MIRA INFORM REPORT

 

 

Report No. :

344869

Report Date :

14.10.2015

 

IDENTIFICATION DETAILS

 

Name :

BIRLA CORPORATION LIMITED

 

 

Registered Office :

9 / 1, R N Mukherjee Road, Birla Building, Kolkata – 700001, West Bengal

Tel. No.:

91-33-66166777

 

 

Country :

India

 

 

Financials (as on) :

31.03.2015

 

 

Date of Incorporation :

25.08.1919

 

 

Com. Reg. No.:

21-003334

 

 

Capital Investment / Paid-up Capital :

Rs.770.089 Million

 

 

CIN No.:

[Company Identification No.]

L01132WB1919PLC003334

 

 

IEC No.:

0288003926

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AABCB2075J

 

 

Legal Form :

A Public Limited Liability Company. The Company’s Shares are Listed on the Stock Exchanges.

 

 

Line of Business :

Manufacturer of jute goods, cement polyvinyl chloride goods, automotive trim parts.

 

 

No. of Employees :

6325 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Aa (76)

 

RATING

STATUS

PROPOSED CREDIT LINE

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

Large

 

Maximum Credit Limit :

USD 75000000

 

 

Status :

Excellent

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Exist

 

 

Comments :

Birla Corporation Limited is a Flagship Company of M P Birla Group of Companies. It is an established company incorporated in the year 1919 having an excellent track record.

 

Birla Corporation Limited has diversified interest in manufacturing of jute, cement, polyvinyl chloride (PVC) goods and automotive trim parts.

 

As on date, cement is the largest contributor to the company’s revenue (over 90 per cent) with the balance coming from jute and other products.

 

Subject has seven cement plants across four states: Rajasthan, Uttar Pradesh, Madhya Pradesh and West Bengal.

 

Available financial indicates company robust financial risk profile marked by strong net worth position along with comfortable liquidity position and good profit margin indicators of the company.

 

The rating also takes into consideration rich experience of its promoters, long established track record and strong operating efficiency of the company.

 

Trade relations are reported as fair. Business is active. Payments terms are reported as regular and as per commitment.

 

In view of the aforesaid, the company can be considered good for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Non Convertible Debentures = AA+

Rating Explanation

High degree of safety and carry low credit risk

Date

August 18, 2015

 

Rating Agency Name

CRISIL

Rating

Short Term Debt = A1+

Rating Explanation

Very strong degree of safety and carry lowest credit risk

Date

August 18, 2015

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2015.

 

 

INFORMATION PARTED BY

 

Name :

Mr. A Gangwal

Designation :

Finance Head

Contact No.:

91-33-66166777

Date :

09.10.2015

 

 

LOCATIONS

 

Registered Office :

9 / 1, R N Mukherjee Road, Birla Building, Kolkata – 700001, West Bengal, India

Tel. No.:

91-33-66166777

Fax No.:

91-33-22482872/7988

E-Mail :

agangwal@biralcorp.com

Website :

http:///www.birlacorp.com

Area :

10000 sq. ft.

Location :

Owned

 

 

Corporate Office :

1, Shakespeare Sarani (2nd Floor), Kolkata – 700 071,India

Tel. No.:

91-33-6603 3300, 3301, 3002

Fax No.:

91-33-2288 4426

E-Mail :

bmatalal@birlacorp.com

 

 

Principal Office :

Ø  UCO Bank Building, 4th floor, Parliament Street, New Delhi - 110 001, India

Tel. No.: 91-11- 2371 6214/ 6221/ 4014/ 4851-55/ 1476/ 5174

Fax No.: 91-11-2371 1611

Email ID: bcldelhi@vsnl.net  

               bcwnd@rediffmail.com

  

Ø  Industry House, 150, Churchgate Reclamation, Mumbai - 400 020, Maharashtra, India

Tel. No.: 91-22-2204 8467/ 8468/ 5346/

              91-22-2204 3615

Fax No.: 91-22-2204 3615                     

      E- Mail : bclbom@birlacorp.com

                    Bcl_bby@vsnl.com

 

 

Plants :

Ø  P.O. Birla Vikas, Santa – 485 005, Madhya Pradesh, India

Tel. No.: 91-7672 41 2000, 25 7844-47, 25 8002-03, 40 8083

Gram :    Cement

Fax No.: 91-7672 257456/ 257576

Email ID: admin@satnacement.com

           

Ø  Madhavnagar, P.O. Cement Factory, Chanderia, Chittorgarh – 312 021, Rajsthan, India

Tel. No.: 91-1472 25 6601-08

              91-22-2204 3615

Gram :    Cement

Fax No.: 91-1472 25 6609

Email ID: bclccw@sancharnet.in

              admin@birlacement.com

Ø  Durgapur – 713 203 Burdwan, West Bengal, India

Tel. No.: 91-343 645 4051, 25 7844-47, 25 8002-03, 40 8083

Gram :    Cement

Fax No.: 91-343 258 5290

Email ID: bcldcw@sancharnet.in

 

Ø  Plot No. D/9 to D/15, UPSIDC Industrial Area, Phase II, Amawan Road, P.O.  Raebareli – 229 001, Uttar Pradesh, India

Tel. No.: 91-535 211 7114-7116, 221 7118

Fax No.: 91-535 221 7239

Email ID: admin@rblcement.com

 

Ø  Birlapur – 743 318, 24 Parganas(S), West Bengal, India

Tel. No.: 91-33 2420 9121-233

Gram :    Jutweavar

Fax No.: 91-33 2420 9828/ 9688/ 8179/ 9006

Email ID: bjm_birlapur@hotmail.com

           

Ø  102, Narkeldanga Main Road, Kolkata – 700 054, West Bengal, India

Tel. No.: 91-33 2320 9241/ 9242

 

 

DIRECTORS

 

AS ON 31.03.2015

 

Name :

Mr. Harsh V. Lodha

Designation :

Chairman

DIN No.:

00394094

 

 

Name :

Mr. Pracheta Majumdar

Designation :

Wholetime Director

DIN No.:

00179118

 

 

Name :

Mr. Vikram Swarup

Designation :

Director

DIN No.:

00163543

 

 

Name :

Mr. Anand Bordia

Designation :

Chairman

DIN No.:

00679165

 

 

Name :

Mr. Brij Behari Tandon

Designation :

Director

DIN No.:

00740511

 

 

Name :

Mr. Dhruba Narayan Ghosh

Designation :

Director

DIN No.:

00012608 

 

 

Name :

Mr. Deepak Nayyar

Designation :

Director

DIN No.:

00348529

 

 

Name :

Mrs. Shailaja Chandra

Designation :

 Director (from 05.02.2015)

DIN No.:

03320688

 

 

Name :

Mr. Bacch Raj Nahar

Designation :

Managing Director

DIN No.:

0049895

 

 

KEY EXECUTIVES

 

Name :

A. Saraogi

Designation :

Chief Financial Officer

 

 

Name :

G. Sharma

Designation :

Company Secretary

 

 

Name :

Mr. A. Gangwal

Designation :

Finance Head

 

 

SENIOR MANAGEMENT TEAM :

 

Name :

G. Jayaraman

Designation :

Executive President

 

 

Name :

A. Agarwal

Designation :

President

Corporate Development and Plannning

 

 

Name :

V. K. Hamirwasia

Designation :

President

Birla Cement Works

Chanderia Cement Works

 

 

Name :

P.C. Mathur

Designation :

President

Satna Cement Works

Raebareli Cement Works

Vindhyachal Steel Foundry

 

 

Name :

R. Kakkar

Designation :

Senior Joint President

Durgapur Cement Works

Durga Hitech Cement

 

 

Name :

T. C. Jain

Designation :

Senior Joint President (Marketing)

Satna Cement Works

Raebareli Cement Works

Durgapur Cement  Works

Durga Hitech Cement

 

 

Name :

K. K. Sharma

Designation :

President

Corporate Social Responsibility

 

 

Name :

G.R. Verma

Designation :

Joint President

Birla Jute Mills

 

 

SHAREHOLDING PATTERN

 

AS ON 30.09.2015

 

Category of Shareholder

No. of Shares

% of Holdings

(A) Shareholding of Promoter and Promoter Group

http://www.bseindia.com/include/images/clear.gif(1) Indian

 

 

http://www.bseindia.com/include/images/clear.gifBodies Corporate

37379183

48.54

http://www.bseindia.com/include/images/clear.gifAny Others (Specify)

11055008

14.36

http://www.bseindia.com/include/images/clear.gifSocieties

11053748

14.35

http://www.bseindia.com/include/images/clear.gifOthers

1260

0.00

http://www.bseindia.com/include/images/clear.gifSub Total

48434191

62.90

http://www.bseindia.com/include/images/clear.gif(2) Foreign

 

 

Total shareholding of Promoter and Promoter Group (A)

48434191

62.90

(B) Public Shareholding

http://www.bseindia.com/include/images/clear.gif(1) Institutions

 

 

http://www.bseindia.com/include/images/clear.gifMutual Funds / UTI

9312991

12.09

http://www.bseindia.com/include/images/clear.gifFinancial Institutions / Banks

24625

0.03

http://www.bseindia.com/include/images/clear.gifInsurance Companies

4150112

5.39

http://www.bseindia.com/include/images/clear.gifForeign Institutional Investors

971223

1.26

http://www.bseindia.com/include/images/clear.gifSub Total

14458951

18.78

http://www.bseindia.com/include/images/clear.gif(2) Non-Institutions

 

 

http://www.bseindia.com/include/images/clear.gifBodies Corporate

7721515

10.03

http://www.bseindia.com/include/images/clear.gifIndividuals

 

 

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital up to Rs. 0.100 Million

2421357

3.14

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital in excess of Rs. 0.100 Million

1486277

1.93

http://www.bseindia.com/include/images/clear.gifAny Others (Specify)

2483056

3.22

http://www.bseindia.com/include/images/clear.gifNon Resident Indians

128768

0.17

http://www.bseindia.com/include/images/clear.gifOthers

1701760

2.21

http://www.bseindia.com/include/images/clear.gifTrusts

652528

0.85

http://www.bseindia.com/include/images/clear.gifSub Total

14112205

18.33

Total Public shareholding (B)

28571156

37.10

Total (A)+(B)

77005347

100.00

(C) Shares held by Custodians and against which Depository Receipts have been issued

 

 

http://www.bseindia.com/include/images/clear.gif(1)

0

0.00

http://www.bseindia.com/include/images/clear.gif(2)

0

0.00

http://www.bseindia.com/include/images/clear.gifSub Total

0

0.00

Total (A)+(B)+(C)

77005347

0.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of jute goods, cement polyvinyl chloride goods, automotive trim parts.

 

 

Products :

  • Jute Goods
  • Cement Polyvinyl Chloride Goods
  • Automotive Trim Parts.

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

 

Products :

Finished Goods

Countries :

  • European Countries
  • Indonesia
  • Latin America
  • Mauritius
  • Chile
  • New Zealand
  • Turkey
  • Brazil
  • Belgium
  • Egypt
  • UK
  • Germany
  • Australia
  • Saudi Arabia
  • Spain
  • USA
  • Argentia

 

 

Imports :

 

Products :

Raw Material

Countries :

  • Germany
  • China
  • UK
  • South Africa
  • Indonesia

 

 

Terms :

 

Selling :

Cash and Credit (30/60/90 days)

 

 

Purchasing :

Cash and Credit (30/60/90 days)

 

 

GENERAL INFORMATION

 

Suppliers :

Not Divulged

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

Customers :

Wholesalers, Retailers, End Users and OEM’s

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

No. of Employees :

6325 (Approximately)

 

 

Bankers :

Banker Name

State Bank of India

Branch Address

Kolkata, West Bengal, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

Facilities :

(Rs. In Million)

SECURED LOAN

As on

31.03.2015

As on

31.03.2014

LONG TERM BORROWING

 

 

1300 (Previous Year 1300) 9.05% NCD 2020

1300.000

1300.000

1300 (Previous Year 1500) 9.10% NCD 2020

1500.000

1500.000

1200 (Previous Year 1200) 8.80% NCD 2017

1200.000

1200.000

 

 

 

Term Loan

 

 

Rupee loans from bank

40.000

0.000

Foreign Currency Loans from Banks

6977.817

5163.090

 

 

 

SHORT TERM BORROWING

 

 

Working Capital Borrowings

 

 

From Banks Rupee Loans

177.036

366.198

Buyers Credit and Packing Credit in Foreign Currency

79.556

0.000

From Others

650.000

650.000

 

 

 

Other Loans and Advances

 

 

Buyers Credit in Foreign Currency

0.000

131.137

 

 

 

Total

11924.409

9944.227

 

 

 

 

NOTE:

 

LONG TERM BORROWINGS

 

A) Non-Convertible Debentures are redeemable fully at par as under:

 

i) 905% NCO 2020 on 13th October, 2020

ii) 9 10% NCO 2020 on 29th March. 2020;

ii) 8.80% NCO 2017 on 6th February. 2017;

 

The Debentures are secured by first charge on the movable and immovable fixed assets of the Company's Cement division, ranking pari-passu with other term lenders except Rupee loan for Jute division

 

B) Rupee Loan from Bank are repayable as under:-

 

Rs. 400.00 IPY Rs. Nil) repayable In November. 2017

 

The above loan is secured by hypothecation of plant and machineries purchased/to be purchased of the Company's Jute Division.

 

C) Foreign Currency Loans from Banks are repayable as under:-

 

i) Rs. 697.955 (PY Rs. 790.743) repayable In remaining eleven semi-annual instalments

 

The above loan is secured by first charge on the movable and immovable fixed assets of the Company's Cement Units at Chanderia (Rajasthan). ranking pan-passu with Debenture holders and other term lenders except Rupee Loan for Jute Division.

 

ii) Rs. 4375.350 (PY Rs. 2097.200) includes Rs. 468.788 repayable in September, 2015. Rs. 468.788 repayable in September. 2016, Rs.781.312 repayable In September, 2017 Rs. 10938.37 repayable in September, 2018 and Rs. 1562.625 repayable in September, 2019

 

iii) Rs. 1562.625 (PY Rs. 1498.000) includes Rs. 468.787 repayable in July/August. 2016 and Rs. 1093.838 repayable in December, 2016/January, 2017.

 

iv) Rs. 937.575 (PY Rs. 898.800) includes Rs. 125.010 repayable in March. 2018. Rs. 250.020 repayable in June, 2018. Rs. 187.515 repayable in September, 2018 and Rs. 375.030 repayable if' December, 2018.

 

 

The above loans are secured/are to be secured by first charge on the movable and immovable fixed assets of the Company's Cement Division, ranking pan-passu With Debenture holders and other term lenders except Rupee Loan for Jute Division

 

 

SHORT TERM BORROWINGS

 

i) Working Capital Rupee Loans of Rs. 177.036 (P.Y. Rs. 188.236 Million) from banks are secured by hypothecation of Current Assets, viz, Raw Materials, Stock-in-Trade, Consumable Stores and Book Debts, both present and future by way of second charge on movable and immovable fixed assets of the company’s cement division.

 

ii) Buyer’s credit and packing credit in Foreign Currency of Rs. 79.556 Million (Rs. 131.137 Million) is secured against lien or certain Units of Mutual Funds.

 

iii) Collateralised Borrowings and Lending Obligation is secured by deposit of certain Government Securities.

 

Auditors :

 

Name :

H. P. Khandelwal and Company

Chartered Accountants

Address :

Kolkata – 700001, West Bengal, India

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Sister Concerns :

  • Hindustan Gums and Chemicals
  • Vindhya Tele Link Limited

 

 

Subsidiaries :

  • Birla Jute Supply Company Limited
  • Talavadi Cement Limited
  • Lok Cement Limited
  • Budge Budge Floorcoverings Limited
  • Birla Cement (Assam) Limited
  • M.P. Birla Group Services Private Limited
  • Birla Corporation Cement Manufacturing PLC

 

 

Associates :

  • Birla Readymix Private Limited
  • Birla Odessa Private Limited

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2015

 

Authorised Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

90000000

Ordinary Shares

Rs.10/- each

Rs. 900.000 Million

1000000

Preference Shares

Rs. 100/- each

Rs. 100.000 Million

 

 

 

 

 

Total

 

Rs. 1000.000 Million

 

Issued Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

77013416

Ordinary Shares

Rs.10/- each

Rs. 770.134 Million

 

 

 

 

 

 

Subscribed & Paid-up Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

77005347

Ordinary Shares

Rs.10/- each

Rs. 770.053 Million

 

Add: Forfeited Ordinary Shares

 

Rs. 0.036 Million

 

 

 

 

 

Total

 

Rs. 770.089 Million

 

A) There has been no change/movements in the number of shares outstanding at the beginning and at the end of the reporting period.

 

B) The company has only one class of issued shares i.e. Ordinary shares having par value of Rs. 10/- per share. Each holder of Ordinary shares is entitled to one vote per share and equal right for dividend. The dividend proposed by the Board of Directors is subject to the approval of shareholders in the ensuring Annual General Meeting. Expect in case of interim dividend. In the event of liquidation, the ordinary shareholders are eligible to receive the remaining assets of the company after payment of all preferential amounts, in proportion to their shareholding.

 

C) The company does not have any Holding Company/Ultimate Holding Company.

 

D) Details of shareholders holding more than 5% shares in the company:

 

Ordinary Shares of Rs. 10 each fully paid

No. of Shares

% of Holdings

Hindustan Medical Institution

7159460

9.30

Vindhya Telelinks Limited

6380243

8.29

August Agents Limited

6015912

7.81

Insilco Agents Limited

6004080

7.80

Laneseda Agents Limited

5994680

7.78

The Panjab Produce and Trading company Private Limited

4520572

5.87

Life Insurance Corporation of India

3948117

5.13

 

 

E) No Ordinary shares have been reserved for issue under options and contracts/commitments for the sale of shares/disinvestment as at the Balance sheet date.

 

F) No share have been allotted or has been bought back by the company during the period of 5 years preceding the date as at which balance sheet is prepared.

 

G) No securities convertible into Equity/Preference shares issued by the company during the year.

 

H) No calls are unpaid by any Director or Officer of the Company during the year.

 

 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2015

31.03.2014

31.03.2013

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

770.089

770.089

770.089

(b) Reserves & Surplus

25499.583

24520.712

23730.508

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

 

 

 

 

Minority Interest

0.135

0.132

0.000

Total Shareholders’ Funds (1) + (2)

26269.807

25290.933

24500.597

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

11017.817

9163.090

8973.846

(b) Deferred tax liabilities (Net)

2437.642

2350.733

2116.924

(c) Other long term liabilities

3531.794

2886.289

2504.841

(d) long-term provisions

311.777

271.517

362.236

Total Non-current Liabilities (3)

17299.030

14671.629

13957.847

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

1408.274

1631.049

2778.896

(b) Trade payables

1880.865

1546.693

1267.058

(c) Other current liabilities

2355.023

4997.881

2162.305

(d) Short-term provisions

737.008

686.618

588.216

Total Current Liabilities (4)

6381.170

8862.241

6796.475

 

 

 

 

TOTAL

49950.007

48824.803

45254.919

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

19255.106

18664.565

17282.331

(ii) Intangible Assets

20.501

37.862

45.933

(iii) Capital work-in-progress

1228.187

1417.428

2285.731

(iv) Intangible assets under development

0.000

2.478

0.000

(b) Non-current Investments

3535.444

3425.781

8979.314

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

2267.814

2059.060

1350.393

(e) Other Non-current assets

322.259

332.130

294.200

Total Non-Current Assets

26629.311

25939.304

30237.902

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

9554.224

9820.883

3727.998

(b) Inventories

5525.424

5156.011

5701.406

(c) Trade receivables

881.250

747.114

749.629

(d) Cash and cash equivalents

4680.187

5023.442

2786.302

(e) Short-term loans and advances

1038.643

806.217

969.544

(f) Other current assets

1640.968

1331.832

1082.138

Total Current Assets

23320.696

22885.499

15017.017

 

 

 

 

TOTAL

49950.007

48824.803

45254.919

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2015

 

31.03.2014

31.03.2013

 

SALES

 

 

 

 

Income

32098.924

30163.521

26029.593

 

Other Income

1560.775

1252.221

1271.164

 

TOTAL                                    

33659.699

31415.742

27300.757

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

5103.051

4921.876

5263.421

 

Purchases of Stock-in-Trade

12.442

14.008

48.708

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(399.888)

391.575

(1319.064)

 

Employees benefits expense

2254.347

2215.789

1930.747

 

Other expenses

22113.605

20052.237

16177.398

 

Exceptional Items

128.447

109.319

0.000

 

TOTAL                                    

29212.004

27704.804

22101.210

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

4447.695

3710.938

5199.547

 

 

 

 

 

Less

FINANCIAL EXPENSES                                   

783.726

855.957

648.574

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION

3663.969

2854.981

4550.973

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

1537.508

1330.586

1043.917

 

 

 

 

 

 

PROFIT BEFORE TAX

2126.461

1524.395

3507.056

 

 

 

 

 

Less

TAX                                                                 

374.069

226.165

808.897

 

 

 

 

 

 

PROFIT AFTER TAX

1752.392

1298.230

2698.159

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

1961.102

1499.100

1095.100

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

Debenture Redemption Reserve

115.000

165.000

165.000

 

Interim Dividend

0.000

0.000

192.500

 

Corporate Div. Tax on Interim Dividend

0.000

0.000

31.200

 

Proposed Final Dividend

462.100

462.100

346.600

 

Corporate Div. Tax on proposed Final Div.

94.000

78.500

58.900

 

General Reserve

1000.000

130.000

1500.000

 

BALANCE CARRIED TO THE B/S

2044.400

1961.102

1499.059

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

Export Earnings

611.345

711.879

453.208

 

TOTAL EARNINGS

611.345

711.879

453.208

 

 

 

 

 

 

IMPORTS

 

 

 

 

Raw Materials

259.110

201.713

161.855

 

Stores & Spares

105.466

42.065

24.153

 

Capital Goods

296.370

103.902

172.795

 

Others

4.394

0.000

0.000

 

TOTAL IMPORTS

665.340

347.680

358.803

 

 

 

 

 

 

Earnings Per Share (Rs.)

22.78

16.85

35.04

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2015

31.03.2014

31.03.2013

Current Maturities of Long term debt

595.688

3218.853

507.722

Cash generated from operations

3241.204

4022.982

2677.704

Net cash flow from (used in) operation

2784.401

3621.762

1958.924

 

 

QUARTERLY RESULTS

 

(Rs. In Million)

PARTICULARS

 

30.06.2015

Unaudited

Net Sales

7874.400

Total Expenditure

7295.900

PBIDT (Excl OI)

578.500

Other Income

285.600

Operating Profit

864.100

Interest

191.000

Exceptional Items

(132.100)

PBDT

541.000

Depreciation

365.700

Profit Before Tax

175.300

Tax

8.900

Provisions and contingencies

NA

Profit After Tax

166.400

Extraordinary Items

NA

Prior Period Expenses

NA

Other Adjustments

NA

Net Profit

166.400

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2015

31.03.2014

31.03.2013

Net Profit Margin

(PAT / Sales)

(%)

5.46

4.30

10.37

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

13.86

12.30

19.98

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

4.71

3.47

10.32

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.08

0.06

0.14

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.50

0.55

0.50

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

3.65

2.58

2.21

 

 

STOCK PRICES

 

Face Value

Rs. 10.00/-

Market Value

Rs. 447.80/-

 

 

 

 

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2013

31.03.2014

31.03.2015

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

770.089

770.089

770.089

Reserves & Surplus

23730.508

24520.712

25499.583

Share Application money pending allotment

0.000

0.000

0.000

Net worth

24500.597

25290.801

26269.672

 

 

 

 

long-term borrowings

8973.846

9163.090

11017.817

Short term borrowings

2778.896

1631.049

1408.274

Current Maturities of Long Term Debt

507.722

3218.853

595.688

Total borrowings

12260.464

14012.992

13021.779

Debt/Equity ratio

0.500

0.554

0.496

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2013

31.03.2014

31.03.2015

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

26029.593

30163.521

32098.924

 

 

15.882

6.416

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2013

31.03.2014

31.03.2015

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

26029.593

30163.521

32098.924

Profit

2698.159

1298.230

1752.392

 

10.37%

4.30%

5.46%

 

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

Yes

5

Buyer visit details

----

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

No

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

Yes

16

No. of employees

Yes

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

----

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

-----

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

Yes

32

Litigations that the firm/promoter involved in

Yes

33

Market information

-----

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

 

 

 

LITIGATION DETAILS

 

HIGH COURT OF CALCUTTA - ORIGINAL SIDE

CASE STATUS INFORMATION SYSTEM

 

Case Status :

Pending

Status Of :

INCOME TAX APPEAL TENDERED  80  Of  2015

Litigants :

COMMISSIONER OF INCOME TAX, KOLKATA - 2,  Vs.  M/S. BIRLA CORPORATION LIMITED

Pet's Adv :

S. LAMBA

Res's Adv :

CHANDRA SHEKHAR DAS

Last Date of Hearing :

---

Next / Final Date of Hearing :

---

Case Updated On :

Monday, June 01, 2015

Category :

INCOME TAX : REVENUE

 

 

UNSECURED LOAN

 

(Rs. In Million)

Particulars

As on

31.03.2015

As on

31.03.2014

SHORT TERM BORROWING

 

 

From Banks

 

 

Buyers Credit and Packing Credit in Foreign Currency

435.311

134.465

 

 

 

Deposits

 

 

Staff and Other Deposits

0.000

83.824

 

 

 

Other Loans and Advances

 

 

Buyers Credit in Foreign Currency

66.371

265.425

 

 

 

Total

501.682

483.714

 

 

 

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10543572

01/01/2015

50,000,000.00

PUNJAB NATIONAL BANK

18A, BRABOURNE ROAD, KOLKATA,

West Bengal - 700001, INDIA

C40703092

2

10493337

02/09/2014 *

4,203,780,000.00

Axis Trustee Services Limited

Axis House, 2nd Flr, Bombay Dyeing Mills Compound, Pandurang Budhkar Marg, Worli, Mumbai,

Maharashtra - 400025, INDIA

C19203413

3

10434174

02/09/2014 *

825,000,000.00

DBS Bank Ltd

(Security Trustee of DBS Bank Ltd., Singapore), 4 A, NANDALAL BASU SARANI, KOLKATA,

West Bengal - 700071, INDIA

C22251326

4

10351742

06/12/2012 *

1,287,500,000.00

DBS BANK LTD.

(SECURITY TRUSTEE OF DBS BANK LTD. SINGAPORE), KOLKATA BRANCH, 4ANANDALAL BASU SARANI, KOLKATA,

West Bengal - 700071, INDIA

B65265852

5

10274079

06/12/2012 *

920,000,000.00

DEUTSCHE BANK AKTIENGESELLSCHAFT

TAUNUSANLAGE 12, FRANKFURT, - 60325, GERMANY

B65279192

6

10259595

06/12/2012 *

1,300,000,000.00

IDBI TRUSTEESHIP SERVICES LIMITED

Asian Bldg., Ground Floor, 17, R.Kamani Marg,

 Ballard Estate, MUMBAI, Maharashtra - 400001, INDIA

B65171787

7

10219379

06/12/2012 *

3,700,000,000.00

IDBI TRUSTEESHIP SERVICES LIMITED

Asian Bldg., Ground Floor, 17, R.Kamani Marg,

 Ballard Estate, MUMBAI, Maharashtra - 400001, INDIA

B65263915

8

80016969

06/12/2012 *

4,400,000,000.00

UCO BANK (LEAD BANK)

FLAGSHIP CORPORATE BRANCH, MACLEOD HOUSE, 3 NETAJ 
I SUBHAS ROAD, KOLKATA,

West Bengal - 700001, INDIA

B65173379

 

 

* Date of charge modification

 

 

CEMENT DIVISION

 

OUTLOOK

 

Despite another challenging year, India's cement industry is cautiously optimistic. The demand-supply mismatch is expected to reduce in the next three years with slower pace of capacity addition and likely improvement in the demand. Increased energy-efficient investments, rising demand due to population growth, improved supply chain management and more transparent government policies and introduction of GST are expected to provide tailwinds for higher growth of the industry

 

As per the India Development Update Report presented by the World Bank recently, India's economic growth is expected to rise to 7.5 per cent in 2015-16, followed by further acceleration to 7.9 per cent in 2016-17 and 8 per cent in 2017-18. The above projection by the World Bank bodes well for cement industry as the growth in the demand for cement is closely linked to GDP growth rate.

 

The concerns of the industry in respect of energy and land are being taken care by the government by way of e-auctions of coal blocks and the introduction of land bill.

 

With the prediction of weak monsoon in the current financial year, the demand from the rural market may be impacted adversely. However, initiatives by the new government such as housing for all, smart cities, Swachh Bharat and Make in India campaign, Clean Ganga Project, infrastructure planning, concrete roads initiative and an increase in allocation of funds to states are expected to have a positive impact on the demand in the times to come. While the intentions are positive, ground level actions will help rev-up the economy in general.

 

 

JUTE DIVISION

 

OUTLOOK

 

As a result of dilution in compulsory use of jute bags under JPMA, demand of jute products has substantially reduced. All the jute mills are running at low capacity. Unless the compulsory JPMA requirements are restored the demand for jute goods is expected to be much less than total capacity of jute mills.

 

To overcome vagaries of government orders under JPMA, the jute division is laying emphasis on production of diversified jute goods and improving export of jute goods.

 

 

PROJECTS UNDERTAKEN DURING THE YEAR

 

 

 

 

 

 

 

 

The Company has received environmental clearance for second phase expansion of New Chittor Cement Works from 1.2 MTPA to 2.7 MTPA.The project will be implemented once the limestone mining issue is resolved and environmental clearance for additional limestone mining is received.

 

The process of merger of Talavadi Cements Limited, a 98% subsidiary, with Birla Corporation Limited, is pending for approval at the Hon'ble Calcutta High Court.

 

Pursuant to the MoU, signed by the Company with the Assam Mineral Development Corporation (AMDC) to set up 1-million-ton cement plant at Umrangsu, Assam, the Shareholders' Agreement has been signed between the Company and AMDC. The matter is being followed-up with AMDC for mining lease of limestone reserves.

 

 

NEW PROJECTS

 

Considering factors such as market potential, proximity to fly-ash sources, availability of tax incentives etc. setting up of grinding-blending units in Madhya Pradesh, in Bihar, in Uttar Pradesh and Jharkhand has been approved by the Board of Directors in the last financial year. Land for the grinding unit at Narnagar and blending unit at Mundi has already been acquired and environment clearances is expected in next 3 to 4 months.

 

 

AWARDS AND RECOGNITIONS

 

During the year, Company's Cement Unit: Satna Cement Works has been conferred the Greentech Gold Award 2014 for Outstanding Achievement in the areas of Environment Management and Corporate Social Responsibility. The Unit has received 5S certificate on 5th August 2014 from Quality Circle Forum of India, Hyderabad.

 

Further, Birla Cement Works has received the Greentech Safety Gold Award-2014 from Greentech Foundation, New Delhi for outstanding achievement in safety management and has also bagged Greentech Silver Award for Outstanding Achievement in Environment Management.

 

 

CONTINGENT LIABILITIES:

 

(Rs. in million)

PARTICULARS

31.03.2015

Demand notice for levying sales tax on packing material at the rate applicable on cement. Writ petition has been filed and the matter is pending before Hon'ble High Court, Chandigarh.

16.107

Demand for Water Supply Charges under Rajasthan Irrigation and Drainage Act, 1954. Writ petition has been filed before the Hon'ble High Court, Rajasthan which has granted stay in the matter

14.716

Additional U. P Sales Tax demanded by enhancing the value of cement. The case has been decided by Tribunal in Company's favour Department has filed revision petition before Hon'ble High Court, Allahabad against order of the Tribunal The High Court has remanded the case to UP Trade Tax Tribunal.

14.640

Demand for interest on delayed payment of Entry Tax raised by the U.P Trade Tax Department. Allahabad. Writ petition has been filed before the Hon'ble High Court, Allahabad which has granted stay in the matter.

13.211

Cenvat Credit taken on Goods Transporting Agency servIce on the basis of TR-6 challan disallowed. Appeal filed before the Custom, Excise and Service Tax Appellate Tribunal, New Delhi and stay has been granted in the matter.

13.836

Stamp Duty for registration/execution of deed of certain Limestone Mining Lease. The matter is pending before the Hon'ble Supreme Court

60.480

Renewable Energy Surcharge on account of shortfall of energy purchase from renewable energy sources as per Rajasthan Electricity Regulatory Commission notification dt. 23.03.2007. The matter is pending before the Hon'ble High Court, Rajasthan.

172.667

Appeal filed by the Excise Department before Custom, Excise and Service Tax Appellate Tribunal, New Delhi on account of allowance of tolerance limit in weIghment of packed cement which was earlier allowed in favour of the Company

14.193

Demand of penalty by Sub Divisional Officer, Raghuraj Nagar, for alleged impermissible mining in Village Naina Writ Petition has been filed and stay has been granted by Hon'ble M.P High Court, Jabalpur

116.000

Demand under Income Tax Act, 1961 for Assessment Year 2011-12 & 2012-13, the matter is pending before Commissioner of Income Tax (Appeals)

263.209

Demand for Entry Tax and Interest there on under U.P VAT Act. Case is pending before Hon'ble Supreme Court

334.999

Demand of House Tax under Rajasthan Municipalities (Land and Building Tax) Rules 1961 raised by Municipal Board. Chittorgarh for the period 1987 to 2006. The matter IS pending before Hon'ble High Court, Rajasthan.

25.173

Demand for Education cess by the Municipal Corporation. Satna. Appeal filed and pending before Hon'ble M.P High Court. Jabalpur

11.829

Entry Tax as per The West Bengal Tax on Entry of Goods mto Local Areas Act, 2012 on the entry of goods m the state of West Bengal Matter is pending before Kolkata High Court

70.856

Hon'ble High Court, Rajasthan, levied a compensation for alleged damage to the Chittogarh Fort. Special Leave Petition has been filed before the Hon'ble Supreme Court and stay has been granted in the matter

45.000

Cenvat Credit taken on Steel Items disallowed by Excise Authiority which has demanded its recovery together with interest. Appeal filed before the Custom Excise and Service Tax Appellate Tribunal, New Delhi. The Tribunal has remanded the case to Commissioner, Central Excise, Jaipur.

48.276

Other Claims/Disputes-Demands (being less than Rs. 100.00) pending m various legal forums for Sales Tax, Excise Duty and Service Tax, Rates and Taxes, E.S.I. Electricity Duty and Surcharge, Electricity Charges, Export  Tax and other claims – Rs. 11.183, Rs. 62.418, Rs. 7.206, Rs. 0.491, Rs. 0.056, Rs. 5.949, Rs.  8.296, Rs. 20.907, (Previous Year Rs. 13.086, Rs. 69.985, Rs. 7.206, Rs. 0.491, Rs.  0.056, Rs. 9.915, Rs. 8.296 and Rs. 22.120) respectively.

 

 

 

Total

1235.192

 

 

 

 

 

 

 

 

 

UNAUDITED FINANCIAL RESULTS FOR THE THREE MONTHS AND SIX MONTHS ENDED 30TH, JUNE 2015

                                                                                                                                                (Rs. In Million)

 

 

Particulars

Three Months Ended

30.06.2015

Unaudited

 

 

Income from Operations

 

a) Net Sales / Income from Operations (Net of excise duty)

7734.800

b) Other Operating Income

139.600

Total Income from Operations (net)

7874.400

Expenditure

 

a) Cost of materials consumed

1390.900

b) Purchase of stock-in-trade

6.100

c) Changes in inventories of finished goods, work-in-progress and stock-in-trade

80.500

d) Employee benefits expense

567.400

e) Depreciation and amortisation expense

365.700

f) Power and Fuel

1849.600

g)Transport and Forwarding Expenses

 

-       On Finished products

1557.800

-       On Internal material transfer

443.800

h)Stores, Spare Parts and Packing Materials

649.500

i)Other expenses

750.300

Total Expenses

7661.600

Profit from Operations before Other Income and Finance Costs

212.800

Other Income

285.600

Profit before finance costs

498.400

Finance Costs

191.000

Profit after Finance Cost but before exceptional items

307.400

Exceptional Items

132.100

Profit Before Tax

175.300

Tax Expenses (Includes Deferred Tax)

8.900

Net Profit after Tax

166.400

Paid up Equity Share Capital [Face Value - Rs.10 per share]

770.100

Reserves excluding revalution reserves as per balance sheet of previous accounting year

 

Basic and diluted EPS for the period and for the previous year

2.16

 

 

PARTICULARS OF SHAREHOLDING

 

Public Shareholding

 

- Number of Shares

28571156

- Percentage of Shareholding

37.10%

Promoters and Promoter Group Shareholding

 

a) Pledged/Encumbered

 

- Number of Shares

Nil

- Percentage of Shares (as a % of the Total Shareholding of promoter and promoter group)

--

- Percentage of Shares (as a % of the Total Share Capital of the Company)

--

b) Non Encumbered

 

- Number of Shares

4843419

- Percentage of Shares (as a % of the Total Shareholding of Promoter and Promoter Group)

100.00%

- Percentage of Shares (as a % of the Total Share Capital of the Company)

62.90%

 

PARTICULARS

Three months ended 30TH JUNE 2015

B   INVESTORS COMPLAINTS

 

Pending at the beginning of the quarter

Nil

Received during the quarter

3

Disposed during the quarter

1

Remaining unresolved at the end of the quarter

2

 

 

UNAUDITED SEGMENT WISE REVENUE, RESULTS AND CAPITAL EMPLOYED

 

 

 

Particulars

Three Months Ended

30.06.2015

Unaudited

Segment Revenue

 

a) Cement

7195.300

b) Jute

512.900

c) Others

26.600

Total

7734.800

Less : Inter segment revenue

--

Net Sales / Income from Operations

7734.800

 

 

Segment Results (Profit before Interest and Tax)

 

a) Cement

197.200

b) Jute

(0.500)

c) Others

(3.000)

Total

193.700

 

 

Less: i) Interest

191.000

ii) Other unallocable expenditure net of unallocable income

(172.600)

Total Profit Before Taxation

175.300

 

 

  1. Capital Employed

(Segment Assets - Segment Liabilities)

 

a) Cement

22969.700

b) Jute

1237.200

c) Others

232.500

d) Unallocated Capital Employed

1920.500

Total Capital Employed in Segments

26359.900

 

 

FIXED ASSETS

 

 

 

 

PRESS RELEASE

 

 

BIRLA CORP TO BUY TWO LAFARGE INDIA CEMENT UNITS

 

 

The transaction would be funded through existing cash reserves and incremental debt, and is subject to CCI approval

 

Mumbai: Birla Corporation Limited on Monday said it had agreed to acquire two cement assets from the local arm of Lafarge SA with a combined production capacity of around 5.15 million tonnes (mt) for a total enterprise value of Rs. 50000.000 Million.

 

The plants in Chhattisgarh and Jharkhand were put up for sale after Holcim of Switzerland and France-based Lafarge agreed this year to a global merger that required the divestment of the assets to meet local competition rules.

 

Although driven by the antitrust regulator, the Competition Commission of India (CCI), the deal also reflects the perennially consolidating nature of the cement industry in India, which has seen 20 mt of production capacity change hands in seven deals worth a combined Rs.160000.000 Million in the past two years. With some more cement assets on the block, industry experts expect more consolidation.

 

Birla Corp. will acquire Lafarge’s Sonadih Cement, a grinding unit in Jojobera, Jharkhand, along with its brands Concreto and PSC. It will also acquire the Sonadih unit in Chhattisgarh.

 

The two units being sold by Lafarge are among the most profitable cement plants in India, generating about Rs.700 crore in pre-tax profits a year even in the current depressed market. That is partly because of the availability of raw materials in close proximity to the plants.

 

“The acquisition, together with the Concreto and PSC brands, perfectly fit into our strategic vision and ambition of enhancing competitiveness in our chosen markets,” said Harsh Lodha chairman of Birla Corp.

 

Besides regulatory clearances, the deal is conditional upon Birla Corp. securing the limestone mining rights of the two units. The mining rights may not be automatically transferred to Birla Corp., but without access to the deposits estimated at 145 mt, the plants will have to be mothballed.

 

The brands Concreto and PSC were crucial for the closure of the transaction, which would take Birla Corp.’s total annual capacity to manufacture the building material from 10 mt to 15 mt.

 

Concreto is one of the strongest cement brands in India, and in some markets commands a premium of up to Rs.55 for a 50kg bag. PSC, too, is considered a premium brand.

 

“The deal would not have happened had these brands not been a part of the deal. Birla Corp. was keen on these brands, as they are established brands names in the relevant market,” a person directly involved in the deal said on condition of anonymity.

 

Birla Corp.’s shares jumped 19.27% to Rs.540.25 on BSE on a day the benchmark Sensex fell 0.67% to 27,878.27 points.


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs. 64.73

UK Pound

1

Rs. 99.30

Euro

1

Rs. 73.60

 

 

INFORMATION DETAILS

 

Information Gathered by :

PPT

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

JYO

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

9

PAID-UP CAPITAL

1~10

8

OPERATING SCALE

1~10

9

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

9

--PROFITABILITY

1~10

8

--LIQUIDITY

1~10

8

--LEVERAGE

1~10

8

--RESERVES

1~10

9

--CREDIT LINES

1~10

8

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

YES

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

76

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.