|
Report No. : |
344438 |
|
Report Date : |
13.10.2015 |
IDENTIFICATION DETAILS
|
Name : |
ROCK WOOL (INDIA) PRIVATE LIMITED (w.e.f. 18.03.2015) |
|
|
|
|
Formerly Known
As : |
ROCK WOOL ( |
|
|
|
|
Registered
Office : |
Plot No.21 and 22, 1st Floor, Century Building, Rohini
Layout, Lane Opposite to Cyber Towers, Madhapur, Hyderabad – 500081,
Telangana |
|
Tel. No.: |
91-40-30408650 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.12.2014 |
|
|
|
|
Date of
Incorporation : |
14.04.1987 |
|
|
|
|
Com. Reg. No.: |
36-007360 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.970.733 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U13209TG1987PTC007360 |
|
|
|
|
IEC No.: |
0998000906 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
HYDR01177B |
|
|
|
|
PAN No.: [Permanent Account No.] |
AABCR0722N |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturer of Rockwool Products. |
|
|
|
|
No. of Employees
: |
Information declined by the management |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (42) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Slow but correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is step down subsidiary of “Kuwait Insulating Material
Manufacturing Company” KIMMCO, KUWAIT. It is established company having
satisfactory track record. The rating takes consideration on company reliance on the holding
company for regular financial support to manage business operations, strong
networth position and increase in its cash accruals along with moderate
financial risk profile and above average debt protection metrics. The rating, further takes into account by the experienced and strong
holding company support and technical collaboration with Saint Gobain ISOVER. The rating is constrained on company losses from its operation which
has accumulated over the years and due to which it is deteriorate the capital
structure of the company. However, trade relations are fair. Business is active. Payment terms
are reported to be slow but correct. In view of strong holding company support, the company can be
considered for business dealings at usual trade terms and conditions. |
NOTES:
Any query related to this report can be made
on e-mail: infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31, 2015
|
Country Name |
Previous Rating (31.12.2014) |
Current Rating (31.03.2015) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
EXTERNAL AGENCY RATING
Rating Agency Name: CARE (08.10.2015)
·
Suspended the rating
·
Reason for suspension is
not furnished of information of the company.
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter in
the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2015.
INFORMATION DENIED BY
|
Name : |
Mr. Ajay Kulkarni |
|
Designation : |
Manager |
|
Contact No.: |
91-7600638610 |
|
|
|
|
Name : |
Mr. Ashok |
|
Designation : |
Office Executive |
|
Contact No.: |
91-40-30408650 |
|
|
|
|
Name : |
Mr. Dashrath |
|
Designation : |
Accounts Department |
|
Contact No.: |
91-40-30408650 |
|
Date : |
12.10.2015 |
LOCATIONS
|
Registered Office : |
Plot No.21 and 22, 1st Floor, Century Building, Rohini
Layout, Lane Opposite to Cyber Towers, Madhapur, Hyderabad – 500081,
Telangana, India |
|
Tel. No.: |
91-40-30408650 |
|
Mobile No.: |
91-7600638610 (Mr. Ajay) |
|
Fax No.: |
91-40-30408660 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Factory 1 : |
Kohir ‘X’ Road, Kaveli, Near Zaheerabad, Kohil Mandal, District Medak
– 502321, Telangana, India |
|
Tel. No.: |
91-8451-287511 / 12 |
|
Fax No.: |
91-8451-287554 |
|
|
|
|
Factory 2 : |
Survey No. 211/2/1/1, Silli Village, Silvassa – 396230, Union
Territory of Dadra and Nagar Haveli, India |
|
|
|
|
Branches: |
Located at: ·
·
·
·
Mumbai ·
Pune ·
·
Chennai |
DIRECTORS
AS ON 27.06.2014
|
Name : |
Mr. Srinivas Kothagundla |
||||||||||||||||||||||||
|
Designation : |
Whole-time Director |
||||||||||||||||||||||||
|
Address : |
29-85/2/1, New Vidya Nagar, Neredmet, Ranga Reddy, Hyderabad - 500056, Telangana, India |
||||||||||||||||||||||||
|
Date of Birth/Age : |
18.07.1978 |
||||||||||||||||||||||||
|
Date of Appointment : |
01.04.2014 |
||||||||||||||||||||||||
|
DIN No.: |
06544867 |
||||||||||||||||||||||||
|
Other Directorship :
|
|||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Name : |
Mr. Subrahmanya Prasad Pendyala |
||||||||||||||||||||||||
|
Designation : |
Whole-time Director |
||||||||||||||||||||||||
|
Address : |
2-2-186/344, Flat No. 103, Suchitra Residency, Bagh Amberpet,
Hyderabad - 500045, Telangana, India |
||||||||||||||||||||||||
|
Date of Birth/Age : |
01.07.1965 |
||||||||||||||||||||||||
|
Date of Appointment : |
01.04.2014 |
||||||||||||||||||||||||
|
DIN No.: |
05219917 |
||||||||||||||||||||||||
|
Other Directorship :
|
|||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Name : |
Mr. Rashid N H Sultan Aleissa |
||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||
|
Address : |
House # 10487596, Block-3, Building-30, Street 35, Al Nuzha, 72903,
Kuwait |
||||||||||||||||||||||||
|
Date of Birth/Age : |
08.04.1978 |
||||||||||||||||||||||||
|
Date of Appointment : |
21.06.2013 |
||||||||||||||||||||||||
|
DIN No.: |
06564974 |
||||||||||||||||||||||||
|
Other Directorship :
|
|||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Name : |
Mr. Thorsten Franz Fritz Dambly |
||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||
|
Address : |
Apartment No 2, 01st Floor, Building No 22, Street 134, Block (1),
Mangaf, Mangaf, 85264, Kuwait |
||||||||||||||||||||||||
|
Date of Appointment : |
30.06.2015 |
||||||||||||||||||||||||
|
DIN No.: |
07188671 |
||||||||||||||||||||||||
|
Other Directorship :
|
|||||||||||||||||||||||||
KEY EXECUTIVES
|
Name : |
Mr. Ajay Kulkarni |
|
Designation : |
Manager |
|
|
|
|
Name : |
Mr. Dashrath |
|
Designation : |
Accounts Department |
|
|
|
|
Name : |
Mr. Ritesh Heda |
|
Designation : |
Secretary |
|
Address : |
F. No. 201, H. No. 1-10-72/2, Swobhagya Enclave, Chikoti Gardens,
Begumpet, Hyderabad - 500016, Telangana, India |
|
Date of Birth/Age : |
17.08.1987 |
|
Date of Appointment : |
28.01.2013 |
|
PAN No.: |
ABUPH3141G |
|
|
|
|
Name : |
Mr. Srinivas Kothagundla |
|
Designation : |
Chief Financial Officer |
|
Address : |
29-85/2/1, New Vidya Nagar, Neredmet, Ranga Reddy, Hyderabad - 500056, Telangana, India |
|
|
18.07.1978 |
|
Date of Appointment : |
16.07.2014 |
|
PAN No.: |
AICPK4298G |
MAJOR SHAREHOLDERS
AS ON 27.06.2014
|
Names of Shareholders |
No. of Shares |
|
Alghanim Industries ( |
97073310 |
|
D. Mogileeshwara Reddy |
1 |
|
Merajuddin Ahmed |
1 |
|
Preeti Nanda Nayak |
1 |
|
Dashrath Maheshwari |
1 |
|
Ritesh Heda |
1 |
|
Sundarchari Jaganmohan |
1 |
|
|
|
|
Total |
97073316 |
Equity Share Break up (Percentage of Total Equity)
AS ON 27.06.2014
|
Category |
Percentage |
|
Foreign holdings [Foreign institutional investor(s),
Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s)
or Overseas Corporate bodies or Others] |
99.99 |
|
Other top fifty shareholders |
0.01 |
|
|
|
|
Total |
100.00 |
%20PRIVATE%20LIMITED%20-%20344438%2013-Oct-2015_files/image013.gif)
BUSINESS DETAILS
|
Line of Business : |
Manufacturer of Rockwool Products. |
|
|
|
|
Products : |
Rockwool Products |
|
|
|
|
Brand Names : |
Not Divulged |
|
|
|
|
Agencies Held : |
Not Divulged |
|
|
|
|
Exports : |
Not Divulged |
|
|
|
|
Imports : |
Not Divulged |
|
|
|
|
Terms : |
Not Divulged |
PRODUCTION STATUS – NOT AVAILABLE
GENERAL INFORMATION
|
Suppliers : |
|
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
Customers : |
|
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
No. of Employees : |
Information declined by the management |
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
Bankers : |
· The Hongkong and Shanghai Banking Corporation Limited |
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
Facilities : |
|
|
Auditors : |
|
|
Name : |
T. R. Chadha and Company Chartered Accountants |
|
Address : |
Office No. 2, 2nd Floor, Block A, 6-3-1092/S/3, Shanti Sikhara Complex, Rajbhavan Road, Somajiguda, Hyderabad – 500082, Andhra Pradesh, India |
|
PAN No.: |
AAAFT1655Q |
|
|
|
|
Memberships : |
Not Divulged |
|
|
|
|
Collaborators : |
Not Divulged |
|
|
|
|
Ultimate Holding
Company : |
· Kuwait Insulating Material Manufacturing Company (KIMMCO) |
|
|
|
|
Holding Company : |
· Alghanim Industries (Mauritius) Limited- AIM |
|
|
|
|
Fellow Subsidiary : |
· Kirby Building Systems (India) Priavte Limited · Kirby Building Systems India (Uttaranchal) Private Limited |
|
|
|
|
Other Related Party
: |
· Alghanim Retail LLC Dubai, UAE · Kirby South East Asia Co. Limited, Vietnam |
CAPITAL STRUCTURE
AS ON 27.06.2014
Authorised Capital:
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
110000000 |
Equity Shares |
Rs.10/- each |
Rs.1100.000 Million |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital:
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
97073316 |
Equity Shares |
Rs.10/- each |
Rs.970.733 Million |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Million]
ABRIDGED
BALANCE SHEET
|
SOURCES OF FUNDS |
31.12.2014 |
31.12.2013 |
31.12.2012 |
|
I.
EQUITY
AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
970.733 |
970.733 |
933.898 |
|
(b) Reserves & Surplus |
(243.694) |
(265.546) |
(236.450) |
|
(c) Money
received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money pending
allotment |
0.000 |
0.000 |
36.835 |
|
Total
Shareholders’ Funds (1) + (2) |
727.039 |
705.187 |
734.283 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
514.898 |
468.538 |
458.296 |
|
(b) Deferred tax liabilities (Net) |
0.000 |
0.000 |
0.000 |
|
(c) Other long term
liabilities |
0.000 |
0.000 |
0.000 |
|
(d) long-term
provisions |
3.873 |
2.522 |
3.465 |
|
Total Non-current
Liabilities (3) |
518.771 |
471.060 |
461.761 |
|
|
|
|
|
|
(4)
Current Liabilities |
|
|
|
|
(a) Short
term borrowings |
66.071 |
124.662 |
90.537 |
|
(b) Trade
payables |
126.591 |
163.683 |
162.378 |
|
(c) Other current
liabilities |
58.600 |
84.945 |
71.348 |
|
(d) Short-term
provisions |
5.244 |
4.856 |
7.655 |
|
Total Current
Liabilities (4) |
256.506 |
378.146 |
331.918 |
|
|
|
|
|
|
TOTAL |
1502.316 |
1554.393 |
1527.962 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1)
Non-current assets |
|
|
|
|
(a) Fixed
Assets |
|
|
|
|
(i)
Tangible assets |
891.338 |
909.327 |
938.690 |
|
(ii)
Intangible Assets |
0.548 |
1.120 |
8.439 |
|
(iii)
Capital work-in-progress |
4.071 |
0.481 |
4.342 |
|
(iv)
Intangible assets under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
3.579 |
4.157 |
2.929 |
|
(c) Deferred tax assets (net) |
170.586 |
170.586 |
170.586 |
|
(d) Long-term Loan and Advances |
3.896 |
6.437 |
4.516 |
|
(e) Other Non-current
assets |
0.000 |
0.000 |
0.000 |
|
Total Non-Current
Assets |
1074.018 |
1092.108 |
1129.502 |
|
|
|
|
|
|
(2)
Current assets |
|
|
|
|
(a)
Current investments |
0.000 |
0.000 |
0.000 |
|
(b)
Inventories |
131.517 |
122.271 |
123.277 |
|
(c) Trade
receivables |
249.724 |
304.117 |
230.572 |
|
(d) Cash
and cash equivalents |
27.763 |
11.815 |
19.276 |
|
(e)
Short-term loans and advances |
19.294 |
24.082 |
25.335 |
|
(f) Other
current assets |
0.000 |
0.000 |
0.000 |
|
Total
Current Assets |
428.298 |
462.285 |
398.460 |
|
|
|
|
|
|
TOTAL |
1502.316 |
1554.393 |
1527.962 |
PROFIT
& LOSS ACCOUNT
|
|
PARTICULARS |
31.12.2014 |
31.12.2013 |
31.12.2012 |
||
|
|
SALES |
|
|
|
||
|
|
|
Income |
1016.846 |
1165.973 |
995.776 |
|
|
|
|
Other Income |
NA |
10.675 |
9.054 |
|
|
|
|
TOTAL (A) |
NA |
1176.648 |
1004.830 |
|
|
|
|
|
|
|
||
|
Less |
EXPENSES |
|
|
|
||
|
|
|
Cost of Materials Consumed |
NA |
572.488 |
588.230 |
|
|
|
|
Changes in Inventories of finished goods, work-in-progress and
stock-in-trade |
NA |
(2.694) |
2.920 |
|
|
|
|
Employee Benefits Expenses |
NA |
172.934 |
152.367 |
|
|
|
|
Other Expenses |
NA |
336.173 |
300.535 |
|
|
|
|
TOTAL (B) |
NA |
1078.901 |
1044.052 |
|
|
|
|
|
|
|
||
|
|
PROFIT/(LOSS)
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
72.547 |
97.747 |
-39.222 |
||
|
|
|
|
|
|
||
|
Less |
FINANCIAL
EXPENSES (D) |
16.613 |
71.092 |
4.502 |
||
|
|
|
|
|
|
||
|
|
PROFIT/(LOSS)
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)
(E) |
55.934 |
26.655 |
-43.724 |
||
|
|
|
|
|
|
||
|
Less |
DEPRECIATION/
AMORTISATION (F) |
74.219 |
54.628 |
55.704 |
||
|
|
|
|
|
|
||
|
|
PROFIT/(LOSS) BEFORE
TAX (E-F) (G) |
(18.285) |
(27.973) |
(99.428) |
||
|
|
|
|
|
|
||
|
Less |
TAX (H) |
0.000 |
0.000 |
17.462 |
||
|
|
|
|
|
|
||
|
|
PROFIT/(LOSS)
AFTER TAX (G-H) (I) |
(18.285) |
(27.973) |
(116.890) |
||
|
|
|
|
|
|
||
|
|
EARNINGS IN
FOREIGN CURRENCY ON FOB |
230.269 |
255.897 |
116.906 |
||
|
|
|
|
|
|
||
|
|
IMPORTS |
|
|
|
||
|
|
|
Capital Goods |
1.121 |
1.272 |
1.480 |
|
|
|
|
Raw materials |
31.526 |
43.990 |
34.325 |
|
|
|
|
Spares |
2.307 |
3.461 |
8.172 |
|
|
|
|
Royalty |
13.509 |
17.350 |
15.758 |
|
|
|
|
Technical Services |
0.825 |
0.644 |
0.418 |
|
|
|
TOTAL IMPORTS |
49.288 |
66.717 |
60.153 |
||
|
|
|
|
|
|
||
|
|
Earnings / (Loss)
Per Share (Rs.) |
(0.19) |
(0.29) |
(1.35) |
||
CURRENT MATURITIES
OF LONG TERM DEBT DETAILS
|
Particulars |
31.12.2014 |
31.12.2013 |
31.12.2012 |
|
Current Maturities of Long term debt |
NA |
NA |
NA |
|
Cash generated from operations |
NA |
NA |
NA |
|
Net cash flow from (used in) operations |
79.776 |
50.842 |
(57.037) |
KEY
RATIOS
|
PARTICULARS |
|
31.12.2014 |
31.12.2013 |
31.12.2012 |
|
Net Profit Margin PAT / Sales |
(%) |
(1.80) |
(2.40) |
(11.74) |
|
|
|
|
|
|
|
Operating Profit Margin (PBDIT/Sales) |
(%) |
7.13 |
8.38 |
(3.94 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets) |
(%) |
(1.38) |
(2.03) |
(7.36) |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
(0.03) |
(0.04) |
(0.14) |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
0.80 |
0.84 |
0.75 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.67 |
1.22 |
1.20 |
FINANCIAL ANALYSIS
[all figures are in
Rupees Million]
DEBT EQUITY RATIO
|
Particular |
31.12.2012 |
31.12.2013 |
31.12.2014 |
|
|
Rs.
In Million |
Rs.
In Million |
Rs.
In Million |
|
Share Capital |
933.898 |
970.733 |
970.733 |
|
Reserves & Surplus |
(236.450) |
(265.546) |
(243.694) |
|
Share Application money pending
allotment |
36.835 |
0.000 |
0.000 |
|
Net
worth |
734.283 |
705.187 |
727.039 |
|
|
|
|
|
|
long-term borrowings |
458.296 |
468.538 |
514.898 |
|
Short term borrowings |
90.537 |
124.662 |
66.071 |
|
Total
borrowings |
548.833 |
593.200 |
580.969 |
|
Debt/Equity
ratio |
0.747 |
0.841 |
0.799 |
%20PRIVATE%20LIMITED%20-%20344438%2013-Oct-2015_files/image015.gif)
YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.12.2012 |
31.12.2013 |
31.12.2014 |
|
|
Rs.
In Million |
Rs.
In Million |
Rs.
In Million |
|
Sales |
995.776 |
1165.973 |
1016.846 |
|
|
|
17.092 |
(12.790) |
%20PRIVATE%20LIMITED%20-%20344438%2013-Oct-2015_files/image017.gif)
NET PROFIT MARGIN
|
Net
Profit Margin |
31.12.2012 |
31.12.2013 |
31.12.2014 |
|
|
Rs.
In Million |
Rs.
In Million |
Rs.
In Million |
|
Sales
|
995.776 |
1165.973 |
1016.846 |
|
Profit |
(116.890) |
(27.973) |
(18.285) |
|
|
(11.74%) |
(2.40%) |
(1.80%) |
%20PRIVATE%20LIMITED%20-%20344438%2013-Oct-2015_files/image019.gif)
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check list by
info agents |
Available in
Report (Yes/No) |
|
1 |
Year of establishment |
Yes |
|
2 |
Constitution of the entity -Incorporation
details |
Yes |
|
3 |
Locality of the entity |
Yes |
|
4 |
Premises details |
No |
|
5 |
Buyer visit details |
-- |
|
6 |
Contact numbers |
Yes |
|
7 |
Name of the person contacted |
Yes |
|
8 |
Designation of contact person |
Yes |
|
9 |
Promoter’s background |
Yes |
|
10 |
Date of Birth of Proprietor / Partners /
Directors |
Yes |
|
11 |
Pan Card No. of Proprietor / Partners |
No |
|
12 |
Voter Id Card No. of Proprietor / Partners |
No |
|
13 |
Type of business |
Yes |
|
14 |
Line of Business |
Yes |
|
15 |
Export/import details (if applicable) |
No |
|
16 |
No. of employees |
No |
|
17 |
Details of sister concerns |
Yes |
|
18 |
Major suppliers |
No |
|
19 |
Major customers |
No |
|
20 |
Banking Details |
Yes |
|
21 |
Banking facility details |
Yes |
|
22 |
Conduct of the banking account |
-- |
|
23 |
Financials, if provided |
Yes |
|
24 |
Capital in the business |
Yes |
|
25 |
Last accounts filed at ROC, if applicable |
Yes |
|
26 |
Turnover of firm for last three years |
Yes |
|
27 |
Reasons for variation <> 20% |
-- |
|
28 |
Estimation for coming financial year |
No |
|
29 |
Profitability for last three years |
Yes |
|
30 |
Major shareholders, if available |
Yes |
|
31 |
External Agency Rating, if available |
Yes |
|
32 |
Litigations that the firm/promoter
involved in |
-- |
|
33 |
Market information |
-- |
|
34 |
Payments terms |
No |
|
35 |
Negative Reporting by Auditors in the
Annual Report |
No |
Change in name of the Company
Pursuant to the provisions of the Companies Act, 2013, the constitution of the Company has been changed from Public Limited to Private Limited, consequent to which name of the Company changed from "Rockwool (India) Limited" to "Rockwool (India) Private Limited" with effect from 18th March, 2015.
Future Outlook
Market for Subject's products showed considerable growth during the year. There is an increasing focus not only on energy efficiency but also on fire safety where their products have clear advantages compared to other insulation materials.
Subject has been a founding member of Indian Green Building Council and has positioned itself as a provider of Green solutions' in the building segment.
Change Address Note:
Registered office address of the company is shifted from 'B' Block, 4th Floor, Lakshmi Cyber City, Kondapur, Hyderabad – 500084, Andhra Pradesh, India to the present address w.e.f. 25.03.2014
UNSECURED LOANS:
|
Particulars |
31.12.2014 Rs. In Million |
31.12.2013 Rs. In Million |
|
Long Term Borrowings |
|
|
|
Term loans from others |
272.763 |
463.538 |
|
|
|
|
|
Total |
272.763 |
463.538 |
INDEX OF CHARGE:
|
Sr. No. |
Charge ID |
Date of Charge
Creation/Modification |
Charge amount
secured |
Charge Holder |
Address |
Service Request
Number (SRN) |
|
1 |
10504065 |
15/05/2015 * |
210,000,000.00 |
Bank of Bahrain And Kuwait B.S.C. |
6-3-550, L. B. Bhawan, Akashganga,, Somajiguda, Hyderabad, Telangana - 500082, India |
C55124010 |
|
2 |
10454171 |
15/05/2015 * |
225,400,000.00 |
The Hongkong and Shanghai Banking Corporation Limited |
6-3-1107 & 1108, Raj Bhavan Road, Somaji Guda, Hyderabad, Telangana - 500082, India |
C55701361 |
|
3 |
90114841 |
21/01/1991 |
3,700,000.00 |
IFCI |
Bank of Baroda Building, 16 Sansad Marg, Delhi - 110001, India |
- |
|
4 |
90114715 |
13/02/1990 |
1,850,000.00 |
The Indl Credit And Invest Co of India |
163 Back Bay Reclamation, Mumbai, Maharashtra - 40020, India |
- |
|
5 |
90114708 |
30/01/1990 |
3,750,000.00 |
IFCI |
Bank
Of Baroda Building, 16 Ssansad Marg, |
- |
|
6 |
90114529 |
08/08/1988 |
3,200,000.00 |
IFCI |
Bank O F Baroda Building, 16 Sansad Marg, Delhi - 110001, India |
- |
*Date of modification Charges
FIXED ASSETS:
·
Land
·
Building
·
Plant and Machinery
·
Furniture and Fixture
·
Office Equipment
·
Computer
·
Vehicles
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on Corporate
Governance to identify management and governance. These factors often have been
predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.64.73 |
|
|
1 |
Rs.99.30 |
|
Euro |
1 |
Rs.73.60 |
INFORMATION DETAILS
|
Information
Gathered by : |
NYA |
|
|
|
|
Analysis Done by
: |
KAS |
|
|
|
|
Report Prepared
by : |
NKT |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
6 |
|
PAID-UP CAPITAL |
1~10 |
6 |
|
OPERATING SCALE |
1~10 |
6 |
|
FINANCIAL
CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
6 |
|
--PROFITABILITY |
1~10 |
-- |
|
--LIQUIDITY |
1~10 |
6 |
|
--LEVERAGE |
1~10 |
6 |
|
--RESERVES |
1~10 |
-- |
|
--CREDIT LINES |
1~10 |
6 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER
|
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
|
|
|
|
TOTAL |
|
42 |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is calculated
from a composite of weighted scores obtained from each of the major sections of
this report. The assessed factors and their relative weights (as indicated
through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment record
(10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
NB |
NEW BUSINESS |
||
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.