|
Report No. : |
345781 |
|
Report Date : |
16.10.2015 |
IDENTIFICATION DETAILS
|
Name : |
ADANI ENTERPRISES LIMITED (w.e.f. 10.08.2006) |
|
|
|
|
Formerly Known
As : |
ADANI EXPORTS
LIMITED |
|
|
|
|
Registered
Office : |
Adani House,
Shrimali Society, Near Mithakhali |
|
Tel. No.: |
91-79-25555555 |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2015 |
|
|
|
|
Date of
Incorporation : |
02.03.1993 |
|
|
|
|
Com. Reg. No.: |
04-019067 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.1099.800 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
L51100GJ1993PLC019067 |
|
|
|
|
IEC No.: |
0888021119 |
|
|
|
|
TAN No.: [Tax Deduction & Collection
Account No.] |
AHMA01099A |
|
|
|
|
PAN No.: [Permanent Account No.] |
AABCA2804L |
|
|
|
|
Legal Form : |
A Public Limited Liability Company. The company’s Shares are Listed on
the Stock Exchanges. |
|
|
|
|
Line of Business
: |
Subject is engaged in the business of spanning coal trading, coal mining, oil and gas exploration, ports, multi-modal logistics, power generation, transmission and gas distribution. |
|
|
|
|
No. of Employees
: |
547 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
A (62) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
Status : |
Good |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Exist |
|
|
|
|
Comments : |
Subject was incorporated in 1993 and it is the flagship company of the
Adani Group. Subject is a well-established company having fine track record. For the financial year ended 2015, company possesses healthy
operational performance and it has achieved profit from its operational
activities. Rating also takes into consideration wide experience of the promoters
of AEL in global trading businesses backed by leading position in imported
coal trading business in the country along with overseas mining assets and
healthy financial base of the company. Trade relations are reported as fair. Payments are reported to be
regular and as per commitment. In view of being part of Adani Group of companies, the company can be
considered good for normal business dealings at usual trade terms and
conditions. |
NOTES:
Any query related to this report can be made
on e-mail: infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31, 2015
|
Country Name |
Previous Rating (31.12.2014) |
Current Rating (31.03.2015) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CARE |
|
Rating |
Long term bank facilities= A |
|
Rating Explanation |
Adequate degree of safety and low credit
risk. |
|
Date |
23.03.2015 |
|
Rating Agency Name |
CARE |
|
Rating |
Short term bank facilities= A1 |
|
Rating Explanation |
Very strong degree of safety and carry
lowest credit risk. |
|
Date |
23.03.2015 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2015.
INFORMATION DENIED
Management Non Co-operative (91-79-26565555)
LOCATIONS
|
Registered Office : |
Adani House,
Shrimali Society, Near Mithakhali Six Road, Navrangpura, Ahmedabad – 380009,
Gujarat, India |
|
Tel. No.: |
91-79-25555555/ 26565555/
25555080 |
|
Fax No.: |
91-79-26565500/
25555500 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Solar Power Plant : |
Located at · Kutch, Gujarat, India |
DIRECTORS
AS ON 31.03.2015
|
Name : |
Mr. Gautam S. Adani |
|
Designation : |
Chairman |
|
Address : |
Shantivan Farm House, Behind Karnavati Club, Mohemadpura, Ahmedabad –
380057, Gujarat, India |
|
Date of Birth/Age : |
24.06.1962 |
|
Qualification : |
S Y B.COM |
|
Date of Appointment : |
03.03.1993 |
|
PAN No.: |
ABKPA0965H |
|
Voter ID No.: |
GJ1111068108989 |
|
DIN No.: |
00006273 |
|
|
|
|
Name : |
Mr. Rajesh S. Adani |
|
Designation : |
Managing director |
|
Address : |
15, Suryaja Bunglow, Behind Sunrise Park, Near Amaltas Bunglow,
Vastrapur, Ahmedabad – 380054, Gujarat, India |
|
Date of Birth/Age : |
07.12.1964 |
|
Qualification : |
B.COM |
|
Date of Appointment : |
10.06.2005 |
|
PAN No.: |
ABKPA0962A |
|
DIN No.: |
00006322 |
|
|
|
|
Name : |
Mr. Ameet H. Desai |
|
Designation : |
Executive Director and CFO |
|
Date of Appointment : |
17.05.2014 |
|
|
|
|
Name : |
Mr. Pranav Adani |
|
Designation : |
Director (w.e.f. 31 March, 2015) |
|
|
|
|
Name : |
Mr. Vasant S Adani |
|
Designation : |
Director |
|
Address : |
14, Suryaja Bunglow, BehindSarthi Hotel, Behind T. V. Tower, Thaltej,
Ahmedabad – 380054, Gujarat, India |
|
Date of Birth/Age : |
08.09.1955 |
|
Qualification : |
B.A. |
|
Date of Appointment : |
20.06.1994 |
|
Voter ID No.: |
GJ110680636050 |
|
DIN No.: |
00006356 |
|
|
|
|
Name : |
Mr. S. K. Tuteja |
|
Designation : |
Director |
|
|
|
|
Name : |
Mr. Anil S. Ahuja |
|
Designation : |
Director |
|
Address : |
29, Leonie Hill, #19, 04 Horizon Tower West, Singapore – 239228 |
|
Date of Birth/Age : |
01.12.1962 |
|
Qualification : |
B. Tech |
|
Date of Appointment : |
20.05.2009 |
|
DIN No.: |
00759440 |
|
|
|
|
Name : |
Mr. Ravindra H. Dholakia |
|
Designation : |
Director |
|
Address : |
313, Indian Institute, Of. Management, Vastrapur, Ahmedabad – 380015,
Gujarat, India |
|
Date of Birth/Age : |
02.04.1953 |
|
Qualification : |
M.A., Ph. D in Economics |
|
Date of Appointment : |
21.05.2012 |
|
DIN No.: |
00069396 |
|
|
|
|
Name : |
Mr. Berjis M. Desai |
|
Designation : |
Director |
|
Address : |
Yezerina – II, Road No. 5, 740/741 Dadar Parsi Colony, Dadar, Mumbai –
400014, Maharashtra, India |
|
Date of Birth/Age : |
02.08.1956 |
|
Qualification : |
Post Graduate in Law |
|
Date of Appointment : |
03.12.2012 |
|
DIN No.: |
00153675 |
|
|
|
|
Name : |
Ms. Dharmishta N. Rawal |
|
Designation : |
Director (w.e.f. 31 March, 2015) |
KEY EXECUTIVES
|
Name : |
Mr. Jatin Jalundhwala |
|
Designation : |
Company Secretary |
SHAREHOLDING PATTERN
AS ON 30.09.2015
|
Category of
Shareholder |
No. of Shares |
Percentage
of Holding |
|
(A) Shareholding of Promoter and Promoter Group |
|
|
|
|
|
|
|
|
894080 |
0.08 |
|
|
99491719 |
9.05 |
|
|
630034660 |
57.29 |
|
|
630034660 |
57.29 |
|
|
730420459 |
66.41 |
|
|
|
|
|
|
90749100 |
8.25 |
|
|
3688000 |
0.34 |
|
|
94437100 |
8.59 |
|
Total shareholding of Promoter and Promoter Group (A) |
824857559 |
75.00 |
|
(B) Public Shareholding |
|
|
|
|
|
|
|
|
1743500 |
0.16 |
|
|
28891505 |
2.63 |
|
|
128063234 |
11.64 |
|
|
158698239 |
14.43 |
|
|
|
|
|
|
7384421 |
0.67 |
|
|
|
|
|
Individual shareholders holding nominal share capital up
to Rs.0.100 million |
28112436 |
2.56 |
|
Individual shareholders holding nominal share capital in
excess of Rs.0.100 million |
1784323 |
0.16 |
|
|
78973105 |
7.18 |
|
|
6083005 |
0.55 |
|
|
677897 |
0.06 |
|
|
10000 |
0.00 |
|
|
72202203 |
6.56 |
|
|
116254285 |
10.57 |
|
Total Public shareholding (B) |
274952524 |
25.00 |
|
Total (A)+(B) |
1099810083 |
100.00 |
|
(C) Shares held by Custodians and against which Depository
Receipts have been issued |
0 |
0.00 |
|
|
0 |
0.00 |
|
|
0 |
0.00 |
|
|
0 |
0.00 |
|
Total (A)+(B)+(C) |
1099810083 |
100.00 |

BUSINESS DETAILS
|
Line of Business : |
Subject is engaged in the business of spanning coal trading, coal mining, oil and gas exploration, ports, multi-modal logistics, power generation, transmission and gas distribution. |
|
|
|
|
Brand Names : |
Not Divulged |
|
|
|
|
Agencies Held : |
Not Divulged |
|
|
|
|
Exports : |
Not Divulged |
|
|
|
|
Imports : |
Not Divulged |
|
|
|
|
Terms : |
Not Divulged |
PRODUCTION STATUS – NOT AVAILABLE
GENERAL INFORMATION
|
Suppliers : |
|
||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||
|
Customers : |
|
||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||
|
No. of Employees : |
547 (Approximately) |
||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||
|
Bankers : |
|
||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||
|
Facilities : |
|
|
Auditors : |
|
|
Name : |
Dharmesh Parikh and Company Chartered Accountants |
|
Address : |
303 / 304, Milestone, Near Drive-In-Cinema, Opposite T.V. Tower, Thaltej, Ahmedabad – 380054, Gujarat, India |
|
PAN No.: |
AAGFD1279G |
|
|
|
|
Collaborators : |
Not Divulged |
|
|
|
|
Membership : |
Not Divulged |
|
|
|
|
Controlling Entity
: |
|
|
|
|
|
Subsidiary Companies
: |
|
|
|
|
|
Step-down Subsidiary
Entities : |
|
|
|
|
|
Associates with
whom transactions done during the year : |
|
|
|
|
|
Joint Control
Entities : |
|
|
|
|
|
Enterprises over which or above have significant influence with
whom transactions done during the year : |
|
CAPITAL STRUCTURE
AS ON 31.03.2015
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
3208200000 |
Equity Shares |
Re. 1/- each |
Rs. 3208.200 Million |
|
4500000 |
Preference Shares |
Rs. 10/- each |
Rs. 45.000 Million |
|
|
|
|
|
|
|
Total |
|
Rs. 3253.200 Million |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
1099810083 |
Equity Shares |
Re. 1/- each |
Rs. 1099.800 Million |
|
|
|
|
|
Reconciliation of the Number of Shares Outstanding
|
Particulars |
As at 31st
March, 2015 |
|
|
Nos. |
Rs. in Million |
|
|
Equity Shares |
|
|
|
At the beginning of the year |
1099810083 |
1099.800 |
|
Movements for the year |
-- |
|
|
Outstanding at the end of the year |
1099810083 |
1099.800 |
Rights, Preferences and
Restrictions Attached to Each Class of Shares
The Company has only one class of Equity Shares having a par value of Re.1/- per share and each holder of the Equity Shares is entitled to one vote per share. The Company declares and pays dividends in Indian rupees.
Payment of dividend is also made in foreign currency to shareholders outside India. The final dividend Rs.1.40 per share (31 March, 2014: Rs.1.40), proposed by the Board of Directors is subject to the approval of shareholders in the ensuing Annual General Meeting.
In the event of liquidation of the Company, the holders of the equity shares will be entitled to receive any of the remaining assets of the company, after distribution of all preferential amounts. However, no preferential amounts exist currently. The distribution will be in proportion to the number of shares held by the shareholders.
Aggregate number of bonus
shares issued, share issued for consideration other than cash and shares bought
back during the period of five years immediately preceding the reporting date:
|
Particulars |
As at 31st
March, 2015 |
|
Equity shares allotted as fully paid shares pursuant to the scheme of amalgamation |
464899087 |
Details of shareholders holding more than
5% shares in the Company
|
Particulars |
As at 31st
March, 2015 |
|
|
Nos. |
% Holding |
|
|
Equity Shares |
|
|
|
Equity Shares of
Rs. 1 each fully paid |
|
|
|
Gautam S. Adani / Rajesh S. Adani (On behalf S.B. Adani Family Trust) |
621197910 |
56.48% |
|
Adani Properties Private Limited |
99491719 |
9.05% |
|
Adani Agro Private Limited |
-- |
-- |
|
Shri Vinod Shantilal Adani |
90749100 |
8.25% |
|
|
811438729 |
73.78% |
As per records of Company, including its register of shareholders / members and other declarations received from shareholders regarding beneficial interest, the above shareholding represents both legal and beneficial ownerships of shares.
FINANCIAL DATA
[all figures are
in Rupees Million]
ABRIDGED
BALANCE SHEET
|
SOURCES OF
FUNDS |
31.03.2015 |
31.03.2014 |
31.03.2013 |
|
I.
EQUITY
AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
1099.800 |
1099.800 |
1099.800 |
|
(b) Reserves & Surplus |
101680.800 |
99242.900 |
102569.600 |
|
(c) Money
received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money pending
allotment |
0.000 |
0.000 |
0.000 |
|
Total Shareholders’
Funds (1) + (2) |
102780.600 |
100342.700 |
103669.400 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
25351.500 |
20405.800 |
14900.000 |
|
(b) Deferred tax liabilities (Net) |
0.000 |
0.000 |
726.100 |
|
(c) Other long term
liabilities |
2505.900 |
2500.900 |
3412.500 |
|
(d) long-term
provisions |
56.900 |
61.100 |
51.900 |
|
Total Non-current
Liabilities (3) |
27914.300 |
22967.800 |
19090.500 |
|
|
|
|
|
|
(4)
Current Liabilities |
|
|
|
|
(a) Short
term borrowings |
26352.000 |
39735.000 |
34382.700 |
|
(b) Trade
payables |
57818.900 |
49844.000 |
37703.600 |
|
(c) Other
current liabilities |
9611.900 |
10822.500 |
6352.900 |
|
(d) Short-term
provisions |
1936.900 |
1858.800 |
1827.600 |
|
Total Current
Liabilities (4) |
95719.700 |
102260.300 |
80266.800 |
|
|
|
|
|
|
TOTAL |
226414.600 |
225570.800 |
203026.700 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1)
Non-current assets |
|
|
|
|
(a) Fixed
Assets |
|
|
|
|
(i) Tangible
assets |
8742.400 |
9066.400 |
8954.600 |
|
(ii)
Intangible Assets |
234.300 |
173.300 |
215.300 |
|
(iii)
Capital work-in-progress |
2703.700 |
2548.600 |
1634.900 |
|
(iv)
Intangible assets under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
69534.200 |
65505.900 |
40461.000 |
|
(c) Deferred tax assets (net) |
880.500 |
1111.500 |
0.000 |
|
(d) Long-term Loan and Advances |
12016.500 |
42210.700 |
57532.100 |
|
(e) Other
Non-current assets |
13.600 |
0.000 |
0.000 |
|
Total Non-Current
Assets |
94125.200 |
120616.400 |
108797.900 |
|
|
|
|
|
|
(2)
Current assets |
|
|
|
|
(a)
Current investments |
10.000 |
10.000 |
205.900 |
|
(b)
Inventories |
5849.200 |
10685.100 |
7367.100 |
|
(c) Trade
receivables |
37947.600 |
31130.200 |
36983.200 |
|
(d) Cash
and cash equivalents |
2382.500 |
2608.800 |
18988.800 |
|
(e)
Short-term loans and advances |
85300.500 |
59384.300 |
30011.000 |
|
(f) Other
current assets |
799.600 |
1136.000 |
672.800 |
|
Total Current
Assets |
132289.400 |
104954.400 |
94228.800 |
|
|
|
|
|
|
TOTAL |
226414.600 |
225570.800 |
203026.700 |
PROFIT
& LOSS ACCOUNT
|
|
PARTICULARS |
31.03.2015 |
31.03.2014 |
31.03.2013 |
||
|
|
SALES |
|
|
|
||
|
|
|
Income |
149328.500 |
117893.100 |
118908.800 |
|
|
|
|
Other Income |
12796.500 |
12041.500 |
6140.300 |
|
|
|
|
TOTAL (A) |
162125.000 |
129934.600 |
125049.100 |
|
|
|
|
|
|
|
||
|
Less |
EXPENSES |
|
|
|
||
|
|
|
Cost of material consumed |
0.000 |
1.200 |
102.900 |
|
|
|
|
Purchase of traded goods |
117340.200 |
104498.800 |
100911.100 |
|
|
|
|
(Increase)/ Decreases in inventories |
4846.300 |
(3309.500) |
(1092.500) |
|
|
|
|
Employee Benefits Expenses |
1747.000 |
1484.000 |
1232.000 |
|
|
|
|
Other Expenses |
24490.200 |
22683.300 |
16217.500 |
|
|
|
|
Exceptional Items |
(709.900) |
0.000 |
(2029.900) |
|
|
|
|
TOTAL (B) |
147713.800 |
125357.800 |
115341.100 |
|
|
|
|
|
|
|
||
|
|
PROFIT/(LOSS)
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
14411.200 |
4576.800 |
9708.000 |
||
|
|
|
|
|
|
||
|
Less |
FINANCIAL
EXPENSES (D) |
9274.400 |
7609.300 |
3021.000 |
||
|
|
|
|
|
|
||
|
|
PROFIT/(LOSS)
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)
(E) |
5136.800 |
(3032.500) |
6687.000 |
||
|
|
|
|
|
|
||
|
Less |
DEPRECIATION/
AMORTISATION (F) |
817.300 |
590.700 |
575.500 |
||
|
|
|
|
|
|
||
|
|
PROFIT/(LOSS)
BEFORE TAX (E-F) (G) |
4319.500 |
(3623.200) |
6111.500 |
||
|
|
|
|
|
|
||
|
Less |
TAX (H) |
251.000 |
(1836.200) |
913.100 |
||
|
|
|
|
|
|
||
|
|
PROFIT/(LOSS)
AFTER TAX (G-H) (I) |
4068.500 |
(1787.000) |
5198.400 |
||
|
|
|
|
|
|
||
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
14027.100 |
17353.800 |
14305.000 |
||
|
|
|
|
|
|
||
|
|
DEPRECIATION
CHARGED TO RETAINED EARNING (NET OF DEFERRED TAX) |
(39.100) |
0.000 |
0.000 |
||
|
|
|
|
|
|
||
|
Less |
APPROPRIATIONS |
|
|
|
||
|
|
|
Proposed Dividend on Equity Shares |
1539.700 |
1539.700 |
1539.700 |
|
|
|
|
Tax on Dividend (net of credit)* |
51.800 |
0.000 |
85.400 |
|
|
|
|
Credit of Tax on Dividend Earlier year Adjustment |
0.000 |
0.000 |
(75.500) |
|
|
|
|
Transfer to General Reserve |
400.000 |
0.000 |
600.000 |
|
|
|
BALANCE CARRIED
TO THE B/S |
16065.000 |
14027.100 |
17353.800 |
||
|
|
|
|
|
|
||
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
||
|
|
|
Export of Goods on F.O.B. Basis |
0.000 |
0.000 |
172.900 |
|
|
|
|
Other Income |
0.000 |
4.200 |
0.000 |
|
|
|
TOTAL EARNINGS |
0.000 |
4.200 |
172.900 |
||
|
|
|
|
|
|
||
|
|
IMPORTS |
|
|
|
||
|
|
|
Traded Goods |
90512.200 |
78617.700 |
75768.200 |
|
|
|
|
Capital Goods |
157.700 |
4.500 |
9.600 |
|
|
|
TOTAL IMPORTS |
90669.900 |
78622.200 |
75777.800 |
||
|
|
|
|
|
|
||
|
|
Earnings /
(Loss) Per Share (Rs.) |
3.70 |
(1.62) |
4.73 |
||
*Note: Net of credit of Rs.261.700 million (31st March, 2014: Rs.261.700 million) being dividend distribution tax paid by a subsidiary.
CURRENT MATURITIES OF LONG TERM DEBT DETAILS
|
Particulars |
31.03.2015 |
31.03.2014 |
31.03.2013 |
|
Current Maturities of Long term debt |
|
|
|
|
Term Loan from Banks - Secured |
7036.000 |
4625.400 |
11003.000 |
|
Inter corporate Loans - Unsecured |
1500.000 |
1000.000 |
500.000 |
|
Total |
8536.000 |
5625.400 |
11503.000 |
|
|
|
|
|
|
Cash generated from operations |
2745.700 |
6315.600 |
(279.200) |
|
Net cash from operating activities |
2198.000 |
5880.000 |
(1368.000) |
KEY
RATIOS
|
PARTICULARS |
|
31.03.2015 |
31.03.2014 |
31.03.2013 |
|
Net Profit Margin PAT / Sales |
(%) |
2.72 |
(1.52) |
4.37 |
|
|
|
|
|
|
|
Operating Profit Margin (PBDIT/Sales) |
(%) |
9.65 |
3.88 |
8.16 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets) |
(%) |
2.82 |
(2.32) |
3.80 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.04 |
(0.04) |
0.06 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
0.59 |
0.66 |
0.59 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.38 |
1.03 |
1.17 |
STOCK
PRICES
|
Face Value |
Rs.1.00/- |
|
Market Value |
Rs.96.75/- |
FINANCIAL ANALYSIS
[all figures are
in Rupees Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2013 |
31.03.2014 |
31.03.2015 |
|
|
Rs.
In Million |
Rs.
In Million |
Rs. In
Million |
|
Share Capital |
1099.800 |
1099.800 |
1099.800 |
|
Reserves & Surplus |
102569.600 |
99242.900 |
101680.800 |
|
Net
worth |
103669.400 |
100342.700 |
102780.600 |
|
|
|
|
|
|
long-term borrowings |
14900.000 |
20405.800 |
25351.500 |
|
Short term borrowings |
34382.700 |
39735.000 |
26352.000 |
|
Current Maturities of Long term debt |
11503.000 |
5625.400 |
8536.000 |
|
Total
borrowings |
60785.700 |
65766.200 |
60239.500 |
|
Debt/Equity
ratio |
0.586 |
0.655 |
0.586 |

YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2013 |
31.03.2014 |
31.03.2015 |
|
|
Rs.
In Million |
Rs.
In Million |
Rs.
In Million |
|
Sales |
118908.800 |
117893.100 |
149328.500 |
|
|
|
(0.854) |
26.664 |

NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2013 |
31.03.2014 |
31.03.2015 |
|
|
Rs.
In Million |
Rs.
In Million |
Rs.
In Million |
|
Sales
|
118908.800 |
117893.100 |
149328.500 |
|
Profit |
5198.400 |
(1787.000) |
4068.500 |
|
|
4.37% |
(1.52%) |
2.72% |

LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check list by
info agents |
Available in
Report (Yes/No) |
|
1 |
Year of establishment |
Yes |
|
2 |
Constitution of the entity -Incorporation
details |
Yes |
|
3 |
Locality of the entity |
Yes |
|
4 |
Premises details |
No |
|
5 |
Buyer visit details |
-- |
|
6 |
Contact numbers |
Yes |
|
7 |
Name of the person contacted |
Yes |
|
8 |
Designation of contact person |
Yes |
|
9 |
Promoter’s background |
Yes |
|
10 |
Date of Birth of Proprietor / Partners /
Directors |
Yes |
|
11 |
Pan Card No. of Proprietor / Partners |
Yes |
|
12 |
Voter Id Card No. of Proprietor / Partners |
Yes |
|
13 |
Type of business |
Yes |
|
14 |
Line of Business |
Yes |
|
15 |
Export/import details (if applicable) |
No |
|
16 |
No. of employees |
Yes |
|
17 |
Details of sister concerns |
Yes |
|
18 |
Major suppliers |
No |
|
19 |
Major customers |
No |
|
20 |
Banking Details |
Yes |
|
21 |
Banking facility details |
Yes |
|
22 |
Conduct of the banking account |
-- |
|
23 |
Financials, if provided |
Yes |
|
24 |
Capital in the business |
Yes |
|
25 |
Last accounts filed at ROC, if applicable |
Yes |
|
26 |
Turnover of firm for last three years |
Yes |
|
27 |
Reasons for variation <> 20% |
-- |
|
28 |
Estimation for coming financial year |
No |
|
29 |
Profitability for last three years |
Yes |
|
30 |
Major shareholders, if available |
Yes |
|
31 |
External Agency Rating, if available |
Yes |
|
32 |
Litigations that the firm/promoter
involved in |
Yes |
|
33 |
Market information |
-- |
|
34 |
Payments terms |
No |
|
35 |
Negative Reporting by Auditors in the
Annual Report |
No |
STANDALONE
FINANCIAL RESULTS
On standalone basis, the Company registered total revenue of Rs.162125.000 million as compared to Rs.129934.600 million in the previous year. The EBIDTA increased by 200% to Rs.13701.300 million ore and earned PAT of Rs.4068.500 million as compared to loss of Rs.1787.000 million in the previous year.
OVERVIEW
Adani Foundation came into existence in the year 1996 as a CSR wing of Adani Group of companies. The foundation, since its inception, has been working relentlessly with an objective of contributing towards the socioeconomic development of communities and for an inclusive and sustainable development towards nation building; is touching the lives of more than 3,50,000 families across the nation.
Adani Foundation has come a long way in bringing transformative changes to build an inclusive society. Over a period of time, the foundation's resolutions, energy, determination and dedication have been silently converted into revolutions with continuous and persevering actions. In the forthcoming years ahead; the momentum of foundation's actions has been envisaged to get accelerated further nationally. It is planned to continue widening and deepening foundation's efforts for engendering positive and profound societal impacts. With an intent to create a better connect with the communities and eventually scale up the social footprints across the nation, Adani Foundation has arrived at “Adani Act”, a new philosophy and a manifesto for the Foundation which would reinforce the role of a seer, doer and a responsible leader more profoundly.
MANAGEMENT
DISCUSSION AND ANALYSIS REPORT
ECONOMIC OUTLOOK
Relative to last year, the outlook for advanced economies is improving, while growth in emerging market and developing economies is projected to be uneven, primarily reflecting weaker prospects for some large emerging market economies and oil-exporting countries. IMF estimates that overall growth in global economy will be moving towards a period of more stable growth and is projected to grow at 3.5% in 2015 and 3.8% in 2016.
Indian economy has been on an upturn in the last few quarters, growth has accelerated, inflation has declined, current account deficit has narrowed, and external buffers have been replenished. Indian GDP (at constant rate 2011-12) grew at 7.4% in 2014-15 (according to advanced estimates). Balance of Payment outlook improved during the year on account of declined commodities prices coupled with the steady stream of remittances and services exports.
Low crude prices, improved production capacity and the adoption of the flexible inflation targeting framework, would likely keep inflationary pressures under check. This will set up a stage for further easing of interest rate and monetary policy and fuelling the growth. Aided by a supportive external environment and impetus from ongoing reform agenda of the government, the Indian economy has taken strong strides towards higher growth and enhanced stability.
To sustain rapid economic growth, the Government of India aims to develop and deploy renewable energy for supplementing the energy requirements of the country. It has raised the solar power generation capacity addition target to 100 GW by 2022, which will entail an investment of around ` 6 lakh crore. With this ambitious target, India will become one of the world's largest green energy producers. Further, the Government has proposed to amend the objective of the National Tariff Policy to promote renewable generation sources.
With the overall economic growth, the Company continues delivery in its focus areas of Resources, Logistics and Energy.
OPERATIONAL
PERFORMANCE
Each of the businesses carried on by the company either by itself or through strategic investments has immense potential for growth and profitability. In order to drive next level of value creation, competency, decision making, to accelerate the business growth, to enable distinct focus of investors to invest in some of the key businesses and to lend enhanced focus to the operation of the said businesses, the company has decided to demerge its Port Undertaking, Power Undertaking and Transmission Undertaking.
With this, the Company will emerge as a company focused in the business of coal mining and trading, agro and city gas distribution. The Company continues to strengthen its competitiveness in the global market and posted an encouraging performance for the year.
LITIGATION
DETAILS:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
UNSECURED LOAN:
|
Particulars |
31.03.2015 Rs.
In Million |
31.03.2014 Rs.
In Million |
|
Long Term
Borrowings |
|
|
|
Loans and advances
from Related parties |
|
|
|
Loans from Subsidiary Company |
0.000 |
6680.800 |
|
Inter - Corporate Loans |
0.000 |
500.000 |
|
Non-Convertible
Debentures |
|
|
|
11.85% Redeemable Non-Convertible Debentures |
12000.000 |
0.000 |
|
|
|
|
|
Short Term Borrowings |
|
|
|
From Banks |
|
|
|
Term loan |
2000.000 |
4500.000 |
|
From Others |
|
|
|
Commercial Paper |
7500.000 |
0.000 |
|
Inter - Corporate Deposits |
0.000 |
4492.000 |
|
|
|
|
|
Total |
21500.000 |
16172.800 |
STANDALONE UNAUDITED
FINANCIAL RESULTS FOR THE QUARTER ENDED 30TH JUNE 2015
(Rs. In Million)
|
Particulars |
Quarter Ended ( Unaudited) |
|
|
30.06.2015 |
|
1.
Income from operations |
|
|
a) Net sales/ Income from operation (net of excise duty) |
23965.700 |
|
b) Other operating income |
91.800 |
|
Total
income from Operations(net) |
24057.500 |
|
2.Expenditure |
|
|
a) Purchases of stock in trade |
18226.700 |
|
b) Changes in inventories of finished goods,
work-in-progress and stock-in-trade |
272.400 |
|
c) Employees benefit expenses |
569.200 |
|
d) Depreciation and amortization expenses |
203.100 |
|
e) Other expenditure |
3313.600 |
|
f) Foreign Exchange (Gain)/Loss |
664.400 |
|
Total expenses |
23249.400 |
|
3. Profit from operations before other income and
financial costs |
808.100 |
|
4. Other income |
1669.300 |
|
5. Profit from ordinary activities before finance costs |
2477.400 |
|
6. Finance costs |
1842.200 |
|
7. Net profit/(loss) from ordinary
activities after finance costs but before exceptional items |
635.200 |
|
8. Exceptional item |
0.000 |
|
9. Profit from ordinary
activities before tax Expense: |
635.200 |
|
10.Tax expenses |
(62.900) |
|
11.Net Profit
/ (Loss) from ordinary activities after tax (9-10) |
698.100 |
|
12.Extraordinary Items (net
of tax expense) |
0.000 |
|
13.Net Profit / (Loss) for
the period (11 -12) |
698.100 |
|
14.Paid-up equity share capital (Nominal
value Rs.10/- per share) |
1099.800 |
|
15. Reserve excluding
Revaluation Reserves as per balance sheet of previous accounting year |
-- |
|
16. Earnings per share
(before extraordinary items) of Rs.10/- each) (not annualised): |
|
|
(a) Basic and diluted |
0.63 |
|
|
|
|
|
|
|
A. Particulars of shareholding |
|
|
1. Public Shareholding |
|
|
- Number of shares |
274952524 |
|
- Percentage of shareholding |
25.00 |
|
2. Promoters and Promoters group Shareholding- |
|
|
a) Pledged /Encumbered |
|
|
Number of shares |
203881545 |
|
Percentage of shares (as a % of total shareholding of the
promoter and promoter group) |
24.72 |
|
Percentage of shares (as a % of total share capital of the
company) |
18.54 |
|
|
|
|
b) Non Encumbered |
|
|
Number of shares |
620976014 |
|
Percentage of shares (as a % of total shareholding of the
promoter and promoter group) |
75.28 |
|
Percentage of shares (as a % of total share capital of the
company) |
56.46 |
INDEX OF CHARGE:
|
Sr. No. |
Charge ID |
Date of Charge
Creation/Modification |
Charge amount
secured |
Charge Holder |
Address |
Service Request
Number (SRN) |
|
1 |
10567696 |
12/05/2015 |
10,000,000,000.00 |
IDBI TRUSTEESHIP SERVICES LIMITED |
ASIAN BLDG., GROUND FLOOR, 17, R.KAMANI MARG,, BALLARD ESTATE,, MUMBAI, MAHARASHTRA - 400001, INDIA |
C52795622 |
|
2 |
10564342 |
10/04/2015 |
4,200,000,000.00 |
AXIS TRUSTEE SERVICES LIMITED |
AXIS HOUSE, 2ND FLR, BOMBAY DYEING MILLS COMPOUND, PANDURANG BUDHKAR MARG, WORLI,, MUMBAI, MAHARASHTRA - 400025, INDIA |
C51232080 |
|
3 |
10553133 |
09/03/2015 |
5,000,000,000.00 |
IDBI TRUSTEESHIP SERVICES LIMITED |
ASIAN BLDG., GROUND FLOOR, 17, R.KAMANI MARG,, BALLARD ESTATE,, MUMBAI, MAHARASHTRA - 400001, INDIA |
C45644655 |
|
4 |
10551061 |
26/02/2015 |
5,000,000,000.00 |
IDBI TRUSTEESHIP SERVICES LIMITED |
ASIAN BLDG., GROUND FLOOR, 17, R.KAMANI MARG,, BALLARD ESTATE,, MUMBAI, MAHARASHTRA - 400001, INDIA |
C44571933 |
|
5 |
10555132 |
14/02/2015 |
3,000,000,000.00 |
IDBI BANK LIMITED |
IDBI COMPLEX, LAL BUNGALOW,OFF C. G. ROAD, AHMEDABAD, GUJARAT - 380006, INDIA |
C46711305 |
|
6 |
10540690 |
23/12/2014 |
2,500,000,000.00 |
BANK OF MAHARASHTRA |
L.J. ROAD, MAHIM (WEST),, MUMBAI, MAHARASHTRA - 400016, INDIA |
C39267836 |
|
7 |
10538243 |
11/12/2014 |
17,500,000,000.00 |
IDBI TRUSTEESHIP SERVICES LIMITED |
ASIAN BLDG., GROUND FLOOR, 17, R.KAMANI MARG,, BALLARD ESTATE,, MUMBAI, MAHARASHTRA - 400001, INDIA |
C37827946 |
|
8 |
10534771 |
27/11/2014 |
5,500,000,000.00 |
YES BANK LIMITED |
5TH FLOOR, NEHRU CENTRE, DISCOVERY OF INDIA, DR. ANNIE BESANT ROAD, WORLI,, MUMBAI, MAHARASHTRA - 400018, INDIA |
C35887041 |
|
9 |
10531452 |
08/11/2014 |
10,000,000,000.00 |
IDBI BANK LIMITED |
IDBI COMPLEX, OPP. MUNI. STAFF QUARTERS,, NR. LAL BUNGLOW, OFF. C. G. ROAD, AHMEDABAD, GUJARAT - 380006, INDIA |
C33704511 |
|
10 |
10525638 |
19/09/2014 |
2,000,000,000.00 |
STANDARD CHARTERED BANK |
ABHIJEET II, GROUN FLOOR, NR. MITHAKHALI SIX ROADS, NAVRANGPURA, AHMEDABAD, GUJARAT - 380006, INDIA |
C29506508 |
|
11 |
10522808 |
17/09/2014 |
12,000,000,000.00 |
IDBI TRUSTEESHIP SERVICES LIMITED |
ASIAN
BLDG., GROUND FLOOR, 17, R.KAMANI MARG,, BA |
C21481296 |
|
12 |
10510390 |
02/07/2014 |
2,150,000,000.00 |
YES BANK LIMITED |
NEHRU
CENTRE, 9TH FLOOR,, DISCOVERY OF INDIA, DR. A. B. ROAD, WORLI,, MUMBAI,
MAHARASHTRA - 400018, |
C12317822 |
|
13 |
10510392 |
02/07/2014 |
2,850,000,000.00 |
YES BANK LIMITED |
NEHRU
CENTRE, 9TH FLOOR,, DISCOVERY OF INDIA, DR. A. B. ROAD, WORLI,, MUMBAI,
MAHARASHTRA - 400018, |
C12319570 |
|
14 |
10507214 |
17/11/2014 * |
4,200,000,000.00 |
AXIS TRUSTEE SERVICES LIMITED |
AXIS
HOUSE, 2ND FLR, BOMBAY DYEING MILLS COMPOUND, PANDURANG BUDHKAR MARG, WORLI,,
MUMBAI, MAHARAS |
C35117142 |
|
15 |
10474590 |
31/10/2014 * |
5,500,000,000.00 |
HDFC BANK LIMITED |
HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W, MUMBAI, MAHARASHTRA - 400013, INDIA |
C32098550 |
|
16 |
10411979 |
24/12/2013 * |
9,400,000,000.00 |
IDBI TRUSTEESHIP SERVICES LIMITED |
ASIAN BUILDING, GROUND FLOOR, 17,, R.K.KAMANI MARG, BALLARD ESTATE, MUMBAI, MAHARASHTRA - 400001, INDIA |
B94264017 |
|
17 |
10400183 |
22/01/2013 |
5,000,000,000.00 |
BANK OF MAHARASHTRA |
L.J. ROAD, MAHIM (WEST),, MUMBAI, MAHARASHTRA - 400016, INDIA |
B66965443 |
|
18 |
10372778 |
24/12/2013 * |
9,400,000,000.00 |
IDBI TRUSTEESHIP SERVICES LIMITED |
ASIAN BUILDING, GROUND FLOOR, 17,, R.K.KAMANI MARG, BALLARD ESTATE, MUMBAI, MAHARASHTRA - 400001, INDIA |
B94256534 |
|
19 |
10354825 |
28/10/2013 * |
1,500,000,000.00 |
ICICI BANK LIMITED |
LANDMARKRACE COURCE CIRCLE, ALKAPURI, BARODA, GUJARAT - 390015, INDIA |
B91987982 |
|
20 |
10325777 |
20/12/2013 * |
9,400,000,000.00 |
IDBI TRUSTEESHIP SERVICES LIMITED |
ASIAN
BUILDING, GROUND FLOOR, 17, R. KAMANI MARG, |
B94222031 |
|
21 |
10310361 |
25/09/2012 * |
10,000,000,000.00 |
STATE BANK OF INDIA |
CORPORATE ACCOUNTS GROUP BRANCH, 58, SHRIMALI SOCIETY, NAVRANGPURA, AHMEDABAD, GUJARAT - 380009, INDIA |
B59193110 |
|
22 |
10303432 |
28/01/2013 * |
7,949,550,000.00 |
STANDARD CHARTERED BANK |
ABHIJEET II, GROUND FLOOR, NEAR MITHAKHALI SIX ROADS, NAVRANGPURA, AHMEDABAD, GUJARAT - 380006, INDIA |
B68164490 |
|
23 |
10285629 |
21/01/2015 * |
14,000,000,000.00 |
ICICI BANK LIMITED |
LANDMARKRACE COURCE CIRCLE, ALKAPURI, BARODA, GUJARAT - 390015, INDIA |
C42854604 |
|
24 |
10252059 |
24/11/2010 |
5,000,000,000.00 |
AXIS BANK LIMITED |
TRISHUL 3RD FLOOR OPP SAMARTHESHWAR TEMPLE, LAW GARDEN ELLISBRIDGE, AHMEDABAD, GUJARAT - 380006, INDIA |
B00140228 |
*Date of modification Charges
FIXED ASSETS:
Tangible Assets
·
Land
·
Leasehold Improvements
·
Buildings
·
Plant and Machinery
·
Furniture and Fixtures
·
Electrical Fittings
·
Office Equipment
·
Computer Equipments
·
Vehicles
·
Air Craft
·
Ship
Intangible Assets
·
Software
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any
of its beneficial owners, controlling shareholders or senior officers as
terrorist or terrorist organization or whom notice had been received that all
financial transactions involving their assets have been blocked or convicted,
found guilty or against whom a judgement or order had been entered in a
proceedings for violating money-laundering, anti-corruption or bribery or
international economic or anti-terrorism sanction laws or whose assets were
seized, blocked, frozen or ordered forfeited for violation of money laundering
or international anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the
property or assets of the subject are derived from criminal conduct or a
prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No
record exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our
market survey revealed that the amount of compensation sought by the subject is
fair and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.64.82 |
|
|
1 |
Rs.100.41 |
|
Euro |
1 |
Rs.74.50 |
INFORMATION DETAILS
|
Information
Gathered by : |
SPR |
|
|
|
|
Analysis Done by
: |
KAR |
|
|
|
|
Report Prepared
by : |
NKT |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
7 |
|
PAID-UP CAPITAL |
1~10 |
6 |
|
OPERATING SCALE |
1~10 |
7 |
|
FINANCIAL
CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
7 |
|
--PROFITABILITY |
1~10 |
7 |
|
--LIQUIDITY |
1~10 |
7 |
|
--LEVERAGE |
1~10 |
7 |
|
--RESERVES |
1~10 |
7 |
|
--CREDIT LINES |
1~10 |
7 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
YES |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
YES |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER
|
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
|
|
|
|
TOTAL |
|
62 |
This score serves as
a reference to assess SC’s credit risk and to set the amount of credit to be
extended. It is calculated from a composite of weighted scores obtained from
each of the major sections of this report. The assessed factors and their
relative weights (as indicated through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
NB |
NEW BUSINESS |
||
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.