|
Report No. : |
345828 |
|
Report Date : |
16.10.2015 |
IDENTIFICATION DETAILS
|
Name : |
ESSAR STEEL INDIA LIMITED (w.e.f. 18.01.2012) |
|
|
|
|
Formerly Known
As : |
ESSAR STEEL LIMITED |
|
|
|
|
Registered
Office : |
27 KM, Surat Hazira Road, Hazira, Surat – 394270, Gujarat |
|
Tel. No.: |
91-261-2872400 |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2014 |
|
|
|
|
Date of
Incorporation : |
01.06.1976 |
|
|
|
|
Com. Reg. No.: |
04-013787 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.28692.200 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U27100GJ1976FLC013787 |
|
|
|
|
IEC No.: |
Not Available |
|
|
|
|
TIN No.: |
Not Available |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
SRTE00025E |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAACE1741P |
|
|
|
|
Legal Form : |
A Closely Held Public Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturing and Selling of Steel Products. |
|
|
|
|
No. of Employees
: |
Information denied by management |
RATING & COMMENTS
|
MIRA’s Rating : |
Ca (16) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow and delayed |
|
|
|
|
Litigation : |
Exist |
|
|
|
|
Comments : |
Subject is a part of “Essar
Group”. It is an established company
having moderate track. The company possesses a weak financial
profile marked by consecutive losses which has further deteriorated the
position of reserves during 2014. Rating further constrained by
ongoing delays in servicing of debt obligations by company and liquidity
pressures faced due to extraneous challenges impacting in running of steel
plant. Moreover, it is found that the
subject has defaulted hefty amounts with Unit Trust of India Limited. Business is active. Payment
terms are reported as slow and delayed. In view of poor financial profile
along with defaults in servicing its debt obligation, the subject can be
considered for business dealings on safe and secured trade terms and
conditions. |
NOTES:
Any query related to this report can be made
on e-mail: infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31, 2015
|
Country Name |
Previous Rating (31.12.2014) |
Current Rating (31.03.2015) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CARE |
|
Rating |
Long Term Bank Facilities = D |
|
Rating Explanation |
Lowest credit quality and very low prospects of recovery. |
|
Date |
19.05.2015 |
|
Rating Agency Name |
CARE |
|
Rating |
Short Term Bank Facilities = D |
|
Rating Explanation |
Instruments with this rating are in default or expected to be default
on maturity. |
|
Date |
19.05.2015 |
RBI DEFAILTERS’ LIST STATUS
Subject’s name has been found enlisted as a
defaulter in the publicly available RBI Defaulters’ list.
SUIT-FILED ACCOUNTS OF RS.10.000 MILLION AND ABOVE AS ON
04-JUN-2015
SEARCH DETAILS
BORROWER CONTAINING - ESSAR STEEL
|
Bank |
Branch |
Quarter |
Borrower
Name |
Directors
Name |
Outstanding
Amount (Rs.
in Million) |
|
SPECIFIED UNDERTAKING OF UNIT TRUST OF INDIA |
MUMBAI |
31-03-05 |
ESSAR STEEL LIMITED |
P S RUIA, JAGDEESH M MEHTA, RAVI RUIA, SHASHI RUIA |
0.230 |
|
UNIT TRUST OF INDIA LIMITED |
N.A. |
30-09-02 |
ESSAR STEEL LIMITED |
J MEHRA, JITENDER BALKRISHNAN, PRASHANT S RUIA, R N RUIA, S N RUIA, S V VENKATESAN, SANJEEV SHRIYA, VIKRAM AMIN |
0.527 |
|
UNIT TRUST OF INDIA LIMITED |
N.A. |
31-12-02 |
ESSAR STEEL LIMITED |
J MEHRA, JITENDER BALKRISHNAN, PRASHANT S RUIA, R N RUIA, S N RUIA, S V VENKATESAN, SANJEEV SHRIYA, VIKRAM AMIN |
0.527 |
SUIT-FILED ACCOUNTS (WILLFUL DEFAULTERS) OF RS.2.5 MILLION
AND ABOVE AS ON 04-JUN-2015
SEARCH DETAILS
BORROWER CONTAINING - ESSAR STEEL
|
Bank |
Branch |
Quarter |
Borrower
Name |
Directors
Name |
Outstanding
Amount (Rs.
in Million) |
|
UNIT TRUST OF INDIA LIMITED |
MAIN BRANCH |
31-03-04 |
ESSAR STEEL LIMITED |
G.A.NAYAK, PRASHANT RUIA, JITENDER MEHRA, S.V.VENKATESAN, SHASHI RUIA, G.GOSWAMI, RAVI RUIA, VIKRAM AMIN, J.BALAKRISHNAN, V.G.RAGHAVAN, SANJEEV SHRIYA |
0.587 |
|
UNIT TRUST OF INDIA LIMITED |
MAIN BRANCH |
30-06-04 |
ESSAR STEEL LIMITED |
V.G.RAGHAVAN, JITENDER MEHRA, S.V.VENKATESAN, SANJEEV SHRIYA, SHASHI RUIA, G.GOSWAMI, RAVI RUIA, VIKRAM AMIN, J.BALAKRISHNAN, PRASHANT RUIA, G.A.NAYAK |
0.614 |
|
UNIT TRUST OF INDIA LIMITED |
MAIN BRANCH |
30-09-04 |
ESSAR STEEL LIMITED |
SHASHI RUIA, SANJEEV SHRIYA, G.GOSWAMI, VIKRAM AMIN, PRASHANT RUIA, G.A.NAYAK, J.BALAKRISHNAN, S.V.VENKATESAN, RAVI RUIA, JITENDER MEHRA, V.G.RAGHAVAN |
0.742 |
|
UNIT TRUST OF INDIA LIMITED |
MAIN OFFICE |
30-09-03 |
ESSAR STEEL LIMITED |
G.A.NAYAK, G.GOSWAMI, J.BALAKRISHNAN, JITENDER MEHRA, PRASHANT RUIA, RAVI RUIA, S.V.VENKATESAN, SANJEEV SHRIYA, SHASHI RUIA, V.G.RAGHAVAN, VIKRAM AMIN |
0.577 |
|
UNIT TRUST OF INDIA LIMITED |
MAIN OFFICE |
31-12-03 |
ESSAR STEEL LIMITED |
G.A.NAYAK, G.GOSWAMI, J.BALAKRISHNAN, JITENDER MEHRA, PRASHANT RUIA, RAVI RUIA, S.V.VENKATESAN, SANJEEV SHRIYA, SHASHI RUIA, V.G.RAGHAVAN, VIKRAM AMIN |
0.577 |
EPF (Employee Provident Fund) DEFAILTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2015.
LOCATIONS
|
Registered Office/ Plant 1 : |
27Km., Surat Hazira Road, Hazira, Surat – 394270, Gujarat, India |
|
Tel. No.: |
91-261-2872400/ 6682400 |
|
Fax No.: |
91-261-2872400/ 6682796/ 6685731 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Corporate Office : |
Essar House, 11, Keshavrao Khadye Marg, Mahalaxmi, Mumbai – 400034,
Maharashtra, India |
|
Tel. No.: |
91-22-66601100 / 24950606 |
|
Fax No.: |
91-22-24928896 |
|
|
|
|
Marketing and Sales Office : |
6th Floor, Tower-2, Equinox Business Park (Peninsula Techno
Park) Off Bandra Kurla Complex, LBS Marg, Kurla (West), Mumbai – 400070,
Maharashtra, India |
|
Tel. No.: |
91-22-67335000 |
|
Fax No.: |
91-22-67082189 |
|
E-Mail : |
|
|
|
|
|
Plant 2 : |
Vishakhapatnam Scindia Road, Near Flyover, Visakhapatnam – 530004, Andhra Pradesh,
India |
|
Tel. No.: |
91-891-2523213 |
|
Fax No.: |
91-891-2559383/ 2556907 |
|
|
|
|
Processing and Distribution
Facility Network : |
Gat No - 437 and 442, Golechiwadi, Ambi-Nigade Road, MIDC-Talegaon, Pune - 410507, Maharashtra, India |
|
Tel. No.: |
91-211-4661401 |
|
|
|
|
Regional Head : |
Plot No A - 6,Sipcot, Oragadam, Sriperumbudur (TK) Kanchipuram, Chennai
– 602112, Tamilnadu, India |
|
|
|
|
Plant 3: |
Plot No.113, F Road, Kuwadwa, GIDC, Rajkot - 360035, Gujarat, India |
|
|
|
|
Overseas Offices [Plants] : |
Located at
|
DIRECTORS
AS ON 31.03.2015
|
Name : |
Mr. Jatinder Dinanath Mehra |
|
Designation : |
Director |
|
Address : |
C-1/36, Safdarjung Dev Area, New Delhi - 110016, India |
|
Date of Birth/Age : |
03.03.1939 |
|
Date of Appointment : |
25.06.1997 |
|
DIN No.: |
00042789 |
|
|
|
|
Name : |
Mr. Venkatraman Govind Raghavan |
|
Designation : |
Director |
|
Address : |
Flat No 171/172, 17th Floor, Kalpataru Residency, Sion Circle,
Sion (East), Mumbai - 400022, Maharashtra, India |
|
Date of Birth/Age : |
16.07.1945 |
|
Date of Appointment : |
27.11.2014 |
|
DIN No.: |
00008683 |
|
|
|
|
Name : |
Mr. Dilip Oommen |
|
Designation : |
Managing Director |
|
Address : |
D-3/4 Nand Niketan Essar Township, Hazira, Surat - 394270,
Gujarat, India |
|
Date of Birth/Age : |
28.03.1958 |
|
Qualification : |
Metallurgical engineering from IIT, Kharagpur |
|
Date of Appointment : |
27.11.2014 |
|
DIN No. : |
02285794 |
|
|
|
|
Name : |
Mr. Rana Khagendranath Som |
|
Designation : |
Additional director |
|
Address : |
B-256, Asian Games Village, Ganapati Andalkar Block, New
Delhi - 110049, India |
|
Date of Birth/Age : |
01.01.1952 |
|
Date of Appointment : |
20.10.2012 |
|
DIN No. : |
00352904 |
|
|
|
|
Name : |
Mr. Arvind Pande |
|
Designation : |
Director |
|
Address : |
E-148(FF), East of Kailash, New Delhi - 110065, India |
|
Date of Appointment : |
27.11.2014 |
|
DIN No. : |
00007067 |
|
|
|
|
Name : |
Mr. Subramaniam Santhanakrishnan |
|
Designation : |
Director |
|
Address : |
Flat G5, Block 2,Prime Terrace, 150, L. B Road,Tiruvanmiyur, Chennai -
600041, Tamil Nadu, India |
|
Date of Appointment : |
12.03.2013 |
|
DIN No. : |
00005069 |
|
|
|
|
Name : |
Mr. Firdose Vandrevala |
|
Designation : |
Director |
|
Address : |
Lasonrisa 1201, Lakhamsi Napoo Road, Dadar East, Mumbai - 400014,
Maharashtra, India |
|
Date of Appointment : |
27.11.2014 |
|
DIN No. : |
00956609 |
|
|
|
|
Name : |
Mr. Prashant Ruia |
|
Designation : |
Director |
|
Address : |
Lereve Tower 4300 Dubai Marina, Po Box 293778, Dubai, Na, United Arab
Emirates |
|
Date of Birth/Age : |
04.06.1969 |
|
Date of Appointment : |
27.11.2014 |
|
DIN No. : |
01187548 |
|
|
|
|
Name : |
Mr. Mahadev Ramnath Iyer |
|
Designation : |
Director |
|
Address : |
109/110, Indira Apartment, Govandi Station Road, Deonar, Mumbai -
400088, Maharashtra, India |
|
Date of Birth/Age : |
01.07.1958 |
|
Date of Appointment : |
27.11.2014 |
|
DIN No. : |
01871295 |
|
|
|
|
Name : |
Mr. Hiranmoy Biswas |
|
Designation : |
Director |
|
Address : |
E-42, Maker Kundan Gardens, Juhu Road, Santacruz West, Mumbai -
400049, Maharashtra, India |
|
Date of Appointment : |
26.08.2014 |
|
DIN No. : |
02798396 |
|
|
|
|
Name : |
Mr. Jatinder Dinanath Mehra |
|
Designation : |
Director |
|
Address : |
C-1/36, Safdarjung Dev Area, New Delhi - 110016, India |
|
Date of Appointment : |
25.06.1997 |
|
DIN No. : |
00042789 |
|
|
|
|
Name : |
Mrs. Gayathri Sukumar |
|
Designation : |
Director |
|
Address : |
1/205, Viman Darshan, Sahar Road, Andheri East, Mumbai - 400069,
Maharashtra, India |
|
Date of Appointment : |
30.03.2015 |
|
DIN No. : |
07115908 |
KEY EXECUTIVES
|
Name : |
Mr. Rakesh M Darji |
|
Designation : |
Secretary |
|
Address : |
C/602, Royal Complex, Jay Bhavani Road, Kasambaug,, Malad (East),
Mumbai, 400097, Maharashtra, India |
|
Date of Birth/Age : |
25.10.1973 |
|
Date of Appointment : |
09.09.2011 |
|
PAN No.: |
AFRPD7254H |
MAJOR SHAREHOLDERS
AS ON 31.03.2014
|
Names of shareholder
- Equity Shares |
|
No. of Shares |
|
Essar Steel Asia Holdings Limited, Mauritius |
|
210,88,64,699 |
|
Imperial Consultants and Securities Private Limited, India |
|
43,44,52,284 |
|
Shares under Trust (Venkatraman Govind Raghavan) |
|
19,15,17,500 |
|
Names of
shareholder - Preference Shares |
|
No. of Shares |
|
IFCI Limited |
|
2,21,16,599 |
|
Imperial Consultants and Securities Private Limited, India |
|
1,69,40,180 |
Equity Share Break up (Percentage of Total Equity)
As on 20.10.2012
|
Category |
Percentage |
|
Public financial companies |
0.03 |
|
Foreign holdings [Foreign institutional
investor(s), Foreign companie(s) Foreign financial institution(s),
Non-resident Indian(s) or Overseas Corporate bodies or Others] |
72.97 |
|
Bodies corporate |
17.13 |
|
Other top fifty shareholders |
7.49 |
|
Others |
2.38 |
|
Total |
100.00 |

BUSINESS DETAILS
|
Line of Business : |
Manufacturing and Selling of Steel Products. |
||||||||||||||
|
|
|
||||||||||||||
|
Products : |
|
||||||||||||||
|
|
|
||||||||||||||
|
Brand Names : |
Not Available |
||||||||||||||
|
|
|
||||||||||||||
|
Agencies Held : |
Not Available |
||||||||||||||
|
|
|
||||||||||||||
|
Exports : |
Not Divulged |
||||||||||||||
|
|
|
||||||||||||||
|
Imports : |
Not Divulged |
||||||||||||||
|
|
|
||||||||||||||
|
Terms : |
|
||||||||||||||
|
Selling : |
Not Divulged |
||||||||||||||
|
|
|
||||||||||||||
|
Purchasing : |
Not Divulged |
PRODUCTION STATUS (As on 31.03.2013)
|
Particulars |
Unit |
Production |
|
Iron Ore Pellet** |
MT |
5,662,187 |
|
Hot Briquette Iron / Direct Reduced Iron |
MT |
2,333,337 |
|
Hot Metal |
MT |
2,665,264 |
|
Hot Rolled Coils/Cold Rolled Coils/Plates |
MT |
3,693,136 |
|
Plates |
MT |
520,811 |
|
Pipes |
MT |
159,075 |
GENERAL INFORMATION
|
Suppliers : |
|
|||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||
|
Customers : |
|
|||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||
|
No. of Employees : |
Information denied by management. |
|||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||
|
Bankers : |
·
Allahabad Bank ·
Axis Bank Limited ·
Bank of Baroda ·
Bank of India ·
Canara Bank ·
Central Bank of India ·
Export Import Bank of India ·
HDFC Bank Limited ·
ICICI Bank Limited ·
IDBI Bank Limited ·
Indian Overseas Bank ·
Punjab National Bank ·
State Bank of Bikaner and Jaipur ·
State Bank of Hyderabad ·
State Bank of India ·
State Bank of Mysore ·
State Bank of Patiala ·
Syndicate Bank ·
The Federal Bank Limited ·
The Jammu And Kashmir Bank Limited ·
UCO Bank ·
Union Bank of India ·
Yes Bank Limited |
|||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||
|
Facilities : |
|
|
Auditors : |
|
|
Name : |
M M Chaturvedi and Company Chartered Accountants |
|
PAN No.: |
AABFD7919A |
|
|
|
|
Memberships : |
Not Available |
|
|
|
|
Collaborators : |
Not Available |
|
|
|
|
Holding Companies : |
|
|
|
|
|
Subsidiaries : |
· Trinity Coal Partners LLC * 29 Hazira Coke Limited (HCL)* · New Trinity Coal Inc. (NTCI)*
· Levisa Fork Resources LLC * · North Springs Resources LLC * · Little Elk Mining Company LLC *
· Hughes Creek terminal LLC * · Frasure Creek Mining LLC *
* These companies are subsidiaries of a wholly owned subsidiary of the Company |
|
|
|
|
Fellow Subsidiaries : |
# This Company is ceased to be fellow subsidiary w.e.f. 28th March, 2014 |
|
|
|
|
Associates : |
|
CAPITAL STRUCTURE
AS ON 27.11.2014
Authorised Capital: Rs. 72750.000 Million
Issued, Subscribed & Paid-up Capital: Rs. 31525.566
Million
As on 31.03.2014
Authorised Capital:
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
7175000000 |
Equity Shares |
Rs.10/- each |
Rs.71750.000 Million |
|
100000000 |
10% Cumulative Redeemable Preference Shares |
Rs.10/- each |
Rs.1000.000 Million |
|
|
Total |
|
Rs.72750.000
Million |
Issued, Subscribed & Paid-up Capital:
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
2824951352 |
Equity Shares |
Rs.10/- each |
Rs.28249.500 Million |
|
43598951 |
10% Cumulative Redeemable Preference Shares |
Rs.10/- each |
Rs.436.000 Million |
|
4520703 |
Add: Equity Shares Forfeited |
|
Rs.6.700 Million |
|
|
Total |
|
Rs.28692.200
Million |
FINANCIAL DATA
[all figures are in
Rupees Million]
ABRIDGED
BALANCE SHEET
|
SOURCES OF
FUNDS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
I.
EQUITY
AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
28692.200 |
28418.000 |
26711.100 |
|
(b) Reserves & Surplus |
56147.800 |
42617.100 |
63823.500 |
|
(c) Money
received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money pending
allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
84840.000 |
71035.100 |
90534.600 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
284967.300 |
228179.200 |
166645.400 |
|
(b) Deferred tax liabilities (Net) |
0.000 |
0.000 |
0.000 |
|
(c) Other long term
liabilities |
50667.100 |
1622.900 |
1909.900 |
|
(d) long-term
provisions |
6035.600 |
6559.400 |
4581.400 |
|
Total Non-current
Liabilities (3) |
341670.000 |
236361.500 |
173136.700 |
|
|
|
|
|
|
(4)
Current Liabilities |
|
|
|
|
(a) Short
term borrowings |
13164.600 |
42871.000 |
76614.000 |
|
(b) Trade
payables |
71362.700 |
76458.300 |
43870.500 |
|
(c) Other
current liabilities |
39032.300 |
50425.000 |
39178.200 |
|
(d) Short-term
provisions |
4012.000 |
731.800 |
4258.700 |
|
Total Current
Liabilities (4) |
127571.600 |
170486.100 |
163921.400 |
|
|
|
|
|
|
TOTAL |
554081.600 |
477882.700 |
427592.700 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1)
Non-current assets |
|
|
|
|
(a) Fixed
Assets |
|
|
|
|
(i)
Tangible assets |
141257.800 |
287660.800 |
205879.400 |
|
(ii)
Intangible Assets |
239.100 |
190.500 |
222.100 |
|
(iii)
Capital work-in-progress |
272947.800 |
60047.700 |
112951.700 |
|
(iv)
Intangible assets under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
11544.300 |
10333.100 |
5398.700 |
|
(c) Deferred tax assets (net) |
25590.400 |
17526.600 |
3237.700 |
|
(d) Long-term Loan and Advances |
7182.300 |
6851.900 |
8777.200 |
|
(e) Other
Non-current assets |
11108.200 |
10333.100 |
9589.700 |
|
Total Non-Current
Assets |
469869.900 |
392943.700 |
346056.500 |
|
|
|
|
|
|
(2)
Current assets |
|
|
|
|
(a)
Current investments |
0.000 |
0.000 |
0.000 |
|
(b)
Inventories |
32630.400 |
38475.200 |
40446.400 |
|
(c) Trade
receivables |
11569.800 |
6812.700 |
5896.600 |
|
(d) Cash
and cash equivalents |
7294.900 |
6231.100 |
6509.600 |
|
(e)
Short-term loans and advances |
30707.500 |
28409.200 |
22502.900 |
|
(f) Other
current assets |
2009.100 |
5010.800 |
6180.700 |
|
Total
Current Assets |
84211.700 |
84939.000 |
81536.200 |
|
|
|
|
|
|
TOTAL |
554081.600 |
477882.700 |
427592.700 |
PROFIT
& LOSS ACCOUNT
|
|
PARTICULARS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
|
SALES |
|
|
|
|
|
Income |
133268.800 |
150384.500 |
162738.700 |
|
|
Other Income |
10216.700 |
3011.600 |
5367.900 |
|
|
TOTAL |
143485.500 |
153396.100 |
168106.600 |
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
Cost of Materials Consumed |
76621.600 |
89941.100 |
89340.700 |
|
|
Purchases of Stock-in-Trade |
6680.500 |
2055.900 |
1670.300 |
|
|
Changes in inventories of finished goods, work-in-progress
and Stock-in-Trade |
2662.400 |
(270.700) |
9692.700 |
|
|
Employees benefits expense |
3556.900 |
3117.400 |
3899.800 |
|
|
Other expenses |
40685.400 |
46918.300 |
47851.300 |
|
|
Prior Period Items |
(16014.700) |
0.000 |
0.000 |
|
|
Exceptional Items |
0.000 |
13465.500 |
0.000 |
|
|
TOTAL |
114192.100 |
155227.500 |
152454.800 |
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE INTEREST, TAX,
DEPRECIATION AND AMORTISATION |
29293.400 |
(1831.400) |
15651.800 |
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES |
41767.000 |
24809.800 |
18629.900 |
|
|
|
|
|
|
|
|
PROFIT
/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION |
(12473.600) |
(26641.200) |
(2978.100) |
|
|
|
|
|
|
|
Less |
DEPRECIATION/
AMORTISATION |
10673.800 |
15622.100 |
9863.700 |
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE TAX |
(23147.400) |
(42263.300) |
(12841.800) |
|
|
|
|
|
|
|
Less |
TAX |
(7176.000) |
(14413.900) |
(326.200) |
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) AFTER TAX |
(15971.400) |
(27849.400) |
(12515.600) |
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
FOB Value of Exports |
39391.900 |
36927.900 |
41557.500 |
|
|
Others |
0.000 |
2472.900 |
1872.600 |
|
|
TOTAL EARNINGS |
39391.900 |
39400.800 |
43430.100 |
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
Raw Materials |
18231.200 |
33809.200 |
32993.200 |
|
|
Production Consumables, Stores and Spares and Fuel |
4515.100 |
6540.200 |
9387.800 |
|
|
Capital Goods |
251.600 |
3315.500 |
3762.700 |
|
|
Traded Goods |
0.000 |
0.000 |
17.300 |
|
|
TOTAL IMPORTS |
22997.900 |
43664.900 |
46161.100 |
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
(5.70) |
(10.59) |
(4.84) |
CURRENT MATURITIES
OF LONG TERM DEBT DETAILS
|
Particulars |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
Current Maturities of Long term debt |
16062.800 |
25443.000 |
24206.400 |
|
Cash generated from operations |
NA |
NA |
NA |
|
Net cash flows from (used in) operations |
47809.600 |
11823.100 |
35510.600 |
KEY
RATIOS
|
PARTICULARS |
|
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
Net Profit Margin (PAT/Sales) |
(%) |
(11.98) |
(18.52) |
(7.69) |
|
|
|
|
|
|
|
Operating Profit Margin (PBDIT/Sales) |
(%) |
21.98 |
(1.22) |
9.62 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
(9.49) |
(10.84) |
(4.20) |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
(0.27) |
(0.59) |
(0.14) |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
3.70 |
3.82 |
2.69 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
0.66 |
0.50 |
0.50 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
Rs.
In Million |
Rs.
In Million |
Rs.
In Million |
|
Share Capital |
26711.100 |
28418.000 |
28692.200 |
|
Reserves & Surplus |
63823.500 |
42617.100 |
56147.800 |
|
Net
worth |
90534.600 |
71035.100 |
84840.000 |
|
|
|
|
|
|
Long Term borrowings |
166645.400 |
228179.200 |
284967.300 |
|
Short Term borrowings |
76614.000 |
42871.000 |
13164.600 |
|
Current Maturities of Long term debt |
24206.400 |
25443.000 |
16062.800 |
|
Total
borrowings |
267465.800 |
296493.200 |
314194.700 |
|
Debt/Equity
ratio |
2.954 |
4.174 |
3.703 |

YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
Rs.
In Million |
Rs.
In Million |
Rs.
In Million |
|
Sales |
162738.700 |
150384.500 |
133268.800 |
|
|
|
(7.591) |
(11.381) |

NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
Rs.
In Million |
Rs.
In Million |
Rs.
In Million |
|
Sales
|
162738.700 |
150384.500 |
133268.800 |
|
Profit |
(12515.600) |
(27849.400) |
(15971.400) |
|
|
(7.69%) |
(18.52%) |
(11.98%) |

LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check list by
info agents |
Available in
Report (Yes/No) |
|
1 |
Year of establishment |
Yes |
|
2 |
Constitution of the entity -Incorporation
details |
Yes |
|
3 |
Locality of the entity |
Yes |
|
4 |
Premises details |
No |
|
5 |
Buyer visit details |
------------------ |
|
6 |
Contact numbers |
Yes |
|
7 |
Name of the person contacted |
No |
|
8 |
Designation of contact person |
No |
|
9 |
Promoter’s background |
Yes |
|
10 |
Date of Birth of Proprietor / Partners /
Directors |
Yes |
|
11 |
Pan Card No. of Proprietor / Partners |
No |
|
12 |
Voter ID Card No. of Proprietor / Partners |
No |
|
13 |
Type of business |
Yes |
|
14 |
Line of Business |
Yes |
|
15 |
Export/import details (if applicable) |
No |
|
16 |
No. of employees |
No |
|
17 |
Details of sister concerns |
Yes |
|
18 |
Major suppliers |
No |
|
19 |
Major customers |
No |
|
20 |
Banking Details |
Yes |
|
21 |
Banking facility details |
Yes |
|
22 |
Conduct of the banking account |
------------------ |
|
23 |
Financials, if provided |
Yes |
|
24 |
Capital in the business |
Yes |
|
25 |
Last accounts filed at ROC, if applicable |
Yes |
|
26 |
Turnover of firm for last three years |
Yes |
|
27 |
Reasons for variation <> 20% |
------------------ |
|
28 |
Estimation for coming financial year |
No |
|
29 |
Profitability for last three years |
Yes |
|
30 |
Major shareholders, if available |
Yes |
|
31 |
External Agency Rating, if available |
Yes |
|
32 |
Litigations that the firm/promoter
involved in |
Yes |
|
33 |
Market information |
------------------ |
|
34 |
Payments terms |
Yes |
|
35 |
Negative Reporting by Auditors in the
Annual Report |
No |
LITIGATION DETAILS:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
UNSECURED LOANS:
|
Particulars |
31.03.2014 Rs. In Million |
31.03.2013 Rs. In Million |
|
LONG TERM
BORROWINGS |
|
|
|
Dollar / Rupee
Notes |
|
|
|
--From Banks |
2081.800 |
1974.500 |
|
--From others |
21.300 |
29.700 |
|
Sales Tax Deferral Loan |
338.800 |
338.800 |
|
Intercorporate deposits |
12793.700 |
541.700 |
|
Long Term maturities of Finance Lease obligations |
6.300 |
18.300 |
|
Other loans and advances |
4747.400 |
6499.200 |
|
SHORT TERM
BORROWINGS |
|
|
|
Inter corporate Deposits from related parties |
2270.000 |
11284.800 |
|
Total |
22259.300 |
20687.00 |
GLOBAL
SCENARIO
The world economy recorded a modest growth of 2.1 per cent in calendar year of 2013, marginally lower than last year as most economies battled out the fiscal and monetary policy actions in the aftermath of the financial crisis.
The EU finally came out of a prolonged recession & recorded a positive growth of 0.1% while the US recorded growth of 1.6%.
Large emerging economies including China arrested further slowdown and recorded growth of 7.7% growth.
INDIAN SCENARIO
First time in a decade India recorded growth below 5 % as it was burdened with high inflation, rising fiscal deficit, excessive trade imbalance & low investor confidence. India was among the worst hit of the emerging economies as its currency, stock, & bond markets experienced extreme volatility.
The year however came to an end on an optimistic note& cautious optimism with the new government and strong leadership paving way for stronger growth.
- Agricultural: - This sector recorded a growth rate of 4.6% in FY'14 versus 1.4% in FY'13.
- Industry: - IIP remained flat at 1.1% due to lower investments in infrastructure.
STEEL INDUSTRY
Global Overview
Global steel demand increased by an estimated 3.2%, China was the clear driver of global steel demand recording 6% growth, growth came on back of an increased infrastructure and construction activity, especially in Asia. In the rest of the world however, the demand for steel in 2013 failed to meet expectations as the demand in the EU continued to de grow at -3.8% & in the North America growth was a modest+0.2%.
The outlook for the coming fiscal is positive as most of the economies are trending on a positive path.
Excess capacity will continue to be the biggest challenge in this sector, most steel producing countries barring the US have surplus capacity and efforts to increase consumption will need to be a focus area of both the government and the industry players.
Domestic
Overview
India today is the 4th largest steel producer in the World and is on track to be the 2nd largest producer as it will increase its capacity from current levels of 81 million tons to 110 million tons. The challenge and the opportunity remains the low per capita consumption and the industry will need to push the export agenda but more importantly work with the new government especially on policy initiatives in the area of infrastructure investment, raw material security and low energy cost to stay globally competitive
INDEX OF CHARGE:
|
S. NO. |
CHARGE ID |
DATE OF CHARGE CREATION/MODIFICATION |
CHARGE AMOUNT SECURED |
CHARGE HOLDER |
ADDRESS |
SERVICE REQUEST NUMBER (SRN) |
|
1 |
10582043 |
30/03/2015 |
1,000,000,000.00 |
IDBI BANK LIMITED |
IDBI TOWER, WORLD TRADE COMPLEX, CUFFE PARADE, MUMBAI - 400005, MAHARASHTRA, INDIA |
C59864330 |
|
2 |
10563354 |
27/03/2015 |
3,126,500,000.00 |
SBICAP TRUSTEE COMPANY LIMITED |
202 MAKER TOWER E, CUFFE PARADE, MUMBAI - 400005, MAHARASHTRA, INDIA |
C50851161 |
|
3 |
10564520 |
18/03/2015 |
1,143,800,000.00 |
SBICAP TRUSTEE COMPANY LIMITED |
202 MAKER TOWER E, CUFFE PARADE, MUMBAI - 400005, MAHARASHTRA, INDIA |
C51312221 |
|
4 |
10551258 |
20/02/2015 |
9,000,000,000.00 |
SBICAP TRUSTEE COMPANY LIMITED |
202 MAKER TOWER E, CUFFE PARADE, MUMBAI - 400005, MAHARASHTRA, INDIA |
C44661247 |
|
5 |
10544987 |
21/01/2015 |
3,310,400,000.00 |
SBICAP TRUSTEE COMPANY LIMITED |
202 MAKER TOWER E, CUFFE PARADE, MUMBAI - 400005, MAHARASHTRA, INDIA |
C41402207 |
|
6 |
10562558 |
13/01/2015 |
3,380,000,000.00 |
STATE BANK OF MYSORE |
CORPORATE ACCOUNTS BRANCH, 224, MITTAL COURT, "C" WING, NARIMAN POINT,, MUMBAI - 400021, MAHARASHTRA, INDIA |
C50551076 |
|
7 |
10544982 |
12/01/2015 |
22,537,629,642.00 |
SBICAP TRUSTEE COMPANY LIMITED |
202 MAKER TOWER E, CUFFE PARADE, MUMBAI - 400005, MAHARASHTRA, INDIA |
C41400565 |
|
8 |
10538736 |
23/12/2014 |
11,166,760,000.00 |
SBICAP TRUSTEE COMPANY LIMITED |
202 MAKER TOWER E, CUFFE PARADE, MUMBAI - 400005, MAHARASHTRA, INDIA |
C38124400 |
|
9 |
10538154 |
18/12/2014 |
1,054,744,600.00 |
SBICAP TRUSTEE COMPANY LIMITED |
202 MAKER TOWER E, CUFFE PARADE, MUMBAI - 400005, MAHARASHTRA, INDIA |
C37790318 |
|
10 |
10533586 |
26/11/2014 |
1,792,751,000.00 |
SBICAP TRUSTEE COMPANY LIMITED |
202 MAKER TOWER E, CUFFE PARADE, MUMBAI - 400005, MAHARASHTRA, INDIA |
C35186915 |
*Date of modification Charges
FIXED ASSETS:
· Freehold Land
· Leasehold Land
· Buildings
· Leasehold Building
· Plant and Machinery
· Leasehold Plant and Machinery
· Furniture and Fixtures
· Office Equipment
· Computers
· Vehicles
· Ships and Vessels
· Railway Sidings and Wagons
· Leasehold Railway Sidings and Wagons
· Aircraft
· Software’s
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts, India Prisons Service,
Interpol, etc.
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners, controlling
shareholders or senior officers as terrorist or terrorist organization or whom
notice had been received that all financial transactions involving their assets
have been blocked or convicted, found guilty or against whom a judgement or
order had been entered in a proceedings for violating money-laundering,
anti-corruption or bribery or international economic or anti-terrorism sanction
laws or whose assets were seized, blocked, frozen or ordered forfeited for
violation of money laundering or international anti-terrorism laws.
2] Court Declaration:
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper payments
to government officials for engaging in prohibited transactions or with
designated parties.
3] Asset Declaration:
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime:
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws:
Charges or
investigation registered against subject: None
6] Records on Int’l Anti-Money
Laundering Laws/Standards:
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government:
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package:
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report:
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws, regulations
or policies that prohibit, restrict or otherwise affect the terms and
conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.64.82 |
|
|
1 |
Rs.100.41 |
|
Euro |
1 |
Rs.74.50 |
INFORMATION DETAILS
|
Analysis Done by
: |
KAR |
|
|
|
|
Report Prepared
by : |
SNT |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
2 |
|
PAID-UP CAPITAL |
1~10 |
2 |
|
OPERATING SCALE |
1~10 |
2 |
|
FINANCIAL
CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
2 |
|
--PROFITABILITY |
1~10 |
2 |
|
--LIQUIDITY |
1~10 |
2 |
|
--LEVERAGE |
1~10 |
2 |
|
--RESERVES |
1~10 |
2 |
|
--CREDIT LINES |
1~10 |
-- |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
YES |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER
|
|
|
|
--RBI |
YES/NO |
YES |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
16 |
This score serves as a reference to assess SC’s
credit risk and to set the amount of credit to be extended. It is calculated
from a composite of weighted scores obtained from each of the major sections of
this report. The assessed factors and their relative weights (as indicated
through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
NB |
NEW BUSINESS |
||
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.