MIRA INFORM REPORT

 

 

Report No. :

345320

Report Date :

15.10.2015

 

IDENTIFICATION DETAILS

 

Name :

CHOWGULE INDUSTRIES PRIVATE LIMITED (w.e.f. 28.12.2006)

 

 

Formerly Known As :

CHOWGULE INDUSTRIES LIMITED

 

 

Registered Office :

Chowgule House, Marmugao Harbour, Goa - 403803

Tel. No.:

91-832-2525000

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

30.11.1963

 

 

Com. Reg. No.:

24-000010

 

 

Capital Investment / Paid-up Capital :

Rs.384.500 Million

 

 

CIN No.:

[Company Identification No.]

U51109GA1963PTC000010

 

 

IEC No.:

0307044980

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

BLRC03207B

 

 

PAN No.:

[Permanent Account No.]

AACCC9272H

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Subject is engaged in retailing of Cars for Maruti Suzuki India Limited (MSIL) and light commercial vehicles for SwarajMazda Limited (SML).

 

 

No. of Employees :

Information declined by the management 

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (51)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Chowgule Industries Private Limited was established in 1963 as a trading arm of the Chowgule Group. It is engaged in retailing of Cars for Maruti Suzuki India Limited (MSIL) and light commercial vehicles for SwarajMazda Limited (SML). It has fine track.

 

The rating takes into consideration strong financial risk profile of the company marked by healthy networth base along with comfortable debt level in FY14.

 

Further the management has reported decent growth in its revenue base however reported thin profit margin.

 

Trade relations are fair. Business is active. Payment terms are reported to be regular and as per commitments.

 

In view of long track record of business operations, the company can be considered for business dealings with usual trade terms and conditions

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

Long term fund based limits : A

Rating Explanation

High degree of safety and low credit risk.

Date

August 2015

 

Rating Agency Name

ICRA

Rating

Short term fund based limits : A1

Rating Explanation

Very strong degree of safety and carry lowest credit risk.

Date

August 2015

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2015.

 

INFORMATION DECLINED

 

MANAGEMENT NON CO-OPERATIVE (91-832-2525000/2525004/2525061)

 

 

LOCATIONS

 

Registered Office :

Chowgule House, Marmugao Harbour, Goa – 403803, India

Tel. No.:

91-832-2525000/2525004/2525061

Fax No.:

Not Available

E-Mail :

bilguche.ccl@chowgule.co.in

 

 

Showroom and Workshop:

Located at

 

  • Pune
  • Gao
  • Satara
  • Sangli
  • Kolhapur

 


 

DIRECTORS

 

AS ON 30.09.2014

 

Name :

Mr. Padma Chowgule

Designation :

Managing director

Address :

91, Advent, 9th Floor, Gen. Jagannathrao Bhosle Marg, Mumbai - 400021, Maharashtra, India

Date of Birth/Age :

22.08.1955

Date of Appointment :

26.01.1987

DIN No.:

00006969

 

 

Name :

Mr. Kedar Jagdish Desai

Designation :

Director

Address :

Flat No.52, Makani Manor, Opposite Jaslok Hospital. Peddar Road, Mumbai - 400026, Maharashtra, India

Date of Birth/Age :

17.08.1971

Date of Appointment :

10.12.2012

DIN No.:

00322581

 

 

Name :

Mr. Kapil Kanwal Grover

Designation :

Director

Address :

Flat No 12-A Mistry Manor, 62-A Nepean Sea Road, Mumbai - 400006, Maharashtra, India

Date of Birth/Age :

19.05.1956

Date of Appointment :

10.12.2012

DIN No.:

00032106

 

 

Name :

Mr. Ashok V Chowgule

Designation :

Director

Address :

Kanchan Gunga, 26th Floor, Dr. G. Deshmukh Marg, Kemps Corner, Mumbai - 400026, Maharashtra, India

Date of Birth/Age :

25.01.1948

Date of Appointment :

07.06.1974

DIN No.:

00018970

 

 

Name :

Mr. Jehangir Hirji Cawasji Jehangir

Designation :

Director

Address :

Readymoney House, 49 Nepean Sea Road, Mumbai - 400036, Maharashtra, India

Date of Birth/Age :

23.11.1953

Date of Appointment :

07.08.1989

DIN No.:

00001451

 

 

Name :

Mr. Nirmal Pratap Bhogilal

Designation :

Director

Address :

26, B.G.Kher Marg, Malabar Hill, Mumbai - 400006, Maharashtra, India

Date of Birth/Age :

14.05.1949

Date of Appointment :

24.01.2001

DIN No.:

00173168

 

 

KEY EXECUTIVES

 

Name :

Mr. Vivek Vasantrao Mangoli

Designation :

Secretary

Address :

Block No. 1, Chowgule Resi. Complex, Near La Rose Building, Mangor, Vasco Da Gama - 403802, Goa, India

Date of Birth/Age :

22.07.1965

Date of Appointment :

01.06.2005

PAN No:

AAUPM5556H

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2014

 

Names of Shareholders (Equity Shares)

 

No. of Shares

Chowgule D. Yeshwantrao

 

19645

Chowgule And Company Private Limited, India

 

2602635

Chowgule V. Vijay

 

13072

Chowgule V. Ashok

 

13072

Chowgule V. Rohini

 

9816

Chowgule V. Umaji

 

13072

Chowgule V. Padma

 

9817

Seashine Investment and Trading Private Limited, India

 

1100

Zebra Investment and Trading Private Limited, India

 

550

Chowgule L. Suresh

 

3928

Chowgule L. Ramesh

 

3929

Chowgule L. Satish

 

3929

Chowgule L. Dilip

 

3929

Chowgule L. Santosh

 

3929

Dolphin Extrusion Private Limited, India

 

1099163

Dolphin Ore Extraction Private Limited, India

 

1099162

Dolphin Mining Services Private Limited, India

 

1099161

Shirke P. Sarita

 

91

Total

 

6000000

 

Names of Shareholders (preference Shares)

 

No. of Shares

Chowgule and Company Private Limited, India

 

5450000

Chowgule and Company Private Limited, India

 

27000000

Total

 

32450000

 

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 30.09.2014

 

Category

Percentage

Bodies corporate

98.36

Directors or relatives of Directors

0.98

Other top fifty shareholders

0.66

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in retailing of Cars for Maruti Suzuki India Limited (MSIL) and light commercial vehicles for SwarajMazda Limited (SML).

 

 

Products :

Item Code No.

Product Description

87032197

Automobile Sales

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

PRODUCTION STATUS: NOT AVAILABLE

 

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

Information declined by the management 

 

 

Bankers :

  • State Bank of India, Industrial Finance Branch, Tara Chambers, Wakdewadi, Mumbai Pune Road,, Pune - 411003, Maharashtra, India
  • Indian Overseas Bank, Nariman Point Branch, Mumbai - 400021, Maharashtra, India
  • HDFC Bank Limited, HDFC Bank Housesenapati Bapat Marg, Lower Parel West, Mumbai - 400013, Maharashtra, India

 

Banker Name

IDBI Bank Limited

Branch Address

224-A, 2nd Floor, Mittal Court,,

Nariman Point, MUMBAI - 400021,

Maharashtra, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

Facilities :

(Rs. In Million)

 

SECURED LOAN

As on

31.03.2014

As on

31.03.2013

LONG TERM BORROWING

 

 

Rupee term loans from banks

128.789

94.611

SHORT TERM BORROWING

 

 

Working capital loans from banks

652.945

551.978

Total

781.734

646.589

 

Auditors :

 

Name :

S. B. Billimoria and Company

Chartered Accountants

Address :

28 Hughes Road, Mumbai – 400007, Maharashtra,  India

PAN N Income-tax PAN of auditor or auditor's firm :

AAAFS7376P

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Subsidiary company:

  • Cartybon Private Limited, India [U36991GA1965PTC000028]
  • Chowgule ABP Coatings (India) Private Limited, India [U24100GA2010PTC006455]

 

 

Associate

  • Chowgule Construction Chemicals Private Limited, India [U24299GA2004PTC003568]

 

 

Other :

  • Chowgule Shipbuilding Private Limited, India [U35111GA2002PTC003085]

 

 

Enterprises which are owned, or have significant influence of or are partners with Key management personnel and their relatives:

  • Chowgule and Company Private Limited, India [U63031GA1965PTC000041]

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

6000000

Equity Shares

Rs.10/- each

Rs. 60.000 Million

33000000

Preference Shares

Rs.10/- each

Rs. 330.000 Million

 

 

 

 

 

Total

 

Rs. 390.000 Million

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

6000000

Equity Shares

Rs.10/- each

Rs. 60.000 Million

32450000

Preference Shares

Rs.10/- each

Rs. 324.500 Million

 

 

 

 

 

Total

 

Rs. 384.500 Million

 

FINANCIAL DATA

[all figures are in Rupees Million]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

384.500

384.500

384.500

(b) Reserves & Surplus

723.332

594.714

486.265

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

1107.832

979.214

870.765

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

128.789

94.611

59.390

(b) Deferred tax liabilities (Net)

6.579

4.459

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.045

0.034

0.047

Total Non-current Liabilities (3)

135.413

99.104

59.437

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

741.932

702.557

551.117

(b) Trade payables

46.594

47.222

64.456

(c) Other current liabilities

376.269

438.146

275.372

(d) Short-term provisions

6.460

6.581

7.631

Total Current Liabilities (4)

1171.255

1194.506

898.576

 

 

 

 

TOTAL

2414.500

2272.824

1828.778

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

991.333

906.925

584.531

(ii) Intangible Assets

1.367

1.952

2.463

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

4.924

19.166

175.889

(b) Non-current Investments

22.949

22.949

22.949

(c) Deferred tax assets (net)

0.000

0.000

1.904

(d)  Long-term Loan and Advances

85.635

72.617

52.905

(e) Other Non-current assets

0.000

5.500

98.234

Total Non-Current Assets

1106.208

1029.109

938.875

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.156

2.134

6.100

(b) Inventories

886.557

846.749

611.629

(c) Trade receivables

110.531

122.576

114.822

(d) Cash and cash equivalents

180.535

176.011

28.304

(e) Short-term loans and advances

118.743

84.797

119.780

(f) Other current assets

11.770

11.448

9.268

Total Current Assets

1308.292

1243.715

889.903

 

 

 

 

TOTAL

2414.500

2272.824

1828.778

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Revenue from operations

8756.600

8518.459

7869.213

 

Other Income

NA

NA

NA

 

TOTAL

NA

NA

NA

 

 

 

 

 

Less

EXPENSES

NA

NA

NA

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION 

280.285

235.320

175.626

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

82.164

67.193

51.613

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

198.121

168.127

124.013

 

 

 

 

 

Less

TAX

71.120

59.463

39.798

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

127.001

108.664

84.215

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD 

555.994

447.330

363.546

 

 

 

 

 

Add /Less

Prior year taxes

                   

(1.813)

0.000

(0.431)

 

 

 

 

 

 

Balance Carried to the B/S

684.808

555.994

447.330

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

3.30

NA

NA

 


 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

69.916

72.849

34.600

Cash generated from operations

NA

NA

NA

Net cash flows from (used in) operations

187.940

291.205

236.324

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

1.45

1.28

1.07

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

8.30

7.54

7.62

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.18

0.17

0.14

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.85

0.89

0.74

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.12

1.04

0.99

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

384.500

384.500

384.500

Reserves & Surplus

486.265

594.714

723.332

Money received against share warrants

0.000

0.000

0.000

 Share Application money pending allotment

0.000

0.000

0.000

Net worth

870.765

979.214

1107.832

 

 

 

 

long-term borrowings

59.390

94.611

128.789

Short term borrowings

551.117

702.557

741.932

Current maturities of long-term debts

34.600

72.849

69.916

Total borrowings

645.107

870.017

940.637

Debt/Equity ratio

0.741

0.888

0.849

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Revenue from operations

7869.213

8518.459

8756.600

 

 

8.250

2.796

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Revenue from operations

7869.213

8518.459

8756.600

Profit

84.215

108.664

127.001

 

1.07%

1.28%

1.45%

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

No

8

Designation of contact person

No

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

Yes

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

OPERATIONS AND SALES:

 

The Revenue from operations of the Company for the year was Rs. 8756.600 Million as against Rs. 8518.459 Million in the previous year. Other income including was Rs. 20.416 Million as against Rs.12.760 Million in the pervious year.

 

CURRENT YEAR OUTLOOK

 

The Company expects better results and development in the current year.

 

UNSECURED LOAN

 

(Rs. In Million)

Particulars

As on

31.03.2014

As on

31.03.2013

SHORT TERM BORROWING

 

 

Working capital loans from banks

88.987

124.919

Loans and advances from related parties

0.000

25.660

Total

88.987

150.579

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10473947

10/01/2014

170,000,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W
, MUMBAI, MAHARASHTRA - 400013, INDIA

B94849791

2

10441529

26/07/2013

47,200,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W
, MUMBAI, MAHARASHTRA - 400013, INDIA

B81260101

3

10375439

21/08/2012

90,000,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W
, MUMBAI, MAHARASHTRA - 400013, INDIA

B57663148

4

10357756

10/05/2012

18,000,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W
, MUMBAI, MAHARASHTRA - 400013, INDIA

B40462277

5

90077093

31/12/2013 *

624,600,000.00

STATE BANK OF INDIA

INDUSTRIAL FINANCE BRANCH, TARA CHAMBERS, WAKDEWA
DI, MUMBAI PUNE ROAD,, PUNE, MAHARASHTRA - 411003,
INDIA

B93980829

 

* Date of charge modification

 

FIXED ASSETS

 

Tangible assets

 

 

Intangible assets

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs.65.11

UK Pound

1

Rs.99.50

Euro

1

Rs.74.24

 

 

INFORMATION DETAILS

 

Information Gathered by :

PRT

 

 

Analysis Done by :

KIN

 

 

Report Prepared by :

KVT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

7

--PROFITABILITY

1~10

6

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

51

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.