MIRA INFORM REPORT

 

 

Report No. :

344452

Report Date :

12.10.2015

 

IDENTIFICATION DETAILS

 

Name :

GAZELLE PRINTERS

 

 

Registered Office :

523-A, Sussex Industrial Estate, Byculla (East), D.K. Cross Road, Mumbai – 400027, Maharashtra

Tel. No.:

91-22-66578358

 

 

Country :

India

 

 

Financials (as on) :

31.03.2015

 

 

Year of Establishment:

2002

 

 

Capital Investment / Paid-up Capital :

Rs.0.726 Million

 

 

TIN No.:

27410024603

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

Not Available

 

 

Legal Form :

Sole Proprietary Concern

 

 

Line of Business :

Manufacturer of Commercial Printers.

 

 

No. of Employees :

10 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (27)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 2100

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established proprietary concern started in the year 2002 having moderate track.

 

It is engaged in the business as manufacturer of commercial printer.

 

The rating takes into consideration huge borrowings recorded by the subject which further act as a threat to the liquidity position of the concern.

 

Their trade relations are reported as fair. Business is active. Payments are slow but correct.

 

The concern can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2015.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Nayani

Designation :

Finance Controller

Contact No.:

91-9833884223

Date :

10.10.2015

 

 

LOCATIONS

 

Registered Office/ Factory :

523-A, Sussex Industrial Estate, Byculla (East), D.K. Cross Road, Mumbai – 400027, Maharashtra, India

Tel. No.:

91-22-66578358

Mobile No.:

91-9833884223 (Mr. Nayani)

Fax No.:

Not Available

E-Mail :

pnayani@gmail.com

Area :

750 sq. ft.

Location :

Owned

Locality:

Commercial

 

 

SOLE PROPRIETOR

 

Name :

Mr. Mehboob Karim Merchant

Designation :

Proprietor

Date of Birth/Age :

31.10.1968

PAN No.:

AEXPM8628M

 

 

KEY EXECUTIVES

 

Name :

Mr. Nayani

Designation :

Finance Controller

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Commercial Printers.

 

 

Products :
  • Commercial Printers

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Available

 

 

Imports :

Not Available

 

 

Terms :

 

Selling :

L/C, Cheque and Credit

 

 

Purchasing :

L/C, Cheque and Credit

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

End Users and OEMs

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

10 (Approximately)

 

 

Bankers :

Bank Name

Excellent Co-Operative Bank Limited

Branch

Mumbai, Maharashtra, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

C/C Rs.5.000 Million and T/L Rs.5.000 Million

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

  • Axis Bank Limited
  • ICICI Bank

 

 

 

Auditors :

 

Name :

CNK and Associates LLP

Chartered Accountants

Address:

Mumbai, Maharashtra, India

 

 

Memberships :

110321

 

 

Collaborators :

Not Available

 

 

Sister Concern:
  • Gazelle Promotions, Plot No EL 87. TTC Industrial Area, MIDC Mahape, Navi Mumbai, Maharashtra, India
  • Gazelle Enterprise
  • Butterfly Corporation (Formerly Known as Prodigy Promotion)
  • Apurva Printers
  • Crown Ink and Chemical Company

 

 

CAPITAL STRUCTURE

 

As on 31.03.2015

 

Capital Investment :

 

1] Proprietor Capital

 

a)     Capital Account

Rs.0.326 Million

b)    Current Account

Rs.0.400 Million

Total :

Rs.0.726 Million

 

 

FINANCIAL DATA

[all figures are in Rupees Million]

 

Note : Sole Proprietary and Partnership concerns are exempted from filing their financials with the Government Authorities or Registry.

 

ABRIDGED BALANCE SHEET

 

 

SOURCES OF FUNDS

 

 

31.03.2015

31.03.2014

SHAREHOLDERS FUNDS

 

 

 

1] Proprietor Capital

 

 

 

c)     Capital Account

 

0.326

0.326

d)    Current Account

 

0.400

0.074

2] Share Application Money

 

0.000

0.000

3] Reserves & Surplus

 

0.000

0.000

4] (Accumulated Losses)

 

0.000

0.000

NETWORTH

 

0.726

0.400

LOAN FUNDS

 

 

 

1] Secured Loans

 

10.412

11.540

2] Unsecured Loans

 

0.063

0.000

TOTAL BORROWING

 

10.475

11.540

DEFERRED TAX LIABILITIES

 

0.000

0.000

 

 

 

 

TOTAL

 

11.201

11.940

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

1.105

1.300

Capital work-in-progress

 

0.000

0.000

 

 

 

 

INVESTMENT

 

0.075

0.075

DEFERREX TAX ASSETS

 

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories
 
2.757
2.155

 

Sundry Debtors
 
2.469
5.407

 

Cash & Bank Balances
 
0.125
0.432

 

Other Current Assets
 
7.530
7.530

 

Loans & Advances
 
0.600
0.631

Total Current Assets
 
13.481
16.155

Less : CURRENT LIABILITIES & PROVISIONS
 
 

 

Sundry Creditors
 
 

 

Other Current Liabilities
 
 
 

 

Provisions
 
3.460
5.590

Total Current Liabilities
 
3.460
5.590

Net Current Assets
 
10.020
10.565

 

 

 

 

MISCELLANEOUS EXPENSES

 

0.000

0.000

 

 

 

 

TOTAL

 

11.201

11.940

 

 

PROFIT & LOSS ACCOUNT

 

 

 

PARTICULARS

 

31.03.2015

31.03.2014

 

SALES

 

 

 

 

Income

 

21.580

19.731

 

Other Income

 

0.017

0.019

 

TOTAL

 

21.597

19.750

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Goods Sold

 

17.440

16.019

 

Establishment expenses

 

2.078

2.027

 

TOTAL

 

19.518

18.046

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

 

2.079

1.704

 

 

 

 

 

Less

FINANCIAL EXPENSES

 

1.479

1.144

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

 

0.600

0.560

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION

 

0.195

0.229

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

 

0.405

0.331

 

 

 

 

 

Less

TAX

 

0.000

0.000

 

 

 

 

 

 

NET PROFIT FOR THE YEAR

 

0.405

0.331

 

 

KEY RATIOS

 

PARTICULARS

 

 

 

31.03.2015

31.03.2014

Net Profit Margin

(PAT / Sales)

(%)
 

1.88

1.68

 

 
 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)
 

9.63

8.64

 

 
 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)
 

3.00

2.05

 

 
 

 

 

Return on Investment (ROI)

(PBT/Networth)

 
 

0.56

0.83

 

 
 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 
 

14.43

28.85

 

 
 

 

 

Current Ratio

(Current Asset/Current Liability)

 
 

3.83

2.89

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2014

31.03.2015

 

(Rs. In Million)

(Rs. In Million)

Share Capital

0.400

0.726

Reserves & Surplus

0.000

0.000

Net worth

0.400

0.726

Secured Loan

11.540

10.412

Unsecured Loan

0.000

0.063

Total borrowings

11.540

10.475

Debt/Equity ratio

28.850

14.428

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2014

31.03.2015

 

(Rs. In Million)

(Rs. In Million)

Sales

19.731

21.580

 

9.371

 

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2014

31.03.2015

 

(Rs. In Million)

(Rs. In Million)

Sales

19.731

21.580

Profit

0.331

0.405

 

1.68%

1.88%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

Yes

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

Yes

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

Yes

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last two years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last two years

Yes

30

Major shareholders, if available

No

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency
Unit

Indian Rupees

US Dollar

1

Rs.66.78

UK Pound

1

Rs.99.54

Euro

1

Rs.73.08

 

 

INFORMATION DETAILS

 

Information Gathered by :

SVA

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

SUD

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILITY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

27

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 

 

 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.