MIRA INFORM REPORT

 

 

Report No. :

344497

Report Date :

12.10.2015

 

IDENTIFICATION DETAILS

 

Name :

R S SAMANT ENGINEERS PRIVATE LIMITED

 

 

Registered Office :

Sheha Bunglow, Vidisha Societyrajaji Path, Dombivli (East), Dist Thane-421201, Maharashtra

Tel. No.:

91-251-2620788 / 2620789 / 2621326

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

14.08.1995

 

 

Com. Reg. No.:

11-091737

 

 

Capital Investment / Paid-up Capital :

Rs. 2.125 Million

 

 

CIN No.:

[Company Identification No.]

U27100MH1995PTC091737

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

Not Available

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturing and supplying industrial reactors, storage vessels and processing plants which is use in chemicals, pharmaceutical, paints, petrochemical, food and dairy, cement and other allied industries.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (30)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 28000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject was incorporated in the 1995 and it is engaged in the manufacturing and supplying industrial reactors, storage vessels and processing plants which is use in chemicals, pharmaceutical, paints, petrochemical, food and dairy, cement and other allied industries.

 

Company possesses average operational performance and it has achieved above average profitability margins at 4.10% during FY 2014.

 

Rating remain constrained on account of company’s moderate financial profile marked by modest net worth along with unfavorable gap between trade payables to its receivables and weak debt protection indicators.

 

Trade relations are reported as fair. Payments are reported to be slow but correct.

 

In view of aforesaid, the company can be considered for business dealing with some caution.  

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2015.

 

LOCATIONS

 

Registered Office :

Sheha Bunglow, Vidisha Societyrajaji Path, Dombivli (East), Dist Thane-421201, Maharashtra, India

Tel. No.:

Not Available

Fax No.:

Not Available

E-Mail :

svg1959@yahoo.com

response@rssamant.com

Website :

www.rssamant.com

 

 

Godown :

D-20, MIDC, Additional Ambernath, Anandnagar, Ambernath (E) – 421506 Dist. Thane, Maharashtra. India

Tel. No.:

91-251-2620788 / 2620789 / 2621326

Fax No.:

91-251-2620788

 

 

DIRECTORS

 

As on 25.09.2014

 

Name :

Mr. Rajendra Sakharam Samant

Designation :

Director

Address :

5, Sneh Vidisha Society,, Rajaji Path,, Dombivli, 421201, Maharashtra, India

Date of Appointment :

14.08.1995

DIN No.:

00752033

 

 

Name :

Mr. Suryakant Sakharam Samant

Designation :

Director

Address :

4,Swati Chawl, Malviya Path,, Ramnagar,Opp. Bodas Mangal Hall,, Dombivli, 421201, Maharashtra, India

Date of Appointment :

08.12.2009

DIN No.:

02924441

 

 

Name :

Mr. Jayesh Rajendra Samant

Designation :

Director

Address :

5 Sneh Bunglow Vidisha Society, Cross Lane -3,, Rajaji Path, Ram Nagar, Dombivali (East), Mumbai-421201, Maharashtra, India

Date of Appointment :

01.07.2014

DIN No.:

06856547

 

 

Name :

Mrs. Radhika Rajendra Samant

Designation :

Director

Address :

5 Sneh Bunglow Vidisha Society, Cross Lane -3,, Rajaji Path, Ram Nagar, Dombivali (East), Mumbai-421201, Maharashtra, India

Date of Appointment :

01.07.2014

DIN No.:

00752065

 

 


 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 25.09.2014

 

Names of Shareholders

 

No. of Shares

Rajendra Sakharam Samant

 

8720

Jayesh Rajendra Samant

 

2000

Suryakant Sakharam Samant

 

1250

Radhika Rajendra Samant

 

9280

Total

 

21250

 

Equity Share Break up (Percentage of Total Equity)

 

As on 25.09.2014

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing and supplying industrial reactors, storage vessels and processing plants which is use in chemicals, pharmaceutical, paints, petrochemical, food and dairy, cement and other allied industries.

 

 

Products :

Not Available

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Available

 

 

Imports :

Not Available

 

 

Terms :

Not Available

 

 

PRODUCTION STATUS NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Available

Name of the Person :

Not Available

Contact No.:

Not Available

Since How Long Known :

Not Available

Maximum Limit Dealt :

Not Available

Experience :

Not Available

Remark:

Not Available

 

 

Customers :

Reference :

Not Available

Name of the Person :

Not Available

Contact No.:

Not Available

Since How Long Known :

Not Available

Maximum Limit Dealt :

Not Available

Experience :

Not Available

Remark:

Not Available

 

 

No. of Employees :

Not Available

 

 

Bankers :

Bank Name

Bank of India

Branch

Plot No. 46, Samadhan, Rajaji Path Branch, Dombivli (East), Thane - 421201, Maharashtra, India

Person Name (With Designation)

Not Available

Contact Number

Not Available

Name of Account Holder

Not Available

Account Number

Not Available

Account Since (Date/Year of Account Opening)

Not Available

Average Balance Maintained (If Possible)

Not Available

Credit Facilities Enjoyed (If any)

Not Available

Account Operation

Not Available

Remarks (If any)

Not Available

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

M.V. Bhave and Company

Chartered Accountants

Address :

6, Bhagat Towr, N. C. Kelkar Road, Dombivli (East), Thane -421201, Maharashtra, India

PAN N Income-tax PAN of auditor or auditor's firm :

AASFM4649K

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Associates/Subsidiaries :

Not Available

 

 

CAPITAL STRUCTURE

 

As on 25.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

30,000

Equity Shares

Rs.100/- each

Rs. 3.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

21,250

Equity Shares

Rs.100/- each

Rs. 2.125 Million

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Million]

 

 

ABRIDGED BALANCE SHEET

 

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

2.125

2.125

2.125

(b) Reserves & Surplus

7.677

6.360

5.170

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

9.802

8.485

7.295

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

13.271

15.308

10.759

(b) Deferred tax liabilities (Net)

0.006

(0.019)

(0.027)

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

13.265

15.289

10.732

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

12.143

9.737

10.350

(b) Trade payables

6.360

18.492

15.493

(c) Advance from Receivables

0.783

3.138

2.465

(d) Other current liabilities

0.125

1.212

1.089

(e) Short-term provisions

1.047

0.774

0.524

Total Current Liabilities (4)

20.458

33.353

29.921

 

 

 

 

TOTAL

43.525

57.127

47.948

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

19.078

18.860

7.511

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.083

0.107

0.065

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

19.161

18.967

7.576

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.669

0.786

0.727

(b) Inventories

19.241

30.402

28.068

(c) Trade receivables

2.991

6.073

10.022

(d) Cash and cash equivalents

0.432

0.030

0.483

(e) Short-term loans and advances

0.208

0.357

0.026

(f) Other current assets

0.823

0.512

1.046

Total Current Assets

24.364

38.160

40.372

 

 

 

 

TOTAL

43.525

57.127

47.948

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income

49.706

49.840

36.615

 

 

Other Income

NA

NA

NA

 

 

TOTAL                                    

NA

NA

NA

 

 

 

 

 

Less

EXPENSES

NA

NA

NA

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION

4.168

3.119

2.190

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

2.127

1.215

0.570

 

 

 

 

 

 

PROFIT BEFORE TAX

2.041

1.904

1.620

 

 

 

 

 

Less

TAX                                                                 

0.657

0.605

0.408

 

 

 

 

 

 

PROFIT AFTER TAX

1.384

1.299

1.212

 

 

 

 

 

 

Earnings Per Share (Rs.)

65.12

61.12

57.03

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

NA

NA

NA

Net cash flows from (used in) operation

NA

NA

NA

 

 

 

KEY RATIOS

 

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

2.78

2.61

3.31

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

4.69

3.33

3.38

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.21

0.22

0.22

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

2.59

2.95

2.89

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.19

1.14

1.35

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

2.125

2.125

2.125

Reserves & Surplus

5.170

6.360

7.677

Net worth

7.295

8.485

9.802

 

 

 

 

long-term borrowings

10.759

15.308

13.271

Short term borrowings

10.350

9.737

12.143

Total borrowings

21.109

25.045

25.414

Debt/Equity ratio

2.894

2.952

2.593

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

36.615

49.840

49.706

 

 

36.119

(0.269)

 

 


 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

36.615

49.840

49.706

Profit

1.212

1.299

1.384

 

3.31%

2.61%

2.78%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of establishment

Yes

2]

Constitution of the entity Incorporation details

Yes

3]

Locality of the entity

Yes

4]

Premises details

No

5]

Buyer visit details

--

6]

Contact numbers

Yes

7]

Name of the person contacted

No

8]

Designation of contact person

No

9]

Promoter’s background

Yes

10]

Date of Birth of Proprietor / Partners / Directors

No

11]

Pan Card No. of Proprietor / Partners

No

12]

Voter Id Card No. of Proprietor / Partners

No

13]

Type of business

Yes

14]

Line of Business

Yes

15]

Export/import details (if applicable)

No

16]

No. of employees

No

17]

Details of sister concerns

No

18]

Major suppliers

No

19]

Major customers

No

20]

Banking Details

Yes

21]

Banking facility details

Yes

22]

Conduct of the banking account

--

23]

Financials, if provided

Yes

24]

Capital in the business

Yes

25]

Last accounts filed at ROC, if applicable

Yes

26]

Turnover of firm for last three years

Yes

27]

Reasons for variation <> 20%

--

28]

Estimation for coming financial year

No

29]

Profitability for last three years

Yes

30]

Major shareholders, if available

Yes

31]

External Agency Rating, if available

No

32]

Litigations that the firm/promoter involved in

--

33]

Market information

--

34]

Payments terms

No

35]

Negative Reporting by Auditors in the Annual Report

No

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10545030

05/01/2015

300,000.00

Bank of India

Plot No. 46, Samadhan, Rajaji Path, Dombivili, Thane, Maharashtra - 421201, INDIA

C41422049

2

10366081

20/05/2013 *

20,173,000.00

Bank Of India

Rajaji Path Branch, "Samadhan", Plot No. 46 , Rajaji Path, Dombivali East, Thane, Thane, Maharashtra - 421201, INDIA

B77673762

3

10283579

07/03/2011

12,000,000.00

BANK OF INDIA

RajajiPath Branch, "Samadhan", Plot No. 46,, Rajaji Path Dombivali East,, Thane, Maharashtra - 421201, INDIA

B11511425

4

10213665

26/03/2010

1,450,000.00

BANK OF INDIA

Plot No. 46, Samadhan, Rajaji Path Branch,, Dombivli (East), Thane, Maharashtra - 421201, INDIA

A83584896

5

10099708

24/03/2008

800,000.00

BANK OF INDIA

PLOT NO. 46, SAMADHAN,, RAJAJI PATH BRANCH, DOMBIVLI (EAST), THANE, Maharashtra - 421201, INDIA

A37163581

6

10099709

24/03/2008

2,000,000.00

BANK OF INDIA

PLOT NO. 46, SAMADHAN,, RAJAJI PATH BRANCH, DOMBIVLI (EAST), THANE, Maharashtra - 421201, INDIA

A37164167

7

90146066

31/01/2000

400,000.00

BANK OF INDIA

RAJAJI PATH BRANCH, THANE, Maharashtra - 421203, INDIA

-

8

90146011

30/04/2010 *

6,250,000.00

BANK OF INDIA

Plot No. 46, Samadhan, Rajaji Path Branch,, Dombivli (East), Thane, Maharashtra - 421201, INDIA

A87177994

9

90147193

23/04/2013 *

6,500,000.00

Bank Of India

Rajaji Path Branch, "Samadhan", Plot No. 46 ,, Rajaji Path, Dombivali East, Thane, Thane, Maharashtra - 421201, INDIA

B77749844

 

* Date of charge modification

 

 

FIXED ASSETS

 

·         Land

·         Furniture and fixture

·         Plant and machinery

·         Office equipment

·         Computer

·         Motor car

·         Generator

·         Motor Car

·         Air conditioner

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.64.78

UK Pound

1

Rs.99.54

Euro

1

Rs.73.08

 

 

INFORMATION DETAILS

 

Analysis Done by :

KAR

 

 

Report Prepared by :

JYTK


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILITY

1~10

4

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

30

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.