 

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :  No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.64.78

UK Pound

1

Rs.99.54

Euro

1

Rs.73.08

 

 

INFORMATION DETAILS

 

Information Gathered by :

SVA

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

SUJ

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

8

PAID-UP CAPITAL

1~10

7

OPERATING SCALE

1~10

7

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

8

-- PROFITABILITY

1~10

8

--LIQUIDITY

1~10

7

--LEVERAGE

1~10

7

--RESERVES

1~10

8

--CREDIT LINES

1~10

7

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

67

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.