MIRA INFORM REPORT

 

 

Report No. :

345337

Report Date :

16.10.2015

 

IDENTIFICATION DETAILS

 

Name :

REDKNEE (INDIA) TECHNOLOGIES PRIVATE LIMITED

 

 

Registered Office :

1st Floor, Building B-2, Cerebrum I.T. Park, Kumar City, Village Vadgaon Sheri, Kalyani Nagar, Pune – 411014, Maharashtra

Tel. No.:

91-20-66064700

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

18.03.2004

 

 

Com. Reg. No.:

11-019026

 

 

Capital Investment / Paid-up Capital :

Rs.1.000 Million

 

 

CIN No.:

[Company Identification No.]

U72200PN2004PTC019026

 

 

IEC No.:

3104005575

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AACCR7002A

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Service provider of Telecommunication Software Development Services.

 

 

No. of Employees :

Information declined by the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (27)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a subsidiary of Redknee Inc., Canada having moderate track.

 

It was incorporated in the year 2004 and it is a leading global provider of innovative communication software products, solution and services.

 

Management of the subject has failed to file its latest financials with government department for the year 2014.

 

However, as per financial of the year 2013, company possesses sound financial position marked by good profitability, healthy net worth base and zero borrowing of the company.

 

Trade relations are reported as fair. Business is active. Payments are reported to be slow but correct.

 

In view of absence of latest financial information, the company can be considered for business dealings with some caution.

 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2015.

 

 

INFORMATION DECLINED BY

 

Name :

Mr. Saurabh Kulkarni

Designation :

Finance Manager

Date :

14.10.2015

 

 

Name :

Mr. Irani

Designation :

Finance Director

Contact No.:

91-20-66064700

Date :

15.10.2015

 

 

LOCATIONS

 

Registered Office :

1st Floor, Building B-2, Cerebrum I.T. Park, Kumar City, Village Vadgaon Sheri, Kalyani Nagar, Pune – 411014, Maharashtra, India

Tel. No.:

91-20-66064700

Fax No.:

Not Available

E-Mail :

piranvez.irani@redknee.com

abhijit.atre@redknee.com

 

 

DIRECTORS

 

As on 30.09.2013

 

Name :

Lucas Atanazy Skoczkowski

Designation :

Director

Address :

2120 Granby Drive, Oakville, Ontario, L6H3Y8, , Canada

Date of Birth/Age :

17.05.1973

Date of Appointment :

22.03.2004

DIN No.:

00803267

 

 

Name :

David Edward Charron

Designation :

Director

Address :

4 Southcrest CRT, Brampton, ON, L6P 1t6, Ontario, 0, , Canada

Date of Birth/Age :

19.07.1962

Date of Appointment :

30.09.2010

DIN No.:

02990588

 

 

Name :

Mr. Mukund Abhijit

Designation :

Director

Address :

Bhagashri, Floor No.104, S. No. 37, Kundan Park, Hingne BK, Pune – 411052, Maharashtra, India

Date of Birth/Age :

15.03.1974

Date of Appointment :

30.09.2011

DIN No.:

03338158

 

 

Name :

Mr. Vishal Navratnamal Kothari

Designation :

Director

Address :

1316 Oak Lane, Mississauga, Ontario, L5H2X7, , Canada

Date of Birth/Age :

15.12.1975

Date of Appointment :

28.08.2013

DIN No.:

06668947

 

 

Name :

Piranvez Ardaiveraf Irani

Designation :

Additional Director

Address :

7/8, Irani Road, Pudumjee Park, Pune - 411001, Maharashtra, India

Date of Appointment :

09.06.2015

DIN No.:

03060214

 

 

KEY EXECUTIVES

 

Name :

Mr. Saurabh Kulkarni

Designation :

Finance Manager

 

 

Name :

Kanj and Associates

Designation :

Company Secretary

 

3.4 Aishwarvasanku, S. No. 17, G.A. Kulkarni Path, Opp. Joshi Railway Museum, Kothrud, Pune – 411038, India, Maharashtra, India

Tel No.:

91-20-25466265 / 65204591 / 65296055

Fax No.:

91-20-25461561

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2013

 

Names of Shareholders

No. of Shares

%age holding

Redknee INC. Canada

99000

99.00

Redknee Ireland Limited, Ireland

1000

1.00

Total

100000

100.00

 

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on 30.09.2013

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Service provider of Telecommunication Software Development Services.

 

 

Products / Services :

Telecommunication Software Development Services

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

PRODUCTION STATUS NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

Information declined by the management

 

 

Bankers :

Bank Name

Not Divulged

Branch

Not Divulged

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

 

Auditors :

 

Name :

B B S R and Company

Chartered Accountants

Address :

703, 7th Floor, Godrej Castlemaine, Next to Ruby Hall Clinic Bund Garden Road, Pune – 411001, Maharashtra, India

Tel. No.:

91-20-30504000

Fax No.:

91-20.30504100

E-Mail :

 

PAN N Income-tax PAN of auditor or auditor's firm :

AAKFB4397F

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Holding Company :

Redknee Inc. Canada

 

 

CAPITAL STRUCTURE

 

As on 30.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

100000

Equity Shares

Rs.10/- each

Rs.1.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

100000

Equity Shares

Rs.10/- each

Rs.1.000 Million

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2013

31.03.2012

31.03.2011

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

1.000

1.000

1.000

(b) Reserves & Surplus

210.351

165.682

150.188

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

211.351

166.682

151.188

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

55.863

4.932

4.196

Total Non-current Liabilities (3)

55.863

4.932

4.196

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

23.797

15.527

12.979

(c) Other current liabilities

5.851

4.579

5.842

(d) Short-term provisions

4.464

0.156

1.209

Total Current Liabilities (4)

34.112

20.262

20.030

 

 

 

 

TOTAL

301.326

191.876

175.414

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

77.524

0.079

0.242

(ii) Intangible Assets

3.176

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

5.012

2.642

1.794

(d)  Long-term Loan and Advances

22.255

22.667

27.262

(e) Other Non-current assets

0.061

0.000

0.000

Total Non-Current Assets

108.028

25.388

29.298

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

0.000

0.000

0.000

(c) Trade receivables

162.265

136.897

111.979

(d) Cash and cash equivalents

10.614

12.658

11.100

(e) Short-term loans and advances

20.419

16.933

23.037

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

193.298

166.488

146.116

 

 

 

 

TOTAL

301.326

191.876

175.414

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

TOTAL INCOME

350.155

284.404

286.206

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Operating expenses

293.845

250.773

246.423

 

TOTAL

293.845

250.773

246.423

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

56.310

33.631

39.783

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

0.484

0.489

0.367

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

55.826

33.142

39.416

 

 

 

 

 

Less

TAX

11.158

17.648

(0.271)

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

44.668

15.494

39.687

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

Research & Development and Technical Support Fees

335.053

284.370

281.374

 

Foreign Exchange Gains

15.097

0.000

4.827

 

TOTAL EARNINGS

350.150

284.370

286.201

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

 446.68

 154.94

 396.87

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2013

31.03.2012

31.03.2011

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

NA

NA

NA

Net cash flow from operating activity

NA

NA

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

Net Profit Margin

(PAT / Sales)

(%)

12.76

5.45

13.87

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

18.84

17.51

22.70

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.26

0.20

0.26

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.00

0.00

0.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

5.67

8.22

7.29

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

1.000

1.000

1.000

Reserves & Surplus

150.188

165.682

210.351

Net worth

151.188

166.682

211.351

 

 

 

 

long-term borrowings

0.000

0.000

0.000

Short term borrowings

0.000

0.000

0.000

Total borrowings

0.000

0.000

0.000

Debt/Equity ratio

0.000

0.000

0.000

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

286.206

284.404

350.155

 

 

(0.630)

23.119

 

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

286.206

284.404

350.155

Profit

39.687

15.494

44.668

 

13.87%

5.45%

12.76%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

No

21

Banking facility details

No

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

No

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

 

NOTE: Registered office of the company has been shifted from Flat No. 401-406, Trade Centref P. No. 323 A, North Road, Koregaon Park, Pune – 411001, Maharashtra, India to the present address w.e.f. 19.11.2007

 

 

INDEX OF CHARGES: No charges exist for the company

 

 

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.64.82

UK Pound

1

Rs.100.41

Euro

1

Rs.75.50

 

 

INFORMATION DETAILS

 

Information Gathered by :

DIP

 

 

Analysis Done by :

HNA

 

 

Report Prepared by :

SUJ


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

2

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILITY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

4

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

27

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.