MIRA INFORM REPORT

 

 

Report No. :

344405

Report Date :

10.10.2015

 

IDENTIFICATION DETAILS

 

Name :

UNITY JEWELS

 

 

Registered Office :

Unit No. IT - 2, SDF - VII, Seepz - SEZ, Andheri (East), Mumbai – 400096, Maharashtra

Tel. No.:

91-22-61571616

 

 

Country :

India

 

 

Financials (as on) :

31.03.2015

 

 

Year of Establishment :

2010

 

 

Capital Investment :

Rs 321.275 Million

 

 

IEC No.:

2712000021

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMU06641F

 

 

PAN No.:

[Permanent Account No.]

AACFU7442A

 

 

Legal Form :

Partnership Concern with an Unlimited Liability of the Partners

 

 

Line of Business :

Manufacturer of Diamond Studded Jewellery.

 

 

No. of Employees :

227 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a partnership concern established in the year 2010. It is engaged in the business of manufacturing of diamond studded jewellery.

 

For the financial year ended 2015, the concern has a steady growth in its scale of operations, it has achieved profitability margin of 12.6% along with decent growth in its sales turnover.

 

The concern has healthy working capital with low borrowing. It has adequate net worth position.

 

Trade relations are reported as fair. Business is active. Payment terms are usually correct and as per commitment.

 

The concern can be considered normal for business dealing at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE

Rating

Long term bank facilities = BBB+

Rating Explanation

Moderate degree of safety and moderate credit risk

Date

18.11.2014

 

 

RBI DEFAILTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAILTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2015.

 

 

INFORMATION PARTED BY

 

Name :

Ms. Nutan Parte

Designation :

Account Assistant

Contact No.:

91-22-67161616

Date :

08.10.2015

 

 

LOCATIONS

 

Registered Office/ Factory :

Unit No. IT - 2, SDF - VII, Seepz - SEZ, Andheri (East), Mumbai – 400096, Maharashtra, India

Tel. No.:

91-22-61571616/ 67161616

Mobile No.:

91-9930926264 (Mr. Kishor)

Fax No.:

91-22-67161626

E-Mail :

acct@unityjewels.com

acctuj@hk.co

Website :

http://www.unityjewels.com

Location :

Owned

Locality :

Commercial

 

 

PARTNERS

 

Name :

Mr. Savjibhai Dholakia

Designation :

Partner

 

 

Name :

Mr. Ghanshyam Dholakia

Designation :

Partner

 

 

Name :

Mr. Rajesh Malavia

Designation :

Partner

 

 

Name :

Mr. Rameshbhai Patel

Designation :

Partner

 

 

Name :

Mr. Parag shah

Designation :

Partner

 

 

Name :

Mr. Pintubhai Tulsibhai Dholakia

Designation :

Partner

 

 

Name :

Harikrishna Private Limited

Designation :

Partner

 

 

KEY EXECUTIVES

 

Name :

Ms. Nutan Parte

Designation :

Account Assistant

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Diamond Studded Jewellery.

 

 

Products/ Services:

Products :

 

·         Diamond Rings

·         Diamond Earrings

·         Diamond Pendants

·         Diamond Bracelets

·         Diamond Necklaces

 

Services :

 

·         Range of more than 10,000 designs

·         Introduction of new concepts and designs every month

·         Dedicated Product Development Team

·         Export to all major countries worldwide

 

 

Brand Names :

--

 

 

Agencies Held :

--

 

 

Exports :

 

Products :

Finished Goods

Countries :

·         Hong Kong

·         USA

·         Canada

 

 

Imports :

 

Products :

Raw Material

Countries :

·         USA

·         Hong Kong

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 

 

GENERAL INFORMATION

 

Suppliers :

Reference:

J.K. Star – Bandra (East), Mumbai, Maharashtra, India

Name of the Person (Designation):

Not Divulged

Contact Number:

Not Divulged

Since how long known:

Not Divulged

Maximum limit dealt:

Not Divulged

Experience:

Not Divulged

Remark

Not Divulged

 

 

Customers :

Wholesalers, Retailers and End Users

 

Reference:

Gold N. Diamond INC - USA

Name of the Person (Designation):

Not Divulged

Contact Number:

Not Divulged

Since how long known:

Not Divulged

Maximum limit dealt:

Not Divulged

Experience:

Not Divulged

Remark

Not Divulged

 

 

No. of Employees :

227 (Approximately)

 

 

Bankers :

Bank Name:

State Bank of Patiala

Branch:

Seepz, Andheri (East), Mumbai – 400096, Maharashtra, India

Person Name (with Designation):

Not Divulged

Contact Number:

Not Divulged

Name of Account Holder:

Not Divulged

Account Number:

Not Divulged

Account Since (Date/ Year of A/c Opening):

Not Divulged

Average Balance Maintained (Optional):

Not Divulged

Credit Facilities Enjoyed (CC/OD/Term Loan):

Cash Credit = Rs. 230.000 Million

Account Operation:

Not Divulged

Remarks: Not Divulged

 

Auditors :

 

Name :

 M. M. Nissim and Company

Chartered Accountants

Address :

Worli, Mumbai, Maharashtra, India

 

 

Sister Concerns :

·         H K Design, India

·         Harikrishna Exports Private Limited

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2015

 

Capital Investment :

 

Owned :

Rs. 321.275 Million

Borrowed :

--

Total :

Rs. 321.275 Million

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2015

31.03.2014

31.03.2013

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Partner Capital

321.275

188.798

106.672

(b) Reserves & Surplus

0.000

0.000

0.000

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

321.275

188.798

106.672

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

0.000

0.000

0.000

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

214.462

203.669

189.503

(b) Trade payables

271.911

307.937

29.237

(c) Other current liabilities

3.495

4.869

2.698

(d) Short-term provisions

11.048

2.099

2.516

Total Current Liabilities (4)

500.916

518.574

223.954

 

 

 

 

TOTAL

822.191

707.372

330.626

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

83.789

73.682

77.036

(ii) Intangible Assets

0.305

0.360

0.805

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.080

0.012

0.000

(d)  Long-term Loan and Advances

56.086

23.513

5.145

(e) Other Non-current assets

59.037

49.423

13.112

Total Non-Current Assets

199.297

146.990

96.098

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

230.787

175.329

25.963

(c) Trade receivables

380.042

345.904

205.891

(d) Cash and cash equivalents

4.873

31.656

1.591

(e) Short-term loans and advances

5.548

6.254

0.640

(f) Other current assets

1.644

1.239

0.443

Total Current Assets

622.894

560.382

234.528

 

 

 

 

TOTAL

822.191

707.372

330.626

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2015

31.03.2014

31.03.2013

 

SALES

 

 

 

 

 

Income

1346.766

879.843

207.081

 

 

Other Income

2.742

8.564

0.235

 

 

TOTAL                                     (A)

1349.508

888.407

207.316

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

1040.849

715.998

178.521

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(3.747)

(23.913)

(7.881)

 

 

Employees benefits expense

76.223

44.620

2.822

 

 

Other expenses

37.636

23.956

4.078

 

 

TOTAL                                     (B)

1150.961

760.661

177.540

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

198.547

127.746

29.776

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

10.893

11.508

3.726

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

187.654

116.238

26.050

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

12.948

11.397

6.216

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX (E-F)                (G)

174.706

104.841

19.834

 

 

 

 

 

Less

TAX                                                                  (H)

4.291

2.670

0.094

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX (G-H)                  (I)

170.415

102.171

19.740

 

Expected Sales (2015-2016) : Rs.1600.000 Million

 

 

The above information has been parted by Mr. Nutan Parte (Account Assistant).

 

Note : Sole Proprietary and Partnership concerns are exempted from filing their financials with the Government Authorities or Registry.

 

 

KEY RATIOS

 

 

PARTICULARS

 

 

31.03.2015

31.03.2014

31.03.2013

Net Profit Margin

(PAT / Sales)

(%)

12.65

11.61

9.53

 

 

 

 

 

Operating Profit Margin

(PBDIT/Sales)

(%)

14.74

14.52

14.38

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

21.25

14.82

6.00

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.54

0.56

0.19

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

0.67

1.08

1.78

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.24

1.08

1.05

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2013

31.03.2014

31.03.2015

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Partner Capital

106.672

188.798

321.275

Reserves & Surplus

0.000

0.000

0.000

Money received against share warrants

0.000

0.000

0.000

Share Application money pending allotment

0.000

0.000

0.000

Net worth

106.672

188.798

321.275

 

 

 

 

Long-term borrowings

0.000

0.000

0.000

Short term borrowings

189.503

203.669

214.462

Total borrowings

189.503

203.669

214.462

Debt/Equity ratio

1.777

1.079

0.668

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2013

31.03.2014

31.03.2015

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

207.081

879.843

1346.766

 

 

324.879

53.069

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2013

31.03.2014

31.03.2015

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

207.081

879.843

1346.766

Profit

19.740

102.171

170.415

 

9.53%

11.61%

12.65%

 

 


 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

No

10

Date of Birth of Proprietor / Partners / Directors

No

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

Yes

16

No. of employees

Yes

17

Details of sister concerns

Yes

18

Major suppliers

Yes

19

Major customers

Yes

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

No

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

Yes

29

Profitability for last three years

Yes

30

Major shareholders, if available

No

31

External Agency Rating, if available

Yes

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

 

 


DIAMOND INDUSTRY – INDIA

 

-            From time immemorial, India is well known in the world as the birthplace for diamonds.  It is difficult to trace the origin of diamonds but history says that in the remote past, diamonds were mined only in India. Diamond production in India can be traced back to almost 8th Century B.C. India, in fact, remained undisputed leader till 18th Century when Brazilian fields were discovered in 1725 followed by emergence of S. Africa, Russia and Australia.

-            The achievement of the Indian diamond industry was possible only due to combination of the manufacturing skills of the Indian workforce and the untiring and unflagging efforts of the Indian diamantaires, supported by progressive Government policies.

-            The area of study of family owned diamond businesses derives its importance from the huge conglomerate of family run organizations which operate in the diamond industry since many generations.

-            Some of the basic traits of family run business enterprises include spirit of entrepreneurship, mutual trust lowers transaction costs, small, nimble and quick to react, information as a source of advantage and philanthropy.

-            Family owned diamond businesses need to improve on many fronts including higher standard of corporate governance, long-term performance – focused strategies, modern management and technology.

-            Utmost caution is to be exercised while dealing with some medium and large diamond traders which are usually engaged in fictitious import – export, inter-company transactions, financially assisted by banks. In the process, several public sector banks lost several hundred million rupees. They mostly diverted borrowed money for diamond business into real estate and capital markets.

-            Excerpts from Times of India dated 30th October 2010 is as under –

 

-            Gem and Jewellery Export Promotion Council in its statistical data has shown the export of polished diamonds to have increase by 28 % in February 2013. Compared to $ 1.4 bn worth of polished diamond export in February, 2012, India exported $ 1.84 billion worth of polished diamonds in February 2013. A senior executive of GJEPC said, “Export of cut and polished diamonds started falling month-wise after the imposition of 2 % of import duty on the polished diamonds. But February, 2013 has given a new ray of hope to the industry as the export of polished diamonds has actually increased by 28 %. It means the industry is on the track of recovery and round tripping of diamonds has stopped completely.” Demand has started coming from the US, the UK, Japan and China. India’s polished diamond export is expected to cross $ 21 bn in 2013-14.

 

-            The banking sector has started exercising restraint while following prudent risk management norms when lending money to gems and jewellery sector. This follows the implementation of Basel III accord – a global voluntary regulatory standard on bank capital adequacy, stress testing and market liquidity.

 

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs.64.78

UK Pound

1

Rs.99.54

Euro

1

Rs.73.08

 

 

INFORMATION DETAILS

 

Information Gathered by :

DIP

 

 

Analysis Done by :

TRI

 

 

Report Prepared by :

SUJ

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILITY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.