MIRA INFORM REPORT

 

 

Report No. :

345410

Report Date :

16.10.2015

 

IDENTIFICATION DETAILS

 

Name :

PERIWINKLE FASHIONS PRIVATE LIMITED

 

 

Registered Office :

403, 4th Floor, Ackruti Star Building, Central Road, MIDC, Andheri (East), Mumbai-400093, Maharashtra

Tel. No.:

91-22-33212600/ 01

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

04.03.2004

 

 

Com. Reg. No.:

11-144846

 

 

Capital Investment / Paid-up Capital :

Rs. 3.470 Million

 

 

CIN No.:

[Company Identification No.]

U74994MH2004PTC144846

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMP20361F

 

 

PAN No.:

[Permanent Account No.]

AADCP3365M

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer, Trader and Exporter of Fashion Products including Bags, Shoes, Garments, Textile, Cosmetics and all other Fashion Accessories.

 

 

No. of Employees :

Not Divulged

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (30)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 1197000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company incorporated in the year 2004. It has moderate track.

 

The company has incurred losses from its operations in FY 14 and FY 13. However, networth position of the company is adequate along with comfortable debt level.

 

Trade relations are fair. Business is active. Payment terms are reported to be slow but correct.

 

In view of losses, the company can be considered for business dealings with usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

NOT AVAILABLE

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2015.

 

 

INFORMATION DECLINED

 

MANAGEMENT NON CO-OPERATIVE

(TEL. NO.: 91-22-33212600/ 01/ 300/ 611)

 

 

LOCATIONS

 

Registered Office :

403, 4th Floor, Ackruti Star Building, Central Road, MIDC, Andheri (East), Mumbai-400093, Maharashtra, India

Tel. No.:

22-33212600/ 01/ 300/ 611

Fax No.:

Not Available

E-Mail :

pranav.mewada@samsonite.com

 

DIRECTORS

 

AS ON 30.09.2014

 

Name :

Mr. Ayush Ramesh Tainwala

Designation :

Director

Address :

Flat No 4/5, Plot No. 9,The Shimmer Presidency Co-Operative Housing Society, Road No. 8, Juhu, J.V.P.D. Scheme, Mumbai - 400049, Maharashtra, India

Date of Birth/Age :

09.10.1989

Date of Appointment :

30.09.2014

DIN No.:

06430346

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U52190MH1999PTC258831

PLANET RETAIL HOLDINGS PRIVATE LIMITED

Director

30/09/2013

18/12/2012

-

Active

NO

2

U67120MH1991PTC060867

TAINWALA HOLDINGS PRIVATE LIMITED

Director

30/09/2014

30/06/2014

-

Active

NO

3

U19115MH2011PTC221101

SHOEZONE LIFESTYLE PRIVATE LIMITED

Director

30/09/2014

30/06/2014

-

Active

NO

4

U65990MH1982PTC027073

TAINWALA TRADING AND INVESTMENT COMPANY PRIVATE LIMITED

Director

30/09/2014

30/06/2014

-

Active

NO

5

U74994MH2004PTC144846

PERIWINKLE FASHIONS PRIVATE LIMITED

Director

30/09/2014

30/06/2014

-

Active

NO

6

U74994MH2008PTC188558

BAGZONE LIFESTYLES PRIVATE LIMITED

Additional director

30/06/2014

30/06/2014

31/07/2014

Active

NO

 

 

Name :

Mrs. Shobha Ramesh Tainwala

Designation :

Director

Address :

Flat No. 4/5, Plot No. 9, The Shimmer Presidency, Co-Operative Housing Society, N. S. Road-8, Juhu, JVPD Scheme, Mumbai - 400049, Maharashtra, India

Date of Birth/Age :

08.08.1960

Date of Appointment :

30.09.2014

DIN No.:

00294369

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U67120MH1991PTC060867

TAINWALA HOLDINGS PRIVATE LIMITED

Director

04/12/1992

04/12/1992

-

Active

NO

2

U65990MH1982PTC027073

TAINWALA TRADING AND INVESTMENT COMPANY PRIVATE LIMITED

Director

10/06/2002

10/06/2002

-

Active

NO

3

U74994MH2004PTC144846

PERIWINKLE FASHIONS PRIVATE LIMITED

Director

30/09/2014

04/03/2004

-

Active

NO

4

U28129MH2003PTC139261

ABHISHRI PACKAGING PRIVATE LIMITED

Director

20/03/2006

20/03/2006

06/02/2011

Active

NO

5

U74994MH2008PTC188558

BAGZONE LIFESTYLES PRIVATE LIMITED

Director

02/12/2008

02/12/2008

-

Active

NO

6

U70109MH2011PTC266487

SATYA BUILDMART PRIVATE LIMITED

Director

12/07/2012

30/04/2011

-

Active

NO

7

U74994DL2008PTC178447

NEWCON INTERIORS PRIVATE LIMITED

Director

30/09/2011

04/07/2011

-

Active

NO

8

U19115MH2011PTC221101

SHOEZONE LIFESTYLE PRIVATE LIMITED

Director

19/08/2011

19/08/2011

-

Active

NO

9

U52190MH1999PTC258831

PLANET RETAIL HOLDINGS PRIVATE LIMITED

Director

30/09/2014

30/06/2014

-

Active

NO

 

 

 

 

Name :

Mr. Kamalkumar Johari

Designation :

Director

Address :

Sun Flower 101, Aaram Society Road, Vakola, Santacruz (East), Mumbai - 400055, Maharashtra, India

Date of Birth/Age :

10.10.1960

Date of Appointment :

04.03.2004

DIN No.:

00785082

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U65910MH1994PTC082644

LIBRA EQUIFIN PRIVATE LIMITED

Director

07/11/1994

07/11/1994

Strike off

NO

2

U51900MH1997PTC105387

SAMTAIN SALES PRIVATE LIMITED

Director

24/01/1997

24/01/1997

Active

NO

3

U99999MH1996PTC104056

POWERFUL IMPEX PRIVATE LIMITED

Director

23/04/1998

23/04/1998

Active

NO

4

U24239GA2001PTC003048

NOBEL HYGIENE PRIVATE LIMITED

Managing director

16/07/2012

13/11/2001

Active

NO

5

U67120MH1996PTC098349

FANCY INVESTRADE PRIVATE LIMITED

Director

23/05/2002

23/05/2002

Active

NO

6

U74994MH2004PTC144846

PERIWINKLE FASHIONS PRIVATE LIMITED

Director

04/03/2004

04/03/2004

Active

NO

 

 

Name :

Mr. Mahendra Kumar Singhania

Designation :

Director

Address :

E-702, Rushiraj Harmony, Gangapur Road, Near Gangapur Police Station, Savarkar Nagar, Nashik - 422013, Maharashtra, India

Date of Birth/Age :

19.09.1987

Date of Appointment :

04.03.2004

DIN No.:

00830792

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U67120MH1991PTC060867

TAINWALA HOLDINGS PRIVATE LIMITED

Director

10/06/2002

10/06/2002

-

Active

NO

2

U65990MH1982PTC027073

TAINWALA TRADING AND INVESTMENT COMPANY PRIVATE LIMITED

Director

10/06/2002

10/06/2002

-

Active

NO

3

U74994MH2004PTC144846

PERIWINKLE FASHIONS PRIVATE LIMITED

Director

04/03/2004

04/03/2004

-

Active

NO

4

U74994MH2008PTC188558

BAGZONE LIFESTYLES PRIVATE LIMITED

Director

02/12/2008

02/12/2008

-

Active

NO

5

U19120MH1995PTC094287

SAMSONITE SOUTH ASIA PRIVATE LIMITED

Alternate director

25/09/2010

26/03/2009

06/12/2013

Active

NO

6

U52190MH1999PTC258831

PLANET RETAIL HOLDINGS PRIVATE LIMITED

Director

30/09/2013

19/08/2010

-

Active

NO

7

U70109MH2011PTC266487

SATYA BUILDMART PRIVATE LIMITED

Director

12/07/2012

30/04/2011

-

Active

NO

8

U25209MH2011PTC217267

WELLON PLASTOPACK PRIVATE LIMITED

Director

10/05/2011

10/05/2011

-

Active

NO

9

U74994DL2008PTC178447

NEWCON INTERIORS PRIVATE LIMITED

Director

30/09/2011

04/07/2011

-

Active

NO

10

U19115MH2011PTC221101

SHOEZONE LIFESTYLE PRIVATE LIMITED

Director

30/09/2013

15/02/2013

-

Active

NO

 

 

Name :

Mr. Sandeep Keshavkumar Goenka

Designation :

Director

Address :

232/C Grand Paradi Apartment, August Kranti Marg, Mumbai - 400036, Maharashtra, India

Date of Birth/Age :

03.06.1967

Date of Appointment :

04.03.2004

DIN No.:

01117386

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74994MH2004PTC144846

PERIWINKLE FASHIONS PRIVATE LIMITED

Director

04/03/2004

04/03/2004

-

Active

NO

2

U19120MH1995PTC094287

SAMSONITE SOUTH ASIA PRIVATE LIMITED

Alternate director

10/07/2007

10/07/2007

13/03/2008

Active

NO

3

U74994MH2008PTC188558

BAGZONE LIFESTYLES PRIVATE LIMITED

Director

24/05/2010

28/01/2009

-

Active

NO

4

U19115MH2011PTC221101

SHOEZONE LIFESTYLE PRIVATE LIMITED

Director

19/08/2011

19/08/2011

-

Active

NO

5

U52190MH1999PTC258831

PLANET RETAIL HOLDINGS PRIVATE LIMITED

Director

30/09/2013

26/03/2013

-

Active

NO

6

U52322MH2015FTC263616

WACOAL INDIA PRIVATE LIMITED

Director

20/04/2015

20/04/2015

-

Active

NO

 

Name :

Mrs. Anushree Ramesh Tainwala

Designation :

Director

Address :

Flat No.4/5, Plot No. 9, Shimmer Presidency Co-Operative Housing Society, Rd-8, Juhu, JVPD Scheme, Mumbai - 400049, Maharashtra, India

Date of Birth/Age :

08.01.1987

Date of Appointment :

01.09.2005

DIN No.:

00293802

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U74994MH2004PTC144846

PERIWINKLE FASHIONS PRIVATE LIMITED

Director

01/09/2005

01/09/2005

Active

NO

2

U74994MH2008PTC188558

Bagzone Lifestyles Private Limited

Director

02/12/2008

02/12/2008

Active

NO

3

U70109MH2011PTC266487

SATYA BUILDMART PRIVATE LIMITED

Director

12/07/2012

30/04/2011

Active

NO

4

U74994DL2008PTC178447

NEWCON INTERIORS PRIVATE LIMITED

Director

30/09/2011

04/07/2011

Active

NO

 

Name :

Mr. Sureshchandra Dahyalal Darji

Designation :

Director

Address :

401/402, Mahaveer Apartments, M.G. Road, Near Suncity Cinema, Vile Parle(East), Mumbai - 400057, Maharashtra, India

Date of Birth/Age :

02.01.1960

Date of Appointment :

30.09.2008

DIN No.:

02134040

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74994MH2004PTC144846

PERIWINKLE FASHIONS PRIVATE LIMITED

Director

30/09/2008

02/04/2008

-

Active

NO

2

U19120MH1995PTC094287

SAMSONITE SOUTH ASIA PRIVATE LIMITED

Alternate director

31/03/2010

26/03/2009

06/12/2013

Active

NO

3

U74994MH2008PTC188558

BAGZONE LIFESTYLES PRIVATE LIMITED

Director

30/09/2014

15/07/2011

-

Active

NO

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2014

 

Names of Shareholders

No. of Shares

 

Shobha Tainwala and Ramesh Tainwala

207400

Mahendra Singhania

100

Anushree Tainwala and Shobha Tainwala

35000

Ayush Tainwala and Ramesh Tainwala

35000

Tainwala Trading and Investment Company Private Limited

10000

Tainwala Holdings Private Limited

10000

Tainwala Chemical and Plastics India Limited

17500

Shobha Tainwala and Anushree Tainwala

32000

 

 

Total

 

347000

 

 

AS ON 30.09.2014

 

Equity Share Breakup

Percentage of Holding

Category

 

Bodies corporate

10.81

Directors or relatives of directors

89.19

 

 

Total

 

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer, Trader and Exporter of Fashion Products including Bags, Shoes, Garments, Textile, Cosmetics and all other Fashion Accessories.

 

 

Brand Names :

--

 

 

Agencies Held :

--

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

 

Selling :

Not Divulged

 

 

Purchasing :

Not Divulged

 

 

PRODUCTION STATUS: NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference:

Not Divulged

Name of the Person (Designation):

Not Divulged

Contact Number:

Not Divulged

Since how long known:

Not Divulged

Maximum limit dealt:

Not Divulged

Experience:

Not Divulged

Remark

Not Divulged

 

 

Customers :

Reference:

Not Divulged

Name of the Person (Designation):

Not Divulged

Contact Number:

Not Divulged

Since how long known:

Not Divulged

Maximum limit dealt:

Not Divulged

Experience:

Not Divulged

Remark

Not Divulged

 

 

No. of Employees :

Not Divulged

 

 

Bankers :

Bank Name:

Not Divulged

Branch:

Not Divulged

Person Name (with Designation):

Not Divulged

Contact Number:

Not Divulged

Name of Account Holder:

Not Divulged

Account Number:

Not Divulged

Account Since (Date/ Year of A/c Opening):

Not Divulged

Average Balance Maintained (Optional):

Not Divulged

Credit Facilities Enjoyed (CC/OD/Term Loan):

Not Divulged

Account Operation:

Not Divulged

Remarks:

Not Divulged

 

·         Axis Bank Limited

Unit No 6,Corporate Park, Chembur, Mumbai - 400071, Maharashtra, India

 

·         Indusind Bank Limited

 

 

Facilities :

SECURED LOANS

31.03.2014

(Rs. In Million)

31.03.2013

(Rs. In Million)

LONG-TERM BORROWINGS

 

 

From Axis Bank Limited

0.000

22.788

Indusind Bank Limited

76.506

20.706

 

 

 

Total

 

76.506

43.494

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Thingna and Contractor

Chartered Accountants

Address :

G-3, T. V. Industrial Estate, 248/A, S. K. Ahire Marg, Worli, Mumbai – 400030, Maharashtra, India

Income-tax PAN of auditor or auditor's firm :

AAAFT1050D

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Associates/Subsidiaries :

Not Available

 

CAPITAL STRUCTURE

 

AS ON 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1,000,000

Equity Shares

Rs. 10/- each

Rs. 10.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

347,000

Equity Shares

Rs. 10/- each

Rs. 3.470 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

3.470

3.470

3.470

(b) Reserves & Surplus

415.451

430.570

447.427

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

418.921

434.040

450.897

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

76.506

43.494

69.513

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

36.328

32.225

31.024

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

112.834

75.719

100.537

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

0.000

0.000

0.000

(c) Other current liabilities

4.629

25.562

34.086

(d) Short-term provisions

0.050

0.201

0.687

Total Current Liabilities (4)

4.679

25.763

34.773

 

 

 

 

TOTAL

536.434

535.522

586.207

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

342.047

362.934

385.490

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

126.718

125.990

150.842

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

14.571

10.512

18.887

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

483.336

499.436

555.219

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

 

 

(b) Inventories

48.847

33.091

23.728

(c) Trade receivables

0.000

0.000

4.451

(d) Cash and cash equivalents

0.605

2.873

2.666

(e) Short-term loans and advances

0.000

0.000

0.000

(f) Other current assets

3.646

0.122

0.143

Total Current Assets

53.098

36.086

30.988

 

 

 

 

TOTAL

536.434

535.522

586.207

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Revenue from Operations

45.586

43.525

41.420

 

 

Other Income

2.349

2.216

7.855

 

 

TOTAL                                     (A)

47.935

45.741

49.275

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Addition WIP

15.755

9.363

 0.000

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(15.755)

(9.363)

(4.763)

 

 

Exceptional Items

0.064

2.419

0.000

 

 

Other expenses

33.677

23.798

4.577

 

 

TOTAL                                     (B)

33.741

26.217

(0.186)

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

14.194

19.524

49.461

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

8.500

10.652

10.818

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

5.694

8.872

38.643

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

20.813

22.655

24.805

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)                (G)

(15.119)

(13.783)

13.838

 

 

 

 

 

Less

TAX                                                                  (H)

 0.000

3.074

7.536

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX (G-H)                  (I)

(15.119)

(16.857)

6.302

 

 

 

 

 

 

Earnings/ (Loss) Per Share (Rs.)

(43.57)

(48.58)

19.68

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

 

 

 

Term Loan

4.628

25.557

21.468

 

 

 

 

Cash Generated from Operations

(28.430)

3.421

(47.090)

 

 

 

 

Net Cash Flow from used in Operations

(28.430)

(2.909)

(56.242)

 

 

KEY RATIOS

 

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

(33.17)

(38.73)

15.21

 

 

 

 

 

Operating Profit Margin

(PBDIT/Sales)

(%)

31.14

44.86

119.41

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(3.69)

(3.37)

3.18

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.04)

(0.03)

0.03

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.19

0.16

0.20

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

11.35

1.40

0.89

 

 


 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

3.470

3.470

3.470

Reserves & Surplus

447.427

430.570

415.451

Money received against share warrants

0.000

0.000

0.000

Share Application money pending allotment

0.000

0.000

0.000

Net worth

450.897

434.040

418.921

 

 

 

 

Long-term borrowings

69.513

43.494

76.506

Short term borrowings

0.000

0.000

0.000

CURRENT MATURITIES OF LONG-TERM DEBTS

21.468

25.557

4.628

Total borrowings

90.981

69.051

81.134

Debt/Equity ratio

0.202

0.159

0.194

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

41.420

43.525

45.586

 

 

5.082

4.735

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

41.420

43.525

45.586

Profit

6.302

(16.857)

(15.119)

 

15.21%

(38.73%)

(33.17%)

 

 

 


 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report

(Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

No

8

Designation of contact person

No

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

No

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10495345

25/04/2014

147,500,000.00

INDUSIND BANK LIMITED

2401 GEN THIMMAYYA ROAD, CONTONMENT, PUNE - 411001, MAHARASHTRA, INDIA

C04683462

2

10475522

22/01/2014

65,000,000.00

INDUSIND BANK LIMITED

2401 GEN THIMMAYYA ROAD, CONTONMENT, PUNE - 411001, MAHARASHTRA, INDIA

B95468088

3

10321822

31/12/2013 *

82,500,000.00

INDUSIND BANK LIMITED

2401 GEN THIMMAYYA ROAD, CONTONMENT, PUNE - 411001, MAHARASHTRA, INDIA

B94921863

 

* Date of charge modification

 

 

CHANGE OF ADDRESS:

 

The Registered Office of the Company has been shifted from 401/B, Elegant Business Park, MIDC Cross Road, Opposite Andheri Kurla Road, Andheri (East), Mumbai-400093, Maharashtra, India to the present address w.e.f. 29.10.2008.

 

 

OPERATIONS

 

During the financial year ended on 31st March, 2014, the Company has incurred a loss of Rs. 15.119 Million as compared to Rs. 16.857 Million in the previous financial year ended 31st March, 2013.

 

 

BACKGROUND

 

The company was incorporated on 04th March, 2001. The company is established in carry on the business of buying, selling, trading, manufacturing, importers and exporter of all kinds of fashion products including bags, shoes, garments, textiles, cosmetics and all other fashion accessories. The company also carries on business of an investment company and to invest in acquire hold underwrite sell or otherwise deal in share od any company.

 

FIXED ASSETS:

 

·         Buildings

·         Furniture’s and Fixtures

·         Computers

·         Vehicles

·         Office Equipment’s

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs.64.82

UK Pound

1

Rs.100.41

Euro

1

Rs.74.50

 

 

INFORMATION DETAILS

 

Information Gathered by :

DIP

 

 

Analysis Done by :

KIN

 

 

Report Prepared by :

ARC

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

2

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

4

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

30

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.