MIRA INFORM REPORT

 

 

Report No. :

345061

Report Date :

14.10.2015

 

IDENTIFICATION DETAILS

 

Name :

L & T FINANCE LIMITED

 

 

Registered Office :

L & T House, Ballard Estate, Mumbai – 400001, Maharashtra

Tel. No.:

91-22-67525656

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

22.11.1994

 

 

Com. Reg. No.:

11-083147

 

 

Capital Investment / Paid-up Capital :

Rs.2384.223 Million

 

 

IEC No.:

0395023181

 

 

CIN No.:

[Company Identification No.]

U65990MH1994PLC083147

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AAACL1079R

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Subject operates mainly in the business segment of fund based financing activity.

 

 

No. of Employees :

Information declined by the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Aa (71)

 

RATING

STATUS

PROPOSED CREDIT LINE

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

Large

 

Status :

Excellent

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Exist

 

 

Comments :

Subject is a wholly-owned subsidiary of L&T Finance Holdings Limited, having excellent track record.

 

The company possesses good revenue profile marked by decent profit margin of 9.15%. However it has recorded increase in its borrowings as compared to previous year.

 

Rating takes into account the established track record of the company, well diversified revenue streams, decent cash equivalents and comfortable capital adequacy.

 

Trade relations are fair. Business is active. Payments are reported to regular and as per commitments.

 

In view of strong holdings and support of the promoter group and brand name, the company can be considered for business dealings at usual trade terms and conditions.

 

 

NOTES :

 

 

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

EXTERNAL AGENCY RATING

 

 

Rating Agency Name

CARE

Rating

Long Term Bank Facilities=”AA+”

Rating Explanation

High degree of safety and very low credit risk.

Date

27.02.2015

 

Rating Agency Name

CARE

Rating

Short Term Bank Facilities= “A1+”

Rating Explanation

Very strong degree of safety and lowest credit risk.

Date

27.02.2015

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2015.

 

 

INFORMATION DENIED

 

Management Non-Cooperative (Tel No.:91-22-67525656/ 67372727/ 66217300)

 

 

LOCATIONS

 

Registered Office :

L and T House, Ballard Estate, Mumbai – 400001, Maharashtra, India

Tel. No.:

91-22-67525656

Fax No.:

91-22-67525893

E-Mail :

secretarial@ltfinance.com

Website:

http://www.itfinanace.com

 

 

Administrative :

C-26/27, E Block, The Metropolitan, Bandra Kurla Complex, Bandra (East), Mumbai – 400051, Maharashtra, India

Tel. No.:

91-22-67372727

Fax No.:

91-22-67372700

 

DIRECTORS

 

As on 08.09.2014

 

Name :

Mr. Yeshwant Moreshwar Deosthalee

Designation :

Director

Address :

C/401,Chaitanya Towers Co-Operative Housing Society Limited, Appa, Saheb Marathe Marg, Prabhadevi, Opposite Mamta-D Building, Mumbai - 400025, Maharashtra, India

Date of Birth/Age :

06.09.1946

Date of Appointment :

22.11.1994

DIN No.:

00001698

 

 

Name :

Mr. Sivaraman Narayanaswami

Designation :

Director

Address :

Flat No. 43, Kalpataru Residency, Tower A, Near Cine Planet, Sion (East), Mumbai - 400022, Maharashtra, India

Date of Birth/Age :

12.04.1958

Date of Appointment :

16.3.2006

DIN No.:

00001747

 

 

Name :

Mr. Raghavan Sadagopan

Designation :

Director

Address :

Flat No.302, Emerald Green Apartments, 108, 6th Main, 8th Cross, Malleswaran, Bangalore - 560003, Karnataka, India

Date of Birth/Age :

25.03.1946

Date of Appointment :

04.05.2006

DIN No.:

00002647

 

 

Name :

Mr. Narayanan Subramaniam

Designation :

Director

Address :

Flat No. 1309 A, Beverly Park Ii, Mehrauli Gurgaon Road, DLF Phase Ii, Gurgaon - 122002, Haryana, India

Date of Birth/Age :

02.08.1961

Date of Appointment :

25.09.2010

DIN No.:

00166621

 

 

Name :

Mr. Mannil Venugopalan

Designation :

Director

Address :

Mannil House, House No. 17/229, Thalakkolly Desom, Ernakulam Aluva - 683102, Kerala, India

Date of Birth/Age :

23.04.1945

Date of Appointment :

2709.2013

DIN No.:

00255575

 

 

Name :

Mr. Rajani Rajiv Gupte

Designation :

Director

Address :

10, Dream Residency, 128, Anand Park, Aundh, Pune, 411007, Maharashtra, India

Date of Appointment :

2003.2015

DIN No.:

03172965

 

 

Name :

Mr. Pradeep Vasudeo Bhide

Designation :

Director

Address :

D - 1/48 ,( First Floor ), Vasant Vihar, New Delhi - 110057, India

Date of Birth/Age :

08.01.1950

Date of Appointment :

25.10.2010

DIN No.:

03304262

 

 

Name :

Mr. Dinanath Mohandas Dubhashi

Designation :

Managing Director

Address :

Flat No B1003, 10th Floor, Hiranandani Gardens, Avalon, Powai Mumbai, 400076, Maharashtra, India

Date of Birth/Age :

31.05.1966

Date of Appointment :

22.07.2013

DIN No.:

03545900

 

 

Name :

Mr. Raman Shankar Ramamurthi

Designation :

Director

Address :

Flat No.123, 12th Floor, Kalpataru Royale, Plot No.110, Road No.29, Sion (East), Mubai – 400022, Maharashtra, India

Date of Appointment :

20.12.1958

DIN No.:

25.04.2003

 

 

KEY EXECUTIVES

 

Name :

Mr. Ruchir Vijay Shah

Designation :

Chief Executive Officer

Address :

A/501 Nirmal Apartments, 55 Shankar Lane, Opposite Shankar Temple, Kandivali (West), Mumbai - 400067, Maharashtra, India

Date of Birth/Age :

20.03.2015

PAN No.:

AHHPS9122M

 

 

Name :

Mr. Kailash Chunnilal Purohit

Designation :

Secretary

Address :

4/302, Sonam Garden CHS, Phase- Xi, New Golden Nest, Thane - 401105, Maharashtra, India

Date of Appointment :

20.01.2014

PAN No.:

AQMPP4881G

 

 

 

 

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 08.09.2014

 

Names of Shareholders

 

No. of Shares

L&T Finance Holdings Limited, India

 

238422269

 

 

 

Total

 

238422269

 

 

As on 27.08.2015

 

 

Names of Allottee

 

No. of Shares

Kotak Mahindra Trustee Company Limited, India

 

120

 

 

 

Total

 

120

 

 

As on 12.11.2014

 

Names of Allottee

 

No. of Shares

CITI Corp Investment Bank Singapore Limited, India

 

120

 

 

 

Total

 

120

 

 

As on 08.09.2014

 

Category

Percentage

Bodies corporate

100.00

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Subject operates mainly in the business segment of fund based financing activity.

 

 

Products :

Not Available

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

 

PRODUCTION STATUS NOT AVAILABLE

 

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

Information declined by the management

 

 

Bankers :

Bank Name

Punjab National Bank

Branch

Large Corporate Branch, No.781-785, 3rd Floor, Rayala Towers, Anna Salai, Chennai – 600002, Tamilnadu, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

Facilities :

Secured Loan

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

Long-term Borrowings

 

 

Redeemable non-convertible debentures

19953.344

24061.528

Less : Buy Back

(126.381)

(92.250)

Term loans From banks

23808.200

11350.000

 

 

 

Short-term borrowings

 

 

Term loans From banks

4500.000

1500.000

Loans repayable on demand Cash Credit

540.000

500.000

 

 

 

Total

48675.163

37319.278

 

Note:

 

Security: The Debentures are secured by way of first/second charge, having pari passu rights, as the case may be, on the Company’s specified immovable properties and specified Lease/Term Loan receivables.

 

During the year, the Company has bought back and extinguished NIL (Previous Year 45,195) nos. of debentures of Rs.1000 each aggregating to Rs. NIL (Previous Year Rs.45.195 Million). Apart from this, the Company has bought back and is holding 58,832 nos. (Previous Year 150,722 nos.) debentures of Rs. 1000 each aggregating to Rs.58.832 Million (Previous Year Rs.150.722 Million) as on March 31, 2014, pending extinguishment / re-issue of the same.

 

Utilisation of Proceeds: The funds raised through the above issues have been utilized for the Company’s financing activities, repayment of existing loans and for its business operations including capital expenditure and working capital requirements.

 

Term loan from bank is secured by hypothecation of specified lease/term loan receivables.

 

Financial Institution:

IDBI Trusteeship Services Limited, Asian Building Ground Floor, 17 R Kamani Marg Ballard Estate, Mumbai - 400001, Maharashtra, India

 

 

Auditors :

 

 

 

Name :

Sharp and Tannan

Chartered Accountants

Address :

Ravindra Annexe, 194, Churchgate Reclamation, Dinshaw Vachha Road, Mumbai – 400002, Maharashtra, India

PAN N Income-tax PAN of auditor or auditor's firm :

AAAFS2967E

 

 

Memberships :

38332

 

 

Collaborators :

--

 

 

Ultimate Holding Company:

  • Larsen and Toubro Limited

 

 

Holding Company:

  • L&T Finance Holdings Limited

 

 

Fellow Subsidiary Companies:

  • L&T Infrastructure Finance Company Limited
  • L&T FinCorp Limited
  • Larsen & Toubro Infotech Limited
  • L&T Capital Company Limited
  • L&T Capital Markets Limited
  • L&T General Insurance Company Limited
  • L&T Housing Finance Limited
  • L&T Access Distribution Services Limited (Formerly L&T Access Financial Advisory Services Limited)
  • L&T Investment Management Limited
  • L&T Vrindavan Properties Limited (Formerly L&T Unnati Finance Limited)
  • L&T Infra Debt Fund Limited
  • Family Credit Limited
  • Ewac Alloys Limited

 

 

Fellow Associates

  • Feedback Infrastructure Services Private Limited
  • Metro Tunneling Group
  • Salzer Electronics Limited

 

 

CAPITAL STRUCTURE

 

As on 08.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2000000000

Equity Shares

Rs.10/- each

Rs.20000.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

238422269

Equity Shares

Rs.10/- each

Rs.2384.223 Million

 

 

 

 

 

 

Reconciliation of the number of shares outstanding at the beginning and at the end of the reporting period

 

Equity Shares

As at March 31, 2014

No. of Shares

Rs. In Million

Balance at the beginning of the period

238422269

2384.223

Issued during the period - Capital infusion from Holding Company

--

--

Balance at the end of the year

238422269

2384.223

 

 

Terms/rights attached to equity shares

 

The Company has only one class of equity shares having a par value of Rs. 10 per share. Each holder of equity shares is entitled to one vote per share.

 

 

Shares held by holding company

 

Equity Shares

As at March 31, 2014

No. of Shares

Rs. In Million

L&T Finance Holdings Limited and it’s  nominees(Equity Shares of Rs.10 each fully  paid)

238422269

2384.223

 

 

 

 

 

Details of shareholders holding more than 5% shares in the Company

 

Equity Shares

As at March 31, 2014

No. of Shares

% holding

Equity Shares of Rs. 10 each fully paid

238422269

100%

 

 

 

 

*Held by L&T Finance Holdings Limited (Holding company) and it’s nominee.

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

2384.223

2384.223

2384.223

(b) Reserves & Surplus

19546.121

18704.686

17900.957

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

21930.344

21088.909

20285.180

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

69635.163

61819.278

76403.603

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

1593.575

1455.894

703.591

(d) long-term provisions

220.510

188.600

181.661

Total Non-current Liabilities (3)

71449.248

63463.772

77288.855

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

27407.508

20108.840

12426.027

(b) Current Maturities of Long term borrowings

35861.950

36123.636

21093.686

(c) Trade payables

1.206

1.295

7.077

(d) Other current liabilities

8021.768

8178.847

6874.454

(e) Short-term provisions

200.902

506.333

240.368

Total Current Liabilities (4)

71493.334

64918.951

40641.612

 

 

 

 

TOTAL

164872.926

149471.632

138215.647

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

3148.110

2751.264

4648.510

(ii) Intangible Assets

109.494

54.931

54.985

(iii) Capital work-in-progress

9.593

56.517

317.924

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

1063.223

761.381

2091.864

(c) Deferred tax assets (net)

847.440

407.380

378.930

(d)  Long-term Loan and Advances

352.687

608.535

996.366

 

91189.694

76913.752

69827.670

(e) Other Non-current assets

140.254

364.453

159.837

Total Non-Current Assets

96860.495

81918.213

78476.086

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

0.000

0.000

968.083

(c) Trade receivables

94.445

75.770

90.473

(d) Cash and cash equivalents

2206.346

1057.873

946.277

(e) Current maturities of long-term loans and

advances towards financing activities

48995.494

45617.309

38619.888

(f) Short-term loans and advances

12490.367

17690.965

16662.311

(g) Other current assets

4225.779

3111.502

2452.529

Total Current Assets

68012.431

67553.419

59739.561

 

 

 

 

TOTAL

164872.926

149471.632

138215.647

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

21998.173

20471.966

17617.092

 

Other Income

456.918

208.685

217.498

 

TOTAL (A)

22455.091

20680.651

17834.590

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Employees benefits expense

982.573

1019.903

964.378

 

Administration and Other expenses

2712.092

2021.737

1769.161

 

Allowances and write offs

2283.822

1876.387

1462.156

 

TOTAL (B)

5978.487

4918.027

4195.695

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (C)

16476.604

15762.624

13638.895

 

 

 

 

 

Less

FINANCIAL EXPENSES (D)

12729.206

12024.246

10100.558

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E)

3747.398

3738.378

3538.337

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION (F)

699.592

604.292

588.606

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)   (G)

3047.806

3134.086

2949.731

 

 

 

 

 

Less

TAX (H)

1035.540

1023.800

959.600

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX  (G-H)   (I)

2012.266

2110.286

1990.131

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD  (K)

5155.947

1752.518

2484.987

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 Interim Dividend

989.452

1001.374

262.264

 

Proposed final dividend

0.000

102.522

0.000

 

Dividend Distribution Tax

168.158

179.871

42.546

 

Transfer to General Reserve

201.227

211.030

49.760

 

Transfer to Special Reserve U/S 45-IC of RBI Act, 1934

402.456

422.060

398.030

 

Transfer to Debenture Redemption Reserve

343.400

(3210.000)

1970.000

 

 

 

 

 

 

Balance Carried to the B/S (J+K+L-M)

5063.520

5155.947

1752.518

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

8.44

8.85

8.42

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

35861.950

36123.636

21093.686

Cash generated from operations

2110.030

3970.365

(20235.369)

Net cash flow from operating activity

(10904.852)

(10900.369)

(21682.825)

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

9.15

10.31

11.30

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

74.90

77.00

77.42

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

4.25

4.39

4.50

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.14

0.15

0.15

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

4.43

3.88

4.38

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.95

1.04

1.47

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

2384.223

2384.223

2384.223

Reserves & Surplus

17900.957

18704.686

19546.121

Net worth

20285.180

21088.909

21930.344

long-term borrowings

76403.603

61819.278

69635.163

Short term borrowings

12426.027

20108.840

27407.508

 

21093.686

36123.636

35861.950

Total borrowings

109923.316

118051.754

132904.621

Debt/Equity ratio

5.419

5.598

6.060

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

17617.092

20471.966

21998.173

 

 

16.205

7.455

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

17617.092

20471.966

21998.173

Profit

1990.131

2110.286

2012.266

 

11.30%

10.31%

9.15%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

No

8

Designation of contact person

No

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

Yes

32

Litigations that the firm/promoter involved in

Yes

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

 

CASE DETAILS

Bench:-Bombay

 

 

Lodging No.:-

ARBPL/26146/2015

Filing Date:-

22/09/2015

Reg. No.:-

ARP/58/2015

Reg. Date:-

30/09/2015

 

Petitioner:-

MANAS CONSTRUCTION-

Respondent:-

L & T FINANCE LIMITED

Petn.Adv.:-

JJ ASSOCIATES (I3206)

District:-

PARBHANI

 

Bench:-

SINGLE

 

Status:-

Pre-Admission

Next Date:-

29/10/2015

Stage:-

FOR CIRCULATION [CIVIL SIDE]

Coram:-

HON'BLE SMT. JUSTICE R.P. SONDURALDOTA

 

 

Last Date:-

08/10/2015

Stage:-

FOR CIRCULATION [CIVIL SIDE]

Last Coram:-

HON'BLE SMT. JUSTICE R.P. SONDURALDOTA

 

 

 

Act :-

Arbitration and Conciliation Act 1996

 

 

 

PERFORMANCE OF THE COMPANY

 

The Company has, during the year, decided to strategically exit the car financing business (now carried out through a fellow subsidiary) to focus on the B2B segment. Consequently, the financial data for the 2 years is not fully comparable.

 

The Company has achieved enhanced business performance during the year under review, in comparison to the year ended March 31, 2013, in spite of the challenging economic environment and slowdown in several sectors. Gross portfolio assets recorded 9.29% growth from Rs.143494.223 Million as at March 2013, to Rs.156831.766 Million as at March 2014.

 

Income from operations has grown from Rs.20471.966 Million in the year ended March 31, 2013 to Rs.21998.173 Million in the year, an increase of 7.46%. Total income has also grown 8.58% from Rs.20680.651 Million to  Rs.22455.091 Million in the same period.

 

Profitability was lower, due to higher provisioning in construction equipment, commercial vehicles and corporate lending businesses.

 

 

UNSECURED LOAN

 

PARTICULARS

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

Long-term Borrowings

 

 

Redeemable non-convertible debentures

4000.000

3500.000

Term loans From banks

20000.000

21000.000

Term loans Perpetual debt

2000.000

2000.000

 

 

 

Short-term borrowings

 

 

Term loans From banks

0.000

1000.000

Term loans bank overdraft

0.000

397.116

Working Capital Demand Loan

2200.000

0.000

Commercial papers

20050.000

15099.500

Less: Unexpired discounting charge

(376.992)

(262.703)

Inter corporate borrowings

495.500

1874.927

 

 

 

Total

48368.508

44608.840

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10595441

28/09/2015

1,000,000,000.00

Oriental Bank of Commerce

Large Corporate Branch at no. 63, Dr. Radhakrishna, Mylapore, Chennai, Tamil Nadu - 600004, INDIA

C66481714

2

10590410

27/08/2015

300,000,000.00

IDBI TRUSTEESHIP SERVICES LIMITED

Asian Building Ground Floor, 17 R Kamani Marg Ballard Estate, Mumbai, Maharashtra - 400001, INDIA

C63381719

3

10590409

19/08/2015

730,000,000.00

IDBI TRUSTEESHIP SERVICES LIMITED

Asian Building Ground Floor, 17 R Kamani Marg Ballard Estate, Mumbai, Maharashtra - 400001, INDIA

C63379713

4

10582123

20/08/2015 *

1,560,000,000.00

IDBI TRUSTEESHIP SERVICES LIMITED

Asian Building Ground Floor, 17 R Kamani Marg Ballard Estate, Mumbai, Maharashtra - 400001, INDIA

C63542591

5

10578506

20/08/2015 *

2,192,500,000.00

IDBI TRUSTEESHIP SERVICES LIMITED

Asian Building Ground Floor, 17 R Kamani Marg Ballard Estate, Mumbai, Maharashtra - 400001, INDIA

C64142177

6

10577168

20/08/2015 *

562,500,000.00

IDBI TRUSTEESHIP SERVICES LIMITED

Asian Building Ground Floor, 17 R Kamani Marg Ballard Estate, Mumbai, Maharashtra - 400001, INDIA

C63541023

7

10577167

20/08/2015 *

1,340,000,000.00

IDBI TRUSTEESHIP SERVICES LIMITED

Asian Building Ground Floor, 17 R Kamani Marg Ballard Estate, Mumbai, Maharashtra - 400001, INDIA

C63987812

8

10573968

10/06/2015 *

605,000,000.00

IDBI TRUSTEESHIP SERVICES LIMITED

Asian Building Ground Floor, 17 R Kamani Marg Ballard Estate, Mumbai, Maharashtra - 400001, INDIA

C57205924

9

10573967

10/06/2015 *

1,835,000,000.00

IDBI TRUSTEESHIP SERVICES LIMITED

Asian Building Ground Floor, 17 R Kamani Marg Ballard Estate, Mumbai, Maharashtra - 400001, INDIA

C57287377

10

10573338

10/06/2015 *

1,375,000,000.00

IDBI TRUSTEESHIP SERVICES LIMITED

Asian Building Ground Floor, 17 R Kamani Marg Ballard Estate, Mumbai, Maharashtra - 400001, INDIA

C57204661

 

 

CONTINGENT LIABILITIES:

 

(Rs. in million)

PARTICULARS

31.03.2014

31.03.2013

Claim against the Company not acknowledged as debt:

 

 

- Income Tax matter in dispute

968.466

908.347

- Sales tax/ VAT / Service Tax matter in dispute

86.904

89.634

- Legal matter in dispute

6.760

12.106

Bank Guarantees

20.000

23.769

Other money for which the Company is contingently liable Liability towards Letter of Credit

3105.014

2460.462

 

 

FIXED ASSETS

 

  • Buildings
  • Office equipment
  • Furniture and fixtures
  • Leasehold renovation
  • Computers
  • Plant and machinery
  • Office equipment
  • Furniture and fixtures
  • Motor cars
  • Vehicles
  • Computers
  • Specialised software

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.65.02

UK Pound

1

Rs.99.88

Euro

1

Rs.73.91

 

 

INFORMATION DETAILS

 

Information Gathered by :

PRT

 

 

Analysis Done by :

AMT

 

 

Report Prepared by :

SUD


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

8

PAID-UP CAPITAL

1~10

8

OPERATING SCALE

1~10

8

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

8

--PROFITABILITY

1~10

8

--LIQUIDITY

1~10

8

--LEVERAGE

1~10

7

--RESERVES

1~10

8

--CREDIT LINES

1~10

8

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

YES

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

71

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.