MIRA INFORM REPORT

 

 

Report No. :

345104

Report Date :

15.10.2015

           

 IDENTIFICATION DETAILS

 

Name :

J B CHEMICALS AND PHARMACEUTICALS LIMITED (w.e.f. 21.08.1985)

 

 

Formerly Known As :

J.B. MODY CHEMICALS AND PHARMACEUTICALS LIMITED

 

 

Registered Office :

Neelam Centre, B Wing, 4th Floor, Hind Cycle Road, Worli, Mumbai-400030, Maharashtra

Tel. No.:

91-22-24822222

 

 

Country :

India

 

 

Financials (as on) :

31.03.2015

 

 

Date of Incorporation :

18.12.1976

 

 

Com. Reg. No.:

11-019380

 

 

Capital Investment / Paid-up Capital :

Rs. 169.616 Million

 

 

CIN No.:

[Company Identification No.]

L24390MH1976PLC019380

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

Not Available

 

 

Legal Form :

A Public Limited Liability Company. The Company’s Shares are Listed on the Stock Exchanges.

 

 

Line of Business :

Subject is engaged into manufacturing a wide range of bulk drugs, intermediates, pharmaceutical specialties, radio-diagnostics, and herbal remedies.

 

 

No. of Employees :

2635 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A (63)

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavorable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Status :

Good

 

 

Payment Behavior :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject was incorporated in the year 1976 having fine track record.

 

The company possesses impressive revenue profile marked by profitability margin of 10.70%. There is significant increase in its revenue and profit margin as compared to previous year.

 

The company has good networth marked by decent liquidity position along with adequate cash accruals and there is favorable gap between trade payables and receivables.

 

Trade relations are fair. Business is active, payments are regular and as per commitment.

 

In view of long track record and its established position in the pharmaceuticals industry, the company can be considered good for business dealings at usual trade terms and conditions. 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long Term Rating : AA

Rating Explanation

High degree of safety and very low credit risk.

Date

25.05.2015

 

Rating Agency Name

CRISIL

Rating

Short Term Rating : A1+

Rating Explanation

Very strong degree of safety and lowest credit risk.

Date

25.05.2015

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2015.

 

INFORMATION DECLINED

 

MANAGEMENT NON-COOPERATIVE

 

Contact No: 91-22-24822222

 

 

LOCATIONS

 

Registered Office :

Neelam Centre, B Wing, 4th Floor, Hind Cycle Road, Worli, Mumbai-400030, Maharashtra, India 

Tel. No.:

91-22-24822222/2493 0918

Fax No.:

91-22-24930534/24939633

E-Mail :

secretarial@jbcpl.com

investorreations@jbcpl.com

Website :

http://www.jbcpl.com

 

 

Factory 1 :

Plot Nos. 215 to 219, 304 to 310 and Plot No.4 and 5, Phase IV, GIDC Industrial Area, Panoli - 394116, Maharashtra, India

 

 

Factory 2 :

Plot Nos.128/1, 128/1/1, 128/2, 129/1 and 129/B1, GIDC Industrial Area, Ankleshwar - 393002, Gujarat, India

 

 

Factory 3 :

Survey No.101/2 and 102/1, Daman Industrial Estate, Airport Road, Kadaiya, Daman - 396210, Union Territory, India 

 

 

R and D Centers:

Located at:

 

  • Thane
  • Panoli
  • Nani Daman

 

 

DIRECTORS

 

AS ON 31.03.2015

 

Name :

Mr. Jyotindra Bhagwanlal Mody

Designation :

Managing Director

Address :

7, Avillion, Little Gibbs Road,, Malabar Hill, Mumbai- 400006, Maharashtra, India

Date of Appointment :

01.11.2010

DIN No.:

00034851

 

 

Name :

Mr. Shirish Bhagwanlal Mody

Designation :

Whole-Time Director

Address :

F-No-232, Kshitij, 47 Nepansea Road, Mumbai - 400026, Maharashtra, India

Date of Appointment :

01.11.2010

DIN No.:

00035051

 

 

Name :

Mr. Dinesh Bhagwanlal Mody

Designation :

Whole-Time Director

Address :

601, Citadel, L.D. Ruparel Marg, Malabar Hill, Mumbai - 400006, Maharashtra, India

Date of Appointment :

01.11.2010

DIN No.:

00034992

 

 

Name :

Mr. Bharat Pravinchandra Mehta

Designation :

Whole-Time Director

Address :

5, Avillion, L. D. Ruparel Marg, Malabar Hill, Mumbai - 400006, Maharashtra, India

Date of Appointment :

01.07.2011

DIN No.:

00035444

 

 

Name :

Mr. Pranabh Dinesh Mody

Designation :

Whole-Time Director

Address :

202, 2nd Floor, 361/C, 18B, Citadel, L D Ruparel Marg, Malabar Hill, Mumbai - 400006, Maharashtra, India

Date of Appointment :

01.07.2011

DIN No.:

00035505

 

 

Name :

Mr. Kamlesh Lalitkumar Udani

Designation :

Whole-Time Director

Address :

4, Kundan, Deepali Co-Operative Housing Society Bharuch - 392002, Gujarat, India

Date of Appointment :

01.07.2011

DIN No.:

00036215

 

 

Name :

Ms. Krupa Rajen Gandhi

Designation :

Director

Address :

C/2, Ishwardas Mansion, Nana Chowk, Mumbai - 400007, Maharashtra, India

Date of Appointment :

15.09.2014

DIN No.:

00294629

 

 

Name :

Mr. Jashvantrai Balwantrai Joshi

Designation :

Director

Address :

Flat 123 Wimbledon Central, 21-33 Worple Road, London, Sw194bg, United Kingdom

Date of Appointment :

15.09.2014

DIN No.:

05232149

 

 

Name :

Mr. Durga Dass Chopra

Designation :

Director

Address :

102, Silver Arch, Napeansea Road, Malabar Hill, Mumbai - 400006, Maharashtra, India

Date of Appointment :

15.09.2014

DIN No.:

00036036

 

 

Name :

Mr. Satyanarain Rameshwardas Agarwala

Designation :

Director

Address :

62, Ashoka Apartment, 68 Napeansea Road, Mumbai - 400006, Maharashtra, India

Date of Appointment :

15.09.2014

DIN No.:

00036079

 

 

Name :

Mr. Rajiv Chandrakant Mody

Designation :

Director

Address :

2978, Toran , 5th Cross , 12th Main, Hal 2nd Stage , Indira agar, Bangalore - 560008, Karnataka, India

Date of Appointment :

15.09.2014

DIN No.:

00092037

 

 

Name :

Mr. Niranjan Narottamdas Maniar

Designation :

Director

Address :

16, Vittal Court, 151 August Kranti Marg, Mumbai - 400036, Maharashtra, India

Date of Appointment :

15.09.2014

DIN No.:

00036266

 

 

Name :

Mr. Mahesh Kishandas Shroff

Designation :

Director

Address :

Flat No. 1601, A-Wing, 16th Floor, Bldg. No. 1, Shreepati Arcage, Nana Chowk, A K Marg, Mumbai - 400036, Maharashtra, India

Date of Appointment :

15.09.2014

DIN No.:

00036162

 

 

Name :

Mr. Devang Rohit Shah

Designation :

Director

Address :

3D, Cosmopolis, L.D.Ruparel Marg, Malabar Hill, Mumbai - 400006, Maharashtra, India

Date of Appointment :

19.08.2015

DIN No.:

00232606

 

 

KEY EXECUTIVES

 

Name :

Mr. Mayur Chamanlal Mehta

Designation :

Secretary

Address :

Bldg No.32, Flat No. 4, Brindavan Society Thane (West), Mumbai - 400601, Maharashtra, India

Date of Birth/Age :

AAFPM0393P

Date of Appointment :

01.10.2008

 

 

Name :

Mr. Vijay Dharmadatt Bhatt

Designation :

Chief Finance Officer

Address :

F-404, Shanti Apartments, Mathuradas Extension, Road Kandivali (West), Mumbai - 400067, Maharashtra, India

Date of Birth/Age :

AAAPB6161B

Date of Appointment :

21.01.2015

 

 

AUDIT COMMITTEE

Mr. Durga Dass Chopra (Chairman)

Mr. Dinesh B. Mody

Dr. Satyanarain Agarwala

Dr. Niranjan N. Maniar

Ms. Krupa R. Gandhi

 

 

CORE TECHNICAL TEAM

 

 

Name :

Dr. Milind Joshi

Designation :

President - Regulatory Affairs

 

 

Name :

Mr. Parmeshwar Bang

Designation :

Vice President - Works

 

 

Name :

Mr. M. K. Karve

Designation :

Quality Controller - Corporate QA

 

 

Name :

Mr. Bharat P. Meht

Designation :

Whole-time Director (Planning and Development)

 

 

Name :

Mr. Kamlesh Udani

Designation :

Executive Director (Technical and Production)

 

 

Name :

Mr. Vijaysinh V. Chauhan

Designation :

Vice President - Research and Development

 

 

BUSINESS MANAGEMENT TEAM

 

Name :

Mr. Jyotindra B. Mody

Designation :

Managing Director

 

 

Name :

Mr. Dinesh B. Mody

Designation :

Whole time Director (Administration)

 

 

Name :

Mr. Shirish B. Mody

Designation :

Whole time Director (Marketing)

 

 

Name :

Mr. Pranabh Mody

Designation :

President and Whole time Director (Operations)

 

 

Name :

Mr. P. K. Singh

Designation :

President - Global Business

 

 

Name :

Mr. Nirav Mody

Designation :

Sr. Vice President - Strategic Marketing and Business Development

 

 

Name :

Mr. Jay Mehta

Designation :

Sr. Vice President – International Division

 

 

Name :

Mr. Anupam Mehta

Designation :

Sr. Vice President - Materials

 

 

Name :

Mr. Savya Sachi

Designation :

Director - Marketing and Sales

 

 

Name :

Mr. B. K. Dhar

Designation :

General Manager - API (B.U.)

 

 

Name :

Mr. Mitesh Kothari

Designation :

General Manager - Diagnostic

 

 

Name :

Mr. Bhavesh Joshi

Designation :

Chief Financial Officer

 

 

Name :

Mr. Bhushan Sachdeva

Designation :

Vice President - Supply Chain Management

 

 

SHAREHOLDING PATTERN

 

AS ON 30.09.2015

 

Category of Shareholder

Total No. of Shares

% of Total No. of Shares

 

(A) Shareholding of Promoter and Promoter Group

http://www.bseindia.com/include/images/clear.gif(1) Indian

 

 

http://www.bseindia.com/include/images/clear.gifIndividuals / Hindu Undivided Family

46363520

54.66

http://www.bseindia.com/include/images/clear.gifBodies Corporate

132690

0.16

http://www.bseindia.com/include/images/clear.gifAny Others (Specify)

522610

0.62

http://www.bseindia.com/include/images/clear.gifLimited Liability Partnership

72610

0.09

http://www.bseindia.com/include/images/clear.gifTrusts

450000

0.53

http://www.bseindia.com/include/images/clear.gifSub Total

47018820

55.43

http://www.bseindia.com/include/images/clear.gif(2) Foreign

 

 

http://www.bseindia.com/include/images/clear.gifIndividuals (Non-Residents Individuals / Foreign Individuals)

286517

0.34

http://www.bseindia.com/include/images/clear.gifSub Total

286517

0.34

Total shareholding of Promoter and Promoter Group (A)

47305337

55.77

(B) Public Shareholding

http://www.bseindia.com/include/images/clear.gif(1) Institutions

 

 

http://www.bseindia.com/include/images/clear.gifMutual Funds / UTI

1764941

2.08

http://www.bseindia.com/include/images/clear.gifFinancial Institutions / Banks

67058

0.08

http://www.bseindia.com/include/images/clear.gifInsurance Companies

1353000

1.60

http://www.bseindia.com/include/images/clear.gifForeign Institutional Investors

4072191

4.80

http://www.bseindia.com/include/images/clear.gifSub Total

7257190

8.56

http://www.bseindia.com/include/images/clear.gif(2) Non-Institutions

 

 

http://www.bseindia.com/include/images/clear.gifBodies Corporate

2972811

3.50

http://www.bseindia.com/include/images/clear.gifIndividuals

 

 

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital up to Rs. 0.100 Million

16584436

19.55

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital in excess of Rs. 0.100 Million

9658646

11.39

http://www.bseindia.com/include/images/clear.gifAny Others (Specify)

1041555

1.23

http://www.bseindia.com/include/images/clear.gifNon Resident Indians

1034055

1.22

http://www.bseindia.com/include/images/clear.gifOverseas Corporate Bodies

7500

0.01

http://www.bseindia.com/include/images/clear.gifSub Total

30257448

35.67

Total Public shareholding (B)

37514638

44.23

Total (A)+(B)

84819975

100.00

(C) Shares held by Custodians and against which Depository Receipts have been issued

0

0.00

http://www.bseindia.com/include/images/clear.gif(1)

0

0.00

http://www.bseindia.com/include/images/clear.gif(2)

0

0.00

http://www.bseindia.com/include/images/clear.gifSub Total

0

0.00

Total (A)+(B)+(C)

84819975

0.00

 

 

Shareholding of securities (including shares, warrants, convertible securities) of persons belonging to the category Promoter and Promoter Group

 

l.No.

Name of the Shareholder

Details of Shares held

No. of Shares held

% of grand total

1

Jyotindra B. Mody

53,71,905

6.33

2

Dinesh B. Mody/ Kumud D. Mody

300

0.00

3

Dinesh B. Mody

47,38,632

5.59

4

Shirish B. Mody/ Bharati S. Mody

2,27,550

0.27

5

Shirish B. Mody

48,28,762

5.69

6

Kumud D. Mody/ Dinesh B. Mody

1,04,865

0.12

7

Kumud D. Mody

47,35,079

5.58

8

Bharati S. Mody

47,43,208

5.59

9

Bharati S. Mody/ Shirish B. Mody

2,19,794

0.26

10

Pallavi B. Mehta/ Bharat P. Mehta

3,10,890

0.37

11

Pallavi B. Mehta

48,90,317

5.77

12

Pranabh Dinesh Mody/ Dinesh B. Mody

90,000

0.11

13

Pranabh Dinesh Mody/ Sejal P. Mody

87,325

0.10

14

Pranabh D. Mody

47,62,847

5.62

15

Sejal Pranabh Mody/ Pranabh D. Mody

50,000

0.06

16

Nirav Shirish Mody/ Shirish B. Mody

2,18,500

0.26

17

Nirav S. Mody

47,66,479

5.62

18

Jinali Pranabh Mody

3,000

0.00

19

Purvi Uday Asher/ Uday M. Asher

3,75,000

0.44

20

Jay Bharat Mehta/ Shilpi Jay Mehta

2,050

0.00

21

Jay Bharat Mehta

24,56,558

2.90

22

Dinesh Bhagwanlal Mody/ Jyotindra B. Mody (held for D B Mody HUF)

5,02,500

0.59

23

Uday M. Asher/ Purvi U. Asher

1,20,900

0.14

24

Uday Madhavdas Asher

14,100

0.02

25

Kantaben Vinaychandra Gosalia

19,420

0.02

26

Kantaben Vinaychandra Gosalia / Bhakti Ashok Patel

6,460

0.01

27

Priti R. Shah

10,000

0.01

28

Bharat P. Mehta/ Pallavi B. Mehta

1,71,810

0.20

29

Bharat P. Mehta

24,85,549

2.93

30

Vibha Anupam Mehta/ Anupam P. Mehta

9,500

0.01

31

Anupam Pravinchandra Mehta

5,000

0.01

32

P. D. Mody (held for P D Mody HUF)

7,000

0.01

33

Jyotindra Bhagwanlal Mody /Dinesh Bhagwanlal Mody (held for Mody Bros.)

19,125

0.02

34

Pallavi Bharat Mehta/ D. B. Mody / Bharati Shirish Mody (held for Mody Trading Co.)

53,485

0.06

35

Nirav Shirish Mody/ Shirish Bhagwanlal Mody (as a trustee of Priti Family Trust)

2,25,000

0.27

36

Nirav Shirish Mody/ Shirish Bhagwanlal Mody (as a trustee of Deepali Family Trust)

2,25,000

0.27

37

Synit Drugs Private Limited

750

0.00

38

Namplas Chemicals Private Limited

1,23,110

0.15

39

Boxcare Packagings Private Limited

8,830

0.01

40

Nisha Vinaychandra Gosalia/ Kantaben Vinaychandra Gosalia

2,420

0.00

41

Nirmala Zaveri/ Narendra B. Zaveri

4,500

0.01

42

Rajniben Zaveri

11,500

0.01

43

Ila Parekh/ Dipak Hiralal Parekh

9,800

0.01

44

Bharat K. Doshi

25,402

0.03

45

Nitin K. Doshi

2,61,115

0.31

 

Total

4,73,05,337

55.77

 

Shareholding of securities (including shares, warrants, convertible securities) of persons belonging to the category Public and holding more than 1% of the total number of shares

 

Sl. No.

Name of the Shareholder

No. of Shares held

Shares as % of Total No. of Shares

1

Ashish Dhawan

7808612

9.21

2

General Insurance Corporation of India

851000

1.00

3

ICICI Lombard General Insurance Company Limited

1000000

1.18

4

Franklin India Smaller Companies Fund

1391360

1.64

5

Credit Suisse (Singapore) Limited

909269

1.07

 

Total

11960241

14.10

 

Shareholding of securities (including shares, warrants, convertible securities) of persons (together with PAC) belonging to the category “Public” and holding more than 5% of the total number of shares of the company

 

l. No.

Name(s) of the shareholder(s) and the Persons Acting in Concert (PAC) with them

No. of Shares

Shares as % of Total No. of Shares

1

Ashish Dhawan

7808612

9.21

 

Total

7808612

9.21

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged into manufacturing a wide range of bulk drugs, intermediates, pharmaceutical specialties, radio-diagnostics, and herbal remedies.

 

 

Products :

NIC Code No.

Name and description of main products

2100

Manufacture of pharmaceutical products

46497

Trading in pharmaceutical products

 

 

Brand Names :

“TRAZOGRAF”

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

PRODUCTION STATUS: NOT AVAILABLE

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

2635 (Approximately)

 

 

Bankers :

Bank Name

Bank of India

Branch

Nariman Point Large Corporate Branch, 92-93 Free 
Press House, Nariman Point, Mumbai - 400021, Maharashtra, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

  • BNP Paribas
  • Standard Chartered Bank
  • HDFC Bank Limited

 

 

Facilities :

Secured Loan

31.03.2015

(Rs. in Million)

31.03.2014

(Rs. in Million)

Long-term Borrowings

 

 

Term loans

 

 

Vehicle loans from banks

0.000

0.884

Short-term borrowings

 

 

Working Capital Loans from Banks

 

 

Foreign currency loans

540.000

437.433

Rupee Loans

0.000

148.405

Total

540.000

586.722

 

Auditors :

 

Name :

J. K. Shah and Company

Chartered Accountants

Address :

Mumbai, Maharashtra, India

PAN. No.:

 

 

 

Memberships :

-----

 

 

Collaborators :

-----

 

 

Subsidiary Companies:

  • OOO Unique Pharmaceutical Laboratories
  • J. B. Healthcare Private Limited
  • J. B. Chemicals and Pharmaceuticals Private Limited. (Upto 13-06-14)
  • LLC Unique Pharmaceutical Laboratories.
  • Unique Pharmaceutical Laboratories FZE

 

 

Associate Concerns / Trusts/ Companies/ Joint Venture:

  • Mody Trading Company
  • Mody Brothers
  • Jyotindra Family Trust
  • Dinesh Family Trust
  • Shirish Family Trust
  • Biotech Laboratories (Pty.) Limited
  • J.B.Mody Enterprises LLP
  • Ansuya Mody Enterprises LLP
  • Dinesh Mody Ventures LLP
  • Kumud Mody Ventures LLP
  • Shirish Mody Enterprises LLP
  • Bharati Mody Ventures LLP
  • Synit Drugs Private Limited
  • Unique Pharmaceutical Laboratories Limited
  • Ifi unik Pharmaceuticals Limited
  • Namplas Chemicals Private Limited
  • Gemma Jewellery Private Limited
  • Lekar Pharma Limited

 

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2015

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

101500000

Equity Shares

Rs.2/- each

Rs. 203.000 Million

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

84808225

Equity Shares

Rs.2/- each

Rs. 169.616 Million

 

Less: Share Capital cancelled on amalgamation

 

Rs. 86.685 Million

 

Add: Share Capital pending allotment

 

Rs. 86.685 Million

 

Total

 

Rs. 169.616 Million

Reconciliation of the shares outstanding and amount of Share Capital

 

Particulars

As at March 31, 2015

Number

Rs. In Million

Shares outstanding at the beginning of the year

84731625

169.463

Shares Issued during the year pursuant to

Employees Stock Options Scheme

76600

0.153

Shares outstanding at the end of the year

84808225

169.616

 

The company has only one class of issued shares having par value of Rs. 2/-. Each holder of equity shares is entitled to one vote per share and carries identical right as to dividend. These shares are not subject to any restrictions.

 

Details of shareholders holding more than 5% shares.

 

Particulars

As at March 31, 2015

No. of Shares

Held

% of

Holding

Jyotindra Mody Holdings Private Limited

7466242

8.80

Dinesh Mody Securities Private Limited

7055326

8.32

Shirish B. Mody Investments Private Limited

6530601

7.70

Ansuya Mody Securities Private Limited

7234882

8.53

Kumud Mody Securities Private Limited

7181232

8.47

Bharati S. Mody Investments Private Limited

7873987

9.28

Ashish Dhawan

8179608

9.64

 

*These shares are cancelled and new shares have been issued to the shareholders of the respective companies pursuant to the Scheme of Amalgamation

 

 

Shares reserved for issue under ESOP

 

In the year 2004, the company has instituted the Employees Stock Option Scheme, under which 2,500,000 equity shares of Rs. 2 each have been reserved. Under the Scheme, the options are granted at an amount equal to ninety five percent of the average daily closing price of the shares of the company’s shares quoted on National Stock Exchange of India Limited. during the period of twelve weeks preceding the date of grant. These options vest in four equal instalments and subject to other provisions of the Scheme, are exercisable within a period of five years from the respective date of vesting.

 

The activity in the said ESOP Scheme during the last two years was as under:

 

Particulars

As at

March 31, 2015

Options outstanding at the beginning of the period

167350

Less: Exercised

76600

Lapsed

54875

Options outstanding at the end of the period

35875

 

On exercise of options during the year, the company received aggregate exercise price of Rs. 7.113 Million

 

 

 

FINANCIAL DATA

[All figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2015

31.03.2014

31.03.2013

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

169.616

169.463

169.415

(b) Reserves & Surplus

9993.499

10308.653

9920.603

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

10163.115

10478.116

10090.018

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

4.000

4.884

72.426

(b) Deferred tax liabilities (Net)

216.222

198.893

219.749

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

120.260

121.870

82.282

Total Non-current Liabilities (3)

340.482

325.647

374.457

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

1047.297

812.785

367.735

(b) Trade payables

623.076

516.908

517.614

(c) Other current liabilities

825.992

939.959

984.087

(d) Short-term provisions

1487.641

345.906

394.330

Total Current Liabilities (4)

3984.006

2615.558

2263.766

 

 

 

 

TOTAL

14487.603

13419.321

12728.241

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

2996.191

2801.646

2924.948

(ii) Intangible Assets

12.505

20.427

18.716

(iii) Capital work-in-progress

551.713

463.208

47.298

(iv) Intangible assets under development

0.000

0.000

0.000

(v) Realisable value of impaired assets

0.000

0.000

0.772

(b) Non-current Investments

486.353

388.567

389.798

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d) Long-term Loan and Advances

176.191

106.199

142.847

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

4222.953

3780.047

3524.379

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

5488.621

4972.574

3946.780

(b) Inventories

1284.740

1112.270

898.892

(c) Trade receivables

2484.905

2480.515

1946.431

(d) Cash and cash equivalents

90.552

108.030

1491.099

(e) Short-term loans and advances

915.832

965.885

920.660

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

10264.650

9639.274

9203.862

 

 

 

 

TOTAL

14487.603

13419.321

12728.241

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2015

31.03.2014

31.03.2013

 

SALES

 

 

 

 

Revenue from Operations (Net)

10614.212

9565.339

8164.225

 

Other Income

104.088

375.377

259.607

 

TOTAL

10718.300

9940.716

8423.832

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

3415.873

3107.857

2619.038

 

Purchases of Stock-in-Trade

900.966

771.606

730.495

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(6.824)

(111.392)

33.119

 

Employees benefits expense

1468.181

1318.459

1201.287

 

Other expenses

2906.562

2938.329

2466.070

 

Exception items-revision of purchase price in respect of sale of Russia - CIS OTC business undertaking

0.000

645.000

0.000

 

TOTAL

8684.758

8669.859

7050.009

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

2033.542

1270.857

1373.823

 

 

 

 

 

Less

FINANCIAL EXPENSES

66.501

59.328

52.418

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

1967.041

1211.529

1321.405

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

375.999

271.651

243.958

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

1591.042

939.878

1077.447

 

 

 

 

 

Less

TAX

455.217

255.623

228.062

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

1135.825

684.255

849.385

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD 

4772.565

4454.281

3987.145

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

Transfer to General Reserve

0.000

68.426

84.939

 

Proposed Dividend

1187.315

254.323

254.122

 

Tax on Dividend

241.709

43.222

43.188

Less:

Residual value of assets without useful life adjusted against opening balance

34.740

0.000

0.000

Less:

Adjustment pursuant to the scheme of amalgamation and arrangement

20.480

0.000

0.000

 

Total

1484.244

365.971

382.249

 

 

 

 

 

 

Balance Carried to the B/S

4424.146

4772.565

4454.281

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

F.O.B. Value of Exports

5786.729

(5545.496)

(4664.183)

 

Export of service

44.121

(51.242)

(74.540)

 

Dividend

2.049

(8.673)

(15.948)

 

Corporate guarantee commission

0.246

0.000

0.000

 

TOTAL EARNINGS

5833.145

(5605.411)

(4754.671)

 

 

 

 

 

 

IMPORTS

 

 

 

 

Raw Materials

789.203

695.517

(415.684)

 

Components and Stores parts

11.685

(12.287)

(16.690)

 

Capital Goods

101.995

(153.135)

(69.266)

 

others

0.000

0.000

(0.456)

 

TOTAL IMPORTS

902.883

530.095

(502.096)

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

 

 

 

 

Basic

13.40

8.08

10.03

 

Diluted

13.39

8.07

10.03

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2015

31.03.2014

31.03.2013

Current Maturities of Long term debt

 

 

 

Vehicle Loan*

0.883

1.292

1.181

Fixed Deposit from Public and Shareholders#

0.000

108.760

50.694

Total

0.883

110.052

51.875

Notes:

* Vehicle loans are secured by hypothecation of vehicles and same is repayable in sixty equivated monthly instalment inclusive of interest on reducing balance.

# Fixed Deposit amount includes Rs.  Nil (Previous year Rs. 10.400 Million) from certain directors and Rs. Nil (Previous year Rs.  57.970) Million from their relatives

Cash generated from operations

1882.901

149.005

1019.777

Net cash from Operating Activities

1503.180

(116.506)

804.093

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2015

31.03.2014

31.03.2013

Net Profit Margin

(PAT / Sales)

(%)

10.70

7.15

10.40

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

19.16

13.29

16.83

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

11.83

7.48

8.77

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.16

0.09

0.11

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.10

0.09

0.05

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.58

3.69

4.07

 

 

STOCK PRICES

 

Face Value

Rs. 2/-

Market Value

Rs. 283.65/-

 

 

QUARTERLY RESULTS

 

PARTICULARS

 

 

 

30.06.2015

Unaudited

 

 

1st  Quarter

Net Sales

 

 

2842.090

Total Expenditure

 

 

2346.800

PBIDT (Excl OI)

 

 

495.290

Other Income

 

 

42.970

Operating Profit

 

 

538.260

Interest

 

 

17.100

Exceptional Items

 

 

39.860

PBDT

 

 

561.020

Depreciation

 

 

97.700

Profit Before Tax

 

 

463.320

Tax

 

 

120.500

Provisions and contingencies

 

 

NA

Profit After Tax

 

 

342.820

 

 

FINANCIAL ANALYSIS

[All figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2013

31.03.2014

31.03.2015

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

169.415

169.463

169.616

Reserves & Surplus

9920.603

10308.653

9993.499

 Share Application money pending allotment

0.000

0.000

0.000

Net worth

10090.018

10478.116

10163.115

 

 

 

 

long-term borrowings

72.426

4.884

4.000

Short term borrowings

367.735

812.785

1047.297

Current maturities of long-term debts

51.875

110.052

0.883

Total borrowings

492.036

927.721

1052.180

Debt/Equity ratio

0.049

0.089

0.104

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2013

31.03.2014

31.03.2015

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

8164.225

9565.339

10614.212

 

 

17.162

10.965

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2013

31.03.2014

31.03.2015

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

8164.225

9565.339

10614.212

Profit

849.385

684.255

1135.825

 

10.40%

7.15%

10.70%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--------------

6

Contact numbers

No

7

Name of the person contacted

No

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

No

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

Yes

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

Yes

32

Litigations that the firm/promoter involved in

---

33

Market information

---

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

 

 

 

OPERATIONS/STATE OF AFFAIRS

 

The net sales during the year at Rs. 10381.400 Million were 11.10% higher over the previous year, while the total revenue for the year at Rs. 10718.300 Million was 7.82% higher over the previous year. The previous year’s other income included Rs. 176.400 Million being write back of excess provision for expenses in relation to Russia-CIS OTC business sold by the company. While the profit before tax at Rs. 1591.000 Million was marginally higher when compared against profit before tax and exceptional item of the previous year, the profit after tax for the year stood at Rs. 1135.800 Million.

 

The domestic formulations business continued to do well and achieved overall sales of Rs. 4095.700 Million that represents growth of 15.22%. The prescription products business at sales of Rs. 3734.300 Million grew by 15.95% over the previous year, while the contrast media business sales of Rs. 351.300 Million grew by 7.95%. The company plans to continue to focus on brand building and therapy building with aim of increasing the share of focus products.

The total formulations exports during the year at Rs. 5017.600 Million were 8.09% higher over the previous year. Out of this, the exports to rest of the world countries at Rs. 3501.100 Million grew by 16.83% in Rupee terms, while the exports for Russia CIS market at Rs. 692.600 Million, though not strictly comparable with the previous year, were lower. The sales of bulk drugs at Rs. 1037.600 Million were 4.45% higher over the previous year.

 

MANAGEMENT DISCUSSION AND ANALYSIS

 

INDUSTRY DEVELOPMENTS

 

The domestic formulations industry at sales of over Rs. 900000.000 Million for 12 months period ended March 2015, grew at around 12% (IMS). The market continues to show intense competition with increased number of brands and new combination being launched in the market.

 

OUTLOOK

 

In view of good business outlook both in domestic and international market as discussed above, the company’s manufacturing infrastructure of international standard, strong products portfolio with high growth brands, strong marketing capability and strong balance sheet present good outlook for the company’s business.

 

FINANCIAL PERFORMANCE

 

The net revenue from operations stood at Rs. 10614.200 Million as against Rs. 9565.300 Million in the previous year, while the total revenue for the year stood at Rs. 10718.300 Million against Rs. 9940.700 Million in the previous year.

 

The profit before tax at Rs. 1591.000 Million shows marginal growth as against profit before tax and exceptional item in the previous year. The profit after tax for the year stood at Rs. 1135.800 Million against Rs. 684.200 Million in the previous year. The earnings per share for the year is Rs. 13.40 per equity share of face value of Rs. 2 each.

 

SCHEME OF AMALGAMATION

 

The Hon’ble High Court of Mumbai, on February 27, 2015 sanctioned the Scheme of Amalgamation under Section 391 to 394 of the Companies Act, 1956 of six investment companies (the primary assets of which comprise of equity shares in the company) namely, Jyotindra Mody Holdings Private Limited (JMPL), Ansuya Mody Securities Private Limited (AMPL), Dinesh Mody Securities Private Limited (DMPL), Kumud Mody Securities Private Limited (KMPL), Shirish B. Mody Investments Private Limited (SMPL), and Bharati S. Mody Investments Private Limited (BMPL), (collectively herein after referred to as ‘Transferor Companies’) with the company. The scheme was earlier approved by the shareholders in the court convened meeting held on October 14, 2014 as well as by the public shareholders through postal ballot and e-voting on October 16, 2014. The Company has fi led the Court Order with the Registrar of Companies on 13th April, 2015 to make the scheme effective in terms of said order dated February 27, 2015. The Company has given eff ect for the said scheme in its books of accounts with effect from the appointed date i.e. 1st April, 2014. In accordance with the Scheme and in compliance with AS-14 “Accounting for Amalgamation”, the Company has accounted for the Amalgamation based on the “Pooling of Interest” method as under:

 

(i) All assets and liabilities (including reserves) appearing in the books of accounts of Transferor Companies have been transferred to and vested in and have been recorded by the Company at their respective book values.

 

(ii) The investments in equity share capital of the Company as it appears in the books of account of the Transferor Companies have been cancelled pursuant to the scheme.

 

(iii) The excess of net assets value of the Transferor Companies as reduced by the face value of shares issued by the Company, adjusted for cancellation of equity share capital as mentioned above and net of all expenses in relation to the Scheme, amounting to Rs. 20.480 Million, has been adjusted to surplus in the Profit and Loss Account.

 

(iv) The Statutory Reserve of Rs. 26.749 Million vested with the Company, created by respective transferor Company u/s 45 IC of the RBI Act, will be re-classified to General Reserve on getting approval from RBI.

 

(v) All inter-company transactions have been eliminated on incorporation of the accounts of Transferor Companies in the books of Company.

 

(vi) In consideration of the above, the Company has allotted equity shares, credited as fully paid up, to the extent indicated below, to all the members of the Transferor Companies in the following proportion:

 

(a) 746.6242 fully paid up equity shares of Rs. 2 each of the Company for every 1 paid up equity share of Rs. 10 each held in JMPL.

 

(b) 723.4882 fully paid up equity shares of Rs.  2 each of the Company for every 1 paid up equity share of Rs. 10 each held in AMPL.

 

(c) 705.5326 fully paid up equity shares of Rs. 2 each of the Company for every 1 paid up equity share of Rs. 10 each held in DMPL.

 

(d) 718.1232 fully paid up equity shares of Rs.  2 each of the Company for every 1 paid up equity share of Rs. 10 each held in KMPL.

 

(e) 637.1318 fully paid up equity shares of Rs. 2 each of the Company for every 1 paid up equity share of Rs. 10 each held in SMPL.

 

(f) 787.3987 fully paid up equity shares of Rs.  2 each of the Company for every 1 paid up equity share of Rs. 10 each held in BMPL.

 

Accordingly, 43,342,270 fully paid up equity shares of Rs. 2 each of the Company have been issued to the shareholders of the Transferor Companies, which is equivalent to the shares cancelled, vide

 

(ii) Above; these shares, aggregating to Rs. 86.685 Million, pending allotment as on year-end have been shown as “Share Capital pending allotment” under Share Capital, thus resulting in no change in the total issued and paid up Share Capital of the Company. The new equity shares issued as above rank pari-passu with the existing equity shares of the Company. As per the scheme of amalgamation, the said shares have been issued and allotted to the shareholders of the transferor companies as per register of members of the transferor companies as on the effective date i.e.13th April, 2015.

 

UNSECURED LOAN

 

PARTICULARS

31.03.2015

(Rs. in Million)

31.03.2014

(Rs. in Million)

Long term Borrowings

 

 

Inter corporate deposit from a related party

4.000

4.000

Short term Borrowings

 

 

Unsecured loans

507.297

 

Foreign currency loans from Bank

 

191.622

Rupee loans

 

0.000

Interest free advance from Directors

 

0.150

Deposit from Distributors / Customers

 

24.675

Inter-Corporate Deposits from related parties

 

10.500

 

 

 

Total

511.297

230.947

 

CONTINGENT LIABILITIES: (AS ON 31.03.2015)

 

THE CONTINGENT LIABILITIES NOT PROVIDED FOR

 

Letter of Credit opened by banks Rs. 303.518 Million (Previous year Rs. 188.779 Million)

 

Guarantee issued by the bank on behalf of the company Rs. 160.516 Million (Previous year Rs. 152.804 Million)

 

Corporate guarantee of Rs. 250.000 Million (Previous year Rs. Nil) given by company to a bank in respect of loan taken by a subsidiary company.

 

Central Excise and Service Tax Demand / show cause notice of Rs. 55.404 Million (Previous year Rs. 30.811 Million), against which the company has made pre-deposit of Rs. 2.15 Million (Previous year Rs. Nil).

 

Income Tax demand of Rs. 2.098 Million (Previous year Rs. Nil) being disputed in appeal (against which the company has made pre-deposit of Rs. 2.098 Million).

 

Sales Tax Demand of Rs. 1.182 Million (Previous year Rs. 5.031 Million) being disputed in appeal. (Against which the company has made pre-deposit of Rs. 35.500 Million (Previous year Rs. 1.125 Million) and given a bank guarantee of Rs. 0.0074 Million (Previous year Rs. 0.074 Million).

 

The company had acquired fixed assets under the “Export Promotion Capital Goods Scheme” (EPCG) in the year 2013-14 and 2014-15 that has resulted in the savings of duty of Rs. 39.465 Million. As per the terms of the authorization granted under the scheme, the company has undertaken to achieve export commitment of Rs. 232.715 Million over the export obligation period of 6 years from the date of issuing the license. In the event of company being unable to execute its export obligation by this period, the company shall be liable to pay custom duty for unfulfilled export obligation along with interest after expiry of the export obligation period. Further, during the year, consequent to the deboning of two export oriented unit, company has undertaken to fulfill the export obligation of Rs. 1524.066 Million.

 

The Pharmaceutical Division of Unique Pharmaceutical Laboratories Limited (UPLL) which was acquired by the company on a going concern basis, has received demand notices from Dept. of Chemicals and Fertilizers, Govt. of India, New Delhi demanding a sum of Rs. 46.147 Million in respect of the bulk drug Metronidazole and a further sum of Rs. 59.105 Million in respect of the bulk drug Oxyphenbutazone. These amounts were claimed on hypothetical basis in 1996, under para 7(2) of DPCO 79 read with para 14 of DPCO 87 and para 12 of DPCO 95, long after repeal of DPCO 79 and DPCO 87 and gains allegedly notionally made by it by procuring the bulk drugs at alleged lower cost. UPLL has fi led review petition against each of these claims disputing the jurisdiction, power and legal or rational basis for making such demands, particularly in view of the repeal of DPCO 79 and DPCO 87. The company has fi led writ petitions bearing No 446 of 2008 in respect of demand for Oxyphenbutazone & writ petition No. 2623 of 2007 in respect of demand for Metronidazole in Bombay High Court. These writ petitions have been admitted and the Hon’ble High Court has restrained the Government from adopting coercive steps to recover the amount till the disposal of the writ petition on the company furnishing security as per the orders. The company has already furnished the bank guarantee as security. As per the legal advice received by the company, there is no liability and accordingly no provision is being made in the accounts for these claims and demands.

 

Estimated amount of contracts remaining to be executed on capital account and not provided for (net of advances) Rs. 361.856 Million (Previous year Rs. 19.983 Million)

 

Surrender of 0% EPGC licences or Status Holder Incentive Scrip (SHIS) amounting to Rs. 4.450 Million with applicable interest and levy of penalty of Rs. 13.349 Million ordered by Dy. Director General of Foreign Trade, being disputed in appeal.

 

INDEX OF CHARGES:

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10258640

26/11/2010

408,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL (West), MUMBAI - 400013, Maharashtra, INDIA

B01579739

2

10258752

26/11/2010

408,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL (West), MUMBAI - 400013, Maharashtra, INDIA

B01596139

3

10258741

26/11/2010

633,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL (West), MUMBAI - 400013, Maharashtra, INDIA

B01596436

4

80029551

11/06/2015 *

1,400,000,000.00

Bank of India

NARIMAN POINT LARGE CORPORATE BRANCH, 92-93 FREE PRESS HOUSE, NARIMAN POINT, MUMBAI - 400021, MAHARASHTRA, INDIA

C57161226

5

90240383

24/12/2004 *

380,000,000.00

BANK OF INDIA

BULLION EXC BR 185 SHEIKH MEMON ST, MUMBAI - 400002, MAHARASHTRA INDIA

-

6

90376062

07/05/1997

1,000,000.00

DENA BANK

NEW MARINE LINES BRANCH, MUMBAI, MAHARASHTRA, INDIA

-

7

90238304

04/03/2005 *

320,000,000.00

BANK OF INDIA

BULLION EXC BR 185 SHEIKH MEMON ST, MUMBAI - 400002, MAHARASHTRA INDIA

-

8

90375707

01/11/1994

700,000.00

DENA BANK

NEW MARINE LINES BRANCH, MUMBAI, MAHARASHTRA, INDIA

-

9

90223799

27/06/1984

33,800.00

LAXMICHAND BHAGAJI

RAMON HOUSE; 69, BACKBAY RECLAMATION, BOMBAY - 400020, MAHARASHTRA, INDIA

-

10

90216933

24/06/1984

101,000.00

LAXMI OHAND BHAFJI

RAMON HOUSE; 69, BACKBAY RECLAMATION, BOMBAY - 400020, MAHARASHTRA, INDIA

-

 

* Date of charge modification

 

UNAUDITED FINANCIAL RESULTS FOR THE QUARTER ENDED ON 30.06.2015

 

  [Rs. in Million]

PARTICULARS

 

Quarter ended

30.06.2015

(Unaudited)

1. Income from operations

 

a) Net sales/ Income from operation (net of excise duty)

2791.493

b) Other operating income

50.592

Total Income from Operations (net)

2842.085

 

 

2.Expenditure

 

Cost of material consumed

902.298

Purchases of Stock-in-Trade

230.910

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

59.954

Employees benefits expense

409.701

Depreciation

97.700

Exchange fluctuation transactional (Gain/Loss)

11.872

Other expenses

732.063

Total expenses

2444.498

 

 

3. Profit from operations before other income, and financial costs and Exceptional Items

397.587

Profit/ (Loss) before Interest, Depreciation, Tax and Amortization

 

4. Other income

42.971

Profit/ (Loss) from operations before other Income, finance costs and exceptional Items (1-2)

397.587

Other Income

42.971

Profit/ (Loss) from operations before other income, finance costs and exceptional items (3+4)

440.558

Finance Costs

17.103

Profit/ (Loss) from ordinary activities after finance cost but before exceptional items (5-6)

423.455

Exchange fluctuation transactional (Gain/Loss)

39.864

Profit/ (Loss) from ordinary activities before tax (7+8)

463.319

Tax expenses

120.500

Net Profit / (Loss) from ordinary activities after tax (9-10)

342.819

Extraordinary item (net of tax expense)

 

Net Profit / (Loss) for the period (11-12)

342.819

Share of profit' (loss) of associates

 

Minority Interest

 

Net Profit/ (Loss) after taxes, minority interest and share of profit/(loss) of associates (13+14+15)

 

Paid up equity share capital (Face Value of Rs 10/-each)

169.616

Reserve excluding Revaluation Reserve as per Balance Sheet of previous accounting year

 

Earnings per share (before extraordinary items) of Rs.10/- each (not annualized):

 

(a) Basic

4.04

(b) Diluted

4.04

 

 

A. PARTICULARS OF SHAREHOLDING

 

1. Public Shareholding

 

- Number of shares

37502888

- Percentage of shareholding

44.22

2. Promoters and Promoters group Shareholding

 

a) Pledged /Encumbered

 

Number of shares

---

Percentage of shares (as a % of total shareholding of the promoter and promoter group)

---

Percentage of shares (as a % of total share capital of the company)

---

 

 

b) Non  Encumbered

 

Number of shares

47305337

Percentage of shares (as a % of total shareholding of the promoter and promoter group)

100.00

Percentage of shares (as a % of total share capital of the company)

55.78

 

 

 

PARTICULARS

3 Months Ended 30.06.2015

B

Investor complaints

 

 

Pending at the beginning of the quarter

0

 

Received during the Quarter

0

 

Disposed of during the quarter

1

 

Remaining unresolved at the end of the quarter 

0

 

Notes:

 

The above financial results have been reviewed by the audit committee and approved by the board of directors at its meeting held on August 05, 2015.


The statutory auditors have carried out limited review of the above financial results for the quarter ended on June 30, 2015.


3. The figures for the quarter ended on March 31, 2015 are the balancing figures between audited figures in respect of the full financial year ended on March 31, 2015 and the published year-to-date figures upto the third quarter ended on December 31, 2014.


4. The Company is engaged in a single segment of activity viz. Pharmaceuticals.


5. The previous quarter's figures have been regrouped / re-stated, wherever necessary.

 

 

FIXED ASSETS

 

Tangible Assets

·         Land (Freehold)

·         Factory Buildings

·         Land (Leasehold)

·         Furniture and Fixtures

·         Plant and Equipment

·         Vehicles

·         Office Equipment

·         Air conditioners

 

Intangible Assets

·         Trade Marks

·         Computer Software

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l nti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report : No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs. 65.11

UK Pound

1

Rs. 99.50

Euro

1

Rs. 74.24

 

 

INFORMATION DETAILS

 

Information Gathered by :

KMN

 

 

Analysis Done by :

AMR

 

 

Report Prepared by :

SANS

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

7

PAID-UP CAPITAL

1~10

7

OPERATING SCALE

1~10

7

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

7

--PROFITABILITY

1~10

7

--LIQUIDITY

1~10

7

--LEVERAGE

1~10

7

--RESERVES

1~10

7

--CREDIT LINES

1~10

7

--MARGINS

-5~5

----

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

63

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavorable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.