MIRA INFORM REPORT

 

 

Report No. :

344488

Report Date :

12.10.2015

 

IDENTIFICATION DETAILS

 

Name :

IDS DENMED PRIVATE LIMITED

 

 

Registered Office :

RZ-12, Indra Park, Panikha Road, New Delhi - 110058

Tel. No.:

91-11-47350000

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

11.04.2006

 

 

Com. Reg. No.:

55-148336

 

 

Capital Investment / Paid-up Capital :

Rs. 0.500 Million

 

 

CIN No.:

[Company Identification No.]

U33111DL2006PTC148336

 

 

IEC No.:

0506043835

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

DELI06214F

 

 

PAN No.:

[Permanent Account No.]

AABCI4997E

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Trader and Importer of Dental Products.

 

 

No. of Employees :

125 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject was incorporated in the year 2006 having satisfactory track record.

 

Management has failed to file its financials for FY 14 with Registrar of Companies.

 

As per the available financial of the FY 2013, the company has adequate net worth base marked by decent cash accruals and profitability margin but there is unfavorable gap between trade payables and receivables.

 

Trade relations are fair. Business is active. Payments are slow but correct.

 

The company can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

NOT AVAILABLE

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2015.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Pramod Kumar

Designation :

Accountant

Contact No.:

91-11-47350000

Date :

10.10.2015

 

 

LOCATIONS

 

Registered Office/ Warehouse  :

RZ-12, Indra Park, Panikha Road, New Delhi – 110058, India

Tel. No.:

Not Available

Fax No.:

Not Available

E-Mail :

idsheadoffice@gmail.com

info@idsdenmed.in

globepublications@rediffmail.com

Website :

http://idsdenmed.in

Location:

Owned

Locality:

Commercial

 

 

Head Office :

A–20/3, Mayapuri Industrial Area, Phase–I, New Delhi–110064, Delhi, India

Tel. No.:

91-11-47350000 950 Lines)

Fax No.:

91-11-47350050

E-Mail :

Idsheadoffice@gmail.com

 

 

Branch Office :

4/1, Basement, Kanakpra Road, Near Vasavi Circle, Basavanagudi, Bangalore – 560004, Karnataka 

 

 

Other Branch Offices :

Located at:

 

·         Mumbai

·         Lucknow

·         Jalandhar

·         Hyderabad

·         Chennai

·         Kochi

·         Kolkata

 

 

DIRECTORS

 

AS ON 30.09.2013

 

Name :

Ms. Dimple Malhotra

Designation :

Director

Address :

Rz-12, Indra Park,Pankha Road, New Delhi - 110059, India

Date of Birth/Age :

19.11.1973

Date of Appointment :

30.09.2010

DIN No.:

02882730

 

 

Name :

Mr. Dharam Parkash Malhotra

Designation :

Director

Address :

Rz-12, Indra Park,Uttam Nagar, New Delhi - 110059, India

Date of Birth/Age :

15.11.1929

Date of Appointment :

11.04.2006

PAN No.:

AFBPM6104P

DIN No.:

02882742

 

 

Name :

Anju Malhotra

Designation :

Director

Address :

255, A1 Block, Janak Puri, New Delhi - 110058, India

Date of Birth/Age :

11.05.1968

Date of Appointment :

30.09.2010

DIN No.:

02882753

 

 

Name :

Mr. Sanjay Malhotra

Designation :

Director

Address :

3622, 7th Cross,13'G' Main, H.A.L. II nd Stage, Indira Nagar, Bangalore - 560008, Karnataka, India

Date of Birth/Age :

08.12.1967

Date of Appointment :

11.04.2006

PAN No.:

ACPPM7692H

DIN No.:

02882792

 

 

Name :

Mr. Parveen Malhotra

Designation :

Director

Address :

RZ-12, Indra Park, Pankha Road, Delhi - 110059, India

Date of Birth/Age :

12.03.1960

Date of Appointment :

11.04.2006

PAN No.:

AAWPM5412A

DIN No.:

02996431

 

 

KEY EXECUTIVES

 

Name :

Mr. Pramod Kumar

Designation :

Accountant

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2013

 

Names of Shareholders

No. of Shares

 

Percentage of Holding

Dharam Prakash Malhotra

35000

70.00

Sanjay Malhotra

3000

6.00

Praveen Malhotra

4000

8.00

Dimple Malhotra

4000

8.00

Anju Malhotra

4000

8.00

 

 

 

Total

 

50000

100.00

 

 

 

 

 

AS ON 30.09.2013

 

Equity Share Breakup

Percentage of Holding

Category

 

Directors or relatives of directors

100.00

 

 

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Trader and Importer of Dental Products.

 

 

Brand Names :

--

 

 

Agencies Held :

--

 

 

Exports :

--

 

 

Imports :

 

Products :

Dental Products

Countries :

·         China

·         Germany

·         Italy

·         Japan

 

 

Terms :

 

Selling :

Cash, L/C and Credit

 

 

Purchasing :

Cash, L/C and Credit

 

 

PRODUCTION STATUS: NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference:

Vita  - Germany

Name of the Person (Designation):

Not Divulged

Contact Number:

Not Divulged

Since how long known:

Not Divulged

Maximum limit dealt:

Not Divulged

Experience:

Not Divulged

Remark

Not Divulged

 

·         A.IM.S. Kochi

·         Access Dental Care Clinic

·         Accue FIT, Kottayam

·         Aditya Dental Lab – Hyderabad

·         Anwar – Hyderabad

·         Avinash Dental Clinic

 

 

Customers :

End Users

 

Reference:

All India Institute of Medical Science

Name of the Person (Designation):

Not Divulged

Contact Number:

Not Divulged

Since how long known:

Not Divulged

Maximum limit dealt:

Not Divulged

Experience:

Not Divulged

Remark

Not Divulged

 

 

No. of Employees :

125 (Approximately)

 

 

Bankers :

Bank Name:

Punjab National Bank

Branch:

Mayapuri Branch, New Delhi, India

Person Name (with Designation):

Not Divulged

Contact Number:

Not Divulged

Name of Account Holder:

Not Divulged

Account Number:

Not Divulged

Account Since (Date/ Year of A/c Opening):

Not Divulged

Average Balance Maintained (Optional):

Not Divulged

Credit Facilities Enjoyed (CC/OD/Term Loan):

Not Divulged

Account Operation:

Not Divulged

Remarks:

Not Divulged

 

·         ICICI Bank Limited

Bangalore, Karnataka, India

 

 

Facilities :

SECURED LOANS

31.03.2013

(Rs. In Million)

31.03.2012

(Rs. In Million)

LONG-TERM BORROWINGS

 

 

Bank

 

 

Axis bank car loan

0.032

0.120

HDFC bank loan

0.000

0.017

ICICI bank – car loan A/c

0.618

0.000

Rupee

 

 

Reliance Capital Limited

0.000

0.057

Total

 

0.650

0.194

 

Banking Relations :

--

 

 

Auditors :

 

Name :

N K Bhandari Praveen and Company

Chartered Accountants

Address :

Gurudwara Building, Opposite Union Bank of India, Paonta Sahib – 173025, Himachal Pradesh, India

Mobile No.:

91-9418285422

Income-tax PAN of auditor or auditor's firm :

AAFFN1405M

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Associates/Subsidiaries :

Not Available

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

500,000

Equity Shares

Rs. 10/- each

Rs. 5.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

50,000

Equity Shares

Rs. 10/- each

Rs. 0.500 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

0.500

0.500

0.100

(b) Reserves & Surplus

85.071

57.202

34.541

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

5.000

5.400

Total Shareholders’ Funds (1) + (2)

85.571

62.702

40.041

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

12.481

3.843

4.041

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

12.481

3.843

4.041

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

293.286

266.910

173.473

(c) Other current liabilities

0.000

0.000

0.000

(d) Short-term provisions

21.558

16.638

17.851

Total Current Liabilities (4)

314.844

283.548

191.324

 

 

 

 

TOTAL

412.896

350.093

235.406

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

4.622

4.145

3.456

(ii) Intangible Assets

0.037

0.050

0.062

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.326

0.264

0.183

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

4.985

4.459

3.701

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

26.130

12.294

10.933

(c) Trade receivables

268.601

238.494

178.406

(d) Cash and cash equivalents

56.724

50.152

28.844

(e) Short-term loans and advances

33.751

25.275

13.522

(f) Other current assets

22.705

19.419

 

Total Current Assets

407.911

345.634

231.705

 

 

 

 

TOTAL

412.896

350.093

235.406

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

701.082

611.847

477.066

 

 

Other Income

3.745

2.179

0.794

 

 

TOTAL                                    

704.827

614.026

477.860

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                    

663.433

580.178

448.294

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

41.394

33.848

29.566

 

 

 

 

 

Less

TAX                                                     

13.525

11.187

9.877

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX

27.869

22.661

19.689

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

6.546

0.193

0.153

 

 

 

 

 

 

Earnings Per Share (Rs.)

557.38

453.22

1968.90

 

 

PARTICULARS

 

 

31.03.2015

31.03.2014

Sales Turnover (Approximately)

 

940.000

800.000

 

 

 

 

 

Expected Sales (2015-2016): Rs.1000.000 Million

 

The above information has been parted by Mr. Pramod Kumar (Accountant)

 

 

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2013

31.03.2012

31.03.2011

Current Maturities of Long term debt

NA

0.000

0.000

 

 

 

 

Cash Generated from Operations

NA

NA

NA

 

 

 

 

Net Cash Flow from used in Operations

NA

NA

NA

 

 

KEY RATIOS

 

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

 

 

 

 

 

Net Profit Margin

(PAT / Sales)

(%)

3.98

3.70

4.13

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

10.03

9.68

12.57

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.48

0.54

0.74

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.15

0.06

0.10

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.30

1.22

1.21

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

0.100

0.500

0.500

Reserves & Surplus

34.541

57.202

85.071

Money received against share warrants

0.000

0.000

0.000

Share Application money pending allotment

5.400

5.000

0.000

Net worth

40.041

62.702

85.571

 

 

 

 

Long-term borrowings

4.041

3.843

12.481

Short term borrowings

0.000

0.000

0.000

Total borrowings

4.041

3.843

12.481

Debt/Equity ratio

0.101

0.061

0.146

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

477.066

611.847

701.082

 

 

28.252

14.585

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

477.066

611.847

701.082

Profit

19.689

22.661

27.869

 

4.13%

3.70%

3.98%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report

(Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

Yes

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

Yes

16

No. of employees

Yes

17

Details of sister concerns

No

18

Major suppliers

Yes

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

No

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

Yes

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

 

INDEX OF CHARGES: NO CHARGES EXIST FOR COMPANY 

 

 

UNSECURED LOANS

 

PARTICULARS

31.03.2013

(Rs. In Million)

31.03.2012

(Rs. In Million)

LONG-TERM BORROWINGS

 

 

Loan and Advances From Related Parties

 

 

Director

 

 

Anju Malhotra

0.711

0.300

D.P. malhotra

0.333

0.120

Dimple Malhotra

0.025

0.023

Parveen Malhotra

7.765

2.856

Sanjay Malhotra

2.609

0.000

Other

 

 

Santosh Malhotra

0.388

0.350

 

 

 

Total

 

11.831

3.649


FIXED ASSETS:

 

  • Plant and Machinery
  • Furniture and Fixtures
  • Motor Vehicles

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs.64.78

UK Pound

1

Rs.99.54

Euro

1

Rs.73.08

 

 

INFORMATION DETAILS

 

Information Gathered by :

NYA

 

 

Analysis Done by :

AMR

 

 

Report Prepared by :

ARC

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.