MIRA INFORM REPORT
|
Report No. : |
345421 |
|
Report Date : |
17.10.2015 |
IDENTIFICATION DETAILS
|
Name : |
VEER-O-METALS PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
A-02, Bel Industrial Estate, Jalahalli, Bangalore – 560013, Karnataka |
|
Tel. No.: |
91-80-23712195/ 23712196 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2014 |
|
|
|
|
Date of
Incorporation : |
24.10.2001 |
|
|
|
|
Com. Reg. No.: |
08-029692 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs. 10.500 Million
|
|
|
|
|
CIN No.: [Company Identification
No.] |
U30009KA2001PTC029692 |
|
|
|
|
IEC No.: |
0799011029 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
BLRV00204B |
|
|
|
|
PAN No.: [Permanent Account No.] |
AABCV2801N |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturer, Exporter and Service Provider of Aluminium Sheet
Products, Sheet Metal Enclosures, Metal Cabinets, Metal Panels, etc. |
|
|
|
|
No. of Employees
: |
600 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (48) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 1490000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually Correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company incorporated in the year 2001 having
satisfactory track record. The company possesses an above average financial risk profile marked
by healthy networth base and fair liquidity position of the company. The rating also takes into consideration good profit margin of the
company and favorable gap between trade payables and trade receivables. Trade relations are reported as fair. Business is active. Payment
terms are reported as usually correct and as per commitment. In view of long track record and acceptable financial base, the company
can be considered normal for business dealings at usual trade terms and
conditions. |
ECGC Country Risk Classification List – March 31, 2015
|
Country Name |
Previous Rating (31.12.2014) |
Current Rating (31.03.2015) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
ICRA |
|
Rating |
Term Loans = BBB |
|
Rating Explanation |
Moderate degree of safety and carry moderate
credit risk. |
|
Date |
March 2015 |
|
Rating Agency Name |
ICRA |
|
Rating |
Short Terms = A2 |
|
Rating Explanation |
Strong degree of safety and carry low credit
risk. |
|
Date |
March 2015 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2015.
INFORMATION PARTED BY
|
Name : |
Mr. Vaneet Sham Sunder |
|
Designation : |
Director |
|
Contact No.: |
91-9901905555 |
|
Date : |
16.10.2015 |
LOCATIONS
|
Registered Office/ Factory 1 : |
A-02, Bel Industrial Estate, Jalahalli, Bangalore – 560013, Karnataka, India |
|
Tel. No.: |
Not Available |
|
Mobile No.: |
91-9901905555 [Mr. Vaneet Sham Sunder] |
|
Fax No.: |
Not Available |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Corporate Head Office/ Factory 2 : |
No: 2, Sy No. 51/1A, Hoskur Road, Heggadadevapura, Dasanapura, Bangalore – 562123, Karnataka, India |
|
Tel. No.: |
91-80-23712195/ 23712196 |
|
Fax No.: |
91-80-23712235 |
|
E-Mail : |
DIRECTORS
AS ON 30.09.2014
|
Name : |
Mr. Sham Sunder |
|
Designation : |
Managing director |
|
Address : |
No. 403, 12th Main Road, RMV Extension, Bangalore – 560080,
Karnataka, India |
|
Date of Birth/Age : |
29.08.1949 |
|
Date of Appointment : |
03.07.2007 |
|
PAN No.: |
AGDPS5399H |
|
DIN No.: |
00837045 |
|
|
|
|
Name : |
Mr. Praneet Kumar |
|
Designation : |
Whole-time director |
|
Address : |
No. 403, 12th Main Road, RMV Extension, Bangalore – 560080,
Karnataka, India |
|
Date of Birth/Age : |
16.03.1976 |
|
Date of Appointment : |
24.10.2001 |
|
PAN No.: |
ADTPK1441M |
|
DIN No.: |
00837229 |
|
|
|
|
Name : |
Mr. Vaneet Sham Sunder |
|
Designation : |
Director |
|
Address : |
No. 403, 12th Main Road, RMV Extension, Bangalore – 560080,
Karnataka, India |
|
Date of Birth/Age : |
05.11.1978 |
|
Date of Appointment : |
30.09.2006 |
|
PAN No.: |
AFAPS4481A |
|
DIN No.: |
01129851 |
|
|
|
|
Name : |
Mr. Viswadharini Kumar |
|
Designation : |
Director |
|
Address : |
No. 403, 12th Main Road, RMV Extension, Bangalore – 560080,
Karnataka, India |
|
Date of Birth/Age : |
09.06.1976 |
|
Date of Appointment : |
30.09.2006 |
|
DIN No.: |
01129824 |
|
|
|
|
Name : |
Sewak Ram |
|
Designation : |
Director |
|
Address : |
No. 403, 12th Main Road, RMV Extension, Bangalore – 560080,
Karnataka, India |
|
Date of Birth/Age : |
01.01.1924 |
|
Date of Appointment : |
24.10.2001 |
|
DIN No.: |
01017471 |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON 30.09.2014
|
Names of Shareholders |
|
No. of Shares |
|
Sham Sunder |
|
301850 |
|
Praneet Kumar |
|
358975 |
|
Vaneet Sham Sunder |
|
368975 |
|
Viswadharini Kumar |
|
10000 |
|
Sham Sunder HUF |
|
10000 |
|
Sewak Ram HUF |
|
200 |
|
|
|
|
|
Total |
|
1050000 |
AS ON 30.09.2014
|
Equity Share Breakup |
Percentage of Holding |
|
Category |
|
|
Directors
or relatives of directors |
100.00 |
|
|
|
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer, Exporter and Service Provider of Aluminium Sheet
Products, Sheet Metal Enclosures, Metal Cabinets, Metal Panels, etc. |
||||
|
|
|
||||
|
Products : |
|
||||
|
|
|
||||
|
Brand Names : |
-- |
||||
|
|
|
||||
|
Agencies Held : |
-- |
||||
|
|
|
||||
|
Exports : |
|
||||
|
Products : |
Finished Goods |
||||
|
Countries : |
· USA · European Countries |
||||
|
|
|
||||
|
Imports : |
-- |
||||
|
|
|
||||
|
Terms : |
|
||||
|
Selling : |
L/C and TT |
||||
|
|
|
||||
|
Purchasing : |
L/C and TT |
PRODUCTION STATUS: NOT AVAILABLE
GENERAL INFORMATION
|
Suppliers : |
|
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
Customers : |
End Users, OEMs and Manufacturer
|
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
No. of Employees : |
600 (Approximately) |
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
Bankers : |
· DBS Bank Limited 806, Anna Salai, Chennai - 600002, Tamilnadu, India |
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
Facilities : |
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
N V Ramana and Company Chartered Accountants |
|
Address : |
No.253/2, 1st Floor, 13th Cross, 2nd Stage, Indiranagar, Bangalore - 560038, Karnataka, India |
|
Income-tax
PAN of auditor or auditor's firm : |
ACZPV8050E |
|
|
|
|
Memberships : |
-- |
|
|
|
|
Collaborators : |
-- |
|
|
|
|
Other Related
Parties : |
· CIV Power and Automation Private Limited [U29253KA2009PTC051964] ·
Shree Hari Precision Products Private Limited
[U72900KA1993PTC014858] |
|
|
|
|
Enterprises which
are owned, or have significant influence of or are partners with Key
management personnel and their relatives : |
· Fabio Decoree · Plastronics · Jap Engineering |
|
|
|
|
Subsidiary company
: |
Veer O Metals (Philippines) Inc |
CAPITAL STRUCTURE
AS ON 31.03.2014
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
2,100,000 |
Equity Shares |
Rs. 10/- each |
Rs. 21.000 Million |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
1,050,000 |
Equity Shares |
Rs. 10/- each |
Rs. 10.500
Million |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Million]
ABRIDGED
BALANCE SHEET
|
SOURCES OF FUNDS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
10.500 |
10.500 |
10.500 |
|
(b) Reserves & Surplus |
512.223 |
471.445 |
422.171 |
|
(c) Money received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share
Application money pending allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
522.723 |
481.945 |
432.671 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) Long-term borrowings |
219.063 |
179.198 |
153.159 |
|
(b) Deferred tax liabilities (Net) |
22.856 |
19.093 |
20.833 |
|
(c)
Other long term liabilities |
0.000 |
0.000 |
0.000 |
|
(d)
long-term provisions |
10.852 |
12.575 |
9.337 |
|
Total
Non-current Liabilities (3) |
252.771 |
210.866 |
183.329 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a)
Short term borrowings |
332.388 |
240.464 |
210.547 |
|
(b)
Trade payables |
202.018 |
145.826 |
121.961 |
|
(c)
Other current liabilities |
86.681 |
34.601 |
43.278 |
|
(d)
Short-term provisions |
35.171 |
68.960 |
32.592 |
|
Total
Current Liabilities (4) |
656.258 |
489.851 |
408.378 |
|
|
|
|
|
|
TOTAL |
1431.752 |
1182.662 |
1024.378 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a)
Fixed Assets |
|
|
|
|
(i)
Tangible assets |
376.435 |
384.669 |
374.655 |
|
(ii)
Intangible Assets |
3.458 |
2.308 |
3.275 |
|
(iii)
Capital work-in-progress |
127.054 |
9.724 |
0.757 |
|
(iv) Intangible assets under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current
Investments |
29.094 |
33.786 |
36.423 |
|
(c) Deferred tax assets
(net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan
and Advances |
203.917 |
164.999 |
50.801 |
|
(e)
Other Non-current assets |
0.013 |
0.025 |
0.037 |
|
Total
Non-Current Assets |
739.971 |
595.511 |
465.948 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a)
Current investments |
0.000 |
0.000 |
0.000 |
|
(b)
Inventories |
191.279 |
140.180 |
131.741 |
|
(c)
Trade receivables |
367.317 |
262.516 |
224.634 |
|
(d)
Cash and cash equivalents |
28.285 |
56.637 |
133.003 |
|
(e)
Short-term loans and advances |
104.900 |
127.818 |
69.052 |
|
(f)
Other current assets |
0.000 |
0.000 |
0.000 |
|
Total
Current Assets |
691.781 |
587.151 |
558.430 |
|
|
|
|
|
|
TOTAL |
1431.752 |
1182.662 |
1024.378 |
PROFIT
& LOSS ACCOUNT
|
|
PARTICULARS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
|
|
|
|
|
|
|
|
|
GROSS INCOME |
1567.536 |
1319.325 |
1374.303 |
|
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
|
NA
|
NA
|
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX AND EXCEPTIONAL ITEMS |
[Including
Exceptional Items] |
69.425 |
[Including Exceptional
Items] |
|
|
|
|
|
|
|
|
|
Add |
EXCEPTIONAL
ITEMS |
|
1.924 |
|
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX |
72.210 |
71.349 |
123.627 |
|
|
|
|
|
|
|
|
|
Less |
TAX |
31.432 |
21.975 |
50.110 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
|
40.778 |
49.374 |
73.517 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
|
FOB Value of Exports |
1311.181 |
1064.449 |
1092.371 |
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
|
|
307.037 |
302.626 |
|
|
|
Capital Goods |
|
33.186 |
49.926 |
|
|
TOTAL IMPORTS |
NA
|
340.223 |
352.552 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
38.84 |
47.02 |
70.02 |
|
|
PARTICULARS |
|
|
31.03.2015 |
|
Sales Turnover (Approximately) |
|
|
1870.000 |
|
|
|
|
|
The above information has been parted by Mr. Vaneet Sham Sunder
(Director)
CURRENT MATURITIES
OF LONG TERM DEBT DETAILS
|
PARTICULARS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
Current Maturities of Long term debt |
NA |
NA |
NA |
|
|
|
|
|
|
Cash generated from operations |
NA |
NA |
NA |
|
|
|
|
|
|
Net cash flows from (used in) operations |
139.855 |
3.348 |
202.674 |
KEY
RATIOS
|
PARTICULARS |
|
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
Return on Total Assets (PBT/Total Assets} |
(%) |
5.66 |
6.26 |
12.52 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.14 |
0.15 |
0.29 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
1.05 |
0.87 |
0.84 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.05 |
1.20 |
1.37 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Million]
DEBT EQUITY RATIO
|
Particulars |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Share Capital |
10.500 |
10.500 |
10.500 |
|
Reserves & Surplus |
422.171 |
471.445 |
512.223 |
|
Money received against share warrants |
0.000 |
0.000 |
0.000 |
|
Share Application money pending allotment |
0.000 |
0.000 |
0.000 |
|
Net
worth |
432.671 |
481.945 |
522.723 |
|
|
|
|
|
|
Long-term borrowings |
153.159 |
179.198 |
219.063 |
|
Short term borrowings |
210.547 |
240.464 |
332.388 |
|
Total
borrowings |
363.706 |
419.662 |
551.451 |
|
Debt/Equity ratio |
0.841 |
0.871 |
1.055 |
YEAR-ON-YEAR GROWTH
|
Year on Year Growth |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Gross Income |
1374.303 |
1319.325 |
1567.536 |
|
|
|
-4.000 |
18.813 |
NET PROFIT MARGIN
|
Net Profit Margin |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Gross Income |
1374.303 |
1319.325 |
1567.536 |
|
Profit |
73.517 |
49.374 |
40.778 |
|
|
5.35% |
3.74% |
2.60% |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check list by
info agents |
Available in
Report (Yes/No) |
|
1 |
Year of establishment |
Yes |
|
2 |
Constitution of the entity -Incorporation
details |
Yes |
|
3 |
Locality of the entity |
Yes |
|
4 |
Premises details |
No |
|
5 |
Buyer visit details |
-- |
|
6 |
Contact numbers |
Yes |
|
7 |
Name of the person contacted |
Yes |
|
8 |
Designation of contact person |
Yes |
|
9 |
Promoter’s background |
Yes |
|
10 |
Date of Birth of Proprietor / Partners /
Directors |
Yes |
|
11 |
Pan Card No. of Proprietor / Partners |
Yes |
|
12 |
Voter Id Card No. of Proprietor / Partners |
No |
|
13 |
Type of business |
Yes |
|
14 |
Line of Business |
Yes |
|
15 |
Export/import details (if applicable) |
Yes |
|
16 |
No. of employees |
Yes |
|
17 |
Details of sister concerns |
Yes |
|
18 |
Major suppliers |
Yes |
|
19 |
Major customers |
Yes |
|
20 |
Banking Details |
Yes |
|
21 |
Banking facility details |
Yes |
|
22 |
Conduct of the banking account |
-- |
|
23 |
Financials, if provided |
Yes |
|
24 |
Capital in the business |
Yes |
|
25 |
Last accounts filed at ROC, if applicable |
Yes |
|
26 |
Turnover of firm for last three years |
Yes |
|
27 |
Reasons for variation <> 20% |
-- |
|
28 |
Estimation for coming financial year |
No |
|
29 |
Profitability for last three years |
Yes |
|
30 |
Major shareholders, if available |
Yes |
|
31 |
External Agency Rating, if available |
Yes |
|
32 |
Litigations that the firm/promoter
involved in |
-- |
|
33 |
Market information |
-- |
|
34 |
Payments terms |
Yes |
|
35 |
Negative Reporting by Auditors in the
Annual Report |
No |
UNSECURED LOANS
|
PARTICULARS |
31.03.2014 (Rs.
In Million) |
31.03.2013 (Rs.
In Million) |
|
LONG-TERM BORROWINGS |
|
|
|
Loans and advances from related parties |
3.000 |
1.602 |
|
SHORT TERM BORROWINGS |
|
|
|
Loans and advances from related parties |
8.602 |
0.000 |
|
|
|
|
|
Total |
11.602 |
1.602 |
BUSINESS
The Company is engaged in the manufacture of precision sheet metal components and mechanical sub-assemblies and is an Original Equipment Manufacturer supplier of mechanical components and sub-assemblies and there is no change in the nature of business carried out by the company during the financial year.
FIXED ASSETS:
·
Land
·
Buildings
·
Plant and equipment
·
Factory equipments
·
Other plant and equipment
·
Furniture and fixtures
·
Vehicles
·
Office equipment
·
Computer equipments
·
Other equipments
·
Computer software
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist organization
or whom notice had been received that all financial transactions involving
their assets have been blocked or convicted, found guilty or against whom a
judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or with
designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction registered
against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling shareholders,
director, officer or employee of the company is a government official or a
family member or close business associate of a Government official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on Corporate
Governance to identify management and governance. These factors often have been
predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs. 64.97 |
|
|
1 |
Rs. 100.55 |
|
Euro |
1 |
Rs. 73.99 |
INFORMATION DETAILS
|
Information Gathered
by : |
SUP |
|
|
|
|
Analysis Done by
: |
DIV |
|
|
|
|
Report Prepared
by : |
BVA |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
5 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
6 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
5 |
|
--PROFITABILIRY |
1~10 |
6 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
6 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
48 |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is calculated
from a composite of weighted scores obtained from each of the major sections of
this report. The assessed factors and their relative weights (as indicated
through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment record
(10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.