|
Report No. : |
345200 |
|
Report Date : |
16.10.2015 |
IDENTIFICATION DETAILS
|
Name : |
SIGNET INDUSTRIES LIMITED |
|
|
|
|
Registered
Office : |
308, Acme Plaza, Opposite Sangam Cinema, Andheri Kurla Road,
Andheri (East), Mumbai – 400059, Maharashtra |
|
Tel. No.: |
91-22-32448061-64 / 30888064 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2015 |
|
|
|
|
Date of
Incorporation : |
29.01.1985 |
|
|
|
|
Com. Reg. No.: |
11-035202 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.395.870 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
L51900MH1985PLC035202 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
Not Available |
|
|
|
|
PAN No.: [Permanent Account No.] |
AABCS3489F |
|
|
|
|
Legal Form : |
A Public Limited Liability Company. The Company’s Shares are Listed on
the Stock Exchanges. |
|
|
|
|
Line of Business
: |
Subject is engaged in Merchant Trading of all Kind of Polymers
and Other Products and Manufacturing of Micro Irrigation System (DRIP),
Sprinkler Pipe / PVC Pipe and Agro fittings and its Allied Products, all type
of House Hold and Plastic Moulded Furniture. |
|
|
|
|
No. of Employees
: |
419 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (50) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 2791000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually Correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject was incorporated in the year 1985 as a distributor of polypropylene.
Subsequently the company also started with the distributorship as well as the
merchant trading of different polymers, chemicals and other petrochemical
products. During 2011, the company entered into the manufacturing activity
and manufactures plastic-moulded products for the Micro Irrigation Segment
(MIS) and household use. For the financial year ended 2015, company has reported satisfactory
operational performance and it has maintained above average profitability
margins at 1.78%. Rating draw strength from the long-standing experience of the
promoters in polymer and plastic and plastic industry backed by healthy
operations of manufacturing division along with geographically diversified
customer base of its Micro Irrigation Systems business and continuous
financial support received from the promoters. Rating strength partially offset by vulnerability of the company’s
profitability to volatility in polymer prices and moderate liquidity position
on account of highly working capital intensive nature of operations. Trade relations are reported as fair. Payment terms are reported to be
usually correct. In view of aforesaid, the company can be considered for business
dealings at usual trade terms and condition. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31, 2015
|
Country Name |
Previous Rating (31.12.2014) |
Current Rating (31.03.2015) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CARE |
|
Rating |
Long Term Bank Facilities = BBB- |
|
Rating Explanation |
Moderate degree of safety and moderate credit risk. |
|
Date |
26.02.2015 |
|
Rating Agency Name |
CARE |
|
Rating |
Short-Term Bank Facilities = A3 |
|
Rating Explanation |
Moderate degree of safety and higher credit risk. |
|
Date |
26.02.2015 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2015.
INFORMATION PARTED BY
|
Name : |
Mr. Amit Agarwal |
|
Designation : |
Assistant Manager in Finance |
|
Contact No.: |
91-731-4217800 |
LOCATIONS
|
Registered Office : |
308, Acme Plaza, Opposite Sangam Cinema, Andheri-Kurla
Road, Andheri (East), Mumbai – 400059, Maharashtra, India |
|
Tel. No.: |
91-22-32448061-64 / 30888064 |
|
Fax No.: |
91-22-56941567 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Administrative / Corporate Office : |
314/3, SDA Compound, Lasudia Mori, Dewas Naka, Indore – 452001, Madhya
Pradesh, India |
|
Tel. No.: |
91-731-4217800 |
|
Fax No.: |
91-731-4217867 |
|
E-Mail : |
|
|
|
|
|
Factory: |
Plot No: 462-465, Sector-3, Industrial Area, Pithampur, District Dhar,
Madhya Pradesh, India |
DIRECTORS
As on 31.03.2015
|
Name : |
Mr. Mukesh Sangla |
|
Designation : |
Managing Director |
|
Address: |
1-B, Gulmohar Ext., Indore - 452001, Madhya Pradesh, India |
|
Date of Appointment : |
10.04.1991 |
|
DIN No.: |
00189676 |
|
|
|
|
Name : |
Mr. Saurabh Sangla |
|
Designation : |
Director |
|
Address: |
1-B, Gulmohar Ext., Indore - 452001, Madhya Pradesh, India |
|
Date of Appointment : |
07.07.2003 |
|
DIN No.: |
00206069 |
|
|
|
|
Name : |
Mrs. Nishtha Neema |
|
Designation : |
Director |
|
Address: |
26, Saraswati Nagar,, Annapurna Road, Indore - 452009, Madhya Pradesh, India |
|
Date of Birth/ Age: |
01.12.1980 |
|
Date of Appointment : |
13.08.2014 |
|
Expertise in Specific Functional Area : |
Audit, Finance and Taxation |
|
DIN No.: |
01743710 |
|
|
|
|
Name : |
Mr. Murli Dhar Vashist |
|
Designation : |
Director |
|
Address: |
62/11, Rajasthan Housing Board, Pratap Nagar , Sanganer, Jaipur - 302033, Rajasthan, India |
|
Date of Birth/ Age: |
10.06.1974 |
|
Date of Appointment : |
22.10.2009 |
|
Expertise in Specific Functional Area : |
Audit, Finance and Taxation |
|
DIN No.: |
02824595 |
|
|
|
|
Name : |
Mr. Akhilesh Gupta |
|
Designation : |
Additional Director |
|
Address: |
Bihari Ji Ka Mandir, Biaora - 465674, Madhya Pradesh, India |
|
Date of Appointment : |
01.03.2015 |
|
DIN No.: |
07106214 |
KEY EXECUTIVES
|
Name : |
Mrs. Preeti Singh |
|
Designation : |
Company Secretary |
|
Address: |
Flat No. 301, Vasila Apartment,, Near Dhobi Ghat, New Palasia, Indore - 452001, Madhya Pradesh, India |
|
Date of Appointment : |
30.08.2012 |
|
PAN No.: |
AMSPC0123A |
|
|
|
|
Name : |
Mr. Amit Agarwal |
|
Designation : |
Assistant Manager in Finance |
|
|
|
|
Name : |
Mr. Sumit Jamad |
|
Designation : |
Chief Financial Officer |
|
Address: |
Sidh Bhawan. Oswal Mohalla, Madanganj, Kishangarh, Ajmer - 305801, Rajasthan, India |
|
Date of Appointment : |
13.08.2014 |
|
PAN No.: |
AFFPJ9845Q |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 30.06.2015
|
Category of
Shareholder |
No. of Shares |
% Holding |
|
|
||
|
(A)
Shareholding of Promoter and Promoter Group |
||
|
|
|
|
|
|
7029954 |
24.09 |
|
|
14381046 |
49.27 |
|
|
21411000 |
73.36 |
|
|
|
|
|
Total
shareholding of Promoter and Promoter Group (A) |
21411000 |
73.36 |
|
(B)
Public Shareholding |
||
|
|
|
|
|
|
|
|
|
|
7315071 |
25.06 |
|
|
|
|
|
|
385799 |
1.32 |
|
|
71073 |
0.24 |
|
|
4057 |
0.01 |
|
|
153 |
0.00 |
|
|
3904 |
0.01 |
|
|
7776000 |
26.64 |
|
Total
Public shareholding (B) |
7776000 |
26.64 |
|
Total
(A)+(B) |
29187000 |
100.00 |
|
(C) Shares
held by Custodians and against which Depository Receipts have been issued |
0 |
0.00 |
|
|
0 |
0.00 |
|
|
0 |
0.00 |
|
|
0 |
0.00 |
|
Total
(A)+(B)+(C) |
29187000 |
100.00 |

BUSINESS DETAILS
|
Line of Business : |
Subject is engaged in Merchant Trading of all Kind of
Polymers and Other Products and Manufacturing of Micro Irrigation System
(DRIP), Sprinkler Pipe / PVC Pipe and Agro fittings and its Allied Products,
all type of House Hold and Plastic Moulded Furniture. |
|
|
|
|
Products : |
|
|
|
|
|
Brand Names : |
Not Available |
|
|
|
|
Agencies Held : |
Not Available |
|
|
|
|
Exports : |
|
|
Products : |
Finished Goods |
|
Countries : |
|
|
|
|
|
Imports : |
|
|
Products : |
Raw Material |
|
Countries : |
|
|
|
|
|
Terms : |
|
|
Selling : |
Depend |
|
|
|
|
Purchasing : |
Depend |
PRODUCTION STATUS NOT AVAILABLE
GENERAL INFORMATION
|
Suppliers : |
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
Customers : |
End Users and OEM’s
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
No. of Employees : |
419 (Approximately) |
||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
Bankers : |
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
Facilities : |
Note : Short Term Borrowing: Working Capital Loans from Banks amounting to Rs.728.417 Million (Pre. Year Rs.802.818 Million) are secured by hypothecation of stock of raw materials, work in process, finished goods, other current assets and charge on book debts, second pari passu charge on the Fixed Assets (both present and future) of the company, extension of equitable mortgage of the immovable properties situated at Industrial Area Pithampur and Kelodhala, Dewas Naka, Indore and personal guarantee of Mr. Mukesh Sangla and Mr. Saurabh Sangla, Directors of the company and Mrs. Monika Sangla and Corporate Guarantee of Kamdeep Marketing Private Limited. Working Capital Loan includes Demand Loans availed during the year, the said loans outstanding as at 31st March 2015, was Rs. NIL (Previous. Year Rs.100.323 Million), is secured by lien on Fixed Deposits (included under banks balances with banks in deposit accounts in note 16) for Rs. NIL (Previous Year Rs.111.500 Million). Short Term Borrowings aggregating to Rs.728.417 Million (Previous Year Rs.802818) are secured by Personal Guarantee of Directors Mr. Mukesh Sangla and Mr. Saurabh Sangla and Mrs. Monika Sangla and corporate guarantee of Kamdeep Marketing Private Limited. During the year Company has availed buyer’s credit as at 31st March 2015 Rs.5466.625 Million (Previous Year Nil) is secured by hypothecation of stocks and book debts and by earmarking the letter of credit facilities sanctioned by the banks, personal guarantee of Mr. Mukesh Sangla and Mr. Saurabh Sangla, Directors of the company and Mrs. Monika Sangla and Corporate Guarantee of M/s Kamdeep Marketing Private Limited. |
||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
Financial Institutions: |
Siemens Financial Services Private Limited,
130, Pandurang Budhkar Marg, Worli, Mumbai-400018, Maharashtra, India |
|
|
|
|
Auditors : |
|
|
Name : |
Ashok Khasgiwala and Company Chartered Accountants |
|
Address : |
317, Centre Area, RNT Marg, Indore – 452001, Madhya Pradesh, India |
|
Tel. No.: |
91-731-2517341 / 4069301 |
|
|
|
|
Memberships : |
-- |
|
|
|
|
Collaborators : |
-- |
|
|
|
|
Other parties /
Companies where key managerial persons or their relatives have significant
influence: |
|
CAPITAL STRUCTURE
As on 31.03.2015
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
30000000 |
Equity Shares |
Rs.10/- each |
Rs.300.000 Million |
|
5000000 |
5% Non-Cumulative Redeemable Preferences Shares |
Rs.10/- each |
Rs.50.000 Million |
|
15000000 |
2% Non-Cumulative Redeemable Preference |
Rs.10/- each |
Rs.150.000 Million |
|
|
Total |
|
Rs.500.000
Million |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
29187000 |
Equity Shares |
Rs.10/- each |
Rs.291.870
Million |
|
5000000 |
5% Non-Cumulative Redeemable Preferences Shares |
Rs.10/- each |
Rs.50.000
Million |
|
5400000 |
2% Non-Cumulative Redeemable Preference |
Rs.10/- each |
Rs.54.000
Million |
|
|
Total |
|
Rs.395.870.000 Million |
Reconciliation of number
of Equity Shares and amount outstanding :
|
Particulars |
As at 31st March 15 |
|
|
No. of Shares |
Amount |
|
|
Equity Shares at the beginning of the year |
29187000 |
291.870 |
|
Add : Issued during the year |
-- |
-- |
|
Equity Shares at the end of the year |
29187000 |
291.870 |
Reconciliation of
number of Preference Shares and amount outstanding :
|
Particulars |
As at 31st March 15 |
|
|
|
No. of Shares |
Amount |
|
A. 5% Non-Convertible,
Non-Cumulative Redeemable Preference Shares |
||
|
At the beginning of the year |
5000000 |
50.000 |
|
Add : Issued during the year |
-- |
-- |
|
At the end of the year |
5000000 |
50.000 |
|
2% Non-Convertible,
Non-Cumulative Redeemable Preference Shares |
||
|
At the beginning of the year |
-- |
-- |
|
Add : Issued during the year |
5400000 |
5.400 |
|
At the end of the year |
5400000 |
5.400 |
Terms / Rights
attached to Equity Shares :
The company has only one class of equity shares having a par value of Rs.10 per share. Each shareholder is eligible for one vote per share. The dividend proposed by the Board of Directors is subject to the approval of shareholders in the ensuing Annual General Meeting, except in case of interim dividend. In the event of liquidation, the equity shareholders will be entitled to receive the remaining assets of the Company after distribution of all preferential amounts in proportion to their shareholding.
Terms / Rights
attached to Preference Shares :
5% Non-Convertible, Non-Cumulative Redeemable Preference Shares Preference Shares are Non-Convertible, Non-Cumulative, Redeemable and have a par value of Rs.10/- per share. Each Preference Shareholder is eligible for one vote per share only on resolution affecting their rights and interest. Shareholders are entitled to dividend at the rate of 5% p.a. which is non-cumulative. In the event of liquidation of the Company before redemption the holders of preference shares will have priority over equity shares in the
payment of dividend and repayment of capital.
The Company has allotted 50,00,000 ,5% Non-Convertible, Non-Cumulative, Redeemable Preference Shares of Rs.10/- each on 8th October 2012. The preference shares are redeemable at par, not being after 20 years from the date of allotment, to be decided by the board of directors.
FINANCIAL DATA
[all figures are
in Rupees Million]
ABRIDGED
BALANCE SHEET
|
SOURCES
OF FUNDS |
31.03.2015 |
31.03.2014 |
31.03.2013 |
|
|
|
|
|
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
395.870 |
341.870 |
341.870 |
|
(b) Reserves & Surplus |
580.905 |
248.315 |
135.715 |
|
(c) Money received against
share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money
pending allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
976.775 |
590.185 |
477.585 |
|
|
|
|
|
|
(3) Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
595.075 |
986.438 |
919.099 |
|
(b) Deferred tax liabilities
(Net) |
124.592 |
115.706 |
104.519 |
|
(c) Other long term
liabilities |
0.000 |
0.000 |
0.000 |
|
(d) long-term provisions |
4.660 |
2.438 |
1.840 |
|
Total
Non-current Liabilities (3) |
724.327 |
1104.582 |
1025.458 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term borrowings |
1035.375 |
1438.447 |
1622.241 |
|
(b) Trade payables |
1822.967 |
1523.807 |
1172.621 |
|
(c) Other current liabilities |
418.257 |
322.491 |
251.682 |
|
(d) Short-term provisions |
20.889 |
83.524 |
19.443 |
|
Total
Current Liabilities (4) |
3297.488 |
3368.269 |
3065.987 |
|
|
|
|
|
|
TOTAL |
4998.590 |
5063.036 |
4569.030 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
813.687 |
817.376 |
779.244 |
|
(ii) Intangible Assets |
0.147 |
0.000 |
0.000 |
|
(iii) Capital work-in-progress |
0.045 |
1.034 |
0.000 |
|
(iv) Intangible assets under
development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
0.651 |
0.809 |
76.946 |
|
(c) Deferred tax assets (net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
53.689 |
101.736 |
81.212 |
|
(e) Other Non-current assets |
15.531 |
22.054 |
0.000 |
|
Total
Non-Current Assets |
883.750 |
943.009 |
937.402 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
0.000 |
0.000 |
0.000 |
|
(b) Inventories |
1168.529 |
876.728 |
729.142 |
|
(c) Trade receivables |
2275.251 |
2412.264 |
2031.064 |
|
(d) Cash and cash equivalents |
398.244 |
642.996 |
678.153 |
|
(e) Short-term loans and
advances |
244.900 |
161.500 |
172.336 |
|
(f) Other current assets |
27.916 |
26.539 |
20.933 |
|
Total
Current Assets |
4114.840 |
4120.027 |
3631.628 |
|
|
|
|
|
|
TOTAL |
4998.590 |
5063.036 |
4569.030 |
PROFIT
& LOSS ACCOUNT
|
|
PARTICULARS |
31.03.2015 |
31.03.2014 |
31.03.2013 |
|
|
SALES |
|
|
|
|
|
Income |
6562.664 |
6124.664 |
5649.745 |
|
|
Other Income |
69.273 |
84.088 |
24.508 |
|
|
TOTAL
(A) |
6631.937 |
6208.752 |
5674.253 |
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
Cost of Materials Consumed |
1853.905 |
1574.471 |
1520.558 |
|
|
Purchases of Stock-in-Trade |
3826.071 |
3456.528 |
3234.383 |
|
|
Changes in inventories of finished
goods, work-in-progress and Stock-in-Trade |
(247.508) |
16.724 |
22.196 |
|
|
Employees benefits expense |
123.015 |
96.608 |
76.489 |
|
|
Other expenses |
438.004 |
341.397 |
274.366 |
|
|
Exceptional Items |
(9.243) |
0.000 |
0.000 |
|
|
TOTAL
(B) |
5984.244 |
5485.728 |
5127.992 |
|
|
|
|
|
|
|
Less |
PROFIT/
(LOSS) BEFORE INTEREST, TAX,
DEPRECIATION AND AMORTISATION (C) |
647.693 |
723.024 |
546.261 |
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
425.873 |
446.466 |
309.945 |
|
|
|
|
|
|
|
|
PROFIT
/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
221.820 |
276.558 |
236.316 |
|
|
|
|
|
|
|
Less/
Add |
DEPRECIATION/
AMORTISATION (F) |
64.506 |
64.370 |
60.593 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS)
BEFORE TAX (E-F) (G) |
157.314 |
212.188 |
175.723 |
|
|
|
|
|
|
|
Less |
TAX (H) |
40.279 |
55.687 |
56.374 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS)
AFTER TAX (G-H) (I) |
117.035 |
156.501 |
119.349 |
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD (K) |
227.793 |
119.106 |
44.849 |
|
|
|
|
|
|
|
Less |
APPROPRIATIONS |
|
|
|
|
|
Transfer to General Reserve |
0.000 |
3.913 |
2.984 |
|
|
Proposed Dividend Preferences Shares |
0.000 |
2.500 |
1.199 |
|
|
Proposed Dividend Equity Shares |
0.000 |
35.024 |
0.000 |
|
|
Interim Dividend Equity Shares |
0.000 |
0.000 |
35.024 |
|
|
Tax on Dividend |
0.000 |
6.377 |
5.885 |
|
|
Total
(M) |
0.000 |
47.814 |
45.092 |
|
|
|
|
|
|
|
|
Balance
Carried to the B/S (J+K+L-M) |
344.828 |
227.793 |
119.106 |
|
|
|
|
|
|
|
|
EARNINGS
IN FOREIGN CURRENCY |
|
|
|
|
|
F.O.B. Value of Exports |
0.000 |
4.301 |
2.323 |
|
|
TOTAL
EARNINGS |
0.000 |
4.301 |
2.323 |
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
Raw Materials |
967.388 |
953.701 |
1329.186 |
|
|
Components and Stores parts |
0.158 |
0.431 |
1.277 |
|
|
Capital Goods |
4.540 |
24.963 |
12.603 |
|
|
TOTAL
IMPORTS |
972.086 |
979.095 |
1343.066 |
|
|
|
|
|
|
|
|
Earnings
/ (Loss) Per Share (Rs.) |
4.01 |
5.26 |
4.04 |
CURRENT MATURITIES OF LONG TERM DEBT DETAILS
|
Particulars |
31.03.2015 |
31.03.2014 |
31.03.2013 |
|
Current Maturities of Long term debt |
277.780 |
192.374 |
121.150 |
|
Cash generated from operations |
NA |
NA |
NA |
|
Net cash flow from operating activity |
646.134 |
428.695 |
320.772 |
QUARTERLY RESULTS
|
Particulars |
30.06.2015 |
|
UnAudited |
1st Quarter |
|
Net Sales |
2017.850 |
|
Total Expenditure |
1835.740 |
|
PBIDT (Excl OI) |
182.110 |
|
Other Income |
6.790 |
|
Operating Profit |
188.900 |
|
Interest |
96.550 |
|
Exceptional Items |
NA |
|
PBDT |
92.350 |
|
Depreciation |
16.550 |
|
Profit Before Tax |
75.800 |
|
Tax |
17.510 |
|
Provisions and contingencies |
NA |
|
Profit After Tax |
58.290 |
|
Extraordinary Items |
NA |
|
Prior Period Expenses |
NA |
|
Other Adjustments |
NA |
|
Net Profit |
58.290 |
KEY
RATIOS
|
PARTICULARS |
|
31.03.2015 |
31.03.2014 |
31.03.2013 |
|
Net Profit Margin (PAT / Sales) |
(%) |
1.78 |
2.56 |
2.11 |
|
|
|
|
|
|
|
Operating Profit Margin (PBIDT/Sales) |
(%) |
9.87 |
11.81 |
9.67 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
3.15 |
4.19 |
3.91 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.16 |
0.36 |
0.37 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
1.95 |
4.43 |
5.57 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.25 |
1.22 |
1.18 |
STOCK
PRICES
|
Face Value |
Rs.1.00 |
|
Market Value |
Rs.42.30 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2013 |
31.03.2014 |
31.03.2015 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Share Capital |
341.870 |
341.870 |
395.870 |
|
Reserves & Surplus |
135.715 |
248.315 |
580.905 |
|
Net
worth |
477.585 |
590.185 |
976.775 |
|
long-term borrowings |
919.099 |
986.438 |
595.075 |
|
Short term borrowings |
1622.241 |
1438.447 |
1035.375 |
|
Current Maturities of Long-Term
Debts |
121.150 |
192.374 |
277.780 |
|
Total
borrowings |
2662.490 |
2617.259 |
1908.230 |
|
Debt/Equity
ratio |
5.575 |
4.435 |
1.954 |

YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2013 |
31.03.2014 |
31.03.2015 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Sales |
5649.745 |
6124.664 |
6562.664 |
|
|
|
8.406 |
7.151 |

NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2013 |
31.03.2014 |
31.03.2015 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Sales |
5649.745 |
6124.664 |
6562.664 |
|
Profit |
119.349 |
156.501 |
117.035 |
|
|
2.11% |
2.56% |
1.78% |

LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check list by
info agents |
Available in
Report (Yes/No) |
|
1 |
Year of establishment |
Yes |
|
2 |
Constitution of the entity -Incorporation
details |
Yes |
|
3 |
Locality of the entity |
Yes |
|
4 |
Premises details |
No |
|
5 |
Buyer visit details |
-- |
|
6 |
Contact numbers |
Yes |
|
7 |
Name of the person contacted |
Yes |
|
8 |
Designation of contact person |
Yes |
|
9 |
Promoter’s background |
Yes |
|
10 |
Date of Birth of Proprietor / Partners /
Directors |
No |
|
11 |
Pan Card No. of Proprietor / Partners |
No |
|
12 |
Voter Id Card No. of Proprietor / Partners |
No |
|
13 |
Type of business |
Yes |
|
14 |
Line of Business |
Yes |
|
15 |
Export/import details (if applicable) |
Yes |
|
16 |
No. of employees |
Yes |
|
17 |
Details of sister concerns |
Yes |
|
18 |
Major suppliers |
No |
|
19 |
Major customers |
No |
|
20 |
Banking Details |
Yes |
|
21 |
Banking facility details |
Yes |
|
22 |
Conduct of the banking account |
-- |
|
23 |
Financials, if provided |
Yes |
|
24 |
Capital in the business |
Yes |
|
25 |
Last accounts filed at ROC, if applicable |
Yes |
|
26 |
Turnover of firm for last three years |
Yes |
|
27 |
Reasons for variation <> 20% |
-- |
|
28 |
Estimation for coming financial year |
No |
|
29 |
Profitability for last three years |
Yes |
|
30 |
Major shareholders, if available |
Yes |
|
31 |
External Agency Rating, if available |
Yes |
|
32 |
Litigations that the firm/promoter
involved in |
-- |
|
33 |
Market information |
-- |
|
34 |
Payments terms |
Yes |
|
35 |
Negative Reporting by Auditors in the
Annual Report |
No |
MANAGEMENT DISCUSSION
AND ANALYSIS REPORT:
The Management Discussion and Analysis forms an integral part of this Report and gives detail of the overall industry structure, developments, performance and state of affairs of the Company’s various businesses viz., the decorative business international operations, industrial and home improvement business, internal controls and their adequacy, risk management systems and other material developments during the financial year
OVERVIEW:
As the third largest consumer of polymers, India ranks only after China and USA. Evaluation of the polymer industry trends reveals strong growth prospects citing the increased usage of plastics across sectors. The sector is projected to grow at the rate of 5.4% in 2014 and 6.5% in 2015 citing the growing demand from various industries. Furthermore, with the key market players integrating more back-end exploration and refining businesses, alongside streamlining their sourcing operations, opportunities are expected to increase in the coming years.
With this change of guard in government, industry will also revive which will also consume lots of pipes in coming
years which is mainly because of demand in agriculture pipes, plumbing pipes and industrial pipes.
Four major factors are contributing to the favorable outlook: shale oil and gas developments, regional market expansion, innovation and increased awareness. PVC pipe demand is projected to accelerate through 2019, reaching 30.3 million metric tons. Through to 2019, HDPE demand is projected to rise 7.2% a year to 17.5 million metric tons.
The Indian Pipe Industry has experienced rapid growth in the last several years. The major reasons for the growth
of this industry is increasing demand for pipes in the irrigation sector, oil and gas sector and also the real estate
industry. The demand for plastic pipes such as PVC and CPVC is also increasing as these pipes are better in quality and durability. Infrastructure development, urbanization and the subsequent development of residential and industrial construction are facilitating the growth of the pipe industry in India.
COMPANY INFORMATION
Subject was incorporated on January 29, 1985 under the Companies Act 1956, having its registered Office in Mumbai. Company is engaged in Merchant Trading of All Kind of Polymers and Other Products and Manufacturing of Micro Irrigation System (DRIP), Sprinkler Pipe / PVC Pipe and Agro fittings and its Allied Products, all type of House Hold and Plastic Moulded Furniture. The Company’s shares are already listed on Bombay Stock Exchange (BSE), Mumbai and also got listed on National Stock Exchange vide letter NSE/ LIST/17898 dated March 11, 2015 issued by National Stock Exchange of India Limited. The Company’s shares are traded on both Bombay Stock Exchange and National Stock Exchange.
UNSECURED LOAN
|
PARTICULARS |
31.03.2015 (Rs.
in Million) |
31.03.2014 (Rs.
in Million) |
|
Long-term
Borrowings |
|
|
|
Intercorporate Deposits |
204.380 |
472.164 |
|
|
|
|
|
Short-term
borrowings |
|
|
|
Buyers Credit |
296.425 |
530.306 |
|
Intercorporate Deposits |
5.066 |
5.000 |
|
|
|
|
|
Total |
505.871 |
1007.470 |
|
S.No. |
Charge ID |
Date of Charge
Creation/Modification |
Charge amount
secured |
Charge Holder |
Address |
Service Request
Number (SRN) |
|
1 |
10587730 |
25/07/2015 |
200,000,000.00 |
Punjab National
Bank |
Sitlamata Bazar
Main Rd, Cloth Market, Sitlamata, Maharaja Tukoji Rao Holker Cloth
Market, Indore, Madhya Pradesh - 452002, INDIA |
C62459151 |
|
2 |
10561010 |
13/03/2015 |
26,000,000.00 |
SIEMENS
FINANCIAL SERVICES PRIVATE LIMITED |
130, PANDURANG
BUDHKAR MARG, WORLI, MUMBAI, Maharashtra - 400018, INDIA |
C49910466 |
|
3 |
10494215 |
12/09/2013 |
4,100,000.00 |
INDIAN OVERSEAS
BANK |
MID CORPORATE BRANCH,
Scheme 54 Shri Satya Sai Vidhya Vihar Compound, INDORE, Madhya Pradesh -
452010, INDIA |
C04150967 |
|
4 |
10429090 |
06/02/2014 * |
110,000,000.00 |
EXPORT-IMPORT
BANK OF INDIA |
CENTRE ONE BUILDING,
FLOOR 21,, WORLD TRADE CENTRE COMPLEX, CUFFE PARADE, MUMBAI, Maharashtra -
400005, INDIA |
B96031596 |
|
5 |
10249654 |
23/09/2010 |
650,000,000.00 |
UCO Bank |
2/5, 3/5, Girnar
Tower, New Palasia Branch, Indore, Madhya Pradesh - 452003, INDIA |
A97942387 |
|
6 |
10249650 |
28/08/2015 * |
2,950,000,000.00 |
UCO Bank |
2/5, 3/5, Girnar
Tower, New Palasia Branch, INDORE, Madhya Pradesh - 452001, INDIA |
C62968409 |
|
7 |
10225832 |
03/06/2010 |
1,155,000,000.00 |
UCO BANK |
NEW PALASIA, 2/5,
3/5, GIRNAR TOWER, INDORE, Madhya Pradesh - 452001, INDIA |
A88279336 |
|
8 |
10225833 |
03/06/2010 |
400,000,000.00 |
UCO BANK |
NEW PALASIA,
2/5, 3/5, GIRNAR TOWER, INDORE, Madhya Pradesh - 452001, INDIA |
A88279708 |
|
9 |
10194509 |
26/12/2009 |
100,000,000.00 |
UCO BANK |
NEW PALASIA
BRANCH, 2/5, 3/5, GIRNAR TOWER, INDORE, Madhya Pradesh - 452001, INDIA |
A76372499 |
|
10 |
10093164 |
31/12/2009 * |
1,075,000,000.00 |
UCO BANK |
NEW PALASIA,
3/5, GIRNAR TOWER, INDORE, Madhya Pradesh - 452001, INDIA |
A76837244 |
UNAUDITED FINANCIAL RESULTS FOR THE QUARTER ENDED 30TH JUNE 2015
(Rs. In Million)
|
Particulars
|
|
|
Quarter Ended ( Unaudited) |
|
|
|
|
30.06.2015 |
|
|
|
|
|
|
1.
Income from operations |
|
|
|
|
a) Net sales/ Income from operation (net of excise duty) |
|
|
2012.497 |
|
b) Other operating income |
|
|
5.350 |
|
Total income from Operations(net) |
|
|
2017.847 |
|
2.Expenses |
|
|
|
|
a) Cost of material consumed |
|
|
492.910 |
|
b) Purchases of stock in trade |
|
|
1122.754 |
|
c) Changes in inventories of finished goods,
work-in-progress and stock-in-trade |
|
|
72.504 |
|
d) Employees benefit expenses |
|
|
32.333 |
|
e) Depreciation and amortization expenses |
|
|
16.551 |
|
f) Other expenses |
|
|
115.238 |
|
Total expenses |
|
|
1852.290 |
|
3.
Profit from operations before other income, finance costs and Exceptional
Items |
|
|
165.557 |
|
4. Other income /(Loss) |
|
|
6.785 |
|
5. Profit/(loss) from
ordinary activities before finance costs and exceptional items |
|
|
172.342 |
|
6. Finance costs |
|
|
96.546 |
|
7. Profit/(loss) from
ordinary activities after finance costs but before exceptional items |
|
|
75.796 |
|
8. Exceptional item |
|
|
-- |
|
9. Profit / (Loss) from ordinary activities before tax
Expense: |
|
|
75.796 |
|
10.Tax expenses |
|
|
17.505 |
|
11. Excess/Short Provision for earlier years |
|
|
-- |
|
12. Net Profit / (Loss) from ordinary activities
after tax |
|
|
58.291 |
|
13.Extraordinary Items (net
of tax expense) |
|
|
-- |
|
14.Net Profit / (Loss) for
the period |
|
|
58.291 |
|
15.Paid-up equity
share capital (Face value Rs.10/- per share) |
|
|
291.870 |
|
16. Reserve excluding Revaluation Reserves (As per balance sheet of
previous accounting year) |
|
|
-- |
|
17. Basic and Diluted EPS
(Not annualized) |
|
|
2.00 |
|
Particulars
|
|
|
Quarter Ended ( Unaudited) |
|
|
|
|
30.06.2015 |
|
A. Particulars
of shareholding |
|
|
|
|
1.
Public Shareholding |
|
|
|
|
- Number of shares |
|
|
7776000 |
|
- Percentage of shareholding |
|
|
26.64 |
|
2.
Promoters and Promoters group Shareholding- |
|
|
|
|
a) Pledged /Encumbered |
|
|
|
|
Number of shares |
|
|
-- |
|
Percentage of shares (as a % of total shareholding of the
promoter and promoter group) |
|
|
-- |
|
Percentage of shares (as a % of total share capital of the
company) |
|
|
-- |
|
|
|
|
|
|
b) Non Encumbered |
|
|
|
|
Number of shares |
|
|
21411000 |
|
Percentage of shares (as a % of total shareholding of the
promoter and promoter group) |
|
|
100.00 |
|
Percentage of shares (as a % of total share capital of the
company) |
|
|
73.36 |
|
|
|
|
|
|
B. Investor
Complaints |
|
|
|
|
Pending at the beginning of the quarter |
|
|
-- |
|
Receiving during the quarter |
|
|
-- |
|
Disposed of during the quarter |
|
|
-- |
|
Remaining unreserved at the end of the quarter |
|
|
-- |
UNAUDITED SEGMENT WISE
REVENUE, RESULTS AND CAPITAL EMPLOYED
(Rs. In Million)
|
Particulars
|
|
|
3 Months Ended ( Unaudited) |
|
|
|
|
30.06.2015 |
|
1. Segment Revenue |
|
|
|
|
a. Manufacturing |
|
|
864.561 |
|
b. Windmill |
|
|
3.551 |
|
c. Trading |
|
|
1149.738 |
|
d. Unallocable |
|
|
6.782 |
|
Total |
|
|
2024.632 |
|
|
|
|
|
|
2. Segment Result (Profit before Interest and Tax) |
|
|
|
|
a. Manufacturing |
|
|
149.897 |
|
b. Windmill |
|
|
1.897 |
|
c. Trading |
|
|
18.185 |
|
d. Unallocable |
|
|
2.363 |
|
Total |
|
|
172.342 |
|
|
|
|
|
|
Less : (i) Interest |
|
|
96.546 |
|
(ii) un-allocable expenditure |
|
|
-- |
|
Profit before Tax / Exceptional Items |
|
|
75.796 |
|
Less: Exceptional
Items |
|
|
-- |
|
Total Profit Before Tax |
|
|
75.796 |
|
|
|
|
|
|
3. Capital Employed (assets and liabilities) |
|
|
|
|
a. Manufacturing |
|
|
2175.948 |
|
b. Windmill |
|
|
79.666 |
|
c. Trading |
|
|
710.431 |
|
d. Unallocable |
|
|
(1900.979) |
|
Total |
|
|
1065.066 |
CONTINGENT
LIABILITIES:
(Rs. in million)
|
PARTICULARS |
31.03.2015 |
31.03.2014 |
|
Income Tax/Sales tax/Excise Duty Demand Disputed in appeal (Amount deposited Rs.8.164 Million Previous year Rs.0.559) |
120.599 |
331.856 |
|
Corporate Guarantee given on behalf of others |
100.000 |
100.000 |
FIXED ASSETS
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals have
been formally charged or convicted by a competent governmental authority for
any financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.64.82 |
|
|
1 |
Rs.100.41 |
|
Euro |
1 |
Rs.75.50 |
INFORMATION DETAILS
|
Information
Gathered by : |
SUP |
|
|
|
|
Analysis Done by
: |
KAR |
|
|
|
|
Report Prepared
by : |
SUD |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
6 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
6 |
|
FINANCIAL
CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
6 |
|
--PROFITABILITY |
1~10 |
6 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
5 |
|
--CREDIT LINES |
1~10 |
6 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
YES |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
50 |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors and their relative weights (as
indicated through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or
its officials.