MIRA INFORM REPORT

 

 

Report No. :

345661

Report Date :

17.10.2015

 

IDENTIFICATION DETAILS

 

Name :

ADANI AGRI FRESH LIMITED

 

 

Registered Office :

Adani House, Near Mithakhali Circle, Navrangpura, Ahmedabad – 380009, Gujarat

Tel. No.:

91-79-26565555 /  25555101

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

14.12.2004

 

 

Com. Reg. No.:

04-045143

 

 

Capital Investment / Paid-up Capital :

Rs.1025.710 Millions

 

 

CIN No.:

[Company Identification No.]

U63022GJ2004PLC045143

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

AHMA04990G

 

 

PAN No.:

[Permanent Account No.]

AAFCA0413P

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Trader and Importer of fruits and vegetable.

 

 

No. of Employees :

Information declined by the management.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (41)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a subsidiary of “ADANI ENTERPRISES LIMITED”. It is an established company having satisfactory track record.

 

The company has taken huge external borrowing, which acts as threatening to the liquidity position of the company.

 

However, the company possesses satisfactory operational performance due to which company has wiped out its accumulated losses during FY 2014.

 

Rating takes into consideration its improved financial profile marked by sound growth in net profit profile and favorable gap between trade payables to its receivables.

 

Rating also takes into consideration well experience management team backed by financial flexibility given by its parent entity.

 

Trade relations are reported as fair. Payment terms are reported to be slow but correct.

 

In view of aforesaid, the company can be considered for business dealings at usual trade terms and condition.

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE

Rating

Long term bank facilities= BBB

Rating Explanation

Moderate degree of safety and moderate credit risk.

Date

24.03.2015

 

 

Rating Agency Name

CARE

Rating

Short term bank facilities= A3+

Rating Explanation

Moderate degree of safety and higher credit risk.

Date

24.03.2015

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2015.

 

 

INFORMATION DENIED BY

 

Name :

Mr. Sanjay Govindrao

Designation :

Chief Financial Officer

Contact No.:

91-79-26565555

Date :

16.10.2015

 

 

LOCATIONS

 

Registered Office / Headquarter 1 :

Adani House, Near Mithakhali Circle, Navrangpura, Ahmedabad – 380009, Gujarat, India

Tel. No.:

91-79-26565555 /  25555101

Fax No.:

91-79-26565500 / 25555500 / 25555102

E-Mail :

darshil.lakhia@adaniwilmar.in

info@adanigroup.com

tarun.agarwal@adanilogistics.com

srinivasa.ramanujam@adani.com

customercare.aafl@adani.com

tarsem.rana@adani.com

Websites :

http://www.adanigroup.com

 

 

Corporate Office / Headquarter 2 :

Plot No. 83, Sector – 32 Institutional Area, Gurgaon – 122 001, Haryana, India 

Tel. No.:

91-124-2555101 / 2555000 / 2555555

Fax No.:

91-124-2555212 / 2555110

 

 

Administrative Office :

Near Railway Crossing, 3rd Floor, Fortune House, Navrangpura, Ahmedabad – 380 009, Gujarat, India

Tel. No.:

91-79-25556673

Fax No.:

91-79-25555621

 

 

Headquarter 3 :

Post Box No. 1, Mundra (Kutch) 370421, Gujarat, India

Tel. No.:

91-2838-289248 / 448

 

 

Shimla Office :

Evergreen House, 1-New Road, Chotta Shimla, Shimla – 171 002, Himachal Pradesh, India

Tel. No.:

91- 177-2624560

Fax No.:

91-177-2623907

E-Mail:

umesh.gupta@adani.com

 

 

Sainj Site :

Village: Sainj, Tehsil-Theog, District: Shimla, Himachal Pradesh, India

Tel. No.:

91-1783-235241

E-Mail:

munish.agrawal@adani.com

 

 

Rampur Site :

Village: Rewali (Bithal), Tehsil-Kumarsain, District: Shimla, Himachal Pradesh, India

Tel. No.:

91-1782-221799

Fax No.:

91-1782-221797

E-Mail:

sanjay.mahajan@adani.com

 

 

Rohru Site :

Village: Mehndli, Tehsil-Rohru, District: Shimla, Himachal Pradesh, India

Tel. No.:

91-1781-241474

E-Mail:

bhupinder.tanwar@adani.com

 

 

Branch Office :

Located at :

 

·         Kolkata

·         Mumbai

·         Delhi

·         Indore

 

DIRECTORS

 

AS ON 05.08.2014

 

Name :

Mr. Pranav Vinod Adani

Designation :

Managing Director

Address :

Paramshanti Bunglow, Survey No. 100/1, Near Shaswat Bunglow, Behind Rajpath Club, Ahmedabad – 380059, Gujarat, India

Date of Birth/Age :

09.08.1978

Qualification :

MBA from Boston University (USA)

Date of Appointment :

15.06.2010

DIN No.:                             

00008457

 

 

Name :

Mr. Atul Lekhendranath Chaturvedi

Designation :

Director

Address :

B/11 Shakti Enclave, Near Judges Bunglow Road, Vastrapur, Ahmedabad – 380015, Gujarat, India

Date of Birth/Age :

06.10.1955

Date of Appointment :

14.12.2004

DIN No.:

00175355

 

 

Name :

Mr. A. Srinivasa Ramanujum

Designation :

Whole Time Director

Address :

A – 5/203, La Habitat, Near Ayana Complex, Off. S. G. Highway, Thaltej, Ahmedabad – 380059, Gujarat, India

Date of Birth/Age :

01.05.1958

Date of Appointment :

28.06.2013

DIN No.:

06631451

 

 

KEY EXECUTIVES

 

Name :

Mr. Sanjay Govindrao

Designation :

Chief Financial Officer

 

 

MAJOR SHAREHOLDERS

 

AS ON 05.08.2014

 

Names of Equity Shareholders

 

No. of Shares

Adani Enterprises Limited, India

45609940

Pranav Vinodbhai Adani (Nominee of Adani Enterprises Limited, India )

10

Namrata P Adani (Nominee of Adani Enterprises Limited, India)

10

Priti G Adani (Nominee of Adani Enterprises Limited, India)

10

Shilin R. Adani (Nominee of Adani Enterprises Limited, India)

10

Ranjan Adani (Nominee of Adani Enterprises Limited, India)

10

Vinod Adani (Nominee of Adani Enterprises Limited, India)

10

 

 

Total

45610000

 

 

Names of Preference Shareholders

 

No. of Shares

Adani Enterprises Limited, India

56961000

 

 

Total

56961000

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 05.08.2014

 

Category

 

Percentage

Bodies corporate

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Trader and Importer of Fruits and Vegetable.

 

 

Products :

Description of product

 

Product ITC Code

Apple, Pears and Quinces Fresh

0808

 

 

Brand Names :

‘FARM-PIK’

 

 

Agencies Held :

Not Divulged

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

 

PRODUCTION STATUS – NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Company Name :

Shandong Goodfarmer International

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark :

Not Divulged

 

 

Customers :

Company Name :

Zam Zam Fruits Company

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark :

Not Divulged

 

 

No. of Employees :

Information declined by the management

 

 

Bankers :

Banker Name :

HDFC Bank Limited

Branch :

HDFC Bank Housesenapti Bapat Marg, Lower Parel -West, Mumbai-400013, Maharashtra, India

Person Name (With Designation) :

Not Divulged

Contact Number :

Not Divulged

Name of Account Holder :

Not Divulged

Account Number :

Not Divulged

Account Since (Date/Year of Account Opening) :

Not Divulged

Average Balance Maintained :

Not Divulged

Credit Facilities Enjoyed (CC/OD/Term Loan) :

Not Divulged

Account Operation :

Not Divulged

Remark :

Not Divulged

 

·         UCO Bank, SDA Complex, Kasumpati, Shimla – 171009, Himachal Pradesh, India

·         ICICI Bank Limited, Landmarkrace Cource Circle, Alkapuri, Baroda – 390015, Gujarat, India

 

 

Facilities :

SECURED LOANS

31.03.2014

Rs. In Million

31.03.2013

Rs. In Million

Short Term Borrowings

 

 

Working capital loans from banks

600.000

100.000

Loans repayable on demand from banks

13.346

300.000

 

 

 

Total

613.346

400.000

 

 

Auditors :

 

Name :

Sharp and Tannan

Chartered Accountants

Address :

New Delhi Stock exchange Building, 3/1, Asaf Ali Road, New Delhi – 110001, India 

Tel. No.:

91-11-23279809 / 23263324

Fax No.:

91-11-23264419

E-Mail :

contact@stdelhi.com

Pan No.:

AABFS5418B

 

 

Memberships :

Not Divulged

 

 

Collaborators :

Not Divulged

 

 

Holding Company :

Adani Enterprises Limited, India (Formerly known as Adani Exports Limited)

CIN No.: L51100GJ1993PLC019067

 

 

Associates :

  • Adani Wilmar Limited
  • Adani Ports and Special Economic Zone Limited
  • Vishakha Industries

 

CAPITAL STRUCTURE

 

AS ON 05.08.2014

 

Authorised Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

50000000

Equity Shares

Rs.10/- each

Rs.500.000 Million

56961000

Preferences Shares

Rs.10/- each

Rs.569.610 Million

 

 

 

 

 

Total

 

Rs.1069.610 Million

 

Issued, Subscribed & Paid-up Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

45610000

Equity Shares

Rs.10/- each

Rs.456.100 Million

56961000

0.01% Non-Cumulative Optionally Convertible Preferences Shares

Rs.10/- each

Rs.569.610 Million

 

 

 

 

 

Total

 

Rs.1025.710 Million

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

1025.710

1025.710

1025.710

(b) Reserves & Surplus

80.749

(21.389)

(52.491)

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

1106.459

1004.321

973.219

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

7146.316

0.000

1090.271

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

1.531

0.000

0.000

(d) long-term provisions

2.675

3.032

2.806

Total Non-current Liabilities (3)

7150.522

3.032

1093.077

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

3591.198

996.071

0.000

(b) Trade payables

106.239

128.529

69.878

(c) Other current liabilities

43.779

29.951

18.989

(d) Short-term provisions

2.670

0.000

4.067

Total Current Liabilities (4)

3743.886

1154.551

92.934

 

 

 

 

TOTAL

12000.867

2161.904

2159.230

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

1218.488

1276.770

1358.761

(ii) Intangible Assets

0.399

0.599

1.018

(iii) Capital work-in-progress

5.395

0.000

0.064

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

98.531

96.810

90.454

(c) Deferred tax assets (net)

2.535

52.553

51.511

(d)  Long-term Loan and Advances

6762.217

52.707

15.093

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

8087.565

1479.439

1516.901

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

177.702

250.068

136.914

(c) Trade receivables

151.174

317.954

88.455

(d) Cash and cash equivalents

160.944

92.947

45.623

(e) Short-term loans and advances

3423.017

21.496

335.250

(f) Other current assets

0.465

0.000

36.087

Total Current Assets

3913.302

682.465

642.329

 

 

 

 

TOTAL

12000.867

2161.904

2159.230

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income

2108.569

1631.808

1125.647

 

 

Other Income

559.559

9.782

33.007

 

 

TOTAL                                              (A)

2668.128

1641.590

1158.654

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

0.000

0.000

812.093

 

 

Purchase of Stock-in-trade

1315.465

1340.407

0.000

 

 

Changes in Inventories of finished goods, work-in-progress and stock-in-trade

79.723

(110.151)

(64.964)

 

 

Employee Benefits Expenses

51.753

41.817

41.773

 

 

Other Expenses

391.896

219.059

79.56

 

 

TOTAL                                              (B)

1838.837

1491.132

868.462

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

829.291

150.458

290.192

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

584.588

31.693

5.455

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                (E)

244.703

118.765

284.737

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION                     (F)

89.297

88.334

88.611

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX (E-F)                  (G)     

155.406

30.431

196.126

 

 

 

 

 

Less

TAX                                                                  (H)

53.210

(0.671)

55.610

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX (G-H)                    (I)

102.196

31.102

140.516

 

 

 

 

 

 

Earnings Per Share (Rs.)

2.24

0.68

3.08

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

NA

NA

NA

Net cash flow from (used in) operations

485.317

152.548

202.127

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

PAT / Sales

(%)

4.85

1.91

12.48

 

 

 

 

 

Operating Profit Margin

(PBDIT/Sales)

(%)

39.33

9.22

25.78

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

1.31

1.51

9.72

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.14

0.03

0.20

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

9.70

0.99

1.12

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.05

0.59

6.91

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Million

Rs. In Million

Rs. In Million

Share Capital

1025.710

1025.710

1025.710

Reserves & Surplus

(52.491)

(21.389)

80.749

Net worth

973.219

1004.321

1106.459

 

 

 

 

long-term borrowings

1090.271

0.000

7146.316

Short term borrowings

0.000

996.071

3591.198

Total borrowings

1090.271

996.071

10737.514

Debt/Equity ratio

1.120

0.992

9.704

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Million

Rs. In Million

Rs. In Million

Sales

1125.647

1631.808

2108.569

 

 

44.966

29.217

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Million

Rs. In Million

Rs. In Million

Sales

1125.647

1631.808

2108.569

Profit

140.516

31.102

102.196

 

12.48%

1.91%

4.85%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

Yes

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

 

UNSECURED LOANS:

 

Particulars

31.03.2014

Rs. In Million

31.03.2013

Rs. In Million

Long Term Borrowings

 

 

Term loans from banks

500.000

0.000

Loans and advances from related parties

6646.316

0.000

 

 

 

Short Term Borrowings

 

 

Loans and advances from related parties

2977.852

596.071

 

 

 

Total

10124.168

596.071

 

 

INDEX OF CHARGE:

 

Sr. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10507115

19/06/2014

237,000,000.00

HDFC BANK LIMITED

HDFC BANK HOUSE, SENAPATI BAPAT MARG, LOWER PAREL WEST, MUMBAI, MAHARASHTRA - 400013, INDIA

C09927161

2

10384395

10/10/2012

600,000,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W, MUMBAI, MAHARASHTRA - 400013, INDIA

B61322707

3

10112450

17/07/2013 *

1,360,000,000.00

UCO BANK

SDA COMPLEX, KASUMPATI, SHIMLA, HIMACHAL PRADESH
- 171009, INDIA

B83300426

4

10091943

17/07/2013 *

1,360,000,000.00

UCO BANK

SDA COMPLEX, KASUMPTI BRANCH, SHIMLA, HIMACHAL PRADESH - 171009, INDIA

B83296582

 

*Date of modification Charges

 

 

FIXED ASSETS:

 

·         Freehold Land

·         Building – Porta Cabin and Civil Work

·         D G Set

·         Material Handling Equipment

·         Plant and Machinery

·         Furniture and Fixture

·         Electric Installation

·         Office Equipments

·         Computers

·         Bicycle

·         Vehicles

·         Computer Software

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs.64.97

UK Pound

1

Rs.100.55

Euro

1

Rs.73.99

 

 

INFORMATION DETAILS

 

Information Gathered by :

PPT

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

NKT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILITY

1~10

5

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

4

--RESERVES

1~10

4

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

41

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.