MIRA INFORM REPORT

 

 

Report No. :

344993

Report Date :

15.10.2015

 

IDENTIFICATION DETAILS

 

Name :

SOCIM S.P.A.

 

 

Registered Office :

Via          Tovini,           72/74,

25021   - Bagnolo Mella (BS)

 

 

Country :

Italy

 

 

Financials (as on) :

31.12.2014

 

 

Date of Incorporation :

08.10.1992

 

 

Legal Form :

Joint Stock Company

 

 

Line of Business :

Wholesale of fire-prevention and accident-prevention goods

 

 

No. of Employee :

from 36 to 50

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct / Unknown / No complaints / Regular

 

 

Litigation :

Clear

 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

Italy

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


 

ITALY - ECONOMIC OVERVIEW

 

Italy has a diversified economy, which is divided into a developed industrial north, dominated by private companies, and a less-developed, highly subsidized, agricultural south, where unemployment is higher. The Italian economy is driven in large part by the manufacture of high-quality consumer goods produced by small and medium-sized enterprises, many of them family-owned. Italy also has a sizable underground economy, which by some estimates accounts for as much as 17% of GDP. These activities are most common within the agriculture, construction, and service sectors. Italy is the third-largest economy in the euro-zone, but its exceptionally high public debt and structural impediments to growth have rendered it vulnerable to scrutiny by financial markets. Public debt has increased steadily since 2007, topping 132% of GDP in 2014, but investor concerns about Italy and the broader euro-zone crisis eased in 2013, bringing down Italy's borrowing costs on sovereign government debt from euro-era. The government still faces pressure from investors and European partners to sustain its efforts to address Italy's long-standing structural impediments to growth, such as labor market inefficiencies and tax evasion. In 2014 economic growth and labor market conditions continued to deteriorate, with overall unemployment rising to 12.2% and youth unemployment around 40%. Italy's GDP is now nearly 10% below its 2007 pre-crisis level.

 

Source : CIA

 

 

Company name and address

 

SOCIM S.P.A.

 

 

Via          Tovini,           72/74,

25021 - Bagnolo Mella      (BS) -IT-

 

 

Summary

 

Fiscal Code

:

03204310175

Legal Form

:

Joint stock company

start of Activities

:

01/02/1994

Equity

:

Over 2.582.254

Turnover Range

:

18.000.000/20.000.000

Number of Employees

:

from 36 to 50

 

 

Activity

 

Wholesale of fire-prevention and accident-prevention goods



Legal Data

 

Legal Form : Joint stock company

Fiscal Code : 03204310175

 

Foreign Trade Reg. no. : BS057841 since 27/12/1995

 

Chamber of Commerce no. : 341548 of Brescia since 22/12/1992

 

Chamber of Commerce no. : 170690 of Bolzano

 

Chamber of Commerce no. : 388127 of Verona

 

Chamber of Commerce no. : 402194 of Verona

 

Firms' Register : BS029-50387 of Brescia since 19/02/1996

 

V.A.T. Code : 03204310175

 

R. E. C. no. : 9592 of Brescia since 31/01/1994

 

R. E. C. no. : 30531 of Brescia since 31/01/1994

 

Foundation date

: 08/10/1992

Establishment date

: 08/10/1992

Start of Activities

: 01/02/1994

Legal duration

: 31/12/2050

Nominal Capital

: 3.125.000

Subscribed Capital

: 3.125.000

Paid up Capital

: 3.125.000

 

Legal mail :

SOCIMBSSPA@LEGALMAIL.IT

Members

 

Gubbini

Adorno

 

Born in Leno

(BS)

on 11/07/1948

- Fiscal Code : GBBDRN48L11E526S

 

Residence:

Cremona

, 172

- 25124

Brescia

(BS)

- IT -

 

Position

Since

Shares Amount

% Ownership

Director

27/05/2014

Board Chairman

27/05/2014

Managing Director

27/05/2014

 

No Prejudicial events are reported

 

No Protests registered

 

Griso

Luciano

 

Born in Chiampo

(VI)

on 05/08/1956

- Fiscal Code : GRSLCN56M05C605X

 

Residence:

G. Verdi

, 44

- 36072

Chiampo

(VI)

- IT -

 

Position

Since

Shares Amount

% Ownership

Managing Director

27/05/2014

Director

27/05/2014

 

No Prejudicial events are reported

 

No Protests registered



Companies connected to members *

 

*checkings have been performed on a national scale.

 

In this module are listed the companies in which members hold or have holded positions.

 

Gubbini

Adorno

 

Firm's Style

Seat

Fiscal Code

Position

Position Status

Firm's Status

Impex - S.r.l.

Brescia (BS) - IT -

02913010175

Liquidator

Withdrawn

Ceased

Gubbini Adorno

Brescia (BS) - IT -

GBBDRN48L11E526S

Proprietor

Withdrawn

Ceased

Fin Prisma S.r.l.

Bagnolo Mella (BS) - IT -

03504880174

Sole Director

Active

Registered

Myday S.r.l. In Liquidazione

Bagnolo Mella (BS) - IT -

01666320385

Liquidator

Active

Registered

 

Griso

Luciano

 

Firm's Style

Seat

Fiscal Code

Position

Position Status

Firm's Status

Elefantino S.r.l.

Sovizzo (VI) - IT -

00876030248

Managing Director

Withdrawn

Ceased

Velofin Srl

Bagnolo Mella (BS) - IT -

02459340986

Sole Director

Withdrawn

Registered

Sipel S.n.c. Di Cosaro E Griso

Chiampo (VI) - IT -

01331830248

Partner

Withdrawn

Ceased

Griso Luciano

Chiampo (VI) - IT -

GRSLCN56M05C605X

Proprietor

Withdrawn

Ceased

Ve.ra. Veneta Rappresentanze Di L. GrisoE C. S.a.s.

Chiampo (VI) - IT -

01634810244

General Partner

Withdrawn

Ceased

 

The indication "REGISTERED" as Firm Status could refer to Firms in Liquidation, Active, Inactive, etc.

For more information, in this case, we advise to request further investigations.



Capital Shareholders

 

Shareholders' list as at date of data collection:

 

Firm's Style / Name

Seat / Residence

Fiscal Code

Owned Shares

% Ownership

Gubbini Adorno

Brescia - IT -

GBBDRN48L11E526S

2.750.000 .Eur

88,00

Griso Luciano

Chiampo - IT -

GRSLCN56M05C605X

312.500 .Eur

10,00

Griso Riccardo

GRSRCR83L26A459F

62.500 .Eur

2,00



Direct Participations

 

The Company under review has participations in the following Companies:

 

Firm's Style

Seat

Fiscal Code

Owned Shares Amount

% Ownership

since

until

Share Status

Ecolight

Milano - IT -

04357740960

Active

 


Firm's location and structure

 

In order to carry out its activities the firm uses the following locations:

 

Legal and operative seat

since 14/04/1998

 

Tovini

, 72/74

- 25021

- Bagnolo Mella

(BS)

- IT -

 

PHONE

: 0303581877

 

PHONE

: 0306829511

 

FAX

: 0306829599

 

Legal mail

: SOCIMBSSPA@LEGALMAIL.IT

 

Branch

(Warehouse)

since 18/06/2002

 

Via Stazione

, 18

- 39040

- Termeno sulla Strada del Vino

(BZ)

- IT -

 

Branch

(Store)

since 18/10/2013

 

Caduti Del Lavoro

, 25

- 37012

- Bussolengo

(VR)

- IT -

 

Branch

(Store)

since 18/10/2013

 

Via Stazione

, 51

- 39044

- Egna

(BZ)

- IT -

 

Branch

(Store)

since 01/11/2013

 

Torricelli - Zona Zai

, 55

- 37100

- Verona

(VR)

- IT -

 

Employees

: 49

 

Fittings and Equipment for a value of 770.000

Eur

 

Stocks for a value of 11.760.000

Eur

 

Trade organization: direct or by agents.

Sales area on a national scale.

Transports are mainly done using own vehicles and third parties ones

Subject generally proposes terms of sale between 30 and 60 days.

Main sales modalities: issue cheques and bank transfers.

Purchase terms: 60-90-120 days.

Subject usually pays by IDR, cash orders and drafts.

 

 

Historical Information and/or Firm's Status

 

CHANGES TO THE LEGAL FORM:

 

Former legal form+

New legal form

Changement Date

Limited liability company

Joint stock company

17/12/1999

 

CEASINGS/INCORPORATIONS/MERGES:

 

Project of merging by taking over of

 

Velofin Srl

 

Tovini

, 72/74

, 25021

, Bagnolo Mella

(BS)

- IT -

 

Fiscal Code: 02459340986

 

Date

Merging/splitting-up project:

14/03/2014

 

The firm absorbed by merging of

 

Velofin Srl

 

Tovini

, 72/74

, 25021

, Bagnolo Mella

(BS)

- IT -

 

Fiscal Code: 02459340986

 

Date

:

21/11/2014



 

Protests

 

Protests checking on the subject firm has given a negative result.



Data Base Prejudicial Events Search

 

Search performed on a National Scale

 

Prejudicial Events Search Result: NEGATIVE

 

Search performed on a specialized data base.



Legal Procedures

 

None reported, standing to the latest received edition of the Official Publications.

 

 

Financial and Economical Analysis

 

Company's starting of activities dates back to 1994.

The economic-financial analysis has been made on the base of the b/s of the latests three years.

Under the financial profile unstable results are noted. with a profit (r.o.e. 0,87%) in the last financial year In the last financial year an increase in the turnover has been registered (+7,73%).

The operating result was positive in the last financial year (3,42%) and in line with the sector's average.

The amount of the operating result is equal to Eur. 827.784 on stable levels if compared to the previous year.

The gross operating margin of the latest financial year is of Eur. 1.014.905 stable if compared to the financial year 2013.

The analysis shows a fair financial position as the indebtedness volume is acceptable (2,72) even though on the increase if compared to 2013.

It's shareholders funds amount to Eur. 5.130.961 , stable in comparison with the value of the previous year.

Total debts recorded amounted to Eur. 18.539.119 (Eur. 4.445.603 of which were m/l term debts) on the same levels as the year before.

Bank borrowings' volume is slightly high but it modestly dips into suppliers credit, 78,97 gg. is the payments' average time which is also lower than the sector average.

Payments are supported by good current assets.

Accounts receivable average term is high (214,96 days). and higher than the average of the sector.

As far as the cash flow is concerned during the latest financial year it amounted to Eur. 231.880

Labour cost expenses amount to Eur. 1.571.527 , representing 8,9% on the total of production costs. and a 8,53% incidence on sales volumes.

The financial management is marked by a high incidence of financial charges in relation to sales revenues (-3,58%).



Financial Data

 

Complete balance-sheet for the year

al 31/12/2014

(in Eur

x 1)

 

Item Type

Value

Sales

18.428.093

Profit (Loss) for the period

44.759

 

Complete balance-sheet for the year

al 31/12/2013

(in Eur

x 1)

 

Item Type

Value

Sales

17.104.343

Profit (Loss) for the period

4.332

 

Complete balance-sheet for the year

al 31/12/2012

(in Eur

x 1)

 

Item Type

Value

Sales

19.638.336

Profit (Loss) for the period

-68.041

 

Complete balance-sheet for the year

al 31/12/2011

(in Eur

x 1)

 

Item Type

Value

Sales

24.675.317

Profit (Loss) for the period

-21.007

 

Complete balance-sheet for the year

al 31/12/2010

(in Eur

x 1)

 

Item Type

Value

Sales

23.294.437

Profit (Loss) for the period

240.881



Balance Sheets

 

From our constant monitoring of the relevant Public Administration offices, no more recent balance sheets result to have been filed.

 

- Balance Sheet as at 31/12/2014 - 12 Mesi - Currency: - Amounts x 1

 

- Balance Sheet as at 31/12/2013 - 12 Mesi - Currency: - Amounts x 1

 

- Balance Sheet as at 31/12/2012 - 12 Mesi - Currency: - Amounts x 1

 

Years

2014

2013

2012

BALANCE SHEET ACCOUNTS

 

ASSETS

CREDITS VS PARTNERS

. Deposits not yet withdrawn

. Deposits already withdrawn

Total credits vs partners

FIXED ASSETS

. INTANGIBLE FIXED ASSETS

. . Start-up and expansion expenses

. . Research,develop. and advert.expens.

. . Industrial patent rights

. . Concessions,licenses,trademarks,etc.

13.784

23.190

37.360

. . Goodwill

. . Assets in formation and advance paymen.

. . Other intangible fixed assets

31.614

15.103

30.207

. Total Intangible Fixed Assets

45.398

38.293

67.567

. TANGIBLE FIXED ASSETS

. . Real estate

. . Plant and machinery

698.634

725.253

760.466

. . Industrial and commercial equipment

74.890

82.034

88.849

. . Other assets

27.089

38.234

44.101

. . Assets under construction and advances

. Total Tangible fixed assets

800.613

845.521

893.416

. FINANCIAL FIXED ASSETS

. . Equity investments

19.813

16.741

16.741

. . . Equity invest. in subsidiary companies

. . . Equity invest. in associated companies

. . . Equity invest. in holding companies

. . . Equity invest. in other companies

19.813

16.741

16.741

. . Financial receivables

. . . . Within 12 months

. . . . Beyond 12 months

. . . Receivab due from subsidiaries

. . . . Within 12 months

. . . . Beyond 12 months

. . . Receivables due from assoc.comp.

. . . . Within 12 months

. . . . Beyond 12 months

. . . Receivables due from holding comp.

. . . . Within 12 months

. . . . Beyond 12 months

. . . Receivables due from third parties

. . . . Within 12 months

. . . . Beyond 12 months

. . Other securities

. . Own shares

. . . Total nominal value

. Total financial fixed assets

19.813

16.741

16.741

Total fixed assets

865.824

900.555

977.724

CURRENT ASSETS

. INVENTORIES

. . Raw materials and other consumables

. . Work in progress and semimanufactured

. . Work in progress on order

. . Finished goods

11.762.933

9.489.207

12.787.631

. . Advance payments

. Total Inventories

11.762.933

9.489.207

12.787.631

. CREDITS NOT HELD AS FIXED ASSETS

. . Within 12 months

11.336.838

11.637.492

12.891.119

. . Beyond 12 months

. . Trade receivables

11.003.577

11.154.029

12.465.786

. . . . Within 12 months

11.003.577

11.154.029

12.465.786

. . . . Beyond 12 months

. . Receivables due from subsid. comp.

. . . . Within 12 months

. . . . Beyond 12 months

. . Receivables due from assoc. comp.

. . . . Within 12 months

. . . . Beyond 12 months

. . Receivables due from holding comp.

. . . . Within 12 months

. . . . Beyond 12 months

. . Fiscal Receivables

245.496

145.411

180.046

. . . . Within 12 months

245.496

145.411

180.046

. . . . Beyond 12 months

. . Receivables for anticipated taxes

. . . . Within 12 months

. . . . Beyond 12 months

. . Receivables due from third parties

87.765

338.052

245.287

. . . . Within 12 months

87.765

338.052

245.287

. . . . Beyond 12 months

. Total Credits not held as fixed assets

11.336.838

11.637.492

12.891.119

. FINANCIAL ASSETS

. . Equity invest. in subsidiary comp.

. . Equity invest. in associated companies

. . Equity invest. in holding companies

. . Other equity investments

. . Own shares

. . . Total nominale value

. . Other securities

. Total Financial Assets

. LIQUID FUNDS

. . Bank and post office deposits

138.983

114.428

299.235

. . Checks

8.221

. . Banknotes and coins

19.277

10.171

5.890

. Total Liquid funds

158.260

124.599

313.346

Total current assets

23.258.031

21.251.298

25.992.096

ADJUSTMENT ACCOUNTS

. Discount on loans

70.841

. Other adjustment accounts

55.316

55.053

Total adjustments accounts

70.841

55.316

55.053

TOTAL ASSETS

24.194.696

22.207.169

27.024.873

LIABILITIES

STOCKHOLDERS' EQUITY

. Capital stock

3.125.000

3.125.000

3.125.000

. Additional paid-in capital

. Revaluation reserves

. Legal reserve

106.883

106.666

106.666

. Reserve for Own shares

1.806.434

1.874.475

. Statute reserves

1.810.550

. Other reserves

43.769

1

. Accumulated Profits (Losses)

. Profit( loss) of the year

44.759

4.332

-68.041

. Advances on dividends

. Partial loss of the year Coverage

Total Stockholders'Equity

5.130.961

5.042.432

5.038.101

RESERVES FOR RISKS AND CHARGES

. . Reserve for employee termination indem.

. . Taxation fund, also differed

. . Other funds

Total Reserves for Risks and Charges

Employee termination indemnities

428.423

464.796

402.947

ACCOUNTS PAYABLE

. . . . Within 12 months

14.093.516

12.062.225

15.551.344

. . . . Beyond 12 months

4.445.603

4.621.720

5.944.479

. . Bonds

4.000.000

4.000.000

5.000.000

. . . . Within 12 months

. . . . Beyond 12 months

4.000.000

4.000.000

5.000.000

. . Convertible bonds repayable

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to shareholders for financing

130.000

490.000

190.000

. . . . Within 12 months

130.000

490.000

190.000

. . . . Beyond 12 months

. . Due to banks

10.449.290

9.240.057

12.503.446

. . . . Within 12 months

10.003.687

8.618.337

11.558.967

. . . . Beyond 12 months

445.603

621.720

944.479

. . Due to other providers of finance

. . . . Within 12 months

. . . . Beyond 12 months

. . Advances from customers

. . . . Within 12 months

. . . . Beyond 12 months

. . Trade payables

3.687.951

2.356.254

3.592.512

. . . . Within 12 months

3.687.951

2.356.254

3.592.512

. . . . Beyond 12 months

. . Securities issued

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to subsidiary companies

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to associated companies

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to holding companies

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to the tax authorities

48.926

378.522

79.350

. . . . Within 12 months

48.926

378.522

79.350

. . . . Beyond 12 months

. . Due to social security and welfare inst.

75.050

75.487

71.333

. . . . Within 12 months

75.050

75.487

71.333

. . . . Beyond 12 months

. . Other payables

147.902

143.625

59.182

. . . . Within 12 months

147.902

143.625

59.182

. . . . Beyond 12 months

Total accounts payable

18.539.119

16.683.945

21.495.823

ADJUSTMENT ACCOUNTS

. Agio on loans

. Other adjustment accounts

96.193

15.996

88.002

Total adjustment accounts

96.193

15.996

88.002

TOTAL LIABILITIES

24.194.696

22.207.169

27.024.873

 

MEMORANDUM ACCOUNTS

 

Third party goods

Investment accounts

-7.738.699

Risk accounts

-6.714.885

Civil and fiscal norms relation

 

PROFIT AND LOSS ACCOUNTS

 

VALUE OF PRODUCTION

. Revenues from sales and services

18.428.093

17.104.343

19.638.336

. Changes in work in progress

. Changes in semi-manufact. products

. Capitalization of internal work

. Other income and revenues

65.565

374.079

667.226

. . Contributions for operating expenses

. . Different income and revenues

65.565

374.079

667.226

Total value of production

18.493.658

17.478.422

20.305.562

PRODUCTION COSTS

. Raw material,other materials and consum.

10.772.204

7.690.665

11.467.152

. Services received

2.528.485

3.711.345

. Leases and rentals

6.039.962

1.404.892

1.642.181

. Payroll and related costs

1.571.527

1.311.688

1.422.876

. . Wages and salaries

1.159.357

911.732

999.382

. . Social security contributions

336.283

290.370

307.856

. . Employee termination indemnities

70.487

76.546

84.278

. . Pension and similar

. . Other costs

5.400

33.040

31.360

. Amortization and depreciation

187.121

162.528

181.715

. . Amortization of intangible fixed assets

58.253

30.423

41.346

. . Amortization of tangible fixed assets

73.419

75.048

77.136

. . Depreciation of tangible fixed assets

. . Writedown of current receiv.and of liquid

55.449

57.057

63.233

. Changes in raw materials

-1.409.782

3.298.424

929.485

. Provisions to risk reserves

. Other provisions

. Other operating costs

504.842

376.920

295.868

Total production costs

17.665.874

16.773.602

19.650.622

Diff. between value and cost of product.

827.784

704.820

654.940

FINANCIAL INCOME AND EXPENSE

. Income from equity investments

. . In subsidiary companies

. . In associated companies

. . In other companies

. Other financial income

29.601

42.562

65.568

. . Financ.income from receivables

. . . Towards subsidiary companies

. . . Towards associated companies

. . . Towards holding companies

. . . Towards other companies

. . Financ.income from secur. t.f.assets

87

43

130

. . Financ.income from secur. cur.assets

. . Financ.income other than the above

29.514

. . . - Subsidiary companies

. . . - Associated companies

. . . - Holding companies

. . . - Other companies

29.514

. Interest and other financial expense

-689.197

-746.365

-682.957

. . Towards subsidiary companies

. . Towards associated companies

. . Towards holding companies

. . Towards other companies

689.197

Total financial income and expense

-659.596

-703.803

-617.389

ADJUSTMENTS TO FINANCIAL ASSETS

. Revaluations

. . Of equity investments

. . Of financ.fixed assets not repres.E.I.

. . Of securities incl.among current assets

. Devaluation

. . Of equity investments

. . Of financial fixed assets (no equity inv)

. . Of securities included among current ass

Total adjustments to financial assets

EXTRAORDINARY INCOME AND EXPENSE

. Extraordinary income

7.621

136.341

7.098

. . Gains on disposals

. . Other extraordinary income

7.621

136.341

7.098

. Extraordinary expense

-50.935

-6.249

-25.165

. . Losses on disposals

. . Taxes relating to prior years

. . Other extraordinary expense

-50.935

-6.249

-25.165

Total extraordinary income and expense

-43.314

130.092

-18.067

Results before income taxes

124.874

131.109

19.484

. Taxes on current income

80.115

126.777

87.525

. . current taxes

80.115

126.777

87.525

. . differed taxes(anticip.)

. Net income for the period

44.759

4.332

-68.041

. Adjustments in tax regulations pursuance

. Provisions in tax regulations pursuance

. Profit (loss) of the year

44.759

4.332

-68.041

 

 

RATIOS

Value Type

as at 31/12/2014

as at 31/12/2013

as at 31/12/2012

Sector Average

COMPOSITION ON INVESTMENT

Rigidity Ratio

Units

0,04

0,04

0,04

0,10

Elasticity Ratio

Units

0,96

0,96

0,96

0,87

Availability of stock

Units

0,49

0,43

0,47

0,21

Total Liquidity Ratio

Units

0,48

0,53

0,49

0,61

Quick Ratio

Units

0,01

0,01

0,01

0,03

COMPOSITION ON SOURCE

Net Short-term indebtedness

Units

2,72

2,37

3,02

4,04

Self Financing Ratio

Units

0,21

0,23

0,19

0,16

Capital protection Ratio

Units

0,38

0,38

0,39

0,59

Liabilities consolidation quotient

Units

0,35

0,42

0,41

0,11

Financing

Units

3,61

3,31

4,27

4,85

Permanent Indebtedness Ratio

Units

0,41

0,46

0,42

0,26

M/L term Debts Ratio

Units

0,20

0,23

0,23

0,07

Net Financial Indebtedness Ratio

Units

2,81

2,70

3,45

1,01

CORRELATION

Fixed assets ratio

Units

11,56

11,25

11,64

2,12

Current ratio

Units

1,65

1,76

1,67

1,16

Acid Test Ratio-Liquidity Ratio

Units

0,82

0,98

0,85

0,88

Structure's primary quotient

Units

5,93

5,60

5,15

1,40

Treasury's primary quotient

Units

0,01

0,01

0,02

0,04

Rate of indebtedness ( Leverage )

%

471,54

440,41

536,41

620,22

Current Capital ( net )

Value

9.164.515

9.189.073

10.440.752

131.414

RETURN

Return on Sales

%

1,26

0,98

0,58

2,27

Return on Equity - Net- ( R.O.E. )

%

0,87

0,09

-1,35

6,70

Return on Equity - Gross - ( R.O.E. )

%

2,43

2,60

0,39

18,85

Return on Investment ( R.O.I. )

%

3,42

3,17

2,42

4,76

Return/ Sales

%

4,49

4,12

3,34

3,70

Extra Management revenues/charges incid.

%

5,41

0,61

-10,39

28,15

Cash Flow

Value

231.880

166.860

113.674

39.655

Operating Profit

Value

827.784

704.820

654.940

63.123

Gross Operating Margin

Value

1.014.905

867.348

836.655

99.042

MANAGEMENT

Credits to clients average term

Days

214,96

234,76

228,52

119,16

Debts to suppliers average term

Days

78,97

72,97

76,89

116,83

Average stock waiting period

Days

229,79

199,72

234,42

58,39

Rate of capital employed return ( Turnover )

Units

0,76

0,77

0,73

1,36

Rate of stock return

Units

1,57

1,80

1,54

6,14

Labour cost incidence

%

8,53

7,67

7,25

8,98

Net financial revenues/ charges incidence

%

-3,58

-4,11

-3,14

-1,08

Labour cost on purchasing expenses

%

8,90

7,82

7,24

8,98

Short-term financing charges

%

3,72

4,47

3,18

2,60

Capital on hand

%

131,29

129,83

137,61

73,17

Sales pro employee

Value

376.083

551.753

577.598

394.001

Labour cost pro employee

Value

32.071

42.312

41.849

34.340

 

 

Remarks

 

1) Protests checking (relative to the last five years) performed by crossing and matching the members names and the Firm's Style with the reported addresses, is supplied by the Informatic Registry managed by the Italian Chamber of Commerce. If the fiscal code is not indicated, the eventual homonymous cases are submitted to expert staff evaluation in order to limit wrong matching risks.

 

2) The Legal Data, supplied and retrived from the Firm's Registry of the Italian Chamber of Commerce, are in line with the last registered modifications.

 

3) Risk evaluation and Credit Opinion have been performed on the base of the actual data at the moment of their availability.

 

 

Market / Territory Data

 

Population living in the province

:

Description: \\vivek-pc\123 Foreign Report Raw\344993 on Socim S.p.a._files\Spazio.gif1.169.259

Population living in the region

:

Description: \\vivek-pc\123 Foreign Report Raw\344993 on Socim S.p.a._files\Spazio.gif9.393.092

Number of families in the region

:

Description: \\vivek-pc\123 Foreign Report Raw\344993 on Socim S.p.a._files\Spazio.gif3.858.736

 

Monthly family expences average in the region (in Eur..) :

 

- per food products

:

Description: \\vivek-pc\123 Foreign Report Raw\344993 on Socim S.p.a._files\Spazio.gif460

- per non food products

:

Description: \\vivek-pc\123 Foreign Report Raw\344993 on Socim S.p.a._files\Spazio.gif2.090

- per energy consume

:

Description: \\vivek-pc\123 Foreign Report Raw\344993 on Socim S.p.a._files\Spazio.gif114



Sector Data

 

The values are calculated on a base of 2.551 significant companies.

The companies cash their credits on an average of 119 dd.

The average duration of suppliers debts is about 117 dd.

The sector's profitability is on an average of 2,27%.

The labour cost affects the turnover in the measure of 8,98%.

Goods are held in stock in a range of 58 dd.

The difference between the sales volume and the resources used to realize it is about 1,36.

The employees costs represent the 8,98% of the production costs.



Statistical Detrimental Data

 

Statistcally the trade activity shows periods of crisis.

The area is statistically considered moderately risky.

In the region 50.886 protested subjects are found; in the province they count to 5.551.

The insolvency index for the region is 0,55, , while for the province it is 0,48.

Total Bankrupt companies in the province : 3.452.

Total Bankrupt companies in the region : 39.612.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.65.11

UK Pound

1

Rs.99.50

Euro

1

Rs.74.24

 

INFORMATION DETAILS

 

Analysis Done by :

KIN

 

 

Report Prepared by :

ASH

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.