MIRA INFORM REPORT

 

 

Report No. :

345362

Report Date :

16.10.2015

 

IDENTIFICATION DETAILS

 

Name :

MAPEI CONSTRUCTION PRODUCTS INDIA PRIVATE LIMITED

 

 

Registered Office :

The Tudor Court, No.S-402, 3rd Floor, Municipal No.40 (Old No.19C), Lavelle Road, Bangalore – 560001, Karnataka

Tel. No.:

91-80-22221820

 

 

Country :

India

 

 

Financials (as on) :

31.12.2014

 

 

Date of Incorporation :

04.03.2011

 

 

Com. Reg. No.:

08-057398

 

 

Capital Investment / Paid-up Capital :

Rs.430.000 million

 

 

CIN No.:

[Company Identification No.]

U24290KA2011FTC057398

 

 

IEC No.:

0711000158

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

BLRM17291B

 

 

PAN No.:

[Permanent Account No.]

AAHCMO464A 

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Subject is engaged in the business of manufacturing, trading and importing of products used in construction activities such as cement additives, ceramics related products and underground tunneling products.

 

 

No. of Employees :

Not Divulged

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 960000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a subsidiary of “Mapei SPA, Italy”. It is engaged in the business of manufacturing, trading and importing of products used in construction activities such as cement additives, ceramics related products and underground tunneling products.

 

The rating on company reflects improvement in its financial risk profile marked by significant growth in its operational activities and in its profitability which stood at 6.8% during the year under review.

 

Rating continue to derive strength from strong financials, managerial and technical support from its holding company as well as decent networth and zero debt balance sheet profile.

 

The rating strengths are, however tempered by the negative consolidated reserves resulting in the deterioration of the capital structure of the company and its exposure to intense competition in the construction sector.

 

However, trade relations are fair. Business is active. Payment terms are reported to be slow but correct.

 

In view of strong holding support, the company can be considered for business dealings at usual trade terms and conditions.

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2015.

 

 

INFORMATION PARTED BY (GENERAL DETAILS)

 

Name :

Mr. S. R. Babu Shankar

Designation :

Secretary

Contact No.:

91-9945217660

Date :

15.10.2015

 

 

LOCATIONS

 

Registered Office / Head Office :

The Tudor Court, No.S-402, 3rd Floor, Municipal No.40 (Old No.19C), Lavelle Road, Bangalore – 560001, Karnataka, India

Tel. No.:

91-80-22221820/ 1840

Mobile No.:

91-9945217660 (Mr. S. R. Babu Shankar)

Fax No.:

91-80-22221810

E-Mail :

infoindia@mapei.co.in

a.dutta@mapei.co.in

b.shankar@mapei.co.in

c.vamshi@mapei.co.in

Website :

http://www.mapei.com

Location :

Owned

Locality :

Commercial

 

 

Factory :

KIADB Industrial Area, No.163 Bommasandra Jigani Link Road, Anekal Taluk
Bangalore, Karnataka, India

Tel. No.:

91-80-27839689

 

Warehouse :

E-15A, Gala No.5, Harihar Compound, Dapode Village, Mankoli Naka, Bhiwandi – 421302, Maharashtra, India

Tel. No.:

91-2522-655152

 

 

DIRECTORS

 

AS ON 27.06.2014

 

Name :

Mr. Abhijit Dutta

Designation :

Managing Director

Address :

28.07.1950

Date of Birth/Age :

IB-79, Sector–III, Salt Lake, Kolkata – 700 091, West Bengal, India

Date of Appointment :

04.03.2011

DIN No. :

01608273

PAN No.:

AETPD7439M

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U24114WB1999PTC089219

SIKA BUILDING PRODUCTS PRIVATE LIMITED

Director

06/08/2005

06/08/2005

05/02/2010

Strike off

NO

2

U24119WB1984PTC037631

SIKA INDIA PRIVATE LIMITED

Managing director

06/08/2005

06/08/2005

05/02/2010

Active

NO

3

U24290KA2011FTC057398

MAPEI CONSTRUCTION PRODUCTS INDIA PRIVATE LIMITED

Managing director

04/03/2011

04/03/2011

-

Active

NO

 

Name :

Mr. Giorgio Squinzi

Designation :

Director

Address :

Birolli Renato, No.5, Milano-20125, Italy

Date of Birth/Age :

18.05.1943

Date of Appointment :

04.03.2011

DIN No. :

03345244

 

Name :

Mr. Veronica Squinzi

Designation :

Director

Address :

Birolli Renato, No.5, Milano-20125, Italy

Date of Birth/Age :

31.12.1972

Date of Appointment :

04.03.2011

DIN No. :

03345254

 

 

KEY EXECUTIVES

 

Name :

Mr. S.R. Babu Shankar

Designation :

Secretary

Address :

No.1088, 16th Cross, Banashankari II Stage, Bangalore – 560070, Karnataka, India

Date of Birth/Age :

01.04.1956

Date of Appointment :

04.03.2011

PAN No. :

ACJPB0799G

 

 

 

 

 

 

 

MAJOR SHAREHOLDERS

 

AS ON 27.06.2014

 

Names of Shareholders

 

No. of Shares

Mapei SpA, Italy

42999999

Veronica Squinzi, Italy

1

 

 

Total

43000000

 

 

AS ON 27.06.2014

 

Equity Share Breakup

Percentage of Holding

Category

 

Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others]

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in the business of manufacturing, trading and importing of products used in construction activities such as cement additives, ceramics related products and underground tunneling products.

 

 

Products :

Item Code No.

 

Product Description

38245090

Construction Chemicals

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Available

 

 

Imports :

 

Products :

Raw Materials

Countries :

Italy 

 

 

Terms :

 

Selling :

L/C, Cash, Credit

 

 

Purchasing :

L/C, Cash, Credit

 

 

PRODUCTION STATUS: NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Wholesalers, Retailers and Manufacturer

 

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

Not Divulged

 

 

Bankers :

Banker Name

The Hongkong and Shanghai Banking Corporation Limited

Branch Address

M.G. Road, Bangalore, Karnataka, India 

Person Name :

Not Divulged

Contact Number :

Not Divulged

Name of Account Holder :

Not Divulged

Account Number :

Not Divulged

Account Since :

Not Divulged

Average Balance Maintained :

Not Divulged

Credit Facilities Enjoyed :

Not Divulged

Account Operation :

Not Divulged

Remark :

Not Divulged

 

 

Auditors :

 

Name :

S R B C  and Company Limited

Chartered Accountant

Address :

12th and 13th Floor, UB City, Canberra Block, No. 24, Vittal Mallya Road, Bangalore – 560 001, Karnataka, India

PAN No.:

ABSFS4151K

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Holding Company :

·         Mapei SpA, Italy

 

Fellow Subsidiary Companies :

·         Mapei Far East Pte Limited, Singapore

·         Mapei Malaysia Bhd Sdn, Malaysia

·         Innovative Building Solutions LLC (IBS Mapei), Dubai

·         Polyglass Srl, Italy

·         Mapei Inc, Canada

·         Mapei Construction Materials (Shanghai) Co, Limited, China

·         Mapei Corporation, USA

·         Mapei Suisse S.A., Switzerland

 

 

CAPITAL STRUCTURE

 

AS ON 27.06.2014

 

Authorized Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

50000000

Equity Shares

Rs.10/- each

Rs.500.000 million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

43000000

Equity Shares

Rs.10/- each

Rs.430.000 million

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.12.2014

31.12.2013

31.12.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

430.000

300.000

200.000

(b) Reserves & Surplus

(93.810)

(137.611)

(103.314)

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

336.190

162.389

96.686

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

1.501

(b) Deferred tax liabilities (Net)

0.000

0.000

0.058

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

0.000

0.000

1.559

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

6.337

37.561

(b) Trade payables

69.271

77.245

29.321

(c) Other current liabilities

23.362

14.992

11.230

(d) Short-term provisions

1.872

2.016

1.450

Total Current Liabilities (4)

94.505

100.590

79.562

 

 

 

 

TOTAL

430.695

262.979

177.807

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

178.140

84.318

96.545

(ii) Intangible Assets

2.766

0.148

0.195

(iii) Capital work-in-progress

3.741

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

12.798

6.387

6.429

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

197.445

90.853

103.169

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

68.092

66.257

36.784

(c) Trade receivables

122.778

101.576

32.050

(d) Cash and cash equivalents

38.795

0.000

0.000

(e) Short-term loans and advances

3.488

2.761

5.804

(f) Other current assets

0.097

1.532

0.000

Total Current Assets

233.250

172.126

74.638

 

 

 

 

TOTAL

430.695

262.979

177.807

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.12.2014

31.12.2013

31.12.2012

 

 

 

 

 

 

TOTAL INCOME

642.321

376.339

151.977

 

 

 

 

 

Less

TOTAL EXPENSES

NA

NA

NA

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX

NA

NA

NA

 

 

 

 

 

Less

TAX                                                     

NA

NA

NA

 

 

 

 

 

 

PROFIT/ (LOSS) AFTER TAX

43.801

(34.297)

(55.921)

 

 

 

 

 

 

Earnings /(Loss) Per Share (Rs.)

1.02

--

(2.80)

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.12.2014

31.12.2013

31.12.2012

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

NA

NA

NA

Net cash flow from (used in) operations

NA

NA

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.12.2014

31.12.2013

31.12.2012

Debt Equity Ratio

(Total Debt /Networth)

 

0.00

0.04

0.40

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.47

1.71

0.94

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

 

DEBT EQUITY RATIO

 

Particular

31.12.2012

31.12.2013

31.12.2014

 

Rs. In Million

Rs. In Million

Rs. In Million

Share Capital

200.000

300.000

430.000

Reserves & Surplus

(103.314)

(137.611)

(93.810)

Net worth

96.686

162.389

336.190

 

 

 

 

long-term borrowings

1.501

0.000

0.000

Short term borrowings

37.561

6.337

0.000

Total borrowings

39.062

6.337

0.000

Debt/Equity ratio

0.404

0.039

0.000

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.12.2012

31.12.2013

31.12.2014

 

Rs. In Million

Rs. In Million

Rs. In Million

Total Income

151.977

376.339

642.321

 

 

147.629

70.676

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.12.2012

31.12.2013

31.12.2014

 

Rs. In Million

Rs. In Million

Rs. In Million

Total Income

151.977

376.339

642.321

Profit

(55.921)

(34.297)

43.801

 

(36.80%)

(9.11%)

6.82%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

Yes

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

Yes

16

No. of employees

Yes

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

No

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

 

 

 

REVIEW OF BUSINESS OPERATIONS AND FUTURE PROSPECTS

 

This was the fourth year of operations. Manufactured products sales have increased during the year as more range of products were manufactured locally. Total sales were grown over 70% over last year.

 

Company could now establish itself in Cement Additives market, Underground construction market and tile adhesive industry. As Mapei brand is known locally, penetration into new markets was higher.

 

Government has planned to improve infrastructure which will increase the demand for construction products and housing shortfall will lead to construction of more houses. This will help company to grow its business.

 

 

UNSECURED LOANS:

 

Particulars

31.12.2014

Rs. In Million

31.12.2013

Rs. In Million

Short Term Borrowings

 

 

Loans repayable on demand from banks

0.000

6.337

 

 

 

Total

0.000

6.337

 

 

NO CHARGES EXIST FOR COMPANY

 

 

FIXED ASSETS:

 

·         Plant and Equipment

·         Factory Equipment

·         Furniture and Fixtures

·         Vehicles

·         Office Equipment

·         Computer Equipment

·         Leasehold Improvements

·         Computer Software

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs.64.82

UK Pound

1

Rs.100.41

Euro

1

Rs.74.50

 

 

INFORMATION DETAILS

 

Information Gathered by :

DIP

 

 

Analysis Done by :

KAS

 

 

Report Prepared by :

NKT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILITY

1~10

6

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

6

--RESERVES

1~10

--

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.