MIRA INFORM REPORT
|
Report No. : |
345395 |
|
Report Date : |
15.10.2015 |
IDENTIFICATION DETAILS
|
Name : |
TOKAI IMPERIAL RUBBER INDIA PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
202-203, Kushal Bazar, 32-33, Nehru Place, New Delhi - 110019 |
|
Tel. No.: |
91-1275-262102 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2014 |
|
|
|
|
Date of
Incorporation : |
18.11.2005 |
|
|
|
|
Com. Reg. No.: |
55-142682 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.246.000 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U25191DL2005PTC142682 |
|
|
|
|
IEC No.: |
0506035361 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
Not Available |
|
|
|
|
PAN No.: [Permanent Account No.] |
AACCT4094J |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Subject is engaged in manufacturing of rubber hose, Automobile and IT Components. |
|
|
|
|
No. of Employees
: |
1500 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
B (27) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Maximum Credit Limit : |
USD 585000 |
|
|
|
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow but correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject was incorporated on 18th November, 2005. It is a
part of “Tokai Imperial Rubber India Private Limited”. It has moderate track
record. The company is continuously incurring accumulated losses from its
operations. There is unfavorable gap between trade receivables and trade
payables. However, trade relations are fair. Business is active. Payment are
reported to be slow but correct. The company can be considered for business with some caution. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31, 2015
|
Country Name |
Previous Rating (31.12.2014) |
Current Rating (31.03.2015) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
Not Available |
|
Rating |
Not Available |
|
Rating Explanation |
Not Available |
|
Date |
Not Available |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2013.
INFORMATION PARTED BY
|
Name : |
Mr. Sanjay Gupta |
|
Designation : |
Senior Accountant Manager |
|
Contact No.: |
91-9873417110 |
LOCATIONS
|
Registered Office / Factory 1 : |
202-203, Kushal Bazar 32-33, Nehru Place, New Delhi - 110019, India |
|
Tel. No.: |
91-1275-262102 |
|
Mobile No.: |
91-9873417110 (Mr. Sanjay Gupta) |
|
Fax No.: |
91-1275-262106 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Corporate Office 1 / Factory 2: |
45 Miles Stone VPO Prithla Delhi-Mathura Road, District-Palwal,
Faridabad- 121102, Haryana, India |
|
Tel. No.: |
91-1275-262103 / 262102 / 262105 |
|
Fax No.: |
91-1275-262106 |
|
|
|
|
Corporate Office
2 / Factory 3 : |
Plot No. 94, Sector 25, Faridabad - 121004, Haryana, India |
|
Tel. No.: |
91-129-2233281/ 2231148/ 2232993 |
|
Fax No.: |
91-129-2441028 |
|
|
|
|
Branch Office : |
Sy No. 65, No. 48-D, KIADB Industrial Area Yellapura Village, Doddaballapura, District Bangalore Rural – 561203, Karnataka, India |
|
Tel. No.: |
91-80-2763-0025 |
|
Fax No.: |
91-80-2763-0040 |
|
|
|
|
Overseas Office : |
Located at: ¨ North America ¨ Europe ¨ China ¨ Asia Nations |
DIRECTORS
AS ON 24.07.2014
|
Name : |
Mr. Sham Bihari Sardana |
|
Designation : |
Director |
|
Address : |
D-99, Panchsheel Enclave, New Delhi - 110019, India |
|
Date of Birth/Age : |
21.03.1944 |
|
Date of Appointment : |
18.11.2005 |
|
DIN No.: |
00109418 |
|
|
|
|
Name : |
Mr. Jagjit Singh Lamba |
|
Designation : |
Director |
|
Address : |
House No -9 Sector -18 A, Faridabad, Haryana, India |
|
Date of Birth/Age : |
15.09.1938 |
|
Date of Appointment : |
18.11.2005 |
|
DIN No.: |
00109439 |
|
|
|
|
Name : |
Mr. Junichi Yamada |
|
Designation : |
Managing Director |
|
Address : |
RM 204, 1-36-4, Gonaka, Komaki City, Aichi Prefecture-4850033, Japan |
|
Date of Birth/Age : |
27.11.1962 |
|
Date of Appointment : |
14.02.2013 |
|
DIN No.: |
02947784 |
|
|
|
|
Name : |
Mr. Katsunori Kanaoka |
|
Designation : |
Director |
|
Address : |
7-14-22, Degawa, Kasugai City, Aichi Prefecture, Japan |
|
Date of Birth/Age : |
31.01.1958 |
|
Date of Appointment : |
01.06.2011 |
|
Date of Cessation : |
28.11.2013 |
|
DIN No.: |
03535231 |
|
|
|
|
Name : |
Manav Sardana |
|
Designation : |
Director |
|
Address : |
D-99, Panchsheel Enclave, New Delhi - 110019, India |
|
Date of Birth/Age : |
03.10.1971 |
|
Date of Appointment : |
19.09.2013 |
|
DIN No.: |
01749158 |
|
|
|
|
Name : |
Masahiko Hanazaki |
|
Designation : |
Director |
|
Address : |
Lions Mansion Hira – 201, 1-194, Hira, Nishi-ku, Nagoya, Shi, 23104, Japan |
|
Date of Birth/Age : |
06.06.1958 |
|
Date of Appointment : |
19.09.2013 |
|
DIN No.: |
06478596 |
|
|
|
|
Name : |
Kenji Ryugo |
|
Designation : |
Managing Director |
|
Address : |
B-299, New Friends Colony, New Delhi – 110025, India |
|
Date of Birth/Age : |
27.11.1965 |
|
Date of Appointment : |
02.12.2013 |
|
DIN No.: |
06479329 |
|
Name : |
Shingo Goto |
|
Designation : |
Managing director |
|
Address : |
B-299, New Friends Colony, New Delhi – 110025, India |
|
Date of Appointment : |
24.07.2014 |
|
DIN No.: |
06754196 |
KEY EXECUTIVES
|
Name : |
Ms. Shweta Bhatia |
|
Designation : |
Secretary |
|
Address : |
H. No. 1471, E-Block, Sainik Colony, Sector – 49, Faridabad – 121001,
Haryana, India |
|
Date of Birth/Age : |
27.05.1987 |
|
Date of Appointment : |
16.03.2013 |
|
PAN No.: |
BPKPB4604P |
|
|
|
|
Name : |
Mr. Sanjay Gupta |
|
Designation : |
Senior Accountant Manager |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON 24.07.2014
|
Names of Shareholders |
No. of Shares |
%age |
|
Industries Rubber Tokai Limited, Japan |
147600 |
60.00 |
|
Industries Auto Imperial Limited, India |
98400 |
40.00 |
|
Total |
246000 |
100.00 |
AS ON 24.07.2014
Equity Share Break up (Percentage of Total Equity)
|
Category |
Percentage of Holding |
|
Foreign holdings( Foreign institutional investor(s),
Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s)
or Overseas Corporate bodies or Others |
60.00 |
|
Bodies corporate |
40.00 |
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Subject is engaged in manufacturing of rubber hose, Automobile and IT Components. |
||||
|
|
|
||||
|
Products : |
|
||||
|
|
|
||||
|
Brand Names : |
Not Available |
||||
|
|
|
||||
|
Agencies Held : |
Not Available |
|
|
|
|
Exports : |
|
|
Products : |
Rubber hose, Automobile and IT Components |
|
Countries : |
Japan |
|
|
|
|
Imports : |
|
|
Products : |
Finished Goods |
|
Countries : |
Japan |
|
|
|
|
Terms : |
|
|
Selling : |
Cash and Credit |
|
|
|
|
Purchasing : |
Cash and Credit |
PRODUCTION STATUS : NOT AVAILABLE
GENERAL INFORMATION
|
Suppliers : |
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Customers : |
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
No. of Employees : |
1500 (Approximately) |
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Bankers : |
|
|
Auditors : |
|
|
Name : |
Deloitte Haskins and Sells Chartered Accountants |
|
Address : |
7th Floor, Building 10, Tower B, DLF Cyber City Complex, DLF City Phase - II, Gurgaon-122002, Haryana, India |
|
PAN.: |
AABFD2095B |
|
|
|
|
Memberships : |
Not Available |
|
|
|
|
Collaborators : |
Not Available |
|
|
|
|
Holding Company /
Ultimate Holding Company: |
Tokai Rubber Industries Limited, Japan |
|
|
|
|
Entity in respect
of which the company is an associate : |
|
|
|
|
|
Enterprise that has
a member of key management personnel
in common : |
S.J. Rubber Industries Limited U25199DL2010PLC207562 |
CAPITAL STRUCTURE
AS ON 31.03.2014
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
246000 |
Equity Shares |
Rs.1000/- each |
Rs.246.000 Million |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
246000 |
Equity Shares |
Rs.1000/- each |
Rs.246.000 Million |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Million]
ABRIDGED
BALANCE SHEET
|
SOURCES OF FUNDS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
I.
EQUITY
AND LIABILITIES |
|
|
|
|
(1)Shareholders'
Funds |
|
|
|
|
(a) Share Capital |
246.000 |
246.000 |
246.000 |
|
(b) Reserves & Surplus |
(41.164) |
(81.614) |
(159.295) |
|
(c) Money
received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money pending
allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
204.836 |
164.386 |
86.705 |
|
|
|
|
|
|
(3) Non-Current
Liabilities |
|
|
|
|
(a) long-term borrowings |
0.000 |
0.000 |
0.000 |
|
(b) Deferred tax liabilities (Net) |
8.234 |
0.000 |
0.000 |
|
(c) Other long term
liabilities |
0.000 |
0.000 |
0.000 |
|
(d) long-term
provisions |
5.168 |
3.624 |
3.558 |
|
Total Non-current
Liabilities (3) |
13.402 |
3.624 |
3.558 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short
term borrowings |
64.000 |
0.000 |
57.000 |
|
(b) Trade
payables |
442.162 |
544.076 |
551.833 |
|
(c) Other
current liabilities |
26.997 |
24.897 |
20.945 |
|
(d) Short-term
provisions |
1.633 |
8.714 |
0.340 |
|
Total Current
Liabilities (4) |
534.792 |
577.687 |
630.118 |
|
|
|
|
|
|
TOTAL |
753.030 |
745.697 |
720.381 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed
Assets |
|
|
|
|
(i)
Tangible assets |
247.446 |
261.277 |
286.981 |
|
(ii)
Intangible Assets |
1.622 |
1.734 |
2.490 |
|
(iii)
Capital work-in-progress |
8.604 |
9.126 |
29.432 |
|
(iv)
Intangible assets under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
0.000 |
0.000 |
0.000 |
|
(c) Deferred tax assets (net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
1.706 |
4.667 |
6.282 |
|
(e) Other Non-current
assets |
2.047 |
17.524 |
18.368 |
|
Total Non-Current
Assets |
261.425 |
294.328 |
343.553 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a)
Current investments |
0.000 |
0.000 |
0.000 |
|
(b) Inventories |
270.254 |
193.139 |
194.115 |
|
(c) Trade
receivables |
172.781 |
172.510 |
125.794 |
|
(d) Cash
and cash equivalents |
21.584 |
45.798 |
5.061 |
|
(e)
Short-term loans and advances |
23.392 |
30.118 |
45.180 |
|
(f) Other
current assets |
3.594 |
9.804 |
6.678 |
|
Total
Current Assets |
491.605 |
451.369 |
376.828 |
|
|
|
|
|
|
TOTAL |
753.030 |
745.697 |
720.381 |
PROFIT
& LOSS ACCOUNT
|
|
PARTICULARS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
1289.602 |
1138.850 |
799.745 |
|
|
|
Other Income |
9.360 |
4.374 |
0.011 |
|
|
|
TOTAL |
1298.962 |
1143.224 |
799.756 |
|
|
|
|
|
|
|
|
|
EXPENSES |
|
|
|
|
|
|
|
TOTAL |
1177.410 |
980.751 |
710.003 |
|
|
|
|
|
|
|
|
|
PROFIT
/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION |
121.552 |
162.474 |
89.762 |
|
|
|
|
|
|
|
|
|
|
DEPRECIATION/
AMORTISATION |
60.690 |
65.507 |
63.324 |
|
|
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE TAX |
60.862 |
96.967 |
26.438 |
|
|
|
|
|
|
|
|
|
|
TAX |
20.412 |
19.286 |
5.274 |
|
|
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) AFTER TAX |
40.451 |
77.681 |
21.164 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN FOREIGN CURRENCY |
2.718 |
0.112 |
NA |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Raw Materials |
NA |
NA |
325.041 |
|
|
|
Stores & Spares |
NA |
NA |
76.629 |
|
|
|
Capital Goods |
NA |
NA |
25.371 |
|
|
TOTAL IMPORTS |
NA |
NA |
427.041 |
|
|
|
|
|
|
|
|
|
|
Earnings /
(Loss) Per Share (Rs.) |
164.43 |
315.78 |
86.03 |
|
|
Particulars |
|
|
31.03.2015 |
|
Sales Turnover (Approximately) |
|
|
1400.000 |
The above information has been parted by Mr. Sanjay Gupta.
CURRENT MATURITIES
OF LONG TERM DEBT DETAILS
|
Particulars |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
Current Maturities of Long term debt |
NA |
NA |
NA |
|
Cash generated from operations |
NA |
NA |
NA |
|
Net cash flows from (used in) operations |
(8.823) |
127.468 |
132.485 |
KEY
RATIOS
|
PARTICULARS |
|
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
Net Profit Margin |
(%) |
3.14 |
6.82 |
2.65 |
|
|
|
|
|
|
|
Operating Profit Margin |
(%) |
9.43 |
14.27 |
11.22 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
8.18 |
13.16 |
3.83 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.30 |
0.59 |
0.30 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt/Networth) |
|
0.31 |
0.00 |
0.66 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
0.92 |
0.78 |
0.60 |
FINANCIAL ANALYSIS
[all figures are in
Rupees Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs. In Million) |
(Rs. In Million) |
(Rs. In Million) |
|
Share Capital |
246.000 |
246.000 |
246.000 |
|
Reserves & Surplus |
(159.295) |
(81.614) |
(41.164) |
|
Share Application money pending allotment |
0.000 |
0.000 |
0.000 |
|
Net worth |
86.705 |
164.386 |
204.836 |
|
|
|
|
|
|
long-term borrowings |
0.000 |
0.000 |
0.000 |
|
Short term borrowings |
57.000 |
0.000 |
64.000 |
|
Total borrowings |
57.000 |
0.000 |
64.000 |
|
Debt/Equity ratio |
0.657 |
0.000 |
0.312 |
YEAR-ON-YEAR GROWTH
|
Year on Year Growth |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs. In Million) |
(Rs. In Million) |
(Rs. In Million) |
|
Sales |
799.745 |
1138.850 |
1289.602 |
|
|
|
42.402 |
13.237 |
NET PROFIT MARGIN
|
Net Profit Margin |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs. In Million) |
(Rs. In Million) |
(Rs. In Million) |
|
Sales |
799.745 |
1138.850 |
1289.602 |
|
Profit |
21.164 |
77.681 |
40.451 |
|
|
2.65% |
6.82% |
3.14% |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check list by
info agents |
Available in
Report (Yes/No) |
|
1 |
Year of establishment |
Yes |
|
2 |
Constitution of the entity -Incorporation
details |
Yes |
|
3 |
Locality of the entity |
Yes |
|
4 |
Premises details |
No |
|
5 |
Buyer visit details |
No |
|
6 |
Contact numbers |
Yes |
|
7 |
Name of the person contacted |
Yes |
|
8 |
Designation of contact person |
Yes |
|
9 |
Promoter’s background |
Yes |
|
10 |
Date of Birth of Proprietor / Partners /
Directors |
Yes |
|
11 |
Pan Card No. of Proprietor / Partners |
No |
|
12 |
Voter Id Card No. of Proprietor / Partners |
No |
|
13 |
Type of business |
Yes |
|
14 |
Line of Business |
Yes |
|
15 |
Export/import details (if applicable) |
Yes |
|
16 |
No. of employees |
Yes |
|
17 |
Details of sister concerns |
Yes |
|
18 |
Major suppliers |
Yes |
|
19 |
Major customers |
Yes |
|
20 |
Banking Details |
Yes |
|
21 |
Banking facility details |
No |
|
22 |
Conduct of the banking account |
-- |
|
23 |
Financials, if provided |
Yes |
|
24 |
Capital in the business |
Yes |
|
25 |
Last accounts filed at ROC, if applicable |
Yes |
|
26 |
Turnover of firm for last four years |
Yes |
|
27 |
Reasons for variation <> 20% |
-- |
|
28 |
Estimation for coming financial year |
Yes |
|
29 |
Profitability for last three years |
Yes |
|
30 |
Major shareholders, if available |
Yes |
|
31 |
External Agency Rating, if available |
No |
|
32 |
Litigations that the firm/promoter
involved in |
--- |
|
33 |
Market information |
--- |
|
34 |
Payments terms |
Yes |
|
35 |
Negative Reporting by Auditors in the
Annual Report |
No |
INDEX OF CHARGES NO
CHARGES EXIST FOR COMPANY
UNSECURED LOANS
|
PARTICULAR |
31.03.2014 (Rs.
In Million) |
31.03.2013 (Rs.
In Million) |
|
SHORT TERM
BORROWINGS |
|
|
|
Rupee term loan from bank |
64.000 |
0.000 |
|
Total |
64.000 |
0.000 |
RESULTS OF OPERATIONS
The standalone turnover for the year ended 31st March, 2014 stood at Rs. 1289.602 Million against turnover of Rs. 1138.850 Million in the previous year this figure indicates that sales increased by 13.3% compared to previous year sale .The Company earned Profit after tax of Rs. 40.451 Million compared to Rs. 77.681 Million in the previous year. During the year the expenditure of Company is Rs. 1177.410 Million compared to Rs. 980.751 Million in the previous year this figure indicates that expenditure is increased by 20% as compared to pervious year expenditure.
FIXED ASSETS
- Land freehold
- Buildings
- Plant and Machinery
- Tools and dies
- Furniture and fixture
- Office Equipment
- Computers
- Motor vehicles
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners, controlling
shareholders or senior officers as terrorist or terrorist organization or whom
notice had been received that all financial transactions involving their assets
have been blocked or convicted, found guilty or against whom a judgement or
order had been entered in a proceedings for violating money-laundering,
anti-corruption or bribery or international economic or anti-terrorism sanction
laws or whose assets were seized, blocked, frozen or ordered forfeited for
violation of money laundering or international anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority for
any financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.65.11 |
|
|
1 |
Rs.99.50 |
|
Euro |
1 |
Rs.74.24 |
INFORMATION DETAILS
|
Information
Gathered by : |
NYA |
|
|
|
|
Analysis Done by
: |
RAS |
|
|
|
|
Report Prepared
by : |
KVT |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
3 |
|
PAID-UP CAPITAL |
1~10 |
3 |
|
OPERATING SCALE |
1~10 |
4 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
4 |
|
--PROFITABILIRY |
1~10 |
3 |
|
--LIQUIDITY |
1~10 |
2 |
|
--LEVERAGE |
1~10 |
3 |
|
--RESERVES |
1~10 |
2 |
|
--CREDIT LINES |
1~10 |
3 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
27 |
This score serves as a reference to assess SC’s
credit risk and to set the amount of credit to be extended. It is calculated
from a composite of weighted scores obtained from each of the major sections of
this report. The assessed factors and their relative weights (as indicated
through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or
its officials.