MIRA INFORM REPORT

 

 

Report No. :

345398

Report Date :

14.10.2015

 

IDENTIFICATION DETAILS

 

Name :

GLOBAL AUTOTECH LIMITED

 

 

Registered Office :

83 LGF World Trade Centre, Barakhamba Lane, New Delhi – 110001

Tel. No.:

91-11-23414946

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

20.05.2003

 

 

Com. Reg. No.:

55-120424

 

 

Capital Investment / Paid-up Capital :

Rs.200.000 Million

 

 

CIN No.:

[Company Identification No.]

U34300DL2003PLC120424

 

 

IEC No.:

0504002651

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AACCG0911B 

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturers Aluminium machined Die-cast Components through Squeeze and High Pressure Die Casting.

 

 

No. of Employees :

Information declined by the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (48)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 1300000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Company was incorporated in 2003 by the “Suri Group”, and it is engaged into manufacturing of aluminium die castings for the automobile industries and also other machined components.

 

Subject is established company having satisfactory track record.

 

The ratings reflect the extensive industry experience of GAL’s promoters, assured revenue visibility from group entity “Subros Limited”, and improving sales from other customers.

 

The ratings also factor in the company’s moderate financial risk profile, marked by a healthy networth and comfortable debt protection metrics.

 

These rating strengths are partially offset by customer concentration in company’s revenue profile and low return on capital employed.

 

However, trade relations are reported as fair. Business is active. Payment terms are usually correct.

 

In view of extensive industry experience of its promoters, the company can be considered for business dealing at usual trade terms and conditions.

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long term bank facilities= BBB

Rating Explanation

Moderate degree of safety and moderate credit risk.

Date

May, 2015

 

 

Rating Agency Name

CRISIL

Rating

Short term bank facilities= A3+

Rating Explanation

Moderate degree of safety and higher credit risk.

Date

May, 2015

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2015.

 

 

INFORMATION DENIED

 

Management Non Co-operative (91-120-2341617 / 4141800)

 

 

LOCATIONS

 

Registered Office :

83 LGF World Trade Centre, Barakhamba Lane, New Delhi – 110001, Delhi, India

Tel. No.:

91-11-23414946/49

Fax No.:

Not Available

E-Mail :

vikas.sabharwal@subros.com

Website :

http://www.globalauto.co.in

 

 

Plant Office I :

6F, Sector 40-41, Greater Noida – 201308, Uttar Pradesh, India

Tel. No.:

91-120-2341617-20

Fax No.:

91-120-2341619

 

 

Plant Office II :

3D, Udyog Vihar, Ecotech II, Greater Noida – 201306, Uttar Pradesh, India

Tel. No.:

91-120-4141800 / 4141899

Fax No.:

91-120-4141816

Website :

www.globalauto.co.in 

 

 

DIRECTORS

 

AS ON 30.09.2014

 

Name :

Ms. Divya Suri Singh

Designation :

Director

Address :

N-119 Panchsheel Park, New Delhi – 110017, India

Date of Birth/Age :

16.07.1974

Date of Appointment :

25.10.2003

DIN No.:

00004559

 

 

Name :

Mr. Virender Kumar Chanana

Designation :

Director

Address :

D – 79, Gulmohar Park, New Delhi – 110049, India

Date of Birth/Age :

24.02.1939

Date of Appointment :

22.09.2010

DIN No.:

00069599

 

 

Name :

Mr. Ramesh Suri

Designation :

Director

Address :

N-119, Panchsheel Park, New Delhi – 110017, India

Date of Birth/Age :

12.12.1939

Date of Appointment :

20.07.2005

DIN No.:

00176488

 

 

Name :

Ms. Ritu Suri

Designation :

Director

Address :

E-7 Panchsheel Park, New Delhi – 110017, India

Date of Birth/Age :

21.02.1944

Date of Appointment :

20.05.2003

DIN No.:

00177111

 

 

Name :

Mr. Narinder Kumar Batra

Designation :

Director

Address :

W – 11, Greater Kaillash Part – II, New Delhi – 110048, India

Date of Birth/Age :

19.04.1957

Date of Appointment :

01.05.2004

DIN No.:

00713037

 

 

Name :

Mr. Mohinder Kumar Puri

Designation :

Whole Time director

Address :

14,  1st Floor Kailash Hills, East Of Kailash, Delhi – 110065, India

Date of Birth/Age :

21.08.1946

Date of Appointment :

01.10.2009

DIN No.:

02535628

 

 

KEY EXECUTIVES

 

Name :

Mr. Atul Gupta

Designation :

Secretary

Address :

House No. 139, Sector 44A, Chandigarh – 160044, Haryana, India

Date of Appointment :

22.12.2012

PAN No. :

ADFPG4380B

 

 

MAJOR SHAREHOLDERS

 

AS ON 30.09.2014

 

Names of Shareholders

 

No. of Shares

% of Holding

Ritu Suri

1200000

6.00

Mercantile Capital and Financial Services Private Limited

9350000

46.75

Jyotsna Suri

2399000

12.00

Jyotsna Holding Private Limited

1000

0.01

Ramesh Suri

1350000

6.75

R R Holding Private Limited

400000

2.00

Ramesh Suri HUF

200000

1.00

Deeksha Holding Limited

2600000

13.00

Cold Form Engineering Private Limited

2500000

12.50

 

 

 

Total

20000000

100.00

 

 

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 30.09.2014

 

Category

 

Percentage

Bodies corporate

74.00

Directors or relatives of Directors

26.00

 

 

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturers Aluminium machined Die-cast Components through Squeeze and High Pressure Die Casting.

 

 

Products :

PRODUCT DESCRIPTION

ITC NO.

Parts and Accessories of the motor vehicles of headings 8701 to 8705

8708

Auto Components

87082900

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

 

Selling :

Not Divulged

 

 

Purchasing :

Not Divulged

 

 

PRODUCTION STATUS – NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Company Name :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark :

Not Divulged

 

 

Customers :

Company Name :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark :

Not Divulged

 

 

No. of Employees :

Information declined by the management

 

 

Bankers :

Banker Name :

ICICI Bank Limited,

Branch :

Landmarkrace Cource Circle, Alkapuri, Baroda – 390015, Gujarat, India

Person Name (With Designation) :

Not Divulged

Contact Number :

Not Divulged

Name of Account Holder :

Not Divulged

Account Number :

Not Divulged

Account Since (Date/Year of Account Opening) :

Not Divulged

Average Balance Maintained :

Not Divulged

Credit Facilities Enjoyed (CC/OD/Term Loan) :

Not Divulged

Account Operation :

Not Divulged

Remark :

Not Divulged

 

·         Canara Bank, Prime Corporate Branch-Connaught Place, 2nd Floor, World Trade Tower, Barakhamba Lane, New Delhi – 110001, India

 

·         Yes Bank Limited, 9th Floor, Nehru Centre, Discovery of India, Dr. Annie Besant Road, Worli, Mumbai – 400018, Maharashtra, India

 

 

 

Facilities :

SECURED LOANS

31.03.2014

Rs. In Million

31.03.2013

Rs. In Million

Long Term Borrowings

 

 

Rupee term loans from banks

323.083

264.431

 

 

 

Short Term Borrowings

 

 

Foreign currency term loans from banks

120.083

107.591

Working capital loans from banks

0.000

67.500

Other loans and advances

208.355

192.693

 

 

 

Total

651.521

632.215

 

 

Auditors :

 

Name :

V.K. Dhingra and company

Chartered Accountant

Address :

1-E/15, Jhandewalan Extension, New Delhi, India

PAN No.:

AAAFV7051N

 

 

Memberships :

Not Divulged

 

 

Collaborators :

Not Divulged

 

 

Associate :

  • Mercantile Capitals And Financial Services Private Limited

 

 

CAPITAL STRUCTURE

 

AS ON 30.09.2014

 

Authorised Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

20000000

Equity Shares

Rs.10/- each

Rs.200.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

20000000

Equity Shares

Rs.10/- each

Rs.200.000 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

200.000

200.000

200.000

(b) Reserves & Surplus

240.046

230.795

202.998

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

440.046

430.795

402.998

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

426.879

470.248

309.114

(b) Deferred tax liabilities (Net)

55.692

59.115

62.551

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

11.452

10.862

8.762

Total Non-current Liabilities (3)

494.023

540.225

380.427

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

344.509

392.050

251.473

(b) Trade payables

217.797

219.566

180.276

(c) Other current liabilities

151.168

100.997

194.882

(d) Short-term provisions

20.492

16.394

16.339

Total Current Liabilities (4)

733.966

729.007

642.970

 

 

 

 

TOTAL

1668.035

1700.027

1426.395

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

932.956

942.270

920.600

(ii) Intangible Assets

1.400

3.112

5.366

(iii) Capital work-in-progress

37.296

13.053

6.678

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

188.662

175.547

53.832

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

1160.314

1133.982

986.476

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

191.298

175.538

174.000

(c) Trade receivables

270.515

328.532

208.531

(d) Cash and cash equivalents

16.709

15.239

14.738

(e) Short-term loans and advances

22.606

40.359

36.539

(f) Other current assets

6.593

6.377

6.111

Total Current Assets

507.721

566.045

439.919

 

 

 

 

TOTAL

1668.035

1700.027

1426.395

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income

1583.697

1542.300

1529.105

 

 

Other Income

16.549

19.494

6.886

 

 

TOTAL                                              (A)

1600.246

1561.794

1535.991

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

747.622

738.575

735.974

 

 

Changes in Inventories of finished goods, work-in-progress and stock-in-trade

(21.567)

(11.429)

(21.928)

 

 

Employee Benefits Expenses

244.286

218.140

208.005

 

 

Other Expenses

380.619

350.985

330.398

 

 

TOTAL                                              (B)

1350.960

1296.271

1252.449

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

249.286

265.523

283.542

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

88.545

83.422

83.099

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                (E)

160.741

182.101

200.443

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION                     (F)

127.023

123.368

120.269

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX (E-F)                  (G)     

33.718

58.733

80.174

 

 

 

 

 

Less

TAX                                                                  (H)

12.769

19.314

26.716

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX (G-H)                    (I)

20.949

39.419

53.458

 

 

 

 

 

 

FOB VALUE OF EXPORTS

307.516

244.770

257.170

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

174.508

187.175

189.769

 

 

Capital Goods

71.628

55.254

9.739

 

TOTAL IMPORTS

246.136

242.429

199.508

 

 

 

 

 

 

Earnings Per Share (Rs.)

1.05

1.97

2.67

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

82.610

35.510

137.514

Cash generated from operations

302.979

192.444

258.823

Net Cash from Operating Activities

295.677

180.551

238.752

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

PAT / Sales

(%)

1.32

2.56

3.50

 

 

 

 

 

Operating Profit Margin

(PBDIT/Sales)

(%)

15.74

17.22

18.54

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets)

(%)

2.07

3.48

5.65

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.08

0.14

0.20

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

1.94

2.08

1.73

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.69

0.78

0.68

 


 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Million

Rs. In Million

Rs. In Million

Share Capital

200.000

200.000

200.000

Reserves & Surplus

202.998

230.795

240.046

Net worth

402.998

430.795

440.046

 

 

 

 

long-term borrowings

309.114

470.248

426.879

Short term borrowings

251.473

392.050

344.509

Current Maturities of Long term debt

137.514

35.510

82.610

Total borrowings

698.101

897.808

853.998

Debt/Equity ratio

1.732

2.084

1.941

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Million

Rs. In Million

Rs. In Million

Sales

1529.105

1542.300

1583.697

 

 

0.863

2.684

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Million

Rs. In Million

Rs. In Million

Sales

1529.105

1542.300

1583.697

Profit

53.458

39.419

20.949

 

3.50%

2.56%

1.32%

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

No

8

Designation of contact person

No

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

Yes

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

 

 

UNSECURED LOANS:

 

Particulars

31.03.2014

Rs. In Million

31.03.2013

Rs. In Million

Long Term Borrowings

 

 

Intercorporate borrowings

103.796

205.817

 

 

 

Short Term Borrowings

 

 

Rupee term loans from banks

16.071

24.266

 

 

 

Total

119.867

230.083

 

 

INDEX OF CHARGE:

 

Sr. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10539447

04/12/2014 *

75,000,000.00

YES BANK LIMITED

NEHRU CENTRE, 9TH FLOOR, DISCOVERY OF INDIA, DR. A.B ROAD, WORLI, MUMBAI, MAHARASHTRA - 400018, INDIA

C40181919

2

10360750

06/06/2012

200,000,000.00

ICICI BANK LIMITED

LANDMARKRACE COURCE CIRCLE, ALKAPURI, BARODA, GUJARAT - 390015, INDIA

B41678046

3

10360765

06/06/2012

400,000,000.00

ICICI BANK LIMITED

LANDMARKRACE COURCE CIRCLE, ALKAPURI, BARODA, GUJARAT - 390015, INDIA

B41684895

4

10339777

01/05/2012 *

100,000,000.00

YES BANK LIMITED

9TH FLOOR, NEHRU CENTRE, DISCOVERY OF INDIA, DR. ANNIE BESANT ROAD, WORLI,, MUMBAI, MAHARASHTRA -
400018, INDIA

B40374928

5

10339342

01/05/2012 *

200,000,000.00

YES BANK LIMITED

9TH FLOOR, NEHRU CENTRE, DISCOVERY OF INDIA,, DR. ANNIE BESANT ROAD, WORLI,, MUMBAI, MAHARASHTRA -
400018, INDIA

B40375677

6

10005647

04/12/2014 *

1,165,000,000.00

CANARA BANK

PRIME CORPORATE BRANCH-CONNAUGHT PLACE, 2ND FLOOR, WORLD TRADE TOWER, BARAKHAMBA LANE, NEW DELHI- 110001, INDIA

C36532984

7

10018829

04/12/2014 *

1,165,000,000.00

CANARA BANK

PRIME CORPORATE BRANCH-CONNAUGHT PLACE, 2ND FLOOR, WORLD TRADE TOWER, BARAKHAMBA LANE, NEW DELHI - 110001, INDIA

C36533461

8

90051280

04/08/2014 *

290,000,000.00

CANARA BANK

PRIME CORPORATE BR. - CONNAUGHT PLACE, 2ND FLOOR, WORLD TRADE TOWER, BARAKHAMBA LANE, NEW DELHI - 110001, INDIA

C15614548

 

*Date of modification Charges

 

 

FIXED ASSETS:

 

·         Land

·         Building

·         Plant and Machinery

·         Furniture and Fixture

·         Office Equipment

·         Computer

·         Vehicles

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs.65.02

UK Pound

1

Rs.99.89

Euro

1

Rs.73.92

 

 

INFORMATION DETAILS

 

Information Gathered by :

PPT

 

 

Analysis Done by :

KAS

 

 

Report Prepared by :

NKT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILITY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

48

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.