|
Report No. : |
345613 |
|
Report Date : |
14.10.2015 |
IDENTIFICATION DETAILS
|
Name : |
MACQUARIE BANK LIMITED |
|
|
|
|
Registered Office : |
Level 6 50 Martin Placesydneynsw 2000 |
|
|
|
|
Country : |
United Kingdom |
|
|
|
|
Financials (as on) : |
31.03.2015 |
|
|
|
|
Date of Incorporation : |
08.08.1994 |
|
|
|
|
Legal Form : |
Not Available |
|
|
|
|
Line of Business : |
A group engaged to act as a full service financial services provider
offering a range of commercial banking and retail financial services |
|
|
|
|
No. of Employee : |
Not Available |
RATING & COMMENTS
|
MIRA’s Rating : |
A |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
Status : |
Good |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Clear |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31, 2015
|
Country Name |
Previous Rating (31.12.2014) |
Current Rating (31.03.2015) |
|
United Kingdom |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
UNITED KINGDOM - ECONOMIC OVERVIEW
The UK, a leading trading power and financial center, is the third largest economy in Europe after Germany and France. Agriculture is intensive, highly mechanized, and efficient by European standards, producing about 60% of food needs with less than 2% of the labor force. The UK has large coal, natural gas, and oil resources, but its oil and natural gas reserves are declining and the UK has been a net importer of energy since 2005. Services, particularly banking, insurance, and business services, are key drivers of British GDP growth. Manufacturing, meanwhile, has declined in importance but still accounts for about 10% of economic output.
In 2008, the global financial crisis hit the economy particularly hard, due to the importance of its financial sector. Falling home prices, high consumer debt, and the global economic slowdown compounded Britain's economic problems, pushing the economy into recession in the latter half of 2008 and prompting the then BROWN (Labour) government to implement a number of measures to stimulate the economy and stabilize the financial markets. Facing burgeoning public deficits and debt levels, in 2010 the CAMERON-led coalition government (between Conservatives and Liberal Democrats) initiated an austerity program, which aimed to lower London's budget deficit from about 11% of GDP in 2010 to nearly 1% by 2015. The CAMERON government raised the value added tax from 17.5% to 20% in 2011. It has pledged to reduce the corporation tax rate to 20% by 2015. However, the deficit still remains one of the highest in the G7, standing at 6.0% in 2014.
In 2012, weak consumer spending and subdued business investment weighed on the economy, however, in 2013 GDP grew 1.7% and in 2014, 2.6%, accelerating unexpectedly because of greater consumer spending and a recovering housing market.
The Bank of England (BoE) implemented an asset purchase program of �375 billion (approximately $586 billion) as of December 2014. During times of economic crisis, the BoE coordinates interest rate moves with the European Central Bank, but Britain remains outside the European Economic and Monetary Union (EMU).
|
Source
: CIA |
MACQUARIE
BANK LIMITED
LEVEL
6 50 MARTIN PLACESYDNEYNSW 2000
Registered
Address
LEVEL
6 50 MARTIN PLACE
SYDNEY
NSW 2000
Trading
Address
Level
6 50 Martin Place
Sydney
NSW 2000
Website
Address http://www.macquarie.com.au
Telephone
Number -
Fax
Number
TPS -
FPS No
Incorporation
Date 08/08/1994
Previous
Name
Type Other
FTSE
Index -
Date
of Change -
Filing
Date of Accounts 24/06/2015
Currency
Share
Capital -
SIC07
Charity
Number -
SIC07
Description
Principal Activity A group engaged to
act as a full service financial services provider offering a range of
commercial banking and retail financial services. Accounts data converted from
US Dollar.
Year
to Date Turnover Pre Tax Profit Shareholder Funds Employees
31/03/2015 £5,211,415,795 £998,224,502 £7,572,828,303 -
31/03/2014 £4,720,852,239 £772,012,889 £6,195,173,275 -
31/03/2013 £4,660,182,221 £633,464,664 £5,271,484,856 -
Total
Mortgage 8
Outstanding 4
Satisfied 4
Total
Number of Documented Trade 0
Total
Value of Documented Trade £0
|
This
company has been treated as a Large company in respect of the rating/limit
generated. |
|
This
company's return on total assets employed ratio indicates a relatively
efficient use of assets. |
|
This
company's ratio of total liabilities to total assets indicates the presence of
moderate equity funding. |
|
The
company has more cash than short term bank borrowings. |
|
Total
Number of Exact CCJs - |
0 |
Total
Value of Exact CCJs - |
|
|
Total
Number of Possible CCJs - |
0 |
Total
Value of Possible CCJs - |
|
|
Total
Number of Satisfied CCJs - |
0 |
Total
Value of Satisfied CCJs - |
|
|
Total
Number of Writs - |
- |
|
Total
Current Directors |
11 |
|
Total
Current Secretaries |
3 |
|
Total
Previous Directors / Company Secretaries |
28 |
|
Name |
Harry
Kevin McCann |
Date
of Birth |
26/12/1940 |
|
Officers
Title |
Mr |
Nationality |
Australian |
|
Present
Appointments |
1 |
Function |
Director |
|
Appointment
Date |
23/12/1996 |
||
|
Address |
Level
6 50 Martin Place, Sydney, Nsw 2000 |
||
|
Name |
Peter
Hastings Warne |
Date
of Birth |
03/12/1955 |
|
Officers
Title |
Mr |
Nationality |
Australian |
|
Present
Appointments |
2 |
Function |
Director |
|
Appointment
Date |
01/07/2007 |
||
|
Address |
Level
6 50 Martin Place, Sydney, Nsw 2000 |
||
|
Name |
Nicholas
William Moore |
Date
of Birth |
05/10/1958 |
|
Officers
Title |
Mr |
Nationality |
Australian |
|
Present
Appointments |
1 |
Function |
Director |
|
Appointment
Date |
24/05/2008 |
||
|
Address |
Level
6 50 Martin Place, Sydney, Nsw 2000 |
||
|
Name |
Michael
John Hawker |
Date
of Birth |
11/10/1959 |
|
Officers
Title |
Mr |
Nationality |
Australian |
|
Present
Appointments |
1 |
Function |
Director |
|
Appointment
Date |
22/03/2010 |
||
|
Address |
Level
6 50 Martin Place, Sydney, Nsw 2000 |
||
|
Name |
Diane
Jennifer Grady |
Date
of Birth |
31/07/1948 |
|
Officers
Title |
Ms |
Nationality |
Australian |
|
Present
Appointments |
1 |
Function |
Director |
|
Appointment
Date |
19/05/2011 |
||
|
Address |
Level
6 50 Martin Place, Sydney, Nsw 2000 |
||
|
Name |
Michael
John Coleman |
Date
of Birth |
21/07/1950 |
|
Officers
Title |
Mr |
Nationality |
Australian |
|
Present
Appointments |
1 |
Function |
Director |
|
Appointment
Date |
09/11/2012 |
||
|
Address |
Level
6 50 Martin Place, Sydney, Nsw 2000 |
||
|
Name |
Gary
Ronald Banks |
Date
of Birth |
02/12/1949 |
|
Officers
Title |
Mr |
Nationality |
Australian |
|
Present
Appointments |
1 |
Function |
Director |
|
Appointment
Date |
01/08/2013 |
||
|
Address |
Level
6 50 Martin Place, Sydney, Nsw 2000 |
||
|
Name |
Nicola
Mai Wakefield Evans |
Date
of Birth |
29/11/1960 |
|
Officers
Title |
Ms |
Nationality |
Australian |
|
Present
Appointments |
2 |
Function |
Director |
|
Appointment
Date |
07/02/2014 |
||
|
Address |
Level
6 50 Martin Place, Sydney, Nsw 2000 |
||
|
Name |
Mary
Joyce Reemst |
Date
of Birth |
06/12/1957 |
|
Officers
Title |
Ms |
Nationality |
Australian |
|
Present
Appointments |
1 |
Function |
Director |
|
Appointment
Date |
01/07/2014 |
||
|
Address |
Level
6 50 Martin Place, Sydney, Nsw 2000 |
||
|
Name |
Gordon
Mckellar Cairns |
Date
of Birth |
25/07/1950 |
|
Officers
Title |
Mr |
Nationality |
Australian |
|
Present
Appointments |
1 |
Function |
Director |
|
Appointment
Date |
01/11/2014 |
||
|
Address |
Level
6 50 Martin Place, Sydney, New South Wales 2000 |
||
|
Name |
Patricia
Anne Cross |
Date
of Birth |
18/05/1959 |
|
Officers
Title |
Ms |
Nationality |
Australian |
|
Present
Appointments |
1 |
Function |
Director |
|
Appointment
Date |
07/08/2013 |
||
|
Address |
Level
6 50 Martin Place, Sydney, Nsw 2000 |
||
|
Name |
Dennis
Leong |
Date
of Birth |
09/10/1956 |
|
Officers
Title |
Mr |
Nationality |
Australian |
|
Present
Appointments |
4 |
Function |
Company
Secretary |
|
Appointment
Date |
21/10/1994 |
||
|
Address |
Level
6 50 Martin Place, Sydney, Nsw 2000 |
||
|
Name |
Paula
Walsh |
Date
of Birth |
- |
|
Officers
Title |
Ms |
Nationality |
|
|
Present
Appointments |
3 |
Function |
Company
Secretary |
|
Appointment
Date |
29/05/2008 |
||
|
Address |
Level
6 50 Martin Place, Sydney, Nsw 2000 |
||
|
Name |
Ida
Lawrence |
Date
of Birth |
- |
|
Officers
Title |
Ms |
Nationality |
British |
|
Present
Appointments |
1 |
Function |
Company
Secretary |
|
Appointment
Date |
01/01/2014 |
||
|
Address |
Level
6 50 Martin Place, Sydney, Nsw 2000 |
||
|
Date Of Accounts |
31/03/15 |
(%) |
31/03/14 |
(%) |
31/03/13 |
(%) |
31/03/12 |
(%) |
31/03/11 |
|
Weeks |
52 |
(%) |
52 |
(%) |
52 |
(%) |
52 |
(%) |
52 |
|
Currency |
GBP |
(%) |
GBP |
(%) |
GBP |
(%) |
GBP |
(%) |
GBP |
|
Consolidated A/cs |
Y |
(%) |
Y |
(%) |
Y |
(%) |
Y |
(%) |
Y |
|
Turnover |
£5,211,415,795 |
10.4% |
£4,720,852,239 |
1.3% |
£4,660,182,221 |
-12.2% |
£5,309,990,363 |
0.6% |
£5,276,487,708 |
|
Export |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Cost of Sales |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Gross Profit |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Wages & Salaries |
£964,029,723 |
8.5% |
£888,406,655 |
-4.5% |
£930,189,608 |
-3.9% |
£968,197,880 |
0.7% |
£961,669,453 |
|
Directors Emoluments |
£47,432,104 |
54% |
£30,795,029 |
- |
- |
- |
£30,838,420 |
58.1% |
£19,505,852 |
|
Operating Profit |
£998,224,502 |
29.3% |
£772,012,889 |
21.9% |
£633,464,664 |
11.7% |
£567,298,426 |
-17.1% |
£684,252,895 |
|
Depreciation |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Audit Fees |
£10,521,470 |
- |
£10,521,470 |
13.9% |
£9,234,179 |
79.7% |
£5,139,737 |
12.2% |
£4,582,327 |
|
Interest Payments |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Pre Tax Profit |
£998,224,502 |
29.3% |
£772,012,889 |
21.9% |
£633,464,664 |
11.7% |
£567,298,426 |
-17.1% |
£684,252,895 |
|
Taxation |
-£262,379,167 |
0.3% |
-£263,036,759 |
-20.4% |
-£218,542,231 |
-40% |
-£156,119,499 |
7.3% |
-£168,431,482 |
|
Profit After Tax |
£735,845,334 |
44.6% |
£508,976,129 |
22.7% |
£414,922,433 |
0.9% |
£411,178,927 |
-20.3% |
£515,821,413 |
|
Dividends Payable |
£429,407,510 |
59.3% |
£269,612,678 |
-65.3% |
£776,902,241 |
146.3% |
£315,451,333 |
-19.8% |
£393,213,202 |
|
Retained Profit |
£303,149,865 |
28.1% |
£236,733,083 |
165.4% |
-£361,979,808 |
-491.3% |
£92,515,259 |
-23% |
£120,131,277 |
BALANCE SHEET
|
Date Of Accounts |
31/03/15 |
(%) |
31/03/14 |
(%) |
31/03/13 |
(%) |
31/03/12 |
(%) |
31/03/11 |
|
Tangible Assets |
£9,072,795,423 |
-27.2% |
£12,465,312,027 |
-0.4% |
£12,516,621,521 |
-30% |
£17,886,283,327 |
22.1% |
£14,651,061,985 |
|
Intangible Assets |
£150,588,545 |
-70.8% |
£516,209,640 |
5.5% |
£489,411,475 |
-12.8% |
£561,516,222 |
4.7% |
£536,256,115 |
|
Total Fixed Assets |
£9,223,383,967 |
-28.9% |
£12,981,521,667 |
-0.2% |
£13,006,032,996 |
-29.5% |
£18,447,799,550 |
21.5% |
£15,187,318,100 |
|
Stock |
0 |
- |
0 |
- |
0 |
- |
0 |
- |
0 |
|
Trade Debtors |
£34,508,450,055 |
36.1% |
£25,348,194,910 |
5.2% |
£24,103,053,435 |
-62.5% |
£64,253,774,494 |
-4.8% |
£67,494,581,707 |
|
Cash |
£17,084,895,114 |
60.9% |
£10,620,766,752 |
- |
0 |
- |
0 |
- |
0 |
|
Other Debtors |
£52,670,480,700 |
22.3% |
£43,053,856,776 |
0.3% |
£42,920,462,940 |
797.4% |
£4,782,524,896 |
12.9% |
£4,234,937,148 |
|
Miscellaneous Current Assets |
0 |
- |
0 |
- |
0 |
- |
0 |
- |
0 |
|
Total Current Assets |
£104,263,825,869 |
31.9% |
£79,022,818,438 |
17.9% |
£67,023,516,375 |
-2.9% |
£69,036,299,389 |
-3.8% |
£71,729,518,855 |
|
Trade Creditors |
£91,814,296,047 |
25.5% |
£73,172,880,910 |
13.2% |
£64,639,251,415 |
-6.2% |
£68,905,878,573 |
7.3% |
£64,229,983,280 |
|
Bank Loans & Overdrafts |
0 |
- |
0 |
- |
0 |
- |
0 |
- |
0 |
|
Other Short Term Finance |
£7,194,055,369 |
10.4% |
£6,514,762,938 |
380.4% |
£1,356,193,056 |
-60.5% |
£3,435,913,909 |
-14.3% |
£4,007,059,261 |
|
Miscellaneous Current Liabilities |
£6,548,300,125 |
16.9% |
£5,603,340,567 |
-33.1% |
£8,374,168,924 |
-4.6% |
£8,778,027,626 |
-24.1% |
£11,572,233,575 |
|
Total Current Liabilities |
£105,556,651,542 |
23.8% |
£85,290,984,415 |
14.7% |
£74,369,613,395 |
-8.3% |
£81,119,820,109 |
1.6% |
£79,809,276,116 |
|
Bank Loans & Overdrafts and LTL |
£357,729,993 |
-31% |
£518,182,416 |
33.4% |
£388,451,120 |
-14% |
£451,654,353 |
-70.1% |
£1,512,167,936 |
|
Other Long Term Finance |
0 |
- |
0 |
- |
0 |
- |
0 |
-100% |
£1,174,685,739 |
|
Total Long Term Liabilities |
£357,729,992 |
-31% |
£518,182,415 |
33.4% |
£388,451,120 |
-14% |
£451,654,352 |
-70.1% |
£1,512,167,936 |
.
CAPITAL & RESERVES
|
Date Of Accounts |
31/03/15 |
(%) |
31/03/14 |
(%) |
31/03/13 |
(%) |
31/03/12 |
(%) |
31/03/11 |
|
Called Up Share Capital |
£5,972,249,622 |
12.1% |
£5,327,151,969 |
7.1% |
£4,972,297,464 |
-4.2% |
£5,189,206,553 |
7.8% |
£4,812,062,666 |
|
P & L Account Reserve |
£1,204,050,766 |
31.9% |
£912,737,555 |
41.7% |
£643,930,066 |
-42.5% |
£1,119,820,109 |
6.3% |
£1,053,315,995 |
|
Revaluation Reserve |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Sundry Reserves |
£396,527,915 |
986.8% |
-£44,716,249 |
87% |
-£344,742,674 |
13% |
-£396,402,184 |
-46.8% |
-£269,985,758 |
|
Shareholder Funds |
£7,572,828,303 |
22.2% |
£6,195,173,275 |
17.5% |
£5,271,484,856 |
-10.8% |
£5,912,624,478 |
5.7% |
£5,595,392,904 |
OTHER FINANCIAL ITEMS
|
Date Of Accounts |
31/03/15 |
(%) |
31/03/14 |
(%) |
31/03/13 |
(%) |
31/03/12 |
(%) |
31/03/11 |
|
Net Worth |
£7,422,239,758 |
30.7% |
£5,678,963,635 |
18.8% |
£4,782,073,381 |
-10.6% |
£5,351,108,256 |
5.8% |
£5,059,136,789 |
|
Working Capital |
-£1,292,825,672 |
79.4% |
-£6,268,165,976 |
14.7% |
-£7,346,097,020 |
39.2% |
-£12,083,520,719 |
-49.6% |
-£8,079,757,260 |
|
Total Assets |
£113,487,209,836 |
23.3% |
£92,004,340,105 |
15% |
£80,029,549,371 |
-8.5% |
£87,484,098,939 |
0.7% |
£86,916,836,955 |
|
Total Liabilities |
£105,914,381,534 |
23.4% |
£85,809,166,831 |
14.8% |
£74,758,064,516 |
-8.4% |
£81,571,474,461 |
0.3% |
£81,321,444,052 |
|
Net Assets |
£7,572,828,302 |
22.2% |
£6,195,173,275 |
17.5% |
£5,271,484,855 |
-10.8% |
£5,912,624,477 |
5.7% |
£5,595,392,903 |
Cash Flow
|
Date Of Accounts |
31/03/15 |
(%) |
31/03/14 |
(%) |
31/03/13 |
(%) |
31/03/12 |
(%) |
31/03/11 |
|
Net Cashflow from Operations |
-£2,237,785,230 |
-189.6% |
-£772,670,481 |
-340.4% |
-£175,449,397 |
-108.6% |
£2,033,408,288 |
-22.7% |
£2,629,264,970 |
|
Net Cashflow before Financing |
£383,376,077 |
-77.1% |
£1,676,201,749 |
466.1% |
£296,109,333 |
-76.8% |
£1,275,939,608 |
215.2% |
-£1,107,808,533 |
|
Net Cashflow from Financing |
£457,026,369 |
309.3% |
-£218,320,510 |
77.2% |
-£959,123,369 |
-738% |
£150,337,295 |
-62.6% |
£401,882,470 |
|
Increase in Cash |
£840,402,446 |
-42.4% |
£1,457,881,239 |
319.9% |
-£663,014,036 |
-146.5% |
£1,426,276,903 |
302% |
-£705,926,064 |
MISCELLANEOUS
|
Date Of Accounts |
31/03/15 |
(%) |
31/03/14 |
(%) |
31/03/13 |
(%) |
31/03/12 |
(%) |
31/03/11 |
|
Contingent Liability |
YES |
- |
YES |
- |
NO |
- |
NO |
- |
YES |
|
Capital Employed |
£7,930,558,296 |
18.1% |
£6,713,355,691 |
18.6% |
£5,659,935,976 |
-11.1% |
£6,364,278,831 |
-10.5% |
£7,107,560,840 |
|
Number of Employees |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Accountants |
|||||||||
|
Auditors |
PRICEWATERHOUSECOOPERS |
||||||||
|
Auditor Comments |
The audit report contains no adverse
comments |
||||||||
|
Bankers |
|||||||||
|
Bank Branch Code |
|||||||||
RATIOS
|
Date Of Accounts |
31/03/15 |
31/03/14 |
31/03/13 |
31/03/12 |
31/03/11 |
|
Pre-tax profit margin % |
19.15 |
16.35 |
13.59 |
10.68 |
12.97 |
|
Current ratio |
0.99 |
0.93 |
0.90 |
0.85 |
0.90 |
|
Sales/Net Working Capital |
-4.03 |
-0.75 |
-0.63 |
-0.44 |
-0.65 |
|
Gearing % |
4.70 |
8.40 |
7.40 |
7.60 |
27 |
|
Equity in % |
6.70 |
6.80 |
6.60 |
6.80 |
6.50 |
|
Creditor Days |
6412.92 |
5641.97 |
5048.87 |
4723.50 |
4430.92 |
|
Debtor Days |
2410.30 |
1954.46 |
1882.65 |
4404.59 |
4656.13 |
|
Liquidity/Acid Test |
0.98 |
0.92 |
0.90 |
0.85 |
0.89 |
|
Return On Capital Employed % |
12.58 |
11.49 |
11.19 |
8.91 |
9.62 |
|
Return On Total Assets Employed % |
0.87 |
0.83 |
0.79 |
0.64 |
0.78 |
|
Current Debt Ratio |
13.93 |
13.76 |
14.10 |
13.71 |
14.26 |
|
Total Debt Ratio |
13.98 |
13.85 |
14.18 |
13.79 |
14.53 |
|
Stock Turnover Ratio % |
- |
- |
- |
- |
- |
|
Return on Net Assets Employed % |
13.18 |
12.46 |
12.01 |
9.59 |
12.22 |
|
Date |
Description |
|
04/07/2015 |
New
Accounts Filed |
|
04/07/2015 |
New
Accounts Filed |
|
13/02/2015 |
New
Board Member Ms P.A. Cross appointed |
|
01/01/2015 |
New
Board Member Mr G.M. Cairns appointed |
|
04/12/2014 |
Change
in Reg.Office |
|
22/10/2014 |
New
Accounts Filed |
|
22/10/2014 |
New
Accounts Filed |
|
05/09/2014 |
Mr
P.M. Kirby has left the board |
|
05/09/2014 |
Dr
H.M. Nugent has left the board |
|
21/07/2014 |
Mr
G.C. Ward has left the board |
|
21/07/2014 |
New
Board Member Ms M.J. Reemst appointed |
|
28/02/2014 |
New
Board Member Ms N.M. Wakefield Evans appointed |
|
21/02/2014 |
New
Board Member Ms N. Wakefield Evans appointed |
|
28/01/2014 |
Mr
N.G. Donnelly has resigned as company secretary |
|
28/01/2014 |
New
Company Secretary Ms I. Lawrence appointed |
PREVIOUS
COMPANY NAMES
|
No
Previous Names found |
WRIT
DETAILS
|
No
writs found |
STATISTICS
|
Group |
142
companies |
|
Linkages |
94
companies |
|
Countries |
In
8 countries |
SUMMARY
|
Holding
Company |
- |
|
Ownership
Status |
Wholly
Owned |
|
Ultimate
Holding Company |
MACQUARIE
GROUP |
|
Company
Name |
Registered
Number |
Latest
Key Financials |
Consol.
Accounts |
Turnover |
|
|
N/A |
- |
- |
|
|
|
- |
- |
||
|
|
01601171 |
31.03.2014 |
N |
£38,788 |
|
|
N/A |
- |
- |
|
|
|
IE451722 |
31.03.2013 |
N |
|
|
|
IE906393 |
- |
N |
|
|
|
IE484423 |
31.03.2014 |
N |
€59,391,640 |
|
|
IE486592 |
31.03.2014 |
N |
€9,294,255 |
|
|
N/A |
- |
- |
|
|
|
FC018220 |
31.03.2015 |
Y |
£5,211,415,795 |
|
|
SC234695 |
31.12.2014 |
N |
£38,173,000 |
|
|
04104671 |
31.03.2014 |
N |
£36,450,000 |
|
|
05708696 |
31.03.2014 |
N |
£10,623,286 |
|
|
05582630 |
31.03.2014 |
N |
|
|
|
05867292 |
31.03.2014 |
N |
£38,040,000 |
|
|
07055620 |
31.03.2014 |
N |
|
|
|
04752472 |
31.03.2014 |
N |
|
|
|
07545410 |
31.03.2014 |
N |
|
|
|
03241012 |
31.03.2014 |
N |
|
|
|
02746961 |
31.03.2014 |
N |
£3,771,992 |
|
|
02798334 |
31.03.2014 |
N |
£496,993,984 |
|
|
03241002 |
31.03.2014 |
N |
£1,603,082 |
|
|
02879748 |
31.03.2014 |
N |
£586,577,003 |
|
|
SC138299 |
31.03.2014 |
N |
£247,270,351 |
|
|
06146573 |
31.03.2014 |
N |
£5,633,666 |
|
|
07713808 |
31.03.2014 |
N |
|
|
|
07815862 |
31.03.2014 |
N |
£338,545 |
|
|
09699834 |
- |
N |
|
|
|
IE489855 |
31.03.2014 |
N |
€536,082 |
|
|
08253764 |
31.03.2014 |
N |
£540,732 |
|
|
08253772 |
31.03.2014 |
N |
£1,647,639 |
|
|
05452920 |
31.03.2014 |
N |
£20,321,000 |
|
|
08253782 |
31.03.2014 |
N |
£32,947,164 |
|
|
08272295 |
31.03.2014 |
N |
£109,307 |
|
|
06373185 |
31.03.2014 |
N |
|
|
|
05259497 |
31.03.2014 |
N |
£1,838,608 |
|
|
N/A |
- |
- |
|
|
|
06357992 |
31.03.2014 |
N |
£27,500,000 |
|
|
06357999 |
31.03.2014 |
N |
£27,500,000 |
|
|
03976881 |
31.03.2015 |
N |
£125,274,918 |
|
|
01802574 |
31.03.2014 |
N |
£29,787,460 |
|
|
02579363 |
31.03.2014 |
N |
£7,685,783 |
|
|
04866246 |
31.03.2014 |
N |
|
|
|
05488013 |
31.03.2014 |
N |
|
|
|
05532426 |
31.03.2014 |
N |
|
|
|
05718600 |
31.03.2014 |
N |
|
|
|
05755862 |
31.03.2014 |
N |
|
|
|
09316859 |
- |
N |
|
|
|
09648750 |
- |
N |
|
|
|
09795343 |
- |
N |
|
|
|
05473771 |
31.03.2014 |
N |
|
|
|
05481707 |
31.03.2014 |
N |
£2,080,069 |
|
|
09317300 |
- |
N |
|
|
|
09648758 |
- |
N |
|
|
|
05259503 |
31.03.2014 |
N |
£23,351,049 |
|
|
06863247 |
31.03.2014 |
N |
|
|
|
06863307 |
31.03.2014 |
N |
|
|
|
05259474 |
31.03.2014 |
N |
£32,996,092 |
|
|
06863285 |
31.03.2014 |
N |
£5,358,359 |
|
|
09457141 |
- |
N |
|
|
|
09458807 |
- |
N |
|
|
|
07361419 |
31.03.2014 |
N |
£43,192,000 |
|
|
N/A |
- |
- |
|
|
|
06309919 |
31.03.2014 |
N |
|
|
|
06309906 |
31.03.2015 |
N |
£27,793,000 |
|
|
07012592 |
31.03.2015 |
N |
£706,965 |
|
|
N/A |
- |
- |
|
|
|
N/A |
- |
- |
|
|
|
IE435319 |
31.03.2014 |
N |
|
|
|
IE429566 |
31.03.2014 |
N |
€24,918,324 |
|
|
05988531 |
31.03.2014 |
N |
£280,103 |
|
|
IE429567 |
31.03.2014 |
N |
|
|
|
IE426824 |
31.03.2014 |
N |
€147,951,606 |
|
|
IE446191 |
31.03.2014 |
N |
€4,803,092 |
|
|
IE446196 |
31.03.2014 |
N |
€3,029,973 |
|
|
IE446197 |
31.03.2014 |
N |
|
|
|
IE446198 |
31.03.2014 |
N |
€3,016,798 |
|
|
IE446199 |
31.03.2014 |
N |
€2,909,856 |
|
|
IE446200 |
31.03.2014 |
N |
€1,859,826 |
|
|
IE446201 |
31.03.2014 |
N |
€1,863,803 |
|
|
IE446202 |
31.03.2014 |
N |
€1,723,799 |
|
|
IE446203 |
31.03.2014 |
N |
€1,828,007 |
|
|
IE446204 |
31.03.2014 |
N |
€2,197,904 |
|
|
IE446206 |
31.03.2014 |
N |
€6,028,922 |
|
|
IE446207 |
31.03.2014 |
N |
€3,243,956 |
|
|
IE447474 |
31.03.2014 |
N |
€2,263,780 |
|
|
IE447980 |
31.03.2014 |
N |
€1,841,586 |
|
|
IE447981 |
31.03.2014 |
N |
€2,252,792 |
|
|
IE447982 |
31.03.2013 |
N |
€4,073,564 |
|
|
IE447983 |
31.03.2014 |
N |
€4,538,198 |
|
|
IE447987 |
31.03.2014 |
N |
€1,561,522 |
|
|
IE448204 |
31.03.2014 |
N |
€2,661,667 |
|
|
IE451173 |
31.03.2014 |
N |
€2,759,511 |
|
|
IE451456 |
31.03.2014 |
N |
€2,396,110 |
|
|
06386342 |
31.03.2014 |
N |
£2,514,159 |
|
|
N/A |
- |
- |
|
|
|
IE464499 |
31.03.2013 |
N |
€19,722,808 |
|
|
IE905881 |
- |
N |
|
|
|
06767724 |
31.03.2014 |
N |
£5,744,890 |
|
|
N/A |
- |
- |
|
|
|
06855383 |
31.03.2014 |
N |
£35,222,119 |
|
|
N/A |
- |
- |
|
|
|
03705740 |
31.03.2014 |
N |
£42,222,000 |
|
|
IE368589 |
31.03.2013 |
N |
€19,113,173 |
|
|
IE415492 |
31.03.2011 |
N |
€3,186,472 |
|
|
IE464138 |
31.03.2011 |
N |
€6,012,342 |
|
|
IE368579 |
31.03.2014 |
N |
€12,022,494 |
|
|
IE368580 |
31.03.2013 |
N |
€2,908,090 |
|
|
IE363941 |
31.03.2013 |
N |
|
|
|
IE363803 |
31.03.2013 |
N |
€14,153,546 |
|
|
IE363806 |
31.03.2013 |
N |
€913,527 |
|
|
IE464139 |
31.03.2011 |
N |
€6,401,082 |
|
|
08253776 |
31.03.2014 |
N |
£2,143,926 |
|
|
02997799 |
31.03.2014 |
N |
£14,563,498 |
|
|
04800336 |
31.03.2014 |
N |
|
|
|
04800317 |
31.03.2014 |
N |
£23,830 |
|
|
09794737 |
- |
N |
|
|
|
04920378 |
31.03.2014 |
N |
|
|
|
04921203 |
31.03.2013 |
N |
|
|
|
FC027878 |
31.03.2015 |
N |
£1,165,247,244 |
|
|
03704031 |
31.03.2015 |
N |
£112,616,969 |
|
|
06612064 |
31.03.2014 |
N |
|
|
|
06287793 |
31.03.2014 |
N |
£32,349,154 |
|
|
07438584 |
31.03.2014 |
N |
£28,452,348 |
|
|
08499211 |
31.03.2015 |
N |
|
|
|
08248121 |
31.03.2014 |
N |
|
|
|
04957256 |
31.03.2014 |
N |
£3,642,419 |
|
|
04125302 |
31.03.2014 |
N |
£2,610,043 |
|
|
08692117 |
31.12.2014 |
Y |
£5,841,439 |
|
|
07902740 |
31.12.2014 |
N |
£731,190 |
|
|
07902743 |
31.12.2014 |
N |
£807,223 |
|
|
07902761 |
31.12.2014 |
N |
£1,067,997 |
|
|
08206644 |
31.12.2014 |
N |
£1,250,864 |
|
|
N/A |
- |
- |
|
|
|
N/A |
- |
- |
|
|
|
08108607 |
31.03.2014 |
N |
|
|
|
08108683 |
31.03.2014 |
N |
£525,433 |
|
|
IE449586 |
31.12.2012 |
N |
|
|
|
N/A |
- |
- |
|
|
|
IE468487 |
31.03.2014 |
N |
€2,846,861 |
|
|
IE421234 |
31.03.2014 |
N |
€24,576,244 |
|
|
IE475730 |
31.03.2014 |
N |
€2,046,578 |
|
Name |
Number |
Latest
Key Financials |
Turnover |
|
SKIS
ROSSIGNOL - CLUB ROSSIGNOL |
056502958 |
31.03.2014 |
€198,121,000 |
|
MACQUARIE
FRANCE |
481104479 |
31.03.2014 |
|
|
LOOK
FIXATIONS SA |
397727397 |
31.03.2013 |
€17,705,000 |
|
ROSSIGNOL
LANGE - SOCIETA' A RESPONSABILITA' LIMITATA IN BREVE ROSSIGNOL LANGE S.R.L. |
TV341213 |
31.03.2014 |
€42,841,553 |
|
SKIS
DYNASTAR SA |
606320174 |
31.03.2014 |
€26,847,000 |
|
MACQUARIE
INVESTMENTS DEUTSCHLAND GMBH |
HRB
74953 |
31.03.2012 |
|
|
CHARTREUSE
ET MONT BLANC SAS |
508758745 |
31.03.2014 |
€693,000 |
|
BE
GEOTHERMAL GMBH |
HRB
177683 |
31.03.2012 |
|
|
MACQUARIE
MANAGEMENT GMBH |
HRB
74075 |
31.03.2013 |
|
|
MACQUARIE
TREUVERMÖGEN GMBH |
HRB
76979 |
31.03.2013 |
|
|
BERNRIED
ERDWÄRME KRAFTWERK GMBH |
HRB
187113 |
31.03.2012 |
|
|
MIF
LEASING GMBH |
HRB
82517 |
20.09.2012 |
|
|
MACQUARIE
INFRASTRUKTURGESELLSCHAFT NR. 7 MBH & CO KG |
HRA
44658 |
31.12.2009 |
|
|
MACQUARIE
FLUGZEUGPORTFOLIO NR. 6 GMBH CO. KG |
HRA
44732 |
31.12.2008 |
|
|
SKIS
ROSSIGNOL DE ESPAÑA |
108690 |
31.03.2015 |
€34,020,009 |
|
L2
B.V. |
56649800 |
31.03.2014 |
|
|
LANGÉ
INTERNATIONAL SA |
6988193 |
- |
|
|
MACQUARIE
INFRASTRUKTURGESELLSCHAFT NR. 5 MBH & CO. KG |
HRA
43907 |
31.12.2013 |
|
|
MATERIAL
RECLAMATION, LLC |
- |
||
|
WCA
SHILOH LANDFILL, LLC |
- |
$2,898,000 |
|
Mortgage
Type: |
AMENDMENT
DEED |
||
|
Date
Charge Created: |
07/04/10 |
||
|
Date
Charge Registered: |
16/04/10 |
||
|
Date
Charge Satisfied: |
- |
||
|
Status: |
OUTSTANDING |
||
|
Person(s)
Entitled: |
SAL
OPPENHEIM JR & CIE AG & CO KGAA |
||
|
Amount
Secured: |
ALL
MONIES DUE OR TO BECOME DUE FROM THE COMPANY TO THE CHARGEE ON ANY ACCOUNT
WHATSOEVER UNDER THETERMS OF THE AFOREMENTIONED INSTRUMENT CREATING OR
EVIDENCING THE CHARGE |
||
|
Details: |
ALL
RIGHTS IN RESPECT OF ALL COLLATERALSECURITIES AND ALL RELATED RIGHTS
COLLATERAL CASH EACH CASH ACCOUNT AND EACH SECURITIES ACCOUNT AND ANY RESERVE
BLOCKEDACCOUNT SEE IMAGE FOR FULL DETAILS |
||
|
Mortgage
Type: |
SECURITY
AGREEMENT |
||
|
Date
Charge Created: |
01/04/10 |
||
|
Date
Charge Registered: |
16/04/10 |
||
|
Date
Charge Satisfied: |
- |
||
|
Status: |
OUTSTANDING |
||
|
Person(s)
Entitled: |
SAL
OPPENHEIM JR & CIE AG & CO KGAA |
||
|
Amount
Secured: |
ALL
MONIES DUE OR TO BECOME DUE FROM THE COMPANY TO THE CHARGEE ON ANY ACCOUNT WHATSOEVER
UNDER THETERMS OF THE AFOREMENTIONED INSTRUMENT CREATING OR EVIDENCING THE
CHARGE |
||
|
Details: |
ALL
RIGHTS IN RESPECT OF ALL COLLATERALSECURITIES AND ALL RELATED RIGHTS COLLATERAL
CASH EACH CASH ACCOUNT AND EACH SECURITIES ACCOUNT AND ANY RESERVE
BLOCKEDACCOUNT SEE IMAGE FOR FULL DETAILS |
||
|
Mortgage
Type: |
SECURITY
AGREEMENT |
||
|
Date
Charge Created: |
25/06/09 |
||
|
Date
Charge Registered: |
15/07/09 |
||
|
Date
Charge Satisfied: |
- |
||
|
Status: |
OUTSTANDING |
||
|
Person(s)
Entitled: |
CITIBANK
N.A. |
||
|
Amount
Secured: |
ALL
MONIES UP TO A MAXIMUM AMOUNT OF A$4,600,000,000 DUE OR TO BECOME DUE FROM THE
COMPANY TO THE CHARGEE ON ANY ACCOUNT WHATSOEVER UNDER THE TERMS OF THE
AFOREMENTIONED INSTRUMENT CREATING OR EVIDENCING THE CHARGE |
||
|
Details: |
THE
CHARGED PORTFOLIO THE SECURITIES COLLATERAL ACCOUNT AND THE CASH
COLLATERALACCOUNT SEE IMAGE FORFULL DETAILS |
||
|
Mortgage
Type: |
A
SECURITY AGREEMENT |
||
|
Date
Charge Created: |
24/04/09 |
||
|
Date
Charge Registered: |
14/05/09 |
||
|
Date
Charge Satisfied: |
- |
||
|
Status: |
OUTSTANDING |
||
|
Person(s)
Entitled: |
CITIBANK
N.A. |
||
|
Amount
Secured: |
ALL
MONIES DUE OR TO BECOME DUE FROM THE COMPANY TO THE CHARGEE ON ANY ACCOUNT
WHATSOEVER UNDER THETERMS OF THE AFOREMENTIONED INSTRUMENT CREATING OR
EVIDENCING THE CHARGE |
||
|
Details: |
THE
CHARGOR HAS CHARGED AND AGREED TO CHARGE THE CHARGED PORTFOLIO THE SECURITIES
COLLATERAL ACCOUNTAND BY WAY OF FIXED CHARGE IN FAVOUR OF THE SECURED PARTY
AS SECURITY FOR THE PERFORMANCE OF THE SECURED OBLIGATIONS SEE IMAGE FOR FULL
DETAILS |
||
|
Mortgage
Type: |
CHARGE
AND SECURITY ASSIGNMENT |
||
|
Date
Charge Created: |
09/06/08 |
||
|
Date
Charge Registered: |
19/06/08 |
||
|
Date
Charge Satisfied: |
15/12/08 |
||
|
Status: |
SATISFIED |
||
|
Person(s)
Entitled: |
DEUSTCHE
BANK AG, SINGAPORE BRANCH |
||
|
Amount
Secured: |
ALL
MONIES DUE OR TO BECOME DUE FROM THE COMPANY UNDER THE TERMS OF THE
AFOREMENTIONED INSTRUMENT CREATING OR EVIDENCING THE CHARGE |
||
|
Details: |
ALL
RIGHT TITLE INTEREST AND BENEFIT INAND TO THE POSTED CREDIT SUPPORT SEE IMAGE
FOR FULL DETAILS |
||
|
Mortgage
Type: |
CHARGE
AND SECURITY ASSIGNMENT |
||
|
Date
Charge Created: |
05/12/07 |
||
|
Date
Charge Registered: |
17/12/07 |
||
|
Date
Charge Satisfied: |
15/12/08 |
||
|
Status: |
SATISFIED |
||
|
Person(s)
Entitled: |
DEUSTCHE
BANK AG,SINGAPORE BRANCH |
||
|
Amount
Secured: |
ALL
MONIES DUE OR TO BECOME DUE FROM THE COMPANY TO THE CHARGEE UNDER THE TERMSOF
THE AFOREMENTIONEDINSTRUMENT CREATING OR EVIDENCING THE CHARGE |
||
|
Details: |
FIRST
RANKING FLOATING CHARGE OVER ALL RIGHT TITLE INTEREST AND BENEFIT IN AND TO
THE POSTED CREDITSUPPORT AND TO THE CUSTODIAN DEED IN RESPECT OF CLAIMS;
THERIGHT TO RECEIVE ALL MONIES PAYABLE ANDALL OTHER RIGHTS THEREON SEE THE
MORTGAGE CHARGE DOCUMENT FOR FULL DETAILS |
||
|
Mortgage
Type: |
DEBENTURE |
||
|
Date
Charge Created: |
10/01/07 |
||
|
Date
Charge Registered: |
19/01/07 |
||
|
Date
Charge Satisfied: |
11/04/07 |
||
|
Status: |
SATISFIED |
||
|
Person(s)
Entitled: |
THE
BANK OF NEW YORK |
||
|
Amount
Secured: |
ALL
MONIES DUE OR TO BECOME DUE FROM THE COMPANY TO THE CHARGEE UNDER THE TERMSOF
THE AFOREMENTIONEDINSTRUMENT CREATING OR EVIDENCING THE CHARGE |
||
|
Details: |
BY
WAY OF FIRST FLOATING CHARGE ALL SECURITIES THE DEPOSITS AND ANY OTHER ASSETS
NOW OR AT ANY TIMEHEREAFTER BELONGINGTO THE CHARGOR TOGETHER WITH ALL
DIVIDENDS INTEREST AND OTHER INCOME AND ALL OTHER RIGHTS OF WHATSOEVER KIND
SEE THE MORTGAGE CHARGE DOCUMENT FOR FULL DETAILS |
||
|
Mortgage
Type: |
CHARGE |
||
|
Date
Charge Created: |
30/08/06 |
||
|
Date
Charge Registered: |
11/09/06 |
||
|
Date
Charge Satisfied: |
28/03/12 |
||
|
Status: |
SATISFIED |
||
|
Person(s)
Entitled: |
EVEREST
CAPITAL LIMITED IN ITS CAPACITY AS TRUSTEES OF THE EVEREST BABCOCK &
BROWN ABSOLUTERETU |
||
|
Amount
Secured: |
|||
|
Details: |
ALL
ITS RIGHTS TITLE AND INTEREST IN AND TO THE MACQUARIE CUSTODIAN AGREEMENT ANY
AMOUNT STANDING TOTHE CREDIT OF THE MACQUARIE ACCOUNTSEE THE MORTGAGE CHARGE
DOCUMENT FOR FULL DETAILS |
||
|
Name |
Current
Directorships |
Previous
Directorships |
|
Richard
William Heley |
1 |
12 |
|
John
Jeffrey Allpass |
0 |
1 |
|
Stephen
Pendrill Charles |
0 |
1 |
|
Alan
Edward Moss |
0 |
1 |
|
David
Stuart Clarke |
1 |
1 |
|
Mark
Roderick Granger Johnson |
0 |
2 |
|
Frederick
George Hilmer |
0 |
2 |
|
Laurence
Grimes Cox |
0 |
2 |
|
Michael
Panikian |
0 |
2 |
|
Wallace
Richard Sheppard |
0 |
2 |
|
Nigel
Gienn Donnelly |
0 |
1 |
|
Amelia
Cho |
0 |
1 |
|
Hugh
Ronald Freedberg |
0 |
22 |
|
Helen
Marion Nugent |
0 |
2 |
|
John
Rodney Niland |
1 |
1 |
|
Joanne
Marjorie Hawkins |
0 |
2 |
|
Diane
Mary Brown |
0 |
1 |
|
Angela
Michelle Blair |
1 |
1 |
|
Peter
Maxwell Kirby |
0 |
1 |
|
Catherine
Brighid Livingstone |
0 |
3 |
|
Brian
Nuison Kelman |
0 |
1 |
|
James
Frank Kirk |
0 |
1 |
|
Barrie
Robert Martin |
0 |
1 |
|
Catherine
Nelse Dickson |
0 |
1 |
|
Fa'aizah
Dato Abidin |
0 |
1 |
|
Douglas
Roy Francis Hunt |
0 |
1 |
|
Pehin
Aziz Abdul Rahman |
0 |
1 |
|
Gregory
Colin Ward |
0 |
1 |
|
Average
Invoice Value |
Ł7 |
|
|
Invoices
available |
1 |
|
|
Paid |
1 |
|
|
Outstanding |
0 |
|
|
Trade
Payment Data is information that we collect from selected third party
partners who send us information about their whole sales ledger. |
|
Within
Terms |
0-30
Days |
31-60
Days |
61-90
Days |
91+
Days |
|
|
Paid |
0 |
0 |
1 |
0 |
0 |
|
Outstanding |
0 |
0 |
0 |
0 |
0 |
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.65.02 |
|
|
1 |
Rs.99.89 |
|
Euro |
1 |
Rs.73.92 |
INFORMATION DETAILS
|
Analysis Done by
: |
DIV |
|
|
|
|
Report Prepared
by : |
ASH |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is calculated
from a composite of weighted scores obtained from each of the major sections of
this report. The assessed factors and their relative weights (as indicated
through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment record
(10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.