MIRA INFORM REPORT

 

 

Report No. :

344842

Report Date :

10.10.2015

 

IDENTIFICATION DETAILS

 

Name :

ANUPAM COLOURS AND CHEMICAL INDUSTRIES

 

 

Registered Office :

101-102, Kaveri Complex, Next to Hotel Holiday Inn, Jagannath Mandir Road,
Sakinaka Junction, Mumbai – 400072, Maharashtra

Tel. No.:

91-22-28506532

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Year of establishment :

1979

 

 

Capital Investment :

Rs.40.900 Million

 

 

IEC No.:

0388048751

 

 

TIN No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AAAFA2081K

 

 

Legal Form :

Partnership Concern with an Unlimited Liability of the Partners

 

 

Line of Business :

Manufacturer, Exporter and Importer of Inorganic Chemicals like Middle Chrome, Lemon Chrome, Primrose Chrome, Scarlet Chrome etc.

 

 

No. of Employees :

41 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (47)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 120000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a partnership concern established in the year 1979. It is into manufacturing of Inorganic Chemicals.

 

For the FY2014, the concern has achieved sales turnover of Rs.261.200 Million marked by satisfactory profitability margin of 1.65%. There is increase of 20.87% in profit as compared to previous year.

 

The concern possesses adequate capital structure marked by good liquidity position.

 

Trade relations are fair. Business is active. Payments are usually correct.

 

The concern can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.


 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

SE 1B

Rating Explanation

Highest performance capability and moderate financial strength.

Date

8.12.2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2015.

 

INFORMATION PARTED BY

 

Name :

Mr. Rakesh Kapoor

Designation :

Accounts Manager

Contact No.:

91-9819600331

Date :

09.10.2015

 


 

LOCATIONS

 

Registered Office :

101-102, Kaveri Complex, Next to Hotel Holiday Inn, Jagannath Mandir Road,
Sakinaka Junction, Mumbai – 400072, Maharashtra, India 

Tel. No.:

91-22-28506532/ 28506586

Mobile No.:

91-9819600331 (Mr. Rakesh Kapoor)

Fax No.:

91-22-28525954

E-Mail :

info@anupamcoloursacci.com

rakesh.kapoor@anupamcoloursacci.com

Website :

http://www.anupamcoloursacci.com

Area :

585 Sq. Ft.

Location :

Owned

 

 

Factory :

Plot 2324, GIDC Industrial Estate, 3rd Phase, Vapi – 396195, Gujarat, India

Tel. No.:

91-260-2400224/ 2425804

Fax No.:

91-260-2401079

Area :

20043 Sq. Ft.

Location :

Leased

 

 

PARTNERS

 

Name :

Mr. Gur Baksh Singh

Designation :

Partner

Address :

Bunglow No. 14, Vaikunth CHS Limited, Sindhi Society, Chembur, Mumbai – 400071, Maharashtra, India

Date of Birth/Age :

07.03.1944

Qualification :

B. Sc, B. Sc (Tech)

 

 

Name :

Mrs. Kanwaljit Singh

Designation :

Partner

Address :

Bunglow No. 14, Vaikunth CHS Limited, Sindhi Society, Chembur, Mumbai – 400071, Maharashtra, India

Date of Birth/Age :

23.08.1944

Qualification :

BA, B Ed

 

 

KEY EXECUTIVES

 

Name :

Mr. Rakesh Kapoor

Designation :

Accounts Manager

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer, Exporter and Importer of Inorganic Chemicals like Middle Chrome, Lemon Chrome, Primrose Chrome, Scarlet Chrome etc.

 

 

Products :

  • Lemon Chrome
  • Primrose Chrome
  • Scarlet Chrome

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

 

Products :

Inorganic Pigments

Countries :

·         Taiwan

·         Kenya

·         Dubai

·         Bangladesh

·         Egypt

·         Oman

·         Singapore

·         Thailand

 

 

Imports :

 

Products :

Raw Material

Countries :

Kazakhstan

 

 

Terms :

 

Selling :

L/C, Cash and Credit (30,60,90 Days)

 

 

Purchasing :

L/C, Cash and Credit (30,60,90 Days)

 

PRODUCTION STATUS

 

Particulars

 

Unit

Installed Capacity

Actual Production

 

 

 

 

Middle Chrome, Lemon Chrome, Primrose Chrome, Scarlet Chrome etc.

M. Tons

1500

1048

 

 

 

 

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Delight Cromes Chemical Private Limited, Mumbai 

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Reference :

Berger Paints

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

41 (Approximately)

 

 

Bankers :

Bank of Baroda, Industrial Estate Branch, Vapi - 396195, Gujarat, India

 

Banker Name

Bank of Baroda

Branch Address

Sakinaka, Andheri, Mumbai, Maharashtra, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

Auditors :

 

Name :

S.B. Chokshi and Company

Chartered Accountants

Address :

Queens Diamond, M K Road, Opposite Charni Road, Railway Station, 2nd Floor, Mumbai – 400004, Maharashtra, India

Tel. No.:

91-22-23614203

Mobile No.:

91-9821420026

Fax No.:

91-22-23683414

E-Mail :

sbchoksico@gmail.com

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Sister Concern :

--

 

 

CAPITAL STRUCTURE

 

As on 31.03.2014

 

Capital Investment :

 

Owned :

Rs.40.900 Million

Borrowed :

--

Total :

Rs.40.900 Million

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

SHAREHOLDERS FUNDS

 

 

 

1] Partner’s Capital

40.900

30.236

22.218

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

0.000

0.000

0.000

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

40.900

30.236

22.218

LOAN FUNDS

 

 

 

1] Secured Loans

21.100

20.666

25.851

2] Unsecured Loans

0.600

1.573

1.714

TOTAL BORROWING

21.700

22.239

27.565

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

62.600

52.475

49.783

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

5.800

5.575

6.405

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERRED TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

16.900

13.517

12.855

 

Sundry Debtors

53.300

52.905

53.415

 

Cash & Bank Balances

7.300

11.537

1.083

 

Other Current Assets

11.900

11.378

9.009

 

Loans & Advances

3.200

3.495

4.307

Total Current Assets

92.600

92.832

80.669

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

 

 

Other Current Liabilities

32.100

44.247

37.226

 

Provisions

3.700

1.685

0.065

Total Current Liabilities

35.800

45.932

37.291

Net Current Assets

56.800

46.900

43.378

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

62.600

52.475

49.783

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income

261.200

240.961

213.775

 

 

Other Income

4.850

1.144

2.366

 

 

TOTAL                                    

266.050

242.105

216.141

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Goods Sold

 

183.970

162.398

 

 

Manufacturing Expenses

 

26.885

27.105

 

 

Administrative Expenses

 

21.111

18.464

 

 

Selling Expenses

 

5.683

4.391

 

 

TOTAL                                    

260.929

237.649

212.358

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION                                  

5.121

4.456

3.783

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

0.800

0.881

0.982

 

 

 

 

 

 

NET PROFIT

4.321

3.575

2.801

 

 

Particulars

 

 

 

31.03.2015

Sales Turnover (Approximately)

 

 

320.000

 

Expected Sales (2015-2016) : Rs.350.000 Million

 

The above information has been parted by Mr. Rakesh Kapoor [Accounts Manager]

 

Note : Sole Proprietary and Partnership concerns are exempted from filing their financials with the Government Authorities or Registry.

 

 


 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin


(PAT / Sales)

(%)

1.65

1.48

1.31

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

4.39

3.63

3.22

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.11

0.12

0.13

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.53

0.74

1.24

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.59

2.02

2.16

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Share Capital

22.218

30.236

40.900

Reserves & Surplus

0.000

0.000

0.000

Net worth

22.218

30.236

40.900

 

 

 

 

Secured Loans

25.851

20.666

21.100

Unsecured Loans

1.714

1.573

0.600

Total borrowings

27.565

22.239

21.700

Debt/Equity ratio

1.241

0.736

0.531

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Sales

213.775

240.961

261.200

 

 

12.717

8.399

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Sales

213.775

240.961

261.200

Profit

2.801

3.575

4.321

 

1.31%

1.48%

1.65%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

Yes

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

No

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

Yes

16

No. of employees

Yes

17

Details of sister concerns

No

18

Major suppliers

Yes

19

Major customers

Yes

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

No

25

Last accounts filed at ROC, if applicable

No

26

Turnover of firm for last four years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

Yes

29

Profitability for last three years

Yes

30

Major shareholders, if available

No

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

Yes

33

Market information

--

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs.64.78

UK Pound

1

Rs.99.54

Euro

1

Rs.73.08

 

 

INFORMATION DETAILS

 

Information Gathered by :

SUP

 

 

Analysis Done by :

AMR

 

 

Report Prepared by :

KVT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

--

--BUSINESS SCALE

1~10

5

--PROFITABILITY

1~10

6

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

47

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.