|
Report No. : |
344855 |
|
Report Date : |
14.10.2015 |
IDENTIFICATION DETAILS
|
Name : |
REFEX ENERGY LIMITED (w.e.f. 17.12.2010) |
|
|
|
|
Formerly Known
As : |
REFEX ENERGY PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
No. 67, Bazzullah Road, T Nagar, Chennai – 600017, Tamilnadu |
|
Tel. No.: |
91-44-43405950 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2014 |
|
|
|
|
Date of
Incorporation : |
16.04.2008 |
|
|
|
|
Com. Reg. No.: |
18-067360 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.347.294 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U40100TN2008PLC067360 |
|
|
|
|
IEC No.: |
0408034904 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
Not Available |
|
|
|
|
PAN No.: [Permanent Account No.] |
AADCR9790G |
|
|
|
|
Legal Form : |
A Closely Held Public Limited Liability Company |
|
|
|
|
Line of Business
: |
Service providing of Engineering procurement construction. |
|
|
|
|
No. of Employees
: |
60 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (44) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Slow but correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company incorporated in the year 2008 having
satisfactory track record. Profit margin of the company is low. However, net worth position of
the company is satisfactory. Liquidity position of the company is fair. Further, the rating also takes into consideration company’s good
operating efficiency and favorable gap between trade payables and trade
receivables. Trade relations are reported as fair. Business is active. Payments are
reported slow but correct. The company can be considered normal for business dealings at usual
trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31, 2015
|
Country Name |
Previous Rating (31.12.2014) |
Current Rating (31.03.2015) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CRISIL NSIL |
|
Rating |
SP 2B |
|
Rating Explanation |
High performance capability and moderate financial strength. |
|
Date |
2015 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter in
the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2015.
INFORMATION PARTED BY (GENERAL DETAILS)
|
Name : |
Mr. Babasav |
|
Designation : |
Accounts Executive |
|
Contact No.: |
91-22-66864500 |
|
Date : |
12.10.2015 |
LOCATIONS
|
Registered Office : |
No. 67, Bazzullah Road, T Nagar, Chennai – 600017, Tamilnadu, India |
|
Tel. No.: |
91-44-43405950 / 42694111 |
|
Fax No.: |
91-44-42694112 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Corporate Office : |
202, Centre Point, Opp. Parel Post Office, Jijibhoy Lane, Lal Baug,
Parel, Mumbai – 400012, Maharashtra,
India |
|
Tel. No.: |
91-22-66864500 |
|
Fax No.: |
91-22-66864510 |
|
Email Id.: |
|
|
|
|
|
Branch Office : |
2nd Floor, Shivalik Complex, Near Gle Building Circle,
Jodhpur - 342001, Rajasthan, India |
DIRECTORS
As on 30.09.2014
|
Name : |
Mr. T Anil Jain |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Managing Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Old No.52, New No.151, Habibullah Road, T. Nagar, Chennai, Chennai - 600017, Tamilnadu, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
13.09.1976 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
15.02.2011 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00181960 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Arun Sumer Mehta |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
5, Sabu Bhuvan 3rd Floor, Ardeshir Dadi Cross Lane, CP Tank, Mumbai - 400004, Maharashtra, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
04.03.1984 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
30.09.2010 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
02837324 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Sumermal Bhimraj Mehta |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
1st Floor, Room No.18, 47/57, C. P. Tank Building,, C. P. Tank Road, Mumbai - 400004, Maharashtra, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
03.01.1959 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
28.09.2013 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00200300 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Hem Senthil Raj |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Additional Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
No: 53/83, Medavakkam, 2nd Street, Kilpauk, Chennai - 600010, Tamilnadu, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
20.03.2015 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
06760725 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Ms. Maheswari Ramamoorthy |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Additional Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
406-C, Malar Colony, 19th Main Road, Anna Nagar West, Chennai - 600040, Tamil Nadu, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
20.03.2015 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
06829926 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
KEY EXECUTIVES
|
Name : |
Mr. Babasav |
|
Designation : |
Accounts Executive |
|
|
|
|
Name : |
G. Divya |
|
Designation : |
Company Secretary |
|
Address : |
No. 5, Venkatasai Nagar, Extension - 3,, Greedam 12th Street, Puthagaram, Kolathur,, Chennai, 600099, Tamil Nadu, India |
|
Date of Appointment : |
01.04.2015 |
|
PAN No.: |
BKMPD1477R |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 30.09.2014
|
Names of Shareholders (Equity Shares) |
|
No. of Shares |
|
Tarachandanil Jain |
|
8294200 |
|
Arun Mehta |
|
656300 |
|
Sumerman B Mehta |
|
339200 |
|
Dimple Jain |
|
01 |
|
Sherisha Technologies |
|
843676 |
|
Quidel Solar Power |
|
96000 |
|
Refes Solar Power Private Limited |
|
01 |
|
Total |
|
10229378 |
|
Names of Shareholders (Preference Shares) |
|
No. of Shares |
|
Vama Energy Private Limited |
|
2450000 |
|
Total |
|
2450000 |
Equity Share Break up (Percentage of Total Equity)
As on 30.09.2014
|
Category |
Percentage |
|
Bodies corporate |
9.18 |
|
Directors or relatives of Directors |
90.82 |
|
Total |
100.00 |

BUSINESS DETAILS
|
Line of Business : |
Service providing of Engineering procurement construction. |
|
|
|
|
Products : |
Not Divulged |
|
|
|
|
Brand Names : |
Not Divulged |
|
|
|
|
Agencies Held : |
Not Divulged |
|
|
|
|
Exports : |
Not Divulged |
|
|
|
|
Imports : |
Not Divulged |
|
|
|
|
Terms : |
|
|
Selling : |
L/C and Credit |
|
|
|
|
Purchasing : |
L/C and Credit |
PRODUCTION STATUS NOT AVAILABLE
GENERAL INFORMATION
|
Suppliers : |
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Customers : |
End Users
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
No. of Employees : |
60 (Approximately) |
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Bankers : |
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Facilities : |
Note : Cash Credit and Letter of Credit placed with Union Bank of India are hypothecation
against the Book Debts and the Stock of the company. Vehicle Loans have been taken by the company from Kotak Mahindra and
Union Bank of India secured against the vehicles. |
|
Auditors : |
|
|
Name : |
Bhandari and Keswani Chartered Accountants |
|
Address : |
75, Mahathma Gandhi Road, Nungambakkam, Chennai – 600034, Tamilnadu,
India |
|
PAN N Income-tax PAN of auditor or auditor's firm : |
AAJPB1199C |
|
|
|
|
Memberships : |
Not Available |
|
|
|
|
Collaborators : |
Not Available |
|
|
|
|
Subsidiaries : |
GHI Energy Private Limited U40109TN2010PTC076296 |
|
|
|
|
Entities in foreign currency Professional and consultation fees : |
|
|
|
|
CAPITAL STRUCTURE
As on 30.09.2014
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
11000000 |
Equity Shares |
Rs.10/- each |
Rs.110.000 Million |
|
2605000 |
Preference Shares |
Rs.100/- each |
Rs.260.500 Million |
|
|
|
|
Rs.270.500
Million |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
10229378 |
Equity Shares |
Rs.10/- each |
Rs.102.294
Million |
|
2450000 |
Preference Shares |
Rs.100/- each |
Rs.245.000 Million |
|
|
|
|
Rs.347.294 Million |
FINANCIAL DATA
[all figures are
in Rupees Million]
ABRIDGED
BALANCE SHEET
|
SOURCES
OF FUNDS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
|
|
|
|
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
347.294 |
347.294 |
347.294 |
|
(b) Reserves & Surplus |
54.430 |
34.732 |
15.767 |
|
(c) Money received against
share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money
pending allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
401.724 |
382.026 |
363.061 |
|
|
|
|
|
|
(3) Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
36.461 |
25.411 |
15.411 |
|
(b) Deferred tax liabilities
(Net) |
5.232 |
1.823 |
0.281 |
|
(c) Other long term
liabilities |
0.000 |
0.000 |
0.000 |
|
(d) long-term provisions |
0.000 |
0.000 |
0.000 |
|
Total
Non-current Liabilities (3) |
41.693 |
27.234 |
15.692 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term borrowings |
373.842 |
73.301 |
88.989 |
|
(b) Trade payables |
824.814 |
224.043 |
121.579 |
|
(c) Other current liabilities |
244.808 |
122.858 |
12.554 |
|
(d) Short-term provisions |
0.994 |
0.005 |
1.295 |
|
Total
Current Liabilities (4) |
1444.458 |
420.207 |
224.417 |
|
|
|
|
|
|
TOTAL |
1887.875 |
829.467 |
603.170 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
35.389 |
29.580 |
17.948 |
|
(ii) Intangible Assets |
0.000 |
0.000 |
0.000 |
|
(iii) Capital work-in-progress |
0.000 |
0.000 |
0.000 |
|
(iv) Intangible assets under
development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
247.051 |
245.551 |
245.051 |
|
(c) Deferred tax assets (net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
108.939 |
64.134 |
14.856 |
|
(e) Other Non-current assets |
0.000 |
0.000 |
0.000 |
|
Total
Non-Current Assets |
391.379 |
339.265 |
277.855 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
0.000 |
0.000 |
0.000 |
|
(b) Inventories |
193.206 |
110.981 |
2.826 |
|
(c) Trade receivables |
1224.413 |
306.534 |
312.275 |
|
(d) Cash and cash equivalents |
76.751 |
71.362 |
9.996 |
|
(e) Short-term loans and
advances |
0.000 |
0.000 |
0.000 |
|
(f) Other current assets |
2.126 |
1.325 |
0.218 |
|
Total
Current Assets |
1496.496 |
490.202 |
325.315 |
|
|
|
|
|
|
TOTAL |
1887.875 |
829.467 |
603.170 |
PROFIT
& LOSS ACCOUNT
|
|
PARTICULARS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
|
SALES |
|
|
|
|
|
Income |
3008.876 |
1333.341 |
1922.600 |
|
|
Other Income |
11.235 |
7.646 |
2.216 |
|
|
TOTAL
(A) |
3020.111 |
1340.987 |
1924.816 |
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
Cost of Materials Consumed |
2812.248 |
1182.542 |
1776.387 |
|
|
Employees benefits expense |
55.593 |
32.711 |
16.716 |
|
|
Other expenses |
97.166 |
70.313 |
99.167 |
|
|
TOTAL
(B) |
2965.007 |
1285.566 |
1892.270 |
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE INTEREST, TAX,
DEPRECIATION AND AMORTISATION (C) |
55.104 |
55.421 |
32.546 |
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
22.047 |
24.239 |
10.372 |
|
|
|
|
|
|
|
|
PROFIT
/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
33.057 |
31.182 |
22.174 |
|
|
|
|
|
|
|
Less/
Add |
DEPRECIATION/
AMORTISATION (F) |
3.249 |
1.776 |
0.758 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS)
BEFORE TAX (E-F) (G) |
29.808 |
29.406 |
21.416 |
|
|
|
|
|
|
|
Less |
TAX (H) |
10.109 |
10.442 |
7.248 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS)
AFTER TAX (G-H) (I) |
19.699 |
18.964 |
14.168 |
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
Raw Materials |
516.657 |
38.252 |
12.507 |
|
|
TOTAL
IMPORTS |
516.657 |
38.252 |
12.507 |
|
|
|
|
|
|
|
|
Earnings
/ (Loss) Per Share (Rs.) |
1.93 |
1.85 |
1.39 |
CURRENT MATURITIES OF LONG TERM DEBT DETAILS
|
Particulars |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
Current Maturities of Long term debt |
NA |
NA |
NA |
|
Cash generated from operations |
NA |
(10.190) |
(6.123) |
|
Net cash flow from operating activity |
NA |
89.642 |
(192.874) |
KEY
RATIOS
|
PARTICULARS |
|
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
Net Profit Margin (PAT / Sales) |
(%) |
0.65 |
1.42 |
0.74 |
|
|
|
|
|
|
|
Operating Profit Margin (PBIDT/Sales) |
(%) |
1.83 |
4.16 |
1.69 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
1.82 |
5.04 |
5.98 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.07 |
0.08 |
0.06 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
1.02 |
0.26 |
0.29 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.04 |
1.17 |
1.45 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Share Capital |
347.294 |
347.294 |
347.294 |
|
Reserves & Surplus |
15.767 |
34.732 |
54.430 |
|
Net
worth |
363.061 |
382.026 |
401.724 |
|
|
|
|
|
|
long-term borrowings |
15.411 |
25.411 |
36.461 |
|
Short term borrowings |
88.989 |
73.301 |
373.842 |
|
Total
borrowings |
104.400 |
98.712 |
410.303 |
|
Debt/Equity
ratio |
0.288 |
0.258 |
1.021 |

YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Sales |
1922.600 |
1333.341 |
3008.876 |
|
|
|
-30.649 |
125.664 |

NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Sales |
1922.600 |
1333.341 |
3008.876 |
|
Profit |
14.168 |
18.964 |
19.699 |
|
|
0.74% |
1.42% |
0.65% |

LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check list by
info agents |
Available in
Report (Yes/No) |
|
1 |
Year of establishment |
Yes |
|
2 |
Constitution of the entity -Incorporation
details |
Yes |
|
3 |
Locality of the entity |
Yes |
|
4 |
Premises details |
No |
|
5 |
Buyer visit details |
-- |
|
6 |
Contact numbers |
Yes |
|
7 |
Name of the person contacted |
Yes |
|
8 |
Designation of contact person |
Yes |
|
9 |
Promoter’s background |
Yes |
|
10 |
Date of Birth of Proprietor / Partners /
Directors |
Yes |
|
11 |
Pan Card No. of Proprietor / Partners |
No |
|
12 |
Voter Id Card No. of Proprietor / Partners |
No |
|
13 |
Type of business |
Yes |
|
14 |
Line of Business |
Yes |
|
15 |
Export/import details (if applicable) |
No |
|
16 |
No. of employees |
Yes |
|
17 |
Details of sister concerns |
Yes |
|
18 |
Major suppliers |
No |
|
19 |
Major customers |
Yes |
|
20 |
Banking Details |
Yes |
|
21 |
Banking facility details |
Yes |
|
22 |
Conduct of the banking account |
-- |
|
23 |
Financials, if provided |
Yes |
|
24 |
Capital in the business |
Yes |
|
25 |
Last accounts filed at ROC, if applicable |
Yes |
|
26 |
Turnover of firm for last three years |
Yes |
|
27 |
Reasons for variation <> 20% |
-- |
|
28 |
Estimation for coming financial year |
No |
|
29 |
Profitability for last three years |
Yes |
|
30 |
Major shareholders, if available |
Yes |
|
31 |
External Agency Rating, if available |
|
|
32 |
Litigations that the firm/promoter
involved in |
-- |
|
33 |
Market information |
-- |
|
34 |
Payments terms |
Yes |
|
35 |
Negative Reporting by Auditors in the
Annual Report |
No |
BUSINESS PROSPECTS
Utility Scale Solar PV is one of India’s fastest growing sectors today.
Installed Solar capacity has come up from 5MW in 2010 to 2700MW in 2014. With
the advent of a much more aggressive central government from 2014, they expect
the solar installed capacity in India to reach 5000MW by 2015 and 20,000MW by
2018 – all providing infinite opportunities for Refex as an EPC contractor for
these upcoming installations.
Refex Energy, with 92MW of installed capacity as an EPC contractor, is
India’s 4th largest Solar EPC player in terms of market share. With
an established brand in India’s solar industry, Refex is well positioned for
rampant growth and increasing profitability by using its brand equity to
increase projects margins.
Refex has finalized 30MW and has another 100MW under negotiation for its
pipeline. While obtaining low cost funding in today’s market continues to be a
challenge, the company is positive that it will be able to leverage it’sproven
track record and brand equity to continue winning contracts form tier 1 solar
power developers. Refex aims to consolidate its position as one of the top 3
solar EPC contractors in the Indian market.
UNSECURED LOAN
|
Unsecured Loan |
31.03.2014 (Rs.
in Million) |
31.03.2013 (Rs.
in Million) |
|
Long-term
Borrowings |
|
|
|
Loans from Shareholders |
36.461 |
25.411 |
|
|
|
|
|
Total |
36.461 |
25.411 |
|
S.No. |
Charge ID |
Date of Charge Creation/Modification |
Charge amount secured |
Charge Holder |
Address |
Service Request Number (SRN) |
|
1 |
10467565 |
09/12/2013 |
192,000,000.00 |
UNION BANK OF INDIA |
Nariman Point Branch (M.M.O),Union Bank Bhavan, 2 |
B92514207 |
|
2 |
10467567 |
09/12/2013 |
32,800,000.00 |
UNION BANK OF INDIA |
Nariman Point Branch (M.M.O),Union Bank Bhavan, 2 |
B92514249 |
|
3 |
10386210 |
18/10/2012 |
30,000,000.00 |
UNION BANK OF INDIA |
NARIMAN POINT BRANCH, UNION BANK BHAVAN, 239, VID |
B62000641 |
|
4 |
10308632 |
24/08/2011 |
150,000,000.00 |
UNION BANK OF INDIA |
NARIMAN POINT BRANCH (MMO) UNION BANK BHAVAN, 239 VIDHAN BHAVAN MARG,
NARIMAN POINT, MUMBAI, Maharashtra - 400021, INDIA |
B21767165 |
NEWS / PRESS RELEASE
REFEX ENERGY’S SOLAR
PROJECTS IN UP
OUR BUREAU
CHENNAI, APRIL
22:
Chennai-based Refex Energy, a solar power plant builder, on Wednesday said it had completed constructing two solar photovoltaic projects of 11.5 MW capacity each, in Uttar Pradesh. Refex’s Managing Director, Anil Jain, has said in a press release that the two projects constitute the largest single-location solar plants in Uttar Pradesh. He said that Refex has so far built solar plants worth 115 MW in the country, and expects to do 100 MW more this year.
(This article was published on April 22, 2015)
REFEX ENERGY LTD. HAS
SUCCESSFULLY COMMISSIONED A 10 MWP SOLAR PLANT IN KOLAYAT REGION IN RAJASTHAN.
Refex Energy Limited, the country’s fourth largest EPC company in terms of market share, (Source: Bridge to India Solar Map 2014) has successfully commissioned a 10 MWp solar plant in Kolayat region in Rajasthan. The Solar PV project deploys Canadian Solar poly-crystalline modules and Schneider Central Inverter and is owned by Trimex Sands Private Limited, India's top specialty value chain provider for industrial minerals. The Mining - Minerals - Real Estate conglomerate is based out of Chennai and has recently forayed into the renewable energy sector. The plant was commissioned on 30th September 2014 enabling the Group to avail of full accelerated depreciation benefit.
Speaking during the event, Mr. Anil Jain, Managing Director,
Refex Energy Limited. said, “We are extremely happy on commissioning Trimex
Group’s third Solar Project. We have also commissioned two other plants for
Trimex Group’s captive requirement and are extremely happy to have been
entrusted with the job for the third time.”
Mr. Pradeep Koneru, Managing Director, Trimex Sands Private Limited. spoke at
length on the occasion, “Refex has been chosen by the Trimex Group as its
preferred EPC partner. We have executed 2 projects with them and are happy with
their capability and on-time execution of the projects. We look forward to
partner with them in all our future Renewable endeavors and wish them all the
luck and success.
CONTINGENT
LIABILITIES:
(Rs. in million)
|
PARTICULARS |
31.03.2014 |
31.03.2013 |
|
Bank Guarantee Issued |
0.000 |
220.500 |
|
|
|
|
FIXED ASSETS
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other official
proceeding for making any prohibited payments or other improper payments to
government officials for engaging in prohibited transactions or with designated
parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.65.02 |
|
|
1 |
Rs.99.88 |
|
Euro |
1 |
Rs.73.91 |
INFORMATION DETAILS
|
Information
Gathered by : |
KMN |
|
|
|
|
Analysis Done by
: |
DIV |
|
|
|
|
Report Prepared
by : |
SUJ |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
5 |
|
PAID-UP CAPITAL |
1~10 |
6 |
|
OPERATING SCALE |
1~10 |
6 |
|
FINANCIAL
CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
5 |
|
--PROFITABILITY |
1~10 |
4 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
4 |
|
--CREDIT LINES |
1~10 |
4 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
NO |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
44 |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major sections
of this report. The assessed factors and their relative weights (as indicated
through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or
its officials.