|
Report No. : |
343956 |
|
Report Date : |
12.10.2015 |
IDENTIFICATION DETAILS
|
Name : |
HIWIN TECHNOLOGIES CORP. |
|
|
|
|
Registered Office : |
No. 7, Jingke Road, Nantun District,
Taichung City 40852 |
|
|
|
|
Country : |
Taiwan |
|
|
|
|
Financials (as on) : |
31.12.2014 |
|
|
|
|
Date of Incorporation : |
11.10.1989 |
|
|
|
|
Com. Reg. No.: |
23503047 |
|
|
|
|
Legal Form : |
Joint Stock Company |
|
|
|
|
Line of Business : |
Manufacturing and Sale of Ballscrew and
Bearings. |
|
|
|
|
No. of Employees : |
About 4,000 Employees (Taiwan) |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
No Complaints |
|
|
|
|
Litigation : |
Clear |
NOTES:
Any query related to this report can be made on
e-mail: infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31, 2015
|
Country Name |
Previous Rating (31.12.2014) |
Current Rating (31.03.2015) |
|
Taiwan |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
TAIWAN - ECONOMIC
OVERVIEW
Taiwan has a dynamic capitalist economy with gradually decreasing government guidance of investment and foreign trade. Exports, led by electronics, machinery, and petrochemicals have provided the primary impetus for economic development. This heavy dependence on exports exposes the economy to fluctuations in world demand. Taiwan's diplomatic isolation, low birth rate, and rapidly aging population are other major long-term challenges.
Free trade agreements have proliferated in East Asia over the past several years. Following the landmark Economic Cooperation Framework Agreement (ECFA) signed with China in June 2010, Taiwan in July 2013 signed a free trade deal with New Zealand - Taipei’s first-ever with a country with which it does not maintain diplomatic relations - and, in November, inked a trade pact with Singapore. However, follow-on components of the ECFA, including a signed agreement on trade in services and negotiations on trade in goods and dispute resolution, have stalled. In early 2014, the government bowed to public demand and proposed a new law governing the oversight of cross-Strait agreements, before any additional deals with China are implemented; the legislature has yet to vote on such legislation, leaving the future of ECFA up in the air as President MA enters his final full year in office. MA has portrayed ECFA as Taiwan’s key to greater participation in East Asia’s free trade networks.
Taiwan's total fertility rate of just over one child per woman is among the lowest in the world, raising the prospect of future labor shortages, falling domestic demand, and declining tax revenues. Taiwan's population is aging quickly, with the number of people over 65 expected to account for nearly 20% of the island's total population by 2025.
The island runs a trade surplus, largely because of its surplus with China, and its foreign reserves are the world's fifth largest, behind those of China, Japan, Saudi Arabia, and Switzerland. In 2006 China overtook the US to become Taiwan's second-largest source of imports after Japan. China is also the island's number one destination for foreign direct investment. Taiwan since 2009 has gradually loosened rules governing Chinese investment on the island and has also secured greater market access for its investors in the mainland. In August 2012, the Taiwan Central Bank signed a memorandum of understanding (MOU) on cross-Strait currency settlement with its Chinese counterpart. The MOU allows for the direct settlement of Chinese RMB and the New Taiwan dollar across the Strait, which has helped Taiwan develop into a local RMB hub.
Closer economic links with the mainland bring greater opportunities for Taiwan’s economy but also pose new challenges as the island becomes more economically dependent on China at a time when political differences remain unresolved. During 2014, the press paid increasing attention to domestic economic issues, while pushing aside the debates over trade liberalization that were a hallmark of MA’s tenure. The media focused on the divide between Taiwan’s “haves” and “have nots,” providing extensive coverage of public frustration with stagnant wages, skyrocketing housing prices, and the difficulty of finding decent entry-level jobs.
|
Source
: CIA |
|
Company Name: |
|
|
Supplied Name: |
|
|
Trading Address: |
No. 7, Jingke
Road, Nantun District, Taichung City 40852, Taiwan |
|
Supplied Address: |
|
|
Telephone Number: |
+886-4-2359-4510 |
|
Fax Number: |
|
|
Website: |
Notes: The exact name and address are as above.
Subject was incorporated on
1989-10-11 with registered number 23503047 as Joint Stock Company in Taiwan.
Subject listed on Taiwan stock exchange on
2009-06-26.
Factories
|
1 |
|
|
Name: |
Hiwin Technologies Corp. Yunke The Third
Factory |
|
Address: |
No. 26, Linkejia Road, 6, Changan Li, Douliu
City, Yunlin County, Taiwan |
|
Date of Registration: |
2013-05-20 |
|
Factory Registration Number: |
09000306 |
|
Factory Manager: |
Yongcai Zhuo |
|
Status: |
In Production |
|
Date of Last Annual Return: |
2013-05-20 |
|
Major Products: |
259 Other metal and products |
|
2 |
|
|
Name: |
Hiwin Technologies Corp. Industrial The
Forth Factory |
|
Address: |
No. 30, 37 Road, Industrial Zone, Xiehe Li,
Xitun Dist., Taichung City, Taiwan |
|
Date of Registration: |
2013-11-08 |
|
Factory Registration Number: |
66002283 |
|
Factory Manager: |
Yongcai Zhuo |
|
Status: |
In Production |
|
Date of Last Annual Return: |
2013-11-08 |
|
Major Products: |
292 Other specialized mechanical equipment |
|
3 |
|
|
Name: |
Hiwin Technologies Corp. Tanzi Factory |
|
Address: |
No. 83, Lane 36, Tanxing Road, Tanyang Li,
Tanzi Dist., Taichung City, Taiwan |
|
Date of Foundation: |
1983-10-12 |
|
Date of Registration: |
1983-11-02 |
|
Factory Registration Number: |
99633991 |
|
Factory Manager: |
Yongcai Zhuo |
|
Status: |
In Production |
|
Date of Last Annual Return: |
2008-11-20 |
|
Major Products: |
293 Ordinary engineering devices |
|
4 |
|
|
Name: |
Hiwin Technologies Corp. Yunke Factory |
|
Address: |
No. 128, Section 3, Yunke Road, Huxi Li,
Douliu City, Yunlin County, Taiwan |
|
Date of Registration: |
2004-06-15 |
|
Factory Registration Number: |
99654583 |
|
Factory Manager: |
Yongcai Zhuo |
|
Status: |
In Production |
|
Date of Last Annual Return: |
2012-07-18 |
|
Major Products: |
259 Other metal and products 292 Other specialized mechanical equipment 293 Ordinary engineering devices 303 Automobile parts 319 Unclassified other means of transport
and its parts |
|
5 |
|
|
Name: |
Hiwin Technologies Corp. |
|
Address: |
No. 46, 37 Road, Industrial Zone, Xiehe Li,
Xitun Dist., Taichung City, Taiwan |
|
Date of Foundation: |
1990-03-03 |
|
Date of Registration: |
1990-11-15 |
|
Factory Registration Number: |
99669595 |
|
Factory Manager: |
Yongcai Zhuo |
|
Status: |
In Production |
|
Date of Last Annual Return: |
1990-11-15 |
|
Major Products: |
293 Ordinary engineering devices 292 Other specialized mechanical equipment 319 Unclassified other means of transport
and its parts |
|
6 |
|
|
Name: |
Hiwin Technologies Corp. Yunke The Second
Factory |
|
Address: |
No. 130, Section 3, Yunke Road, Huxi Li,
Douliu City, Yunlin County, Taiwan |
|
Date of Registration: |
2010-08-09 |
|
Factory Registration Number: |
99709582 |
|
Factory Manager: |
Yongcai Zhuo |
|
Status: |
In Production |
|
Date of Last Annual Return: |
2013-10-17 |
|
Major Products: |
259 Other metal and products |
|
7 |
|
|
Name: |
Hiwin Technologies Corp. Industrial The
Seventh Factory |
|
Address: |
No. 6, Jingke Third Rd., Wenshan Li, Nantun Dist.,
Taichung, Taiwan |
|
Date of Registration: |
2015-4-16 |
|
Factory Registration Number: |
66003576 |
|
Factory Manager: |
Yongcai Zhuo |
|
Status: |
In Production |
|
Date of Last Annual Return: |
2015-4-16 |
|
Major Products: |
293 Ordinary engineering devices |
|
8 |
|
|
Name: |
Hiwin Technologies Corp. Industrial The
Sixth Factory |
|
Address: |
No. 42, Jingke 8th Rd., Wenshan Li, Nantun
Dist., Taichung, Taiwan |
|
Date of Registration: |
2014-10-8 |
|
Factory Registration Number: |
66003114 |
|
Factory Manager: |
Yongcai Zhuo |
|
Status: |
In Production |
|
Date of Last Annual Return: |
2014-10-8 |
|
Major Products: |
293 Ordinary engineering devices |
Related Company
|
Name |
Hiwin Mikrosystem Corp. |
|
Address |
No.7, Jingke Rd., Nantun District, Taichung City 408, Taiwan |
|
Telephone Number |
+886-4-2355-0110 |
|
Fax Number |
+886-4-2355-0123 |
Major Shareholders
|
Name |
Subscription Shares |
|
Yongcai Zhuo |
|
|
13,977,572 |
|
|
Jincai Chen |
3,902,436 |
|
Xunqin Li |
12,663,116 |
|
Wenheng Zhuo |
5,931,765 |
|
Huiqing Cai |
4,350,649 |
|
Sanxing Investment Co., Ltd. (literal translation) |
3,075,561 |
|
Liangji Zhang |
1,887,510 |
Shareholder Information:
|
Registered Name: |
Sanxing Investment Co., Ltd. (literal translation) |
|
Registered Address: |
7/F, No. 372, Linsen North Rd., Zhongshan
Dist., Taipei City, Taiwan |
|
Date of Foundation: |
1997-04-23 |
|
Registration Number: |
97447365 |
|
Registry: |
Taipei City Government |
|
Legal Representatives: |
Jingyi Huang |
|
Legal Form: |
Joint Stock Company |
|
Date of Last Annual Return: |
2012-10-23 |
Core Management
Directors
|
1 |
|
|
Name |
Yongcai Zhuo |
|
Position |
Board Chairman |
|
2 |
|
|
Name |
Jincai Chen |
|
Position |
Vice Board Chairman |
|
3 |
|
|
Name |
Xunqin Li |
|
Position |
Director |
|
4 |
|
|
Name |
Wenheng Zhuo |
|
Position |
Director |
|
5 |
|
|
Name |
Huiqing Cai |
|
Position |
Director & Manager |
|
Date of Appointment: |
2008-7-1 |
|
6 |
|
|
Name |
Zhenghe Jiang |
|
Position |
Independent Director |
|
7 |
|
|
Name |
Zeyu Chen |
|
Position |
Independent Director |
|
8 |
|
|
Name |
Yousan Huang |
|
Position |
Supervisor |
|
9 |
|
|
Name |
Liangji Zhang |
|
Position |
Supervisor |
Personnel Structure
|
Total Employees |
About 4,000 Employees (Taiwan) |
Offices & Factories
|
|
Headquarters |
|
Add |
No. 7, Jingke
Road, Nantun District, Taichung City 40852, Taiwan |
Production Information
Subject is engaged in manufacturing of ballscrew and bearings, etc.
Subject has factories in Yunlin County and Taichung City, Taiwan for
production.
Subject obtained the certifications of ISO 9001, ISO 14001, OHSAS 18001
and ISO 13485, etc.
Purchase Information
The registered activities of subject:
|
Business Code |
Details |
|
CB01010 |
Machinery and equipment manufacturing |
|
CB01990 |
Other machinery manufacturing |
|
CC01010 |
Generate electricity, transmission and distribution of mechanical manufacturing |
|
CD01030 |
Automobile and parts manufacturing |
|
CD01990 |
Other means of transport and its parts manufacturing |
|
CD01060 |
Aircraft and parts manufacturing |
|
CF01011 |
Medical device
manufacturing |
|
F108031 |
Medical equipment wholesale |
|
F208031 |
Medical equipment retail |
|
F401010 |
The international trade |
|
ZZ99999 |
Besides licensed business, all other business items those are not
banned or restricted. |
The components and raw materials for production are mostly purchased in
Taiwan.
Subject is engaged in sale of ballscrew and
bearings, etc.
The major products of the subject are ballscrews, linear guideway,
bearings, robot, linear motor, linear actuator and so on.
It is introduced that the subject’s sales regions include domestic
market, Asia, Mid-East, Europe, Africa, America, Australia, Switzerland, etc.
Subject’s general delivery lead time of ballscrews is about 30 to 45
days; the general delivery lead time of bearings is about 30 to 60 days
The major customers of the subject are Peninsula Components Inc. and
Microplan Italia Srl., etc.
Import and export right:
|
Import right |
Yes |
|
Export right |
Yes |
Purchase
Domestic Purchase
|
Products |
Components and raw materials |
|
Payment Terms |
T/T, Cash, etc. |
Import
Subject has little import.
Domestic Markets
|
Product |
Ballscrew and bearings, etc. |
|
Selling Terms |
T/T, Cash, etc. |
Export
|
Product |
Ballscrew and bearings, etc. |
|
Selling Terms |
L/C, T/T, etc. |
Unit: NTD/000
|
Consolidated |
2014-12-31 |
2013-12-31 |
|
Assets |
|
|
|
Current assets |
|
|
|
Cash and cash equivalents |
|
|
|
Total cash and cash equivalents |
2,460,006 |
1,185,673 |
|
Current financial assets at fair value through profit or loss |
|
|
|
Total current financial assets at fair value through profit or loss |
104 |
0 |
|
Notes receivable, net |
|
|
|
Notes receivable, net |
203,939 |
141,709 |
|
Notes receivable due from related parties, net |
|
|
|
Notes receivable due from related parties, net |
7,177 |
69,275 |
|
Accounts receivable, net |
|
|
|
Accounts receivable, net |
5,450,013 |
4,656,896 |
|
Accounts receivable due from related parties, net |
|
|
|
Accounts receivable due from related parties, net |
12,802 |
0 |
|
Inventories |
|
|
|
Total inventories |
4,066,870 |
3,960,986 |
|
Other current assets |
|
|
|
Total other current assets |
801,521 |
370,849 |
|
Total current assets |
13,002,432 |
10,385,388 |
|
Non-current assets |
|
|
|
Non-current available-for-sale financial assets |
|
|
|
Non-current available-for-sale financial assets, net |
16 |
16 |
|
Held-to-maturity non-current financial assets |
|
|
|
Non-current held-to-maturity financial assets, net |
3,258 |
3,369 |
|
Non-current financial assets at cost |
|
|
|
Non-current financial assets at cost, net |
351,754 |
360,954 |
|
Investments accounted for using equity method |
|
|
|
Investments accounted for using equity method, net |
104,990 |
99,181 |
|
Property, plant and equipment |
|
|
|
Total property, plant and equipment |
15,258,375 |
13,902,937 |
|
Deferred tax assets |
153,991 |
136,389 |
|
Other non-current assets |
|
|
|
Prepayments for business facilities |
1,144,092 |
2,337,571 |
|
Guarantee deposits paid |
35,994 |
222,087 |
|
Long-term prepaid rents |
98,207 |
0 |
|
Other non-current assets, others |
|
|
|
Total other non-current assets, others |
212,331 |
163,096 |
|
Total other non-current assets |
1,490,624 |
2,722,754 |
|
Total non-current assets |
17,363,008 |
17,225,600 |
|
Total assets |
30,365,440 |
27,610,988 |
|
Liabilities |
|
|
|
Current liabilities |
|
|
|
Short-term borrowings |
|
|
|
Total short-term borrowings |
4,398,088 |
5,120,653 |
|
Current financial liabilities at fair value through profit or loss |
|
|
|
Total current financial liabilities at fair value through profit or
loss |
13,667 |
2,792 |
|
Notes payable |
|
|
|
Total notes payable |
10,060 |
20,518 |
|
Accounts payable |
|
|
|
Total accounts payable |
2,146,987 |
1,868,197 |
|
Accounts payable to related parties |
|
|
|
Total accounts payable to related parties |
110,862 |
90,075 |
|
Other payables |
|
|
|
Other accrued expenses |
1,355,434 |
1,029,653 |
|
Total other payables |
1,355,434 |
1,029,653 |
|
Current tax liabilities |
480,707 |
315,136 |
|
Other current liabilities |
|
|
|
Long-term liabilities, current portion |
|
|
|
Total long-term liabilities, current portion |
1,360,209 |
1,252,797 |
|
Other current liabilities, others |
136,050 |
118,764 |
|
Total other current liabilities |
1,496,259 |
1,371,561 |
|
Total current liabilities |
10,012,064 |
9,818,585 |
|
Non-current liabilities |
|
|
|
Long-term borrowings |
|
|
|
Total long-term borrowings |
5,887,161 |
5,210,736 |
|
Deferred tax liabilities |
|
|
|
Total deferred tax liabilities |
180,389 |
151,754 |
|
Other non-current liabilities |
|
|
|
Long-term notes and accounts payable |
|
|
|
Non-current lease obligations payable |
393,494 |
420,165 |
|
Total long-term notes and accounts payable |
393,494 |
420,165 |
|
Accrued pension liabilities |
219,747 |
213,850 |
|
Guarantee deposits received |
300 |
300 |
|
Total other non-current liabilities |
613,541 |
634,315 |
|
Total non-current liabilities |
6,681,091 |
5,996,805 |
|
Total liabilities |
16,693,155 |
15,815,390 |
|
Equity |
|
|
|
Equity attributable to owners of parent |
|
|
|
Share capital |
|
|
|
Ordinary share |
2,614,354 |
2,538,208 |
|
Total capital stock |
2,614,354 |
2,538,208 |
|
Capital surplus |
|
|
|
Capital surplus, additional paid-in capital |
|
|
|
Total capital surplus, additional paid-in capital |
308,630 |
308,630 |
|
Total capital surplus |
308,630 |
308,630 |
|
Retained earnings |
|
|
|
Legal reserve |
1,355,627 |
1,153,469 |
|
Special reserve |
0 |
163,449 |
|
Unappropriated retained earnings (accumulated deficit) |
|
|
|
Total unappropriated retained earnings (accumulated deficit) |
8,664,091 |
7,065,846 |
|
Total retained earnings |
10,019,718 |
8,382,764 |
|
Other equity interest |
|
|
|
Total other equity interest |
-14,561 |
2,154 |
|
Total equity attributable to owners of parent |
12,928,141 |
11,231,756 |
|
Non-controlling interests |
744,144 |
563,842 |
|
Total equity |
13,672,285 |
11,795,598 |
|
Number of share capital awaiting retirement |
0 |
0 |
|
Equivalent issue shares of advance receipts for ordinary share |
0 |
0 |
|
Number of shares in entity held by entity and by its subsidiaries |
0 |
0 |
Unit: NTD/000
|
Consolidated |
2014 |
2013 |
|
Operating revenue |
|
|
|
Total operating revenue |
15,087,336 |
12,442,866 |
|
Operating costs |
|
|
|
Total operating costs |
9,296,584 |
7,834,804 |
|
Gross profit (loss) from operations |
5,790,752 |
4,608,062 |
|
Gross profit (loss) from operations |
5,790,752 |
4,608,062 |
|
Operating expenses |
|
|
|
Selling expenses |
|
|
|
Total selling expenses |
1,126,186 |
847,168 |
|
Administrative expenses |
|
|
|
Total administrative expenses |
1,009,279 |
834,536 |
|
Research and development expenses |
|
|
|
Total research and development expenses |
807,452 |
557,488 |
|
Total operating expenses |
2,942,917 |
2,239,192 |
|
Net operating income (loss) |
2,847,835 |
2,368,870 |
|
Non-operating income and expenses |
|
|
|
Other income |
|
|
|
Total other income |
66,675 |
75,151 |
|
Other gains and losses |
|
|
|
Gains on disposals of investments |
0 |
9,770 |
|
Foreign exchange gains |
211,439 |
200,032 |
|
Miscellaneous disbursements |
8,210 |
3,878 |
|
Losses on financial assets (liabilities) at fair value through profit
or loss |
23,086 |
7,674 |
|
Impairment loss |
|
|
|
Impairment loss on financial assets |
9,200 |
0 |
|
Impairment loss recognised in profit or loss, property, plant and
equipment |
12,454 |
0 |
|
Total impairment loss |
21,654 |
0 |
|
Other gains and losses, net |
158,489 |
198,250 |
|
Finance costs |
|
|
|
Finance costs, net |
172,112 |
149,030 |
|
Share of profit (loss) of associates and joint ventures accounted for using
equity method |
|
|
|
Share of profit (loss) of associates and joint ventures accounted for
using equity method, net |
10,055 |
11,069 |
|
Total non-operating income and expenses |
63,107 |
135,440 |
|
Profit (loss) from continuing operations before tax |
2,910,942 |
2,504,310 |
|
Tax expense (income) |
|
|
|
Total tax expense (income) |
643,592 |
591,486 |
|
Profit (loss) from continuing operations |
2,267,350 |
1,912,824 |
|
Profit (loss) |
2,267,350 |
1,912,824 |
|
Other comprehensive income |
|
|
|
Exchange differences on translation |
-19,698 |
47,555 |
|
Unrealized gains (losses) on valuation of available-for-sale financial
assets |
0 |
4,539 |
|
Actuarial gains (losses) on defined benefit plans |
-5,641 |
312 |
|
Other comprehensive income |
2,983 |
0 |
|
Other comprehensive income, net |
-22,356 |
52,406 |
|
Total comprehensive income |
2,244,994 |
1,965,230 |
|
Profit (loss), attributable to: |
|
|
|
Profit (loss), attributable to owners of parent |
2,404,906 |
2,021,585 |
|
Profit (loss), attributable to non-controlling interests |
-137,556 |
-108,761 |
|
Comprehensive income attributable to: |
|
|
|
Comprehensive income, attributable to owners of parent |
2,382,550 |
2,073,991 |
|
Comprehensive income, attributable to non-controlling interests |
-137,556 |
-108,761 |
|
Basic earnings per share |
|
|
|
Basic earnings (loss) per share from continuing operations |
9.20 |
7.73 |
|
Total basic earnings per share |
9.20 |
7.73 |
|
Diluted earnings per share |
|
|
|
Diluted earnings (loss) per share from continuing operations |
9.16 |
7.70 |
|
Total diluted earnings per share |
9.16 |
7.70 |
Unit: NTD/000
|
Consolidated |
2014 |
2013 |
|
Cash flows from (used in) operating activities, indirect method |
|
|
|
Profit (loss) from continuing operations before tax |
2,910,942 |
2,504,310 |
|
Profit (loss) before tax |
2,910,942 |
2,504,310 |
|
Adjustments |
|
|
|
Adjustments to reconcile profit (loss) |
|
|
|
Depreciation expense |
1,091,917 |
1,056,257 |
|
Amortization expense |
14,587 |
16,626 |
|
Provision (reversal of provision) for bad debt expense |
-1,272 |
-25,816 |
|
Net loss (gain) on financial assets or liabilities at fair value
through profit or loss |
13,563 |
2,792 |
|
Interest expense |
172,112 |
149,030 |
|
Interest income |
-14,401 |
-2,781 |
|
Share of loss (profit) of associates and joint ventures accounted for using
equity method |
-10,055 |
-11,069 |
|
Loss (gain) on disposal of property, plant and equipment |
820 |
2,456 |
|
Loss (gain) on disposal of investments |
0 |
-9,770 |
|
Impairment loss on financial assets |
9,200 |
0 |
|
Impairment loss on non-financial assets |
16,741 |
41,857 |
|
Unrealized foreign exchange loss (gain) |
-164,532 |
-28,789 |
|
Other adjustments to reconcile profit (loss) |
111 |
0 |
|
Total adjustments to reconcile profit (loss) |
1,128,791 |
1,190,793 |
|
Changes in operating assets and liabilities |
|
|
|
Changes in operating assets |
|
|
|
Decrease (increase) in financial assets held for trading |
-2,792 |
-1,611 |
|
Decrease (increase) in notes receivable |
-1,396 |
-25,020 |
|
Decrease (increase) in accounts receivable |
-698,485 |
-309,225 |
|
Decrease (increase) in inventories |
-86,133 |
-173,460 |
|
Decrease (increase) in other current assets |
18,292 |
-85,756 |
|
Total changes in operating assets |
-770,514 |
-595,072 |
|
Changes in operating liabilities |
|
|
|
Increase (decrease) in notes payable |
-10,458 |
17,434 |
|
Increase (decrease) in accounts payable |
333,689 |
220,423 |
|
Increase (decrease) in other payable |
300,888 |
91,187 |
|
Increase (decrease) in other current liabilities |
19,434 |
48,376 |
|
Increase (decrease) in accrued pension liabilities |
256 |
64 |
|
Total changes in operating liabilities |
643,809 |
377,484 |
|
Total changes in operating assets and liabilities |
-126,705 |
-217,588 |
|
Total adjustments |
1,002,086 |
973,205 |
|
Cash inflow (outflow) generated from operations |
3,913,028 |
3,477,515 |
|
Interest received |
6,516 |
2,781 |
|
Interest paid |
-173,214 |
-149,458 |
|
Income taxes refund (paid) |
-527,065 |
-712,570 |
|
Net cash flows from (used in) operating activities |
3,219,265 |
2,618,268 |
|
Cash flows from (used in) investing activities |
|
|
|
Proceeds from disposal of available-for-sale financial assets |
0 |
39,195 |
|
Acquisition of held-to-maturity financial assets |
0 |
-3,369 |
|
Acquisition of financial assets at cost |
0 |
-21,000 |
|
Acquisition of property, plant and equipment |
-733,419 |
-2,194,289 |
|
Proceeds from disposal of property, plant and equipment |
1,731 |
2,698 |
|
Increase in refundable deposits |
185,481 |
-206,260 |
|
Decrease in other financial assets |
-346,922 |
0 |
|
Increase in other non-current assets |
-60,385 |
-44,402 |
|
Increase in prepayments for business facilities |
-589,636 |
-486,386 |
|
Increase in other prepayments |
-97,102 |
0 |
|
Net cash flows from (used in) investing activities |
-1,640,252 |
-2,913,813 |
|
Cash flows from (used in) financing activities |
|
|
|
Decrease in short-term loans |
-703,819 |
791,246 |
|
Proceeds from long-term debt |
2,226,380 |
929,280 |
|
Repayments of long-term debt |
-1,429,649 |
-1,065,902 |
|
Decrease in lease payable |
-21,279 |
-20,172 |
|
Cash dividends paid |
-685,316 |
-665,355 |
|
Change in non-controlling interests |
321,032 |
190,720 |
|
Net cash flows from (used in) financing activities |
-292,651 |
159,817 |
|
Effect of exchange rate changes on cash and cash equivalents |
-12,029 |
4,312 |
|
Net increase (decrease) in cash and cash equivalents |
1,274,333 |
-131,416 |
|
Cash and cash equivalents at beginning of period |
1,185,673 |
1,317,089 |
|
Cash and cash equivalents at end of period |
2,460,006 |
1,185,673 |
|
Cash and cash equivalents reported in the statement of financial
position |
2,460,006 |
1,185,673 |
Note: Subject didn’t submit its individual financial information; we
obtained its consolidated financials as above for reference.
The above
financial figures are based on the IFRSs Accounting System.
|
Name |
Bank of Taiwan |
Mortgage
|
1 |
|
|
Case Type: |
Chattel Mortgage |
|
Certificate No.: |
037821 |
|
Debtor Name: |
Hiwin Technologies Corp. |
|
Document Number: |
109362 |
|
Date of Registration: |
1991-07-11 |
|
Date of Alteration: |
1991-07-11 |
|
Status: |
Paid off |
|
2 |
|
|
Case Type: |
Chattel Mortgage |
|
Certificate No.: |
038135 |
|
Debtor Name: |
Hiwin Technologies Corp. |
|
Document Number: |
325753 |
|
Date of Registration: |
1991-09-02 |
|
Date of Alteration: |
1991-09-02 |
|
Status: |
Paid off |
|
3 |
|
|
Case Type: |
Chattel Mortgage |
|
Certificate No.: |
040417 |
|
Debtor Name: |
Hiwin Technologies Corp. |
|
Document Number: |
290625 |
|
Date of Registration: |
1992-07-31 |
|
Status: |
Paid off |
|
4 |
|
|
Case Type: |
Chattel Mortgage |
|
Certificate No.: |
044468 |
|
Debtor Name: |
Hiwin Technologies Corp. |
|
Document Number: |
197143 |
|
Date of Registration: |
1994-02-21 |
|
Status: |
Paid off |
|
5 |
|
|
Case Type: |
Chattel Mortgage |
|
Certificate No.: |
048023 |
|
Debtor Name: |
Hiwin Technologies Corp. |
|
Document Number: |
244367 |
|
Date of Registration: |
1995-05-30 |
|
Status: |
Paid off |
|
6 |
|
|
Case Type: |
Chattel Mortgage |
|
Certificate No.: |
050484 |
|
Debtor Name: |
Hiwin Technologies Corp. |
|
Document Number: |
467105 |
|
Date of Registration: |
1996-03-18 |
|
Status: |
Paid off |
|
7 |
|
|
Case Type: |
Chattel Mortgage |
|
Certificate No.: |
052386 |
|
Debtor Name: |
Hiwin Technologies Corp. |
|
Document Number: |
473943 |
|
Date of Registration: |
1996-11-14 |
|
Status: |
Paid off |
|
8 |
|
|
Case Type: |
Chattel Mortgage |
|
Certificate No.: |
055356 |
|
Debtor Name: |
Hiwin Technologies Corp. |
|
Document Number: |
993325 |
|
Date of Registration: |
1997-09-13 |
|
Status: |
Paid off |
|
9 |
|
|
Case Type: |
Chattel Mortgage |
|
Certificate No.: |
055722 |
|
Debtor Name: |
Hiwin Technologies Corp. |
|
Document Number: |
994616 |
|
Date of Registration: |
1997-10-22 |
|
Status: |
Paid off |
|
10 |
|
|
Case Type: |
Chattel Mortgage |
|
Certificate No.: |
056279 |
|
Debtor Name: |
Hiwin Technologies Corp. |
|
Document Number: |
996388 |
|
Date of Registration: |
1997-12-08 |
|
Status: |
Paid off |
|
11 |
|
|
Case Type: |
Chattel Mortgage |
|
Certificate No.: |
060957 |
|
Debtor Name: |
Hiwin Technologies Corp. |
|
Document Number: |
851551 |
|
Date of Registration: |
1999-02-08 |
|
Status: |
Paid off |
|
12 |
|
|
Case Type: |
Chattel Mortgage |
|
Certificate No.: |
062553 |
|
Debtor Name: |
Hiwin Technologies Corp. |
|
Document Number: |
534116 |
|
Date of Registration: |
1999-07-14 |
|
Date of Alteration: |
2001-06-12 |
|
Status: |
Paid off |
|
13 |
|
|
Case Type: |
Chattel Mortgage |
|
Certificate No.: |
064814 |
|
Debtor Name: |
Hiwin Technologies Corp. |
|
Document Number: |
564814 |
|
Date of Registration: |
2000-01-31 |
|
Status: |
Paid off |
|
14 |
|
|
Case Type: |
Chattel Mortgage |
|
Certificate No.: |
066547 |
|
Debtor Name: |
Hiwin Technologies Corp. |
|
Document Number: |
571711 |
|
Date of Registration: |
2000-06-30 |
|
Status: |
Paid off |
|
15 |
|
|
Case Type: |
Chattel Mortgage |
|
Certificate No.: |
067392 |
|
Debtor Name: |
Hiwin Technologies Corp. |
|
Document Number: |
574977 |
|
Date of Registration: |
2000-09-01 |
|
Date of Alteration: |
2005-03-16 |
|
Status: |
Paid off |
|
16 |
|
|
Case Type: |
Chattel Mortgage |
|
Certificate No.: |
067604 |
|
Debtor Name: |
Hiwin Technologies Corp. |
|
Document Number: |
575918 |
|
Date of Registration: |
2000-09-21 |
|
Status: |
Paid off |
|
17 |
|
|
Case Type: |
Chattel Mortgage |
|
Certificate No.: |
067990 |
|
Debtor Name: |
Hiwin Technologies Corp. |
|
Document Number: |
577304 |
|
Date of Registration: |
2000-10-20 |
|
Status: |
Paid off |
|
18 |
|
|
Case Type: |
Chattel Mortgage |
|
Certificate No.: |
068537 |
|
Debtor Name: |
Hiwin Technologies Corp. |
|
Document Number: |
579243 |
|
Date of Registration: |
2000-11-29 |
|
Date of Alteration: |
2005-03-16 |
|
Status: |
Paid off |
|
19 |
|
|
Case Type: |
Chattel Mortgage |
|
Certificate No.: |
071059 |
|
Debtor Name: |
Hiwin Technologies Corp. |
|
Document Number: |
09005127860 |
|
Date of Registration: |
2001-08-03 |
|
Date of Alteration: |
2005-03-16 |
|
Status: |
Paid off |
|
20 |
|
|
Case Type: |
Chattel Mortgage |
|
Certificate No.: |
071958 |
|
Debtor Name: |
Hiwin Technologies Corp. |
|
Document Number: |
09005174040 |
|
Date of Registration: |
2001-11-29 |
|
Status: |
Paid off |
|
21 |
|
|
Case Type: |
Chattel Mortgage |
|
Certificate No.: |
075273 |
|
Debtor Name: |
Hiwin Technologies Corp. |
|
Document Number: |
09205079680 |
|
Date of Registration: |
2003-02-25 |
|
Status: |
Paid off |
|
22 |
|
|
Case Type: |
Chattel Mortgage |
|
Certificate No.: |
077738 |
|
Debtor Name: |
Hiwin Technologies Corp. |
|
Document Number: |
09200490670 |
|
Date of Registration: |
2003-11-17 |
|
Status: |
Paid off |
|
23 |
|
|
Case Type: |
Conditional Sale |
|
Certificate No.: |
013161 |
|
Debtor Name: |
Hiwin Technologies Corp. |
|
Document Number: |
242965 |
|
Date of Registration: |
1995-04-17 |
|
Status: |
Paid off |
|
24 |
|
|
Case Type: |
Conditional Sale |
|
Certificate No.: |
013206 |
|
Debtor Name: |
Hiwin Technologies Corp. |
|
Document Number: |
243405 |
|
Date of Registration: |
1995-05-01 |
|
Status: |
Paid off |
|
25 |
|
|
Case Type: |
Conditional Sale |
|
Certificate No.: |
023010 |
|
Debtor Name: |
Hiwin Technologies Corp. |
|
Document Number: |
578630 |
|
Date of Registration: |
2000-11-17 |
|
Status: |
Paid off |
|
26 |
|
|
Case Type: |
Conditional Sale |
|
Certificate No.: |
025151 |
|
Debtor Name: |
Hiwin Technologies Corp. |
|
Document Number: |
09105093990 |
|
Date of Registration: |
2002-06-12 |
|
Status: |
Paid off |
|
27 |
|
|
Case Type: |
Conditional Sale |
|
Certificate No.: |
025546 |
|
Debtor Name: |
Hiwin Technologies Corp. |
|
Document Number: |
09105124860 |
|
Date of Registration: |
2002-09-05 |
|
Status: |
Paid off |
|
28 |
|
|
Case Type: |
Chattel Mortgage |
|
Certificate No.: |
080065 |
|
Debtor Name: |
Hiwin Technologies Corp. |
|
Document Number: |
09305135150 |
|
Date of Registration: |
2004-06-24 |
|
Status: |
Paid off |
|
29 |
|
|
Case Type: |
Chattel Mortgage |
|
Certificate No.: |
081705 |
|
Debtor Name: |
Hiwin Technologies Corp. |
|
Document Number: |
09305196560 |
|
Date of Registration: |
2004-12-28 |
|
Status: |
Paid off |
|
30 |
|
|
Case Type: |
Chattel Mortgage |
|
Certificate No.: |
082117 |
|
Debtor Name: |
Hiwin Technologies Corp. |
|
Document Number: |
09304997770 |
|
Date of Registration: |
2004-12-28 |
|
Status: |
Paid off |
|
31 |
|
|
Case Type: |
Chattel Mortgage |
|
Certificate No.: |
082194 |
|
Debtor Name: |
Hiwin Technologies Corp. |
|
Document Number: |
09405060510 |
|
Date of Registration: |
2005-01-04 |
|
Status: |
Paid off |
|
32 |
|
|
Case Type: |
Chattel Mortgage |
|
Certificate No.: |
082194 |
|
Debtor Name: |
Hiwin Technologies Corp. |
|
Document Number: |
09405060510 |
|
Date of Registration: |
2005-01-04 |
|
Status: |
Paid off |
|
33 |
|
|
Case Type: |
Chattel Mortgage |
|
Certificate No.: |
082674 |
|
Debtor Name: |
Hiwin Technologies Corp. |
|
Document Number: |
09405079470 |
|
Date of Registration: |
2005-02-23 |
|
Status: |
Paid off |
|
34 |
|
|
Case Type: |
Chattel Mortgage |
|
Certificate No.: |
082675 |
|
Debtor Name: |
Hiwin Technologies Corp. |
|
Document Number: |
09405079460 |
|
Date of Registration: |
2005-02-23 |
|
Status: |
Paid off |
|
35 |
|
|
Case Type: |
Chattel Mortgage |
|
Certificate No.: |
083818 |
|
Debtor Name: |
Hiwin Technologies Corp. |
|
Document Number: |
09405120130 |
|
Date of Registration: |
2005-06-10 |
|
Status: |
Paid off |
|
36 |
|
|
Case Type: |
Chattel Mortgage |
|
Certificate No.: |
083907 |
|
Debtor Name: |
Hiwin Technologies Corp. |
|
Document Number: |
09405122510 |
|
Date of Registration: |
2005-06-17 |
|
Status: |
Paid off |
|
37 |
|
|
Case Type: |
Chattel Mortgage |
|
Certificate No.: |
084588 |
|
Debtor Name: |
Hiwin Technologies Corp. |
|
Document Number: |
09405191510 |
|
Date of Registration: |
2005-12-23 |
|
Status: |
Paid off |
|
38 |
|
|
Case Type: |
Chattel Mortgage |
|
Certificate No.: |
087698 |
|
Debtor Name: |
Hiwin Technologies Corp. |
|
Document Number: |
09505129170 |
|
Date of Registration: |
2006-06-27 |
|
39 |
|
|
Case Type: |
Chattel Mortgage |
|
Certificate No.: |
087989 |
|
Debtor Name: |
Hiwin Technologies Corp. |
|
Document Number: |
09505138940 |
|
Date of Registration: |
2006-07-19 |
|
Status: |
Paid off |
|
40 |
|
|
Case Type: |
Chattel Mortgage |
|
Certificate No.: |
089522 |
|
Debtor Name: |
Hiwin Technologies Corp. |
|
Document Number: |
09505196160 |
|
Date of Registration: |
2006-12-19 |
|
41 |
|
|
Case Type: |
Chattel Mortgage |
|
Certificate No.: |
090195 |
|
Debtor Name: |
Hiwin Technologies Corp. |
|
Document Number: |
09605078440 |
|
Date of Registration: |
2007-02-16 |
|
42 |
|
|
Case Type: |
Chattel Mortgage |
|
Certificate No.: |
091464 |
|
Debtor Name: |
Hiwin Technologies Corp. |
|
Document Number: |
09605133010 |
|
Date of Registration: |
2007-07-18 |
|
43 |
|
|
Case Type: |
Chattel Mortgage |
|
Certificate No.: |
092526 |
|
Debtor Name: |
Hiwin Technologies Corp. |
|
Document Number: |
09605175510 |
|
Date of Registration: |
2007-11-07 |
|
44 |
|
|
Case Type: |
Chattel Mortgage |
|
Certificate No.: |
093514 |
|
Debtor Name: |
Hiwin Technologies Corp. |
|
Document Number: |
09705074100 |
|
Date of Registration: |
2008-02-22 |
|
45 |
|
|
Case Type: |
Chattel Mortgage |
|
Certificate No.: |
094380 |
|
Debtor Name: |
Hiwin Technologies Corp. |
|
Document Number: |
09705105880 |
|
Date of Registration: |
2008-05-15 |
|
46 |
|
|
Case Type: |
Chattel Mortgage |
|
Certificate No.: |
096316 |
|
Debtor Name: |
Hiwin Technologies Corp. |
|
Document Number: |
09730427310 |
|
Date of Registration: |
2008-12-03 |
|
47 |
|
|
Case Type: |
Chattel Mortgage |
|
Certificate No.: |
099586 |
|
Debtor Name: |
Hiwin Technologies Corp. |
|
Document Number: |
09930274800 |
|
Date of Registration: |
2010-03-18 |
|
Status: |
Paid off |
|
48 |
|
|
Case Type: |
Chattel Mortgage |
|
Certificate No.: |
103697 |
|
Debtor Name: |
Hiwin Technologies Corp. |
|
Document Number: |
10030337160 |
|
Date of Registration: |
2011-05-13 |
|
49 |
|
|
Case Type: |
Chattel Mortgage |
|
Certificate No.: |
103818 |
|
Debtor Name: |
Hiwin Technologies Corp. |
|
Document Number: |
10030340910 |
|
Date of Registration: |
2011-05-25 |
|
50 |
|
|
Case Type: |
Chattel Mortgage |
|
Certificate No.: |
105012 |
|
Debtor Name: |
Hiwin Technologies Corp. |
|
Document Number: |
10030380710 |
|
Date of Registration: |
2011-11-17 |
|
51 |
|
|
Case Type: |
Chattel Mortgage |
|
Certificate No.: |
105719 |
|
Debtor Name: |
Hiwin Technologies Corp. |
|
Document Number: |
10130317650 |
|
Date of Registration: |
2012-04-16 |
|
52 |
|
|
Case Type: |
Chattel Mortgage |
|
Certificate No.: |
106982 |
|
Debtor Name: |
Hiwin Technologies Corp. |
|
Document Number: |
10130363230 |
|
Date of Registration: |
2012-12-11 |
|
53 |
|
|
Case Type: |
Chattel Mortgage |
|
Certificate No.: |
108387 |
|
Debtor Name: |
Hiwin Technologies Corp. |
|
Document Number: |
10231349080 |
|
Date of Registration: |
2013-08-29 |
|
54 |
|
|
Case Type: |
Chattel Mortgage |
|
Debtor Name: |
Hiwin Technologies Corp. |
|
Document Number: |
10231363230 |
|
Date of Receipt: |
2013-11-05 |
|
Status: |
Paid off |
Lawsuit
Up to date of reporting, no existing or latent
litigation of the subject has been found.
Interview Details
|
Name |
Ms. Wen |
|
Department |
Sales Department |
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.64.78 |
|
|
1 |
Rs.99.54 |
|
Euro |
1 |
Rs.73.08 |
INFORMATION DETAILS
|
Analysis Done by
: |
TRI |
|
|
|
|
Report Prepared
by : |
NIT |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with full
security |
|
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
|
-- |
NB |
New Business |
-- |
|
This score serves as a reference to assess SC’s
credit risk and to set the amount of credit to be extended. It is calculated
from a composite of weighted scores obtained from each of the major sections of
this report. The assessed factors and their relative weights (as indicated
through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or
its officials.