MIRA INFORM REPORT

 

 

Report No. :

345103

Report Date :

15.10.2015

 

 IDENTIFICATION DETAILS

 

Name :

PENTAIR VALVES AND CONTROLS INDIA PRIVATE LIMITED (w.e.f. 23.05.2013)

 

 

Formerly Known As :

TYCO VALVES AND CONTROLS INDIA PRIVATE LIMITED

 

MULTI SARASIN VALVES LIMITED

 

 

Registered Office :

302/A, Ivory Terrace, R.C. Dutt Road, Alkapuri, Vadodara – 390005, Gujarat

Tel. No.:

91-2676-300200

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

18.06.1981

 

 

Com. Reg. No.:

04-004441

 

 

Capital Investment / Paid-up Capital :

Rs. 189.986 Million 

 

 

CIN No.:

[Company Identification No.]

U28999GJ1981PTC004441

 

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

BRDT00697E

 

 

 

PAN No.:

[Permanent Account No.]

AAACK8809L

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturing and Exporting of Industrial Valves.

 

 

No. of Employees :

210 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (49)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behavior :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a subsidiary of “Safety Systems UK Pte Limited.” It is an established company having satisfactory track.

 

As per available of the year 2014, the company possesses a decent financial profile marked by sound networth base and comfortable debt level. However, there has reported unfavorable gap between trade receivables and trade payables.

 

Moreover, the management has reported marginal decrease in its sales turnover however, has maintained fair net profit margin.

 

Trade relations are fair. Business is active. Payment terms are reported as slow but correct.

 

In view of support from its holding company, the subject can be considered for business dealings at usual trade terms and conditions. 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

EXTERNAL AGENCY RATING

 

NOT AVAILABLE

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2015.

 

INFORMATION PARTED BY

 

Name :

Mr. Sandeep Kashekar

Designation :

Commercial Manager

Contact No.:

91-7226003175

Date :

13.10.2015

 

 

LOCATIONS

 

Registered Office :

302/A, Ivory Terrace, R.C. Dutt Road, Alkapuri, Vadodara – 390005, Gujarat, India

Tel. No.:

91-2676-300200/265-2359503 / 2331944

Mobile No.:

91-7226003175 (Mr. Sandeep Kashekar)

Fax No.:

91-2676-220162/2336926

E-Mail :

sandeep.kashikar@pentair.com

brijesh.rai@pentair.com

Website :

http://in.valves.pentair.com

www.pentair.com

Location :

Owned

 

 

Corporate Office :

804, Windser House, Kalina, Santacruz (East), Mumbai, Maharashtra, India

 

 

Branch Office :

No.23, C Mandira Apartments, No.3A, 3rd Floor, T Nagar, Chennai – 600017, Tamilnadu, India

 

 

Factory :

Survey No. 150, Maghasar Halol – Godhara Road, P.O. Meghasar, Taluka. Halol, District Panchmahal, Vadodara - 389314, Gujarat, India

Tel. No.:

91-2676-220461 / 220056 / 300200

 

 

DIRECTORS

 

AS ON 30.09.2014

 

Name :

Mr. Kumbra Brijesh Rai

Designation :

Additional Director

Address :

B-18 RH, Uniworth Tranquil, Doddabelle Road, Kengeri, Bangalore - 560060, Karnataka, India

Date of Appointment :

22.05.2015

DIN No.:

07233685

 

 

Name :

Ms. Sanjana Sethi

Designation :

Additional Director

Address :

801 - B, Beverly Park 1, DLF Qutab Enclave, Gurgaon - 122002, Haryana, India

Date of Birth/Age :

13.07.1984

Date of Appointment :

04.02.2015

DIN No.:

06861817

 

 

KEY EXECUTIVES

 

Name :

Mr. Sandeep Kashekar

Designation :

Commercial Manager

 

 

MAJOR SHAREHOLDERS

 

AS ON 30.09.2014

 

Names of Shareholders

 

No. of Shares

Iqbal Singh Malhotra

 

1

Safety Systems UK Pte Limited, Singapore

 

18998638

Total

 

18998639

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 30.09.2014

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companies (s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

100.00

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing and Exporting of Industrial Valves.

 

 

Products :

Item Code No.

Product Description

848140

Safety Relief Valves

848180

Industrial Valves

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

 

Products :

Finished Goods

Countries :

  • Bangladesh
  • Sri Lanka

 

 

Imports :

 

Products :

Raw Material

Countries :

  • Singapore

 

 

Terms :

 

Selling :

Cash, Cheque and Credit

 

 

Purchasing :

Cash, Cheque and Credit

 

PRODUCTION STATUS: NOT AVAILABLE

 

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Wholesalers and Retailers

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

210 (Approximately)

 

 

Bankers :

Bank Name

Citi Bank

Branch

Alkapuri, Vadodara, Gujarat, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

·         State Bank of India, G and I Division, Baroda Branch, Gujarat, India

 

Auditors :

 

Name :

Deloitte Haskins and Sells

Chartered Accountants

Address :

Deloitte Haskins And Sells Heritage, 3rd Floor Near Gujarat Vidhyapith Ashram Road, Ahmedabad – 380014, Gujarat, India

Tel. No.:

91-265-2333776

Fax No.:

91-265-2339729

PAN. No.:

AADFD2337G

 

 

Memberships :

-----

 

 

Collaborators :

-----

 

 

Holding Company :

Safety Systems UK Pte Limited, Singapore

 

 

Associates:

  • Biffi Italia S.r.L.
  • Flow Control Technologies SA
  • Flow Shares Limited
  • Generale de Robinetterie Industrielle et de Systemes de Surete (Griss) S.A.
  • Gulf Valve FZE
  • JCF Fluid Flow India Private Limited
  • Keystone Valve (Korea) LLC
  • Neotecha AG
  • Pentair Flow Control (Beijing) Company Limited
  • Pentair Flow Control Middle East FZE
  • Pentair Flow Control Pacific Pty Limited
  • Pentair Flow Control Pacific Pty Limited (New Zealand Branch)
  • Pentair Flow Services AG
  • Pentair Limited
  • Pentair Management Company
  • Pentair Technical Products India Private Limited
  • Pentair Thermal Management India Private Limited
  • Pentair Valves and Controls de Mexico, S.A. de C.V.
  • Pentair Valves and Controls Italia S.r.l.
  • Pentair Valves and Controls Japan Company Limited
  • Pentair Valves and Controls Middle East, Inc.
  • Pentair Valves and Controls Netherlands B.V.
  • Pentair Valves and Controls Singapore Pte Limited.
  • Pentair Valves and Controls US LP
  • Pentair Valves and Controls, Inc.
  • Pentair Valves and Controls India Private Limited
  • Pentair Valves Limited
  • Pentair Water India Private Limited
  • Pentair Water Treatment Private Limited
  • Safety Systems UK Limited
  • Sakhi Raimondi Valves India Limited
  • Sempell GmbH
  • Taiwan Valve Company Limited
  • Tyco Flow Control (Shanghai) Company Limited
  • Tyco Valves and Controls (Sichuan) Company Limited
  • Pentair Valves and Controls (Taiwan) Limited
  • Pentair Valves and Controls (Thailand) Limited.
  • Pentair Valves and Controls (UK) Limited
  • Pentair Valves and Controls Argentina S.A.
  • Pentair Valves and Controls Brasil Ltda.
  • Pentair Valves and Controls Canada Inc.
  • Pentair Valves and Controls Chile S.A.
  • Pentair Valves and Controls Germany GmbH
  • Pentair Valves and Controls Hong Kong Limited
  • Pentair Valves and Controls Malaysia Sdn Bhd.
  • Pentair Valves and Controls Ireland Limited
  • Tyco Services S.A. (Peru)
  • Tyco Valves and Controls Distribution SA (Proprietary) Limited
  • Westlock Controls Limited
  • Erhard Gmbh and Company - Germany Up to 28.09.2012
  • Raphael Valves Ind. (1975) Limited. Up to 28.09.2012
  • Tyco Fire and Security India Private Limited Up to 28.09.2012
  • Tyco Fire Suppression and Building Products Private Limited Up to 28.09.2012
  • Tyco International Ltd Up to 28.09.2012
  • Tyco International Management Co - Cmc Up to 28.09.2012
  • Tyco International Services Holding Gmbh Up to 28.09.2012
  • Tyco Safety Products India Private Limited Up to 28.09.2012
  • Tyco Valves and Controls Inc (Tfc_Nj) Up to 28.09.2012
  • Tyco Safety Products India Private Limited Up to 28.09.2012
  • Tyco International Management Co Up to 28.09.2012

 

 

CAPITAL STRUCTURE

 

AS ON 30.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

35000000

Equity Shares

Rs.10/- each

Rs. 350.000 Million

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

18998639

Equity Shares

Rs.10/- each

Rs. 189.986 Million

 

 

FINANCIAL DATA

[All figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

189.986

189.986

189.986

(b) Reserves & Surplus

2078.027

1962.736

1831.038

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

2268.013

2152.722

2021.024

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

12.190

9.313

8.945

Total Non-current Liabilities (3)

12.190

9.313

8.945

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

37.315

119.949

513.236

(b) Trade payables

1131.560

2301.136

1394.004

(c) Other current liabilities

101.211

114.977

136.892

(d) Short-term provisions

8.385

0.820

0.714

Total Current Liabilities (4)

1278.471

2536.882

2044.846

 

 

 

 

TOTAL

3558.674

4698.917

4074.815

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

261.156

159.975

147.296

(ii) Intangible Assets

41.097

54.795

2.359

(iii) Capital work-in-progress

23.672

13.885

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

111.709

99.459

78.217

(d)  Long-term Loan and Advances

43.570

0.000

0.000

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

481.204

328.114

227.872

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

739.325

687.020

799.410

(c) Trade receivables

861.232

2765.217

1479.942

(d) Cash and cash equivalents

682.122

228.473

1170.590

(e) Short-term loans and advances

794.557

690.019

391.815

(f) Other current assets

0.234

0.074

5.186

Total Current Assets

3077.470

4370.803

3846.943

 

 

 

 

TOTAL

3558.674

4698.917

4074.815

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

3073.178

4086.586

4460.321

 

Other Income

 

 

 

 

TOTAL INCOME

3073.178

4086.586

4460.321

 

 

 

 

 

 

TOTAL EXPENSES

2903.188

3899.716

4263.426

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

169.990

162.231

196.895

 

 

 

 

 

 

TAX

54.699

30.533

66.054

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

115.291

131.698

130.841

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

F.O.B. Value of Exports

1754.823

1754.823

806.628

 

TOTAL EARNINGS

1754.823

1754.823

806.628

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

 6.06

6.93 

 6.88

 

 

Particulars

 

 

 

31.03.2015

Sales Turnover (Approximately)

 

 

4500.000

 

Expected Sales (2015-2016): Rs. 4500.000 Million

 

The above information has been parted by Mr. Sandeep Kashikar

 

 

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

NA

NA

NA

Net cash flow from (used in) operations

947.859

(426.598)

(396.771)

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Total Income)

(%)

3.75

3.22

2.93

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

4.97

3.54

4.93

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.07

0.08

0.10

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.02

0.06

0.25

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.41

1.72

1.88

 

 

FINANCIAL ANALYSIS

[All figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

189.986

189.986

189.986

Reserves & Surplus

1831.038

1962.736

2078.027

Net worth

2021.024

2152.722

2268.013

 

 

 

 

long-term borrowings

0.000

0.000

0.000

Short term borrowings

513.236

119.949

37.315

Total borrowings

513.236

119.949

37.315

Debt/Equity ratio

0.254

0.056

0.016

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Total Income

4460.321

4086.586

3073.178

 

 

(8.379)

(24.798)

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Total Income

4460.321

4086.586

3073.178

Profit

130.841

131.698

115.291

 

2.93%

3.22%

3.75%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

---------

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

Yes

16

No. of employees

Yes

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

No

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

Yes

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

---

33

Market information

---

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

OPERATIONS:

 

The company witnessed negative growth in the period under review. The revenues decreased by 25 % and expenses by 26% resulting in 5% increase in Profit before Taxes. There are severe challenges in the economic environment in which we operate. The effect of the general rise in economy is visible in the results.

 

The fluctuation in foreign exchange rates and the consequent appreciation of INR positively is reflected in the profitability of the company forcing it to profit of INR 115.290 Million. Your management is confident of maintaining a favorable profitability profile by passing on the input costs to the consumer wherever necessary. We are also looking at realigning and repositioning our resources to increase productivity and generate positive incremental profitability

 

UNSECURED LOAN

 

PARTICULARS

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

Short-term borrowing

 

 

Loans repayable on demand from others

37.315

119.949

Total

37.315

119.949

 

INDEX OF CHARGES:

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

90106172

10/02/1999 *

20,300,000.00

STATE BANK OF INDIA

MANDVI, BARODA, GUJARAT, INDIA

-

2

90105613

20/08/1993 *

7,500,000.00

STATE BANK OF INDIA

BARODA MAIN BRANCH, BARODA, GUJARAT, INDIA

-

3

90103896

12/02/1996 *

2,649,000.00

STATE BANK OF INDIA

MANDVI BRANCH, BARODA, GUJARAT, INDIA

-

4

90104383

07/03/1990 *

2,649,000.00

STATE BANK OF INDIA

BARODA MAIN BRANCH, BARODA, GUJARAT, INDIA

-

 

* Date of charge modification

 

FIXED ASSETS

 

·         Land

·         plant and equipment

·         Buildings

·         Furniture and fixtures

·         Office Equipment

·         Computer Equipment

·         Vehicles

 

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report : No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs. 65.11

UK Pound

1

Rs. 99.50

Euro

1

Rs. 74.24

 

 

INFORMATION DETAILS

 

Information Gathered by :

KMN

 

 

Analysis Done by :

KIN

 

 

Report Prepared by :

SANS

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILITY

1~10

6

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

6

--RESERVES

1~10

4

--CREDIT LINES

1~10

5

--MARGINS

-5~5

------------

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

49

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavorable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.