MIRA INFORM REPORT

 

 

Report No. :

345598

Report Date :

17.10.2015

 

IDENTIFICATION DETAILS

 

Name :

ADITYA BIRLA NUVO LIMITED (w.e.f. 27.10.2005)

 

 

Formerly Known As :

INDIAN RAYON AND INDUSTRIES LIMITED (w.e.f. 23.01.1987)

 

INDIAN RAYON CORPORATION LIMITED

 

 

Registered Office :

Indian Rayon Compound, Junagadh – Veraval Road, Veraval  - 362266, Gujarat

 

 

Country :

India

 

 

Financials (as on) :

31.03.2015

 

 

Date of Incorporation :

26.09.1956

 

 

Com. Reg. No.:

04-001107

 

 

Capital Investment / Paid-up Capital :

Rs.1301.400 Million

 

 

CIN No.:

[Company Identification No.]

L17199GJ1956PLC001107

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

BRD100317C

 

 

PAN No.:

[Permanent Account No.]

AAACI1747H

 

 

Legal Form :

A Public Limited Liability Company.  The Company’s Shares are Listed on the Stock Exchanges.

 

 

Line of Business :

Subject is an industrial conglomerate which is engaged in manufacturing of viscose filament yarn, carbon black, branded garments, textiles and insulators, it is also involved in life insurance, telecom, business process outsourcing, information technology services, asset management and financial services. 

 

 

No. of Employees :

21700 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Aaa (89)

 

RATING

STATUS

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

Unlimited

 

 

Maximum Credit Limit:

USD 243400000

 

 

Status :

Excellent

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a part of the Aditya Birla group which has interests in the telecom, financial services, fashion, cement, carbon black, and aluminum sectors, among others. It has a diversified portfolio of businesses, including fashion and lifestyle, urea, textiles, rayon yarn, and insulators. It also has significant investments in the life insurance, financial services and telecom sectors. It has excellent track record.

 

Financial position of the company is strong. Overall fundamentals of the company is sound and healthy.

 

The rating continues to reflect company’s diversified business risk profile marked by its strong market position and healthy operating efficiencies in its manufacturing business.

 

The rating also take into consideration, an acceptable share price of Rs. 2176/- recorded by the company as against a face value of Rs.10 as on October 15, 2015.

 

Trade relations are reported as fair. Business is active. Payment are reported to be regular.

 

In view of strong holding, the company can be considered good for normal business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

Commercial Paper = A1+

Rating Explanation

Have very strong degree of safety and carry lowest credit risk.

Date

May, 2015

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2015.

 

 

 

 

INFORMATION DECLINED

 

Management non-cooperative (91-2876-245711)

 

 

LOCATIONS

 

Registered Office :

Indian Rayon Compound, Junagadh – Veraval Road, Veraval  - 362266, Gujarat, India

Tel. No.:

91-2876-245711/ 245735/ 245758/ 248401

Fax No.:

91-2876-243220

E-Mail :

indrayon@ad1.vsnl.net.in

irilsecretarial@adityabirla.com

irilveraval@adityabirla.com

abnlsecretarial@adtyabirla.com

nuvo-investors@adityabirla.com

Website :

www.adityabirlanuvo.com

www.adityabirla.com

 

 

Corporate Office :

A-4, Aditya Birla Centre, S K Ahire Marg, Worli, Mumbai – 400030, Maharashtra, India

Tel. No.:

91-22-66525585

Fax No.:

91-22-66525821 / 24995821

 

 

Head Office :

91, Sakhar Bhawan, 9th Floor, 230 Nariman Point, Mumbai – 400021, Maharashtra     

Tel. No.:

91-22-22045004

Fax No.:

91-22-22043686

E-Mail :

cfd@indianrayon.com

 

 

Branch Office :

Plot No.5B, Regent Gateway, Doddanakundi Village, Bangalore – 560048, Karnataka, India

Tel No.

91-80-67271600

Fax No.:

91-80-67271616

 

 

Unit Indian Rayon (Rayon Division):

Ahura Centre, B-Wing, Mahakali Caves Road, Andheri (East), Mumbai - 400093, Maharashtra, India

Tel No.:

91-22-29267931

Fax No.:

91-22-29267945

 

 

Factory 1:

GARMENTS DIVISION:

Madura Garments      

M G House, Plot No. 5B, Doddanekkundi Industrial Area, 1 Stage, Krishnaraja Puram Hobli, Brookefields, Bangalore - 560048, Karnataka, India

Tel No.

91-80-67271600

Fax No.:

91-80-67272626

E mail:

Mg.enquiry@madura.adityabirla.com

 

 

Factory 2:      

RAYON DIVISION

Indian Rayon Division

Veraval - 362266, Gujarat, India

Tel No.

91-2876-245711/ 248401

Fax No.:

91-2876-243220

E mail:

irilveraval@adityabirla.com

 

 

Factory 3:

CARBON BLACK DIVISIONS:

Hi-Tech Carbon

Murdhwa Industrial Area, P. O. Renukoot, District Sonbhadra - 231217, Uttar Pradesh, India

Tel No.

91-5446-252387 to 391

Fax No.:

91-5446-252502/ 252858

E mail:

hitechr@adityabirla.com

htcrkt@vsnl.com

 

 

Factory 4:      

Argon Gas Plant:

Rajashree Gases

IGFL Complex, P. O. Jagdishpur Industrial Area, District Sultanpur - 227817, Uttar Pradesh, India

Tel No.

91-5361-270032 to 38

Fax No.:

91-5361-270595/ 270165/ 270172

E mail:

igfl@adityabirla.com

 

 

Factory 5:

HITECH CARBON, GUMMIDIPOONDI

K-16, Phase II, SIPCOT Industrial Complex, Gummidipoondi, District Tiruvallur – 601201, Tamilnadu, India

Tel No.

91-4119-223233 to 36

Fax No.:

91-4119-223129/ 223116

E mail:

htcgmpd@vsnl.com

hitechcarbon@adityabirla.com

www.hitechcarbon.com

 

 

Factory 6:

Textile Plants:

Jaya Shree Textiles

P. O. Prabhasnagar, District Hooghly - 712249, West Bengal, India

Tel No.

91-33-26721146/ 26001200

Fax No.:

91-33-26721683/ 26722626

E mail:

jayashree-iril@adityabirla.com

 

 

Factory 7:

Rajashree Syntex

P. O. Tantigaria, District Midnapur Paschim - 721102, West Bengal, India

Tel No.

91-3222-263131/ 275820/ 263964

Fax No.:

91-3222-275528

E mail:

rajsyntex@adityabirla.com

 

 

Factory 8:

Other Division:

Aditya Birla Insulator (Domestic Marketing)

P. O. Meghasar Taluka Halol, District Panchmahal - 389330, Gujarat, India

Tel No.

91-2676-221002

Fax No.:

91-2676-223375

E mail:

jsihdom@adityabirla.com

 

 

Factory 9:

Fertilizer Plant :

Indo Gulf Fertilizers

P.O. Jagdishpur Industrial Area, District Sultanpur - 227817, Uttar Pradesh , India

Tel No.

91-5361-270032-38

Fax No.:

91-5361-270165/ 270595

E mail:

igfl@adityabirla.com

 

 

Factory 10 :

Financial Services Division

Appejay, 2nd Floor, Shahhid Bhagat Singh Road, Fort, Mumbai - 400001, Maharashtra, India

Tel No.

91-22-22880660

Fax No.:

91-22-22881088

E mail:

bgflcorp@adityabirla.com

 

 

Factory 11:

Insulator Plants

P.O. Meghasar, Taluka: Halol, District Panchmahal - 389330, Gujarat, India

Tel No.

91-2676-221002

Fax No.:

91-2676-223375

E mail:

abi@adityabirla.com

 

 

Factory 12:

Aditya Birla Insulators, Rishra

P.O. Prabhas Nagarl, Rishra, District Hoogly S- 712249, West Bengal, India

Tel No.

91-33-26723535

Fax No.:

91-33-26722705

E mail:

abi@adityabirla.com

 

 

Factory 13 :

Hi-Tech Carbon, Patalganga

Village: Lohop, Talavali, Patalganga, Taluka: Khalapur, District Raigad - 410207, Maharashtra, India

Website :

www.birlacarbon.com

 

DIRECTORS

 

As on 31.03.2015

 

 

Name :

Mr. Lalitkumar Shantaram Naik

Designation :   

Deputy Managing Director

Address:

2 Pujari Apartments, Off Sion Trombay Road, Deonar, Mumbai - 400088, Maharashtra, India

Date of Birth/Age :

18.10.1961

Qualification :

IIT (Kanpur), IIM

Date of Appointment :

01.01.2013

DIN No.:

02943588

 

 

Name :

Mr. Kumar Mangalam Birla

Designation :

Non-Executive Chairman

Address:

Mangal Adityayan, 20 Carmichel Road, Behind Jaslok Hosital, Mumbai -  400026, Maharashtra, India

Date of Birth/Age :

14.06.1967

Qualification :

B.Com, A.C.A, M.B.A (London)

Date of Appointment :

23.09.1992

DIN No.:

00012813

 

 

Name :

Mrs. Rajashree Birla

Designation :

Non-Executive Director

Address:

Mangal Adityayan, 20 Carmichel Road, Behind Jaslok Hospital, Mumbai - 400026, Maharashtra, India

Date of Birth/Age :

15.09.1945

Qualification :

B.A.

Date of Appointment :

14.03.1996

DIN No.:

00022995

 

 

Name :

Ms. Tarjani Vakil

Designation :

Independent Director

Address:

A-1, Ishwardas Mansion, Nana Chowk, Mumbai - 400007, Maharashtra, India

Date of Birth/Age :

30.10.1936

Qualification :

M.A.

Date of Appointment :

27.07.2000

DIN No.:

00009603

 

 

Name :

Mr. Subhash Chandra Bhargava

Designation :

Independent Director

Address:

1305 Dosti Aster (Dosti Acres), New Uphil, Link Road Off S.M.Road, Antop Hill, Wadala, East, Mumbai - 400037, Maharashtra, India

Date of Birth/Age :

20.07.1945

Qualification :

B.Com. (Hons.),

F.C.A.

Date of Appointment :

29.04.2004

DIN No.:

00020021

 

 

Name :

Mr. Baldev Raj gupta

Designation :

Independent Director

Address:

HNO_ 1180, Urban Estate, Phase 1, Jalandhar - 144022, Punjab, India

Date of Birth/Age :

15.02.1940

Qualification :

M.A. (English), LL.B., FIIII

Date of Appointment :

28.01.2000

DIN No.:

00020066

 

 

Name :

Mr. Tapasendra Chattopadhyay

Designation :

Nominee Director

Address:

Flat No. 408, C Block, Pasha Court, Somajiguda,, Hyderabad - 500082, Andhra Pradesh, India

Date of Birth/Age :

31.03.1951

Qualification :

M. Sc (Chemistry)

Date of Appointment :

30.05.2011

DIN No.:

00041581

 

 

Name :

Mr. Murari Pejavar

Designation :

Director

Address:

2, Gilchrist Avenue, Harrington Road, Chetpet, Chennai - 600031, Tamil Nadu, India

Date of Appointment :

28.01.2000

DIN No.:

00020437

 

 

Name :

Mr. Gianprakash dharamprakash gupta

Designation :

Director

Address:

101, Kaveri 'B' Wing, Neelkanth Valley, Rajawadi, Ghatkopar (E), Mumbai, 400077, Maharashtra, India

Date of Appointment :

27.04.2005

DIN No.:

00017639

 

 

KEY EXECUTIVES

 

Name :

Mr. Ashok Malu

Designation :

Company Secretary

Address:

5 / 702, Meridian Apartment, Veera Desai Road, Andheri (West), Mumbai - 400053, Maharashtra, India

Date of Appointment :

01.03.2015

PAN No.:

ACAPM5528R

 

 

Name :

Ms. Pinky Atul Mehta

Designation :

CFO

Address:

602, Shree Vishwas, 6th Floor Sir P.M. Road, Near, Kunku Wadi Hanuman Mandir, Vile Parle (East), Mumbai - 400057, Maharashtra, India

Date of Appointment :

01.07.2015

PAN No.:

AAHPM2967P

 

 

Senior Management Team :

 

 

 

Name :

Mr. Sushil Agarwal

Designation :

Whole-Time Director and Chief Financial Officer

 

 

Aditya Birla Financial Services :

 

 

Name :

Mr. Ajay Srinivasan

Designation :

Chief Executive Officer

 

 

Name :

Mr. Pankaj Razdan

Designation :

Dy. Chief Executive Officer MD and CEO, Birla Sun Life Insurance Company Limited

 

 

TELECOM :

 

Name :

Mr. Himanshu Kapania

Designation :

Business Head

 

 

MANUFACTURING:

 

AGRI AND INSULATORS : 

 

 

 

Name :

Mr. Lalit Naik

Designation :

Business Director

 

 

Name :

Mr. Raj Narayanan

Designation :

Chief Executive Officer

 

 

Name :

Dr. Rakesh Jain

Designation :

Business Director [upto 30th June, 2014]

 

 

RAYON :

 

Name :

Mr. Lalit Naik

Designation :

Business Director

 

 

Name :

Dr. Bir Kapoor

Designation :

President

 

 

FASHION AND LIFESTYLE :

 

 

 

Name :

Mr. Pranab Barua

Designation :

Business Head (Branded Apparels)

 

 

Name :

Mr. Thomas Varghese

Designation :

Business Head (Textiles)

 

 

Name :

Mr. Ashish Dikshit

Designation :

Chief Executive Officer (Madura Fashion and Lifestyle)

 

 

Name :

Mr. Shital Mehta

Designation :

Chief Executive Officer (Pantaloons Fashion)

 

 

Name :

Mr. S. Krishnamoorthy

Designation :

President - Jaya Shree Textiles

 

 

CORPORATE FINANCE DIVISION

 

Name :

Mr. Shriram Jagetiya 

Designation :

President

 

 

SHAREHOLDING PATTERN

 

As on 30.06.2015

 

Category of Shareholder

Total No. of Shares

As a % of (A+B)

 

 

 

(A) Shareholding of Promoter and Promoter Group

http://www.bseindia.com/include/images/clear.gif(1) Indian

 

 

http://www.bseindia.com/include/images/clear.gifIndividuals / Hindu Undivided Family

136203

0.11

http://www.bseindia.com/include/images/clear.gifBodies Corporate

74308494

58.52

http://www.bseindia.com/include/images/clear.gifSub Total

74444697

58.63

http://www.bseindia.com/include/images/clear.gif(2) Foreign

 

 

Total shareholding of Promoter and Promoter Group (A)

74444697

58.63

(B) Public Shareholding

http://www.bseindia.com/include/images/clear.gif(1) Institutions

 

 

http://www.bseindia.com/include/images/clear.gifMutual Funds / UTI

6626357

5.22

http://www.bseindia.com/include/images/clear.gifFinancial Institutions / Banks

7484821

5.89

http://www.bseindia.com/include/images/clear.gifInsurance Companies

1419172

1.12

http://www.bseindia.com/include/images/clear.gifForeign Institutional Investors

19310501

15.21

http://www.bseindia.com/include/images/clear.gifAny Others (Specify)

6257

0.00

http://www.bseindia.com/include/images/clear.gifOthers

6257

0.00

http://www.bseindia.com/include/images/clear.gifSub Total

34847108

27.44

http://www.bseindia.com/include/images/clear.gif(2) Non-Institutions

 

 

http://www.bseindia.com/include/images/clear.gifBodies Corporate

3769937

2.97

http://www.bseindia.com/include/images/clear.gifIndividuals

 

 

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital up to Rs. 0.100 Million

11275007

8.88

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital in excess of Rs. 0.100 Million

1284994

1.01

http://www.bseindia.com/include/images/clear.gifAny Others (Specify)

1355457

1.07

http://www.bseindia.com/include/images/clear.gifTrusts

377334

0.30

http://www.bseindia.com/include/images/clear.gifNon Resident Indians

950923

0.75

http://www.bseindia.com/include/images/clear.gifOverseas Corporate Bodies

1441

0.00

http://www.bseindia.com/include/images/clear.gifOthers

25759

0.02

http://www.bseindia.com/include/images/clear.gifSub Total

17685395

13.93

Total Public shareholding (B)

52532503

41.37

Total (A)+(B)

126977200

100.00

(C) Shares held by Custodians and against which Depository Receipts have been issued

0

0.00

http://www.bseindia.com/include/images/clear.gif(1) Promoter and Promoter Group

1425000

0.00

http://www.bseindia.com/include/images/clear.gif(2) Public

1740126

0.00

http://www.bseindia.com/include/images/clear.gifSub Total

3165126

0.00

Total (A)+(B)+(C)

130142326

0.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is an industrial conglomerate which is engaged in manufacturing of viscose filament yarn, carbon black, branded garments, textiles and insulators, it is also involved in life insurance, telecom, business process outsourcing, information technology services, asset management and financial services. 

 

 

Products :

  • Viscose filament yarn
  • Carbon black
  • Branded garments
  • Textiles and insulators

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

 

Selling :

Not Divulged

 

 

Purchasing :

Not Divulged

 

GENERAL INFORMATION

 

Suppliers :

 

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

Customers :

 

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

No. of Employees :

21700 (Approximately)

 

 

Bankers :

·         State Bank of India

·         Kotak Mahindra Bank Limited

·         Mizuho Bank Limited

Bank Name

HDFC Bank Limited

Branch

HDFC Bank House, Senapati Bapat Marg, Lower Parel (West), Mumbai- 400013, Maharashtra, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

Facilities :

SECURED LOANS

31.03.2015

Rs. In Million

31.03.2014

Rs. In Million

LONG TERM BORROWINGS

 

 

Rupee Term Loans from

 

 

Banks

1423.300

1213.900

Financial Institutions

422.400

867.300

Foreign Currency Loans from  Banks

2670.500

3991.400

Finance Lease Liabilities

5.900

0.000

SHORT TERM BORROWINGS

 

 

Loan Repayable on Demand from Banks

5855.400

9968.700

Total

10377.500

16041.300

 

 

 

NOTES:

(Rs. In Million)

Particulars

31.03.2015

31.03.2014

 

Current

Non-Current

Current

Non-Current

SECURED LONG-TERM BORROWINGS:

(A) Rupee Term Loan from Banks

i) Term loan secured by way of first pari passu charge created by mortgage of the immovable   properties of the Company situated at Veraval and Rishra (Textile Division), and hypothecation of movables (save and except books debts) situated at these locations, subject to prior charge(s) created on certain assets in favour of a Financial Institution and on Bankers Goods in favour of the Company’s Bankers for working capital borrowings.

 

Repayment Terms: 17 half-yearly instalments from 1st July, 2007. First four instalments of Rs.2.500 Million each, next 4 instalments of Rs.5.000 Million each, next 4 instalments of Rs.15.000 Million each and next 5  instalments of Rs.32.000 Million each.

32.000

0.000

0.000

32.000

ii) Term loan secured by way of first pari passu charge created 3.01 8.19 1.92 11.20 by mortgage of  immovable properties of the Company’s Madura Garment Export Plants at Kasaba Hobli, Karnataka, and hypothecation of movable fixed assets of the Company at these plants.

 

Repayment Terms: 17 half-yearly instalments from 29th December, 2008. First four instalments of Rs.1.600 Million each, next 4 instalments of Rs.3.200 Million each, next 4 instalments of Rs.9.600 Million each and next 5 instalments of Rs.20.500 Million each.

41.000

40.900

30.100

81.900

iii) Term loan secured by way of first pari passu charge created  by hypothecation of movable fixed assets of the Company’s Madura Garment Export Plant at Kasaba Hobli, Karnataka.

 

Repayment Terms: 32 quarterly instalments from 1st January, 2010. First instalment of Rs.1.600 Million, next 4 instalments of Rs.0.400 Million each, next 8 instalments of Rs.0.800 Million each, next 8 instalments of Rs.2.400 Million each, next 8  instalments of Rs.5.100 Million each and next 3 instalments of Rs.3.400 Million each.

15.300

30.700

7.200

51.200

iv) Term loan secured by way of first pari passu charge created by hypothecation of movable plant and machinery of the Company’s 

Madura Clothing Plant at Marasur Village, Karnataka.

 

Repayment Terms: 16 half-yearly instalments from 27th September, 2009. First four instalments of Rs.0.400 Million each, next 4 instalments of Rs.0.800 Million each, next 4 instalments of Rs.2.400 Million each and next 4 instalments of Rs.6.400 Million each.

10.200

15.400

4.800

25.600

v) Term loan secured by way of first pari passu charge created by hypothecation of movable plant and machinery of the Company’s Madura Clothing Plant at Marasur Village, Karnataka.

 

Repayment Terms: 17 half-yearly instalments from 4th September, 2010. First four instalments of Rs.1.200 Million each, next 4 instalments of Rs.2.400 Million each, next 4 instalments of Rs.7.200 Million each and next 5 instalments of Rs.15.400 Million each.

14.400

76.800

14.400

91.200

vi) Term loan secured by way of first pari passu charge created by hypothecation of movable plant and machinery of the Company’s Madura Clothing Plant at Marasur Village, Karnataka.

 

Repayment Terms: 21 equal quarterly instalments of Rs.3.800 Million each from 4th September, 2009.

0.000

0.000

7.600

0.000

vii) Term loan secured by way of first pari passu charge created  by hypothecation of the entire movable properties (save and except current assets and assets on which an exclusive charge has been created in favour of Exim Bank) of the Company’s Rayon Division Plant at Veraval and Textile Division Plant at Rishra.

 

Repayment Terms: 10 half-yearly instalments from 31st May, 2014. First three instalments of Rs.4.000 Million each, next three instalments of Rs.8.000 Million each and next four instalments of Rs.78.500 Million each.

12.000

330.000

8.000

342.000

viii) Term loan secured by way of first pari passu charge created by hypothecation of the entire movable properties (save and except current assets and assets on which an exclusive charge has been created in favour of Exim Bank) of the Company’s Rayon Division Plant at Veraval and Textile Division Plant at Rishra.

 

Repayment Terms: 10 half-yearly instalments from 29th July, 2015. First three instalments of Rs.7.400 Million each, next 3 instalments of Rs.14.800 Million each and next 4 instalments of Rs.48.300 Million each.

14.900

245.100

0.000

260.000

ix) Term loan to be secured by way of first pari passu charge created by hypothecation of the entire movable properties of the Company’s Rayon Division Plant at Veraval and Textile Division Plant at Rishra.

 

Repayment Terms: 10 half-yearly instalments from 30th June, 2015. First four instalments of Rs.5.000 Million each, next 2 instalments of Rs.10.000 Million each, next 2 instalments of Rs.90.000 Million each, next 1 instalment of Rs.100.000 Million and last instalment of Rs.10.000 Million.

10.000

320.000

0.000

330.000

Term loan secured by way of first pari passu charge created by hypothecation of the entire movable properties of the Companys’ Rayon Divison Plant at Veraval and Textile Division Plant at Rishra. Repayment Terms: 20 quarterly instalments from 3rd September, 2016. First four instalments of Rs. 5.600 Million each, next 8 instalments of Rs. 11.200 MIllion each, next 4 instalments of Rs. 13.500 Million each, and last 4 instalments of Rs. 14.600 MIllion each.

0.000

224.400

0.000

0.000

Term loan to be secured by way of first pari passu charge  created by hypothecation of the entire movable properties of the Companys’ Rayon Divison Plant at Veraval and Textile Division Plant at Rishra. Repayment Terms: 21 quarterly instalments from 19th December, 2016. First four instalments of ` 0.18 Crore each, next 4 instalments of Rs. 2.300 Million each, next 4 instalments of Rs. 2.700 Million each, next 4 instalments of Rs. 3.600 Million each and last 5 instalments of Rs. 9.700 MIllion each

0.000

90.000

 

0.000

0.000

Total Rupee Term Loan from Banks (A)

149.800

1423.300

136.100

1213.900

Effective cost for the above loans are in the range of 4.71% to 7.78% per annum (Previous Year: in the range of 4.70% to 7.33% per annum).

(B) Term Loan from Financial Institutions

 

 

 

 

 

 

 

 

 

i) Term loan secured by way of first pari passu charge created by mortgage of the immovable properties of the Company situated at Veraval and Rishra (Textile Division) and hypothecation of movables (save and except books debts) situated at these locations, subject to prior charge(s) created on certain assets in favour of a Financial Institution and on Bankers Goods in favour of the Company’s Bankers for working capital borrowings.

 

Repayment Terms: 17 half-yearly instalments from 10th August, 2007. First four instalments of Rs.10.000 Million each, next 4 instalments of Rs.20.000 Million each, next 4 instalments of Rs.60.000 Million each and next 5 instalments of Rs.128.000 Million each.

128.000

0.000

0.000

128.000

ii) Term loan secured by way of first pari passu charge created by mortgage of the immovable properties of the Company situated at Veraval and Rishra (Textile Division) and hypothecation of movables (save and except books debts) situated at these locations, subject to prior charge(s) created on certain assets in favour of a Financial Institution and on Bankers Goods in favour of the Company’s Bankers for working capital borrowings.

 

Repayment Terms: 17 half-yearly instalments from 3rd January, 2009. First four instalments of Rs.9.500 Million each, next 4 instalments of Rs.19.000 Million each, next 4 instalments of Rs.57.000 Million each and next 5  instalments of Rs.121.600 Million each.

243.200

343.200

178.600

486.400

iii) Term loan secured by way of first pari passu charge created by hypothecation of movable fixed assets situated at Veraval and Rishra (Textile Division).

 

Repayment Terms: 17 half-yearly instalments from 20th March, 2010. First four instalments of Rs.3.500 Million each, next 4 instalments of Rs.7.000 Million each, next 4  instalments of Rs.21.000 Million each and next 5  instalments of Rs.44.800 Million each.

65.800

179.200

42.000

245.000

iv) Term loan secured by way of first pari passu charge created by mortgage of immovable properties of the Company’s Madura Garment Export Plants at Parappana Agrahara, Karnataka, and hypothecation of movable fixed assets of the Company at these plants. Repayment Terms: 16 equal half-yearly instalments of Rs.0.38 Million from 20th September, 2008.

0.000

0.000

4.200

0.000

v) Term loan secured by way of first pari passu charge created  by mortgage of immovable properties of the Company’s Madura Garment Export Plants at Parappana  Agrahara, Karnataka, and hypothecation of movable fixed assets of the Company at these plants.

 

Repayment Terms: 16 equal half-yearly instalments ofRs.4.200 Million from 20th December, 2006.

3.400

0.000

6.600

3.400

vi) Term loan secured by way of first pari passu charge created by mortgage of immovable properties of the Company’s Madura Garment Export Plants at Parappana Agrahara, Karnataka, and hypothecation of movable fixed assets of the Company at these plants.

 

Repayment Terms: 16 equal half-yearly instalments of Rs.3.300 Million from 20th March, 2008.

4.500

0.000

4.600

4.500

xii) Term loan secured by way of first pari passu charge created by mortgage of immovable properties of the Company’s Madura Clothing Plant at Marasur Village, Karnataka, and hypothecation of movable fixed assets of the Unit at these plants.

 

Repayment Terms: 16 equal half-yearly instalments of Rs.2.300 Million each from 20th September, 2008

04.500

0.000

0.000

4.500

Total Rupee Term Loan from Financial Institutions (B)

444.900

422.400

492.000

867.300

- Effective cost for the above loans are in the range of 2% to 6.75% per annum (Previous Year: in the range of 2% to 6.75% per annum).

(C) Foreign Currency Term Loans from Banks

i) Foreign Currency Loan secured by way of first pari passu charge

created by hypothecation of all  movable properties (excluding current assets and investments) of the Company’s Garment Division (Madura Garments), including brand rights and goodwill but excluding all movable properties relating to Madura Garment Export Plants at Kasaba Hobli, Karnataka, Madura

Clothing Plant at Marasur Village, Karnataka, and Madura Garment Export Plants at Parappana grahar, Karnataka.

 

Repayment Terms: 3 equal instalments of Rs.327.600 Million each on the date falling on 36, 42 and 48 months from 29th September, 2011.

0.000

0.000

655.200

327.600

ii) Foreign Currency Loan secured by way of first pari passu charge created by hypothecation on all movable Fixed Assets of the Company (save and except current assets and investments) situated at Veraval and Rishra (Textile Division).

 

Repayment Terms: 3 equal instalments of Rs.527.100 Million each on the date falling on 4th, 5th and 6th year from 11th January, 2012.

0.000

0.000

0.000

1581.200

iii) Foreign Currency Loan secured by way of first pari passu charge created by hypothecation on all movable Fixed Assets of the Indo Gulf Fertiliser Division (excluding Argon Gas Plant) situated at Jagdishpur, Uttar Pradesh.

Repayment Terms: Bullet payment on 16th May, 2017.

0.000

0.000

0.000

1616.400

iv) Foreign Currency Loan secured by way of first pari passu

charge by way of hypothecation of entire plant and machinery (movable) (save and except current assets and investments) situated at Veraval, Rishra (Textile Division), Insulator Division at Halol and  Rishra.

 

Repayment Terms: 2 equal instalments of USD 5.000 Million

each from 11th November, 2014, and 2 equal instalments of USD 0.50 Million each from 25th February, 2015

466.200

0.000

466.200

466.200

v) Foreign Currency Loan secured by way of first pari passu charge created by hypothecation on all movable assets of the Company (save and except current assets) situated at Veraval and Rishra (Textile Divisions). Repayment Terms: 3 equal yearly instalments of Rs. 527.100 Million each starting from 11th January, 2016.

527.100

1054.100

0.000

0.000

vi) Foreign Currency Loan secured by way of first pari passu charge created by hypothecation on all movable assets of the Indo Gulf Fertiliser Division (save and except current assets) situated at Jagdishpur, Uttarpradesh. Repayment Terms: Bullet payment on 16th May, 2017.

0.000

1616.400

0.000

00000

Total Foreign Currency Term Loans from Banks (C)

993.300

2670.500

1121.400

3991.400

Effective cost for the above loans are in the range of 5.95% to 8.17% per annum. (Previous Year: in the range of 6% to 9.10% per annum.)

 

 

(III) SECURED SHORT-TERM BORROWINGS:

31.03.2015

31.03.2014

i) Working Capital Borrowings are secured by hypothecation of inventories, book debts and other movables, both present and future, held as current assets.

0.000

6737.700

ii) Loan has been availed by the Unit under the Special Banking  Arrangement (SBA) of

Department of Fertiliser, Government of India, and has been secured against subsidy recoverable from Government of India. As per the arrangement, the loan will be repaid directly by Government of India to the Bank and corresponding djustment will be made in Subsidies ecoverable. Further, the loan carries the interest rate @ 0.25% per annum out of which interest @ 8% per annum will be reimbursed by Government of India.

0.000

3231.000

Total

5855.400

9968.700

- Effective cost has been calculated with hedged cost in terms of foreign currency loan and net of interest subsidy in case of TUF loans.

 

- Foreign Currency Loans have been fully hedged for foreign exchange and interest rate fluctuation by way of Currency & Interest Rate swaps, Interest swaps and Long Term Forward Contracts.

 

- Effective cost has been calculated with hedged cost in terms of foreign currency loan and net of interest subsidy in case of TUF loans

 

 

 

Auditors :

 

Name 1 :

Khimji Kunverji and Company

Chartered Accountants

                             Address :

Mumbai, Maharashtra, India

 

 

Name 2 :

S.R. Batliboi and Company LLP

Chartered Accountants 

 

 

Branch Auditors:

 

Name 1 :

K. S. Aiyar and Company

Chartered Accountants

                             Address :

Mumbai, Maharashtra, India

 

 

Name 2 :

Deloitte Haskins and Sells

Chartered Accountants

 

 

Solicitors :

  • Amarchand and Mangaldas and Suresh A. Shroff and Company
  • Mulla and Mulla and Craigie, Blunt and Caroe

 

 

Subsidiaries:

  • Aditya Birla Financial Services Private Limited (ABFSPL)
  • Aditya Birla Capital Advisors Private Limited (ABCAPL)
  • Aditya Birla Customer Services Private Limited (ABCSPL)
  • Aditya Birla Trustee Company Private Limited (ABTCPL)
  • Aditya Birla Money Limited (ABML)
  • Aditya Birla Commodities Broking Limited (ABCBL)
  • Aditya Birla Financial Shared Services Limited (ABFSSL)
  • Aditya Birla Finance Limited (ABFL)
  • Aditya Birla Securities Private Limited (ABSPL)
  • Aditya Birla Insurance Brokers Limited (ABIBL)
  • Birla Sun Life Asset Management Company Limited (BSAMC)
  • Birla Sun Life AMC (Mauritius) Private Limited
  • Aditya Birla Sun Life AMC Private Limited , Dubai
  • Aditya Birla Sun Life AMC Pte. Private Limited , Singapore
  • India Advantage Fund Private Limited
  • International Opportunities Fund SPC (IOF)
  • Birla Sun Life Trustee Company Private Limited (BSTPL)
  • Aditya Birla Housing Finance Limited (ABHFL)
  • Aditya Birla Money Mart Limited (ABMML)
  • Aditya Birla Money Insurance Advisory Services Limited (ABMIASL)
  • ABNL IT and ITES Limited (ITandITES)
  • Aditya Birla Minacs BPO Private Limited (ABMBPL)
  • Aditya Birla Minacs Worldwide Limited (ABMWL)
  • Aditya Birla Minacs Philippines Inc. (ABMPI)
  • AV TransWorks Limited (AVTL)
  • Aditya Birla Minacs Worldwide Inc. (ABMWI)
  • Aditya Birla Minacs BPO Limited (ABMBL)
  • Minacs Worldwide SA de CV (MWSC)
  • The Minacs Group (USA) Inc. (MGI)
  • Bureau of Collections Recovery, LLC (BCR)
  • Bureau of Collections Recovery (BCR) Inc. (upto February 20, 2014)
  • Minacs Limited (ML)
  • Minacs Worldwide GmbH (MWGH)
  • Minacs Kft.
  • Aditya Vikram Global Trading House Limited (AVGTHL)
  • Birla Sun Life Insurance Company Limited (BSLICL)
  • ABNL Investment Limited (ABNL Inv)
  • Shaktiman Mega Food Park Private Limited (SMFP)
  • Madura Garments Lifestyle Retail Company Limited (MGLRCL)
  • Indigold Trade and Services Limited (ITSL)
  • Pantaloons Fashion and Retail Limited (PFRL)

 

 

Joint Ventures : 

  • IDEA Cellular Limited (IDEA)

 

 

Associates :

  • Birla Securities Limited (BSL)

 

 

CAPITAL STRUCTURE

 

As on 31.03.2015

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

175000000

Equity Shares

Rs.10/- each

Rs.1750.000 Million

500000

Redeemable Preference Shares

Rs.100/- each

Rs.50.000 Million

 

 

 

 

 

Total

 

Rs.1800.000 Million

 

Issued Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

130279180

Equity Shares

Rs.10/- each

Rs.1302.800 Million

 

 

 

 

 

Total

 

Rs.1302.800 Million

 

Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

130137193

Equity Shares

Rs.10/- each

Rs.1301.400 Million

 

 

 

 

 

 

 

 

 

 

NOTES:

  1. Reconciliation of the number of shares outstanding at the beginning and at the end of the period

 

Equity Shares

Equity Shares

Preference Shares

No. of Shares Outstanding at the beginning of the period @ Rs.10/- each

130084972

10000

Allotment of Rights Shares kept in abeyance on various dates @ Rs.10/- each

--

--

Allotment of Shares on exercise of option by employee under ESOS-2006

52221

--

Conversion of Warrants into Equity Shares by the Promoter Group

9820000

--

No. of Shares Outstanding at the end of the period @ Rs.10/- each

130137193

10000

 

 

  1. Term/Right Attached to Equity Shares

 

The Company has only one class of equity shares having a par value of Rs.10 per share. Each holder of equity shares is entitled to one vote per share. The Company declares and pays dividend in Indian rupees. The dividend proposed by the Board of Directors is subject to the approval of the shareholders in the Annual General Meeting. In the event of liquidation of the Company, the holders of equity shares will be entitled to receive remaining assets of the Company, after distribution to all preferential holders. The distribution will be in proportion to the number of equity shares held by the shareholders.

 

The Board of Directors has recommended Equity Dividend of Rs.7.00 per share for the year ended 31st March, 2015 (Previous Year: Rs.7.00 per share). The total cash outflows on account of the Equity Dividend would be Rs.910.600 Million (Previous Year: Rs.910.600 Million) and Dividend Distribution Tax thereon (Net of Tax Credit on dividend from subsidiary companies) would Rs.185.500 Million (Previous Year: Rs.66.700).

 

 

  1. During the year, 10,000-6% Redeemable Cumulative Preference Shares of ` 100/- each of the Company have been redeemed out of the profits of the Company, on 29th September 2014. These preference shares carry cumulative dividend @6% p.a. An Interim Dividend of ` ß has been declared and paid on these preference shares on pro-rata basis and Dividend Distribution Tax thereon of ` ß has been paid.

 

  1. The Company does not have any Holding Company.

 

  1. Shares in the Company held by each shareholder holding more than 5 per cent shares and the number of shares held are as under:

 

EQUITY SHARES

 

Name of Shareholder

Number of Shares

% holding

IGH Holdings Private Limited

16352102

12.57%

TGS Investment and Trade Private Limited

13506736

10.38%

Umang Commercial Company Limited*

12494935

9.60%

Trapti Trading and Investments Private Limited

9423935

7.24%

Hindalco Industries Limited

8650412

6.65%

Life Insurance Corporation of India

7759191

5.96%

 

*During the year Mangalam Services Limited merged with Umang Commercial Company Limited.

 

PREFERENCE SHARES

 

Name of Shareholder

Number of Shares

% holding

 

 

 

Naman Finance and Investment Private Limited

--

--

Infocyber (India) Private Limited

--

--

 

 

  1. Share reserved for issue under options and contracts, including the terms and amounts:

 

For details of Shares reserved for issue under the Employee Stock Options Plan (ESOP) of the Company refer Note: 41.

 

  1. There are no Equity and Preference Shares issued as fully paid-up pursuant to any contract in consideration of other than cash or bought back during the preceding last five years except issue of 10,000 6% Redeemable Cumulative Preference Shares of Rs.100 each pursuant to a Scheme of Composite Arrangement to shareholders of Pantaloons Fashion and Retail Limited.

 

  1. Pursuant to the provisions of Section 206A of Companies Act, 1956, the issue of following equity shares are kept in abeyance.

 

Name of Shareholder

Number of Shares

Rights Issue (1994)

12575

Bonus Share on Above

6288

Rights Issue (2007)

22460

 

 

  1. In the year 1997, the Company had forfeited 4,487 shares held by 299 holders on account of non-payment of call money with interest on shares issued against each detachable warrant.

 

  1. 3,182,052 Equity Shares are represented by Global Depository Receipts.

 

  1. During the last five years, preceding 31st March, 2015, there were 80 Bonus Shares (Previous Year: 420 Bonus Shares) issued out of shares kept in abeyance.

 

  1. Figures in brackets represent the corresponding number of shares for Previous Year.

 

 

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Million]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2015

31.03.2014

31.03.2013

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

1301.400

1301.800

1203.100

(b) Reserves & Surplus

83888.500

79775.600

65096.900

(c) Money received against share warrants

0.000

0.000

2236.200

 

 

 

 

(2) Share Application money pending allotment

0.000

 

0.000

Total Shareholders’ Funds (1) + (2)

85189.900

81077.400

68,536.200

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

14804.600

13921.900

14179.100

(b) Deferred tax liabilities (Net)

1063.800

878.900

1553.300

(c) Other long term liabilities

1145.900

968.300

854.900

(d) long-term provisions

64.900

52.200

53.600

Total Non-current Liabilities (3)

17079.200

15821.300

16640.900

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

19593.700

21340.000

20883.900

(b) Trade payables

17028.500

15054.400

15262.800

(c) Other current liabilities

4944.500

4532.700

8929.600

(d) Short-term provisions

2661.100

2087.800

1902.300

Total Current Liabilities (4)

44227.800

43014.900

46978.600

 

 

 

 

TOTAL

146496.900

139913.600

132155.700

 

 

 

 

II.             ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

18675.800

14932.300

19134.900

(ii) Intangible Assets

0.000

484.500

530.400

(iii) Capital work-in-progress

0.000

3065.900

2096.600

(iv) Intangible assets under development

0.000

0.000

10.300

(b) Non-current Investments

86949.900

79523.400

58566.600

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

1966.300

1924.00

2863.200

(e) Other Non-current assets

7.400

7.800

8.100

Total Non-Current Assets

107599.400

99937.900

83210.100

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

300.000

156.500

2780.000

(b) Inventories

12470.000

11037.200

13932.800

(c) Trade receivables

22511.400

20457.00

28072.600

(d) Cash and cash equivalents

450.500

391.300

555.200

(e) Short-term loans and advances

2736.200

7206.800

2897.000

(f) Other current assets

429.400

726.900

708.000

Total Current Assets

38897.500

39975.700

48945.600

 

 

 

 

TOTAL

146496.900

139913.600

132155.700

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2015

31.03.2014

31.03.2013

 

SALES

 

 

 

 

 

Income

89382.600

80203.500

97545.000

 

 

Other Income

1715.100

3714.200

2092.500

 

 

TOTAL                                     (A)

91097.700

83917.700

99637.500

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

33224.900

29441.200

43275.000

 

 

Purchase of Stock-in-

12833.100

11913.800

16362.500

 

 

Changes in Inventories of Finished Goods, Work-in-Progress and Stock-in-Trade)

(434.400)

(2044.300)

(123.400)

 

 

Employee Benefits Expenses

7416.000

6386.900

5967.300

 

 

Power and Fuel

8430.100

9550.000

8685.000

 

 

Other Expenses

17772.100

16212.000

14310.400

 

 

Exceptional Items

0.000

(240.600)

0.000

 

 

TOTAL                                     (B)

79241.800

71219.000

88,476.800

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)   (C)

11855.900

12698.700

11160.700

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

2633.000

2665.600

3600.000

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

9222.900

10033.100

7560.700

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

1893.600

1990.200

2191.800

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                              (G)

7329.300

8042.900

5368.900

 

 

 

 

 

Less

TAX                                                                  (H)

2052.400

1303.400

1138.400

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

5276.900

6739.500

4230.500

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

2225.600

1673.400

513.300

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

NA

5000.000

2000.000

 

 

Debenture Redemption Reserve

NA

209.800

288.900

 

 

Proposed Dividend on Preference Shares

NA

0.100

0.100

 

 

Proposed Dividend on Equity Shares

NA

910.600

781.400

 

 

Corporate Tax on Dividend

NA

66.700

0.000

 

 

Equity Dividend relating to Previous Period

NA

0.100

0.000

 

BALANCE CARRIED TO THE B/S

NA

2225.600

1673.400

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

On Export of Goods (F.O.B. Basis)

728.59

7480.700

8742.100

 

 

On Export of Traded Goods (F.O.B. Basis)

21.400

34.300

91.900

 

 

Service Charge

NA

0.000

0.000

 

TOTAL EARNINGS

749.990

7515.000

8834.000

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

11475.200

11372.800

23754.600

 

 

Stores & Spares

148.400

195.100

196.200

 

 

Capital Goods

700.800

1606.400

1055.000

 

 

Purchase of Finished Goods

701.500

1141.700

7267.600

 

TOTAL IMPORTS

13025.900

14316.000

32273.400

 

 

 

 

 

 

Earnings Per Share (Rs.)

 

 

 

 

Basic

40.56

54.30

37.23

 

Diluted

40.49

53.74

36.56

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2015

31.03.2014

31.03.2013

Current Maturities of Long term debt

248.240

2271.800

4768.400

Cash generated from operations

(614.600)

5769.900

(6659.700)

Net Cash Flow From operations

788.00

988.000

20.000

 

 

QUARTERLY RESULTS

 

Particulars

 

30.06.2015

(Unaudited)

1ST Quarter

Net Sales

767.800

Total Expenditure

783.600

PBIDT (Excl OI)

(15.800)

Other Income

68.900

Operating Profit

53.100

Interest

33.400

Exceptional Items

-

PBDT

19.700

Depreciation

77.900

Profit Before Tax

(58.200)

Tax

0.900

Provisions and contingencies

NA

Profit After Tax

(59.100)

Extraordinary Items

NA

Prior Period Expenses

NA

Other Adjustments

NA

Net Profit

(59.100)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

KEY RATIOS

 

 

PARTICULARS

 

 

31.03.2015

31.03.2014

31.03.2013

Net Profit Margin

(PAT/Sales)

(%)

5.90

8.40

4.34

 

 

 

 

 

Operating Profit Margin

(PBDIT/Sales)

(%)

13.26

15.83

11.44

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

12.31

14.03

7.51

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.09

0.10

0.08

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.41

0.46

0.58

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.88

0.93

1.04

 

 

STOCK PRICES

 

 

Face Value

Rs.10/-

Market Value

Rs.2176.00/-

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

1203.100

1301.800

1301.400

Reserves & Surplus

65096.900

79775.600

83888.500

Money received against share warrants

2236.200

0.000

0.000

 Share Application money pending allotment

0.000

0.000

0.000

Net worth

68536.200

81077.400

85189.900

 

 

 

 

long-term borrowings

14179.100

13921.900

14804.600

Short term borrowings

20883.900

21340.000

19593.700

Current maturities of long-term debts

4768.400

2271.800

248.240

Total borrowings

39831.400

37533.700

34646.540

Debt/Equity ratio

0.581

0.463

0.407

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2013

31.03.2014

31.03.2015

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

97545.000

80203.500

89,382.600

 

 

(17.778)

11.445

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2013

31.03.2014

31.03.2015

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

97545.000

80203.500

89382.600

Profit

4230.500

6739.500

5276.900

 

4.34%

8.40%

5.90%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of establishment

Yes

2]

Constitution of the entity -Incorporation details

Yes

3]

Locality of the entity

Yes

4]

Premises details

No

5]

Buyer visit details

--

6]

Contact numbers

Yes

7]

Name of the person contacted

No

8]

Designation of contact person

No

9]

Promoter’s background

Yes

10]

Date of Birth of Proprietor / Partners / Directors

Yes

11]

Pan Card No. of Proprietor / Partners

No

12]

Voter Id Card No. of Proprietor / Partners

No

13]

Type of business

Yes

14]

Line of Business

Yes

15]

Export/import details (if applicable)

No

16]

No. of employees

Yes

17]

Details of sister concerns

Yes

18]

Major suppliers

No

19]

Major customers

No

20]

Banking Details

Yes

21]

Banking facility details

Yes

22]

Conduct of the banking account

--

23]

Financials, if provided

Yes

24]

Capital in the business

Yes

25]

Last accounts filed at ROC, if applicable

Yes

26]

Turnover of firm for last three years

Yes

27]

Reasons for variation <> 20%

--

28]

Estimation for coming financial year

No

29]

Profitability for last three years

Yes

30]

Major shareholders, if available

Yes

31]

External Agency Rating, if available

Yes

32]

Litigations that the firm/promoter involved in

--

33]

Market information

--

34]

Payments terms

No

35]

Negative Reporting by Auditors in the Annual Report

No

 

STANDALONE UNAUDITED RESULTS FOR THE QUARTER ENDED 30TH JUNE, 2015

 

                                                                                                                                                    (Rs. In Million)

Sr.

No

Particulars

Standalone

 

 

Quarter Ended

 

 

30.06.2015

1

Income From Operations

 

 

a. Net Sales/ Income from  Operations

(Net of Excise Duty)

22523.900

 

b. Other Operating Income

156.000

 

Total Income from Operations (Net)

22679.900

2

Expenditure

 

 

a. Cost of material Consumed

8787.400

 

b. Purchase of Stock-in trade

2502.500

 

c. Changes in inventory of finished Goods, work- in-progress and Stock-in-trade

497.900

 

d. Employees Benefit Expenses

1933.300

 

e. Power and Fuel 

1842.300

 

f. Depreciation and Amortisation Expenses

458.700

 

g. Other expenses

4629.000

 

Total Expenses

20651.100

3

Profit from Operations before Other Income, Interest and Exceptional Items

2028.800

4

Other Income

98.000

5

Profit from ordinary activities before finance cost & exceptional items

2126.800

6

Finance Costs

706.800

7

Profit from ordinary activities after finance costs & exceptional items

1420.000

8

Exceptional items

0.000

9

Profit before tax

1420.000

10

Tax Expense

452.600

11

Net Profit After Tax

967.400

12

Paid-up equity share capital (face value of Rs.10 per share)

1301.400

13

Reserves excluding Revaluation Reserve as per balance sheet of previous accounting Year

-

14

Earning Per Share (of Rs.10 each) (not annualized)

 

 

Basic EPS 

7.43

 

Diluted EPS

7.42

A

PARTICULARS OF SHAREHOLDING

 

17

Public Shareholding

 

 

- No. of shares

52532503

 

- Percentage of shareholding

40.37%

18

Promoter & Promoter Group Shareholding

 

 

a) Pledged/Encumbered

 

 

- No. of shares

Nil

 

- Percentage of shareholding (as a % of the total shareholding of promoter and promoter group)

Nil

 

- Percentage of shareholding (as a % of the total share capital of the company)

Nil

 

b) Non-encumbered

 

 

- No. of shares

74444697

 

- Percentage of shareholding (as a % of the total shareholding of promoter and promoter group)

100.00%

 

- Percentage of shareholding (as a % of the total share capital of the company)

57.20%

 

 

 

Particulars

3 months ended 30th June 2015

B

Investor Complaints

 

 

Pending at the beginning of the quarter

--

 

Received during the quarter

7

 

Disposed off during the quarter

7

 

Remaining unresolved at the end of the quarter

-

 

 

STATEMENT OF STANDALONE UNAUDITED RESULTS FOR THE QUARTER ENDED 30TH JUNE 2015

 

(Rs. In Million)  

Particulars

Quarter Ended

( Unaudited)

 

30.06.2015

1. Segment Revenue

 

Branded Apparels and Accessories

8368.700

Textiles

4029.000

Agri-Business (Fertilizers, Agro-Chemicals and seeds)

6717.100

Rayon Yarn (including Caustic soda and allied chemicals)

2216.200

Insulator

1372.900

Total

22703.900

Less : Inter Segment Revenue

(24.000)

Total Income from Operation (Net)

22679.900

 

 

2. Segment Result

 

Branded Apparels and Accessories

500.500

Textiles

444.900

Agri-Business (Fertilizers, Agro-Chemicals and seeds)

513.900

Rayon Yarn (including Caustic soda and allied chemicals)

493.100

Insulator

208.600

Total

2161.000

Less : Interest

(706.800)

Add: Interest Income

63.800

Less: Other Un allocated (Expenditure)/Income - net

(98.000)

Profit after Finance Cost But Before Exceptional Items

1420.000

Exceptional Items

0.000

Profit Before Tax

1420.000

3.  Capital Employed (Segment Assets-Segment Liabilities)

 

Branded Apparels and Accessories

4634.800

Textiles

3453.000

Agri-Business (Fertilizers, Agro-Chemicals and seeds)

13871.800

Rayon Yarn (including Caustic soda and allied chemicals)

72.33.800

Insulator

3842.300

Total Segment  Capital Employed

33035.700

Add: In allocated Corporate Assets

86201.200

Total Capital Employed

119236.900

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Notes:

 

1. The Board  of Directors of Aditya Birla Nuvo Limited (the Company) at its meeting held on May 03, 2015, have considered a Composite Scheme of Arrangement between the Company, Madura Garments Lifestyle Retail Company Limited ('MGLRCL' 100% subsidiary) and Pantaloons Fashion and Retail Limited ('PFRL' 72.62% subsidiary) and their respective shareholders and creditors under Sections 391 to 394 of the Companies Act,

1956 ["Composite Scheme"].


Pursuant to the said scheme, a branded apparel retailing division of the Company (Madura Fashion) and a luxury branded apparel retailing division of MGLRCL (Madura Lifestyle) will be demerged from respective compares and will be merged into PFRL. Shareholders to the Company will get 26 new equity shares of PFRL for every 5 equity shares held in the Company pursuant to demerger of Madura Fashion. Shareholders of MGLRCL will get 7 new equity shares of PFRL for every 500 equity shares held in MGLRCL and Preference shareholder of MGLRCL will get 1 new equity share of PFRL pursuant to demerger of Madura Lifestyle. After the scheme of arrangement, the shareholding of the Company (directly and through other subsidiaries) in PFRL would be 9.06%.

The Scheme is subject to the necessary regulatory approvals including approvals of the respective High Courts, the Stock Exchanges, SEBI, the respective Shareholders and lenders/ creditors of each of the companies involved in the Composite Scheme. The appointed date of the Scheme will be April 01, 2015.

2. During the quarter ended 30th June, 2014.


(a) Operation of Urea Plant at Jagdishpur (U.P.) remained impacted for a period of 15 days due to shutdown.

(b) Operation of one unit of Insulator Business at Rishra remained suspended for a period of 42 days due to illegal stoppage of work affecting entire line of manufacturing process. This was settled subsequently following wage settlement.


3. During the quarter ended March 31, 2015, the Company's Ammonia/ Urea Plant at Jagdishpur (U.P.) had been shut down from February 27, 2015. The shutdown of the Plant was necessitated due to policy of the Government of India for production beyond 100% quantity as permissible under the Pricing mechanism, during the financial year 2014-15. The Company carried out various maintenance jobs during the shutdown period. The Company had restarted its Ammonia / Urea Plants at Jagdishpur (U.P.) to produce Urea on April 02, 2015.

4. During the quarter, the Company floated wholly owned subsidiary, Aditya Birla Health Insurance Company Limited. The main objects of the Company is to develop, manage, and market health insurance products, subject to IRDA approval.


5. The figures for the quarter ended March 31, 2015 are the balancing figures between the audited figures in respect of the full financial year ended March 31, 2015 and the unaudited published year to date figures upto December 31, 2014 which were subjected to limited review.


6. The previous periods figures have been regrouped or rearranged wherever necessary.


7. The above results have been reviewed by the Audit Committee of the Board and taken on record at the meeting of the Board of Directors held on August 12, 2015.

 

INDEX OF CHARGE:

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10543607

05/01/2015

1,616,400,000.00

THE BANK OF TOKYO MITSUBISHI UFJ LIMITED

Republic Plaza #01-01, 9 Raffles Place, (S)048619, 
, Singapore, NA, - 048619, SINGAPORE

C40724734

2

10528977

17/10/2014

224,400,000.00

KOTAK MAHINDRA BANK LIMITED

27BKC, C 27, G Block, Bandra Kurla Complex, Bandra (E),, Mumbai, Maharashtra - 400051, INDIA

C32181299

3

10525947

17/10/2014

1,581,150,000.00

MIZUHO BANK LTD. MUMBAI BRANCH

1st Floor, Maker Chambers III,, Jamnalal Bajaj Road, Nariman Point, Mumbai, Maharashtra - 400021, I 
NDIA

C29692555

4

10523826

25/09/2014

420,000,000.00

State Bank of India

Neville House, 3rd floor, J N Heredia Marg,, Ballard Estate, Mumbai- 400001, Mumbai, Maharashtra - 
400001, INDIA

C25305962

5

10490699

24/03/2014

1,162,925,000.00

Sumitomo Mitsui Banking Corporation Singapore Branch

3, Temasek Avenue, #06-01, Centennial Tower, Singapore, - 039190, SINGAPORE

C03923794

6

10464370

26/11/2013

260,000,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W 
, MUMBAI, Maharashtra - 400013, INDIA

B91200485

7

10421667

12/06/2013 *

350,000,000.00

STATE BANK OF INDIA

CORPORATE ACCOUNT GROUP, NEVILLE HOUSE, J.N.HERED 
IA MARG, BALLARD ESTATE, MUMBAI, Maharashtra - 400080, INDIA

B78470614

8

10129912

03/11/2008

200,000,000.00

HDFC BANK LIMITED

SALCO CENTRE, RICHMOND ROAD, BANGALORE, Karnataka 
- 560025, INDIA

A51014884

9

10115935

08/07/2008

740,500,000.00

State Bank of India

CAG- Central, 3rd Floor, State Bank Bhavan, , Madame Cama Road, Nariman Point, , Mumbai, Maharashtra - 400021, INDIA

A41874926

10

10113548

04/07/2008

200,000,000.00

IDBI Bank Limited

IDBI TOWERWTC COMPLEX,, CUFFE PARADE, MUMBAI, Maharashtra - 400005, INDIA

A42415869

 

 

* Date of charge modification

 

 

MANAGEMENT DISCUSSION AND ANALYSIS (As on 31.03.2014)

 

INDIAN ECONOMY: GDP GROWTH SLOWS DOWN

 

India’s GDP is estimated to grow at 7.4% in fiscal 2014-15 vis-à-vis 6.9% recorded in the previous year. There was a noteworthy improvement across various parameters. Control on price rise continued and remarkable downfall in inflation was noted led by benign global commodity prices. WPI inflation, at -2.33% in March 2015, touched its lowest level since past nine years. CPI inflation eased to 5.17% in March 2015 after starting the year with 8.6% in April 2014. Year-on-year growth in Index of Industrial Production (IIP) was encouraging at 2.8% compared to negative growth in the previous year. The moderation in inflation prompted the RBI to cut interest rates to spur economic growth.

 

The Consumer confidence index reported by Nielson touched its 4-year high level. It rose from 121 in the fourth quarter of 2013-14 to 129 in the third quarter of 2014-2015.

 

Structural reforms to boost investments remained high on the Government’s agenda. It started with increasing FDI cap to 49% in defence production, to 100% in railway infrastructure and then raising FDI cap in insurance sector from 26% to 49%. The Government is expected to beat its fiscal deficit target of 4.1% of GDP, supported by the coal and spectrum auctions. The Indian Rupee remained relatively stable and the Current Account Deficit (CAD) contracted.

 

With all the above positive indicators, the Indian economy is becoming a favourable destination for investment. Though the capex cycle and consumer spend on the ground is yet to pick up, the prospects of a stable macro-economic environment has boosted foreign equity inflows in the Country. Net equity inflows from Foreign Institutional Investors (FIIs) grew by 33% to USD 18 billion. Net equity inflows from mutual funds were USD 6.9 billion as compared to net outflow of USD 3.5 billion in the previous year.

 

The World Bank and the International Monetary Fund forecast India’s GDP to grow at 7.5% in 2015 to become the world’s fastest growing economy, ahead of China. A stable government, RBI’s inflation focus and benign global commodity prices are expected to be the key contributing factors. Furthermore, new initiatives viz. ‘Make in India’, ‘Digital India’ along with a host of financial inclusion measures are expected to help accelerate India’s economic development. Aditya Birla Nuvo Limited (‘ABNL’ or ‘the Company’), is a USD 4.4 billion conglomerate having a leadership position across its Financial Services, Fashion & Lifestyle, Telecom, Linen and Manufacturing businesses.

 

Guided by its vision “To be a premium conglomerate building leadership in businesses and creating value for all the stakeholders”, ABNL has transformed itself from a small manufacturing company in 2000 to become one of the largest conglomerates in India today. During this transformational journey, ABNL identified growth opportunities in the promising sectors and invested close to USD 2 billion to build and sustain its leadership position in these sectors.

 

Well recognised for its market leadership and cost management in the industrial businesses till late nineties, the Aditya Birla Group today has a successful and marked presence in the consumer centric service sector space through ABNL. Having promoted and created more than 20 marquee brands, ABNL, touches the lives of more than 160 million Indians and meets their needs for life assurance, investment, financing, fashion, digital communication and agri products.

 

Business-wise review


Aditya Birla Financial Services


Aditya Birla Financial Services (ABFS) ranks among the top five fund managers (excluding LIC) in India. Its funds under management grew year-on-year by 26 per cent to US$24.6 billion (Rs.1473880.000 Million). Its quarterly consolidated revenue at Rs.19130.000 Million registered a 30 per cent year-on-year growth and earnings before tax grew by 10 per cent to Rs.2020.000 Million. ABFS posted an ROACE of 23 per cent per annum during these nine months. ABFS is ramping up its online and offline distribution reach and entering into strategic partnerships to tap sector growth opportunities. A definitive agreement was signed with IFC for strategic investment in MyUniverse, India’s #1 online money management portal. ABFS is also planning to enter health insurance business in India through joint venture with MMI Holdings Ltd, a leading South African insurance-based financial services group.

The lending book of Aditya Birla Finance expanded year-on-year by 53 per cent to Rs.154750.000 Million. Its loan book continues to be healthy. Its gross NPA stands at 1.22 per cent and net NPA at 0.43 per cent. The new business premium market share of Birla Sun Life Insurance, among the private life insurers, rose year-on-year from 6.6 per cent to 7.5 per cent during April to December 2014. The total AUM of Birla Sun Life Asset Management is up by 27 per cent year-on-year to Rs.1174890.000 Million led by 98 per cent growth in its domestic equity AUM. The broking business improved its market share in retail F&O, commodities and currency segments. My Universe is enjoying trust of 1.3 million registered users and is managing more than Rs.147000.000 Million.

 

Fashion & Lifestyle

 
The revenue of the Fashion & Lifestyle Business extended by 8 per cent to Rs.16760.000 Million. EBITDA de-grew from Rs.1920.000 Million to Rs.1680.000 Million. Soft consumer spending and weak festive sales coupled with pricing pressure impacted earnings growth across the industry. Led by sound working capital management, ROACE during these nine months continued to be robust at 32 per cent per annum.

 

Madura’s revenue augmented by 7 per cent to Rs.9130.000 Million. EDITDA de-grew from Rs.1160.000 Million to Rs.1020.000 Million due to weak customer footfalls and higher discounting. Pantaloons revenues increased year-on-year by 7 per cent to Rs.4500.000 Million. EBITDA de-grew from Rs. 350.000 Million to Rs. 310.000 Million given the moderated sales growth. Jaya Shree reported a marginal uptake in revenues to Rs.3360.000 Million. EBIDTA de-grew from Rs. 500.000 Million to Rs. 350.000 Million constrained by lower linen fabric realisation and wool combing sales owing to weak demand.

 

Telecom 
With a base of 152 million active subscribers, Idea ranks as the sixth largest cellular operator in the world, in terms of subscribers, based on operations in a single country. In India, it ranks third with an improved revenue market share at 17.2 per cent up from 15.8 per cent a year ago. Its consolidated revenue rose by 21 per cent to Rs.8,009 crore and EBITDA surged by 36 per cent to Rs.28850.000 Million. With cash profit generation run rate of Rs.2000.000 Million per quarter and equity infusion of Rs.3,7500.000 Million, Idea’s net debt reduced by more than Rs.8,2500.000 Million during nine months and net debt to EBIDTA ratio improved to 1.12 times.

 

Manufacturing (Agri, Rayon and Insulators) 


The revenue from the manufacturing businesses at Rs.11860.000 Million expanded by 7 per cent and EBITDA at Rs.1410.000 Million enhanced by 19 per cent. In the Agri Business, improved energy efficiency, higher fixed cost reimbursement as per the Government policy and increased sales of pesticides and seeds augmented profitability. In the Rayon Business, profitable growth in VFY segment was offset by lower caustic soda volumes owing to annual maintenance shutdown in power plant and softening of ECU realisation. In the Insulators Business, a rise in volumes coupled with higher realisation, mainly to pass on the rise in operating costs, contributed to the earnings growth.

 

ABNL’s standalone balance sheet 


Net debt reduced to Rs.28360.000 Million led by operating cash profit and lower net working capital. Net debt to annualised EBITDA improved from 2.6 times in March 2014 to 2.3 times in December 2014.

 

Going forward 


For fiscal 2014-15, ABNL has a capital expenditure and investment plan of about Rs.9000.000 Million, towards funding of growth capital requirement in Financial Services Businesses and capex plan of standalone businesses. Of this, a sum of Rs.3270.000 Million has been incurred in the first nine months.

 

About Aditya Birla Nuvo Limited


Aditya Birla Nuvo is a ~US$4 billion conglomerate operating in the services and the manufacturing sectors, where it commands a leadership position. Its service sector businesses include Financial Services (Life Insurance, Asset Management, NBFC, Housing Finance, Private Equity, Broking, Wealth Management, online money management and general insurance advisory), Fashion and Lifestyle (Branded apparels and Textiles) and Telecom. Its manufacturing businesses comprise the Agri, Rayon and Insulators Businesses.


Aditya Birla Nuvo is part of the Aditya Birla Group, a US$40 billion Indian multinational. The Group operates in 36 countries across the globe, is anchored by an extraordinary force of about 120,000 employees belonging to 42 nationalities and derives more than 50 per cent of its revenue from its overseas operations.

 

UNSECURED LOAN:

(Rs. In Million)

Particulars

31.03.2015

Rs. In Million

31.03.2014

Rs. In Million

Long Term Borrowings

 

 

Debentures

8000.000

5000.000

Foreign Currency Loans from Banks

2282.500

2849.300

Short Term Borrowings

 

 

Loan Repayable on Demand from Banks

 

 

Other Loans and Advances

1,0009.300

7413.500

Commercial Papers*

3729.000

3957.800

Total

24020.800

 

19220.600

 

 

NOTES: (Unsecured Loan)

 

UNSECURED LONG-TERM BORROWINGS:

31.03.2015

31.03.2014

A) DEBENTURES

Current

Non-Current

Current

Non-Current

i) 8.99% 29th Series Non-Convertible Debentures Repayment Terms: Redeemable at par on 29th January, 2018

0.000

0.000

0.000

3000.000

ii) 9.00% 30th Series Non-Convertible Debentures Repayment Terms: Redeemable at par on 10th May, 2023.

0.000

0.000

0.000

2000.000

Total Debenture

 

 

0.000

5000.000

B) UNSECURED LONG-TERM FOREIGN CURRENCY BORROWINGS

 

 

 

 

i) Foreign Currency Loan from Bank Repayment Terms: 3 instalments of Rs.94.500 Million, Rs.9.4.500 Million and Rs.283.300 Million each on the date falling on 3rd, 4th and 5th year from 1st June, 2010, and 3 instalments of Rs.94.500 Million, Rs.94.500 Million and Rs.283.400 Million each on the date falling on 3rd, 4th and 5th year from 26th July, 2010.

0.000

0.000

189.000

566.800

iii) Foreign Currency Loan from Bank Repayment Terms: Bullet payment on 24th August, 2016.

0.000

0.000

0.000

2282.500

iv) Foreign Currency Loan from Bank Repayment Terms: Bullet payment on 21st November, 2014

0.000

0.000

333.300

0.000

Total Unsecured Long-term Foreign Currency Borrowings

0.000

0.000

522.300

2849.300

 

 

FIXED ASSETS:

 

·         Land

·         Railway Siding

·         Buildings

·         Leasehold Improvements

·         Plant and Machinery

·         Furniture, Fixtures and Equipment

·         Vehicles and Aircraft

·         Livestock

·         Goodwill

·         Trademark / Brands / Technical Know-how

·         Specialised Software

 

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.64.96

UK Pound

1

Rs.100.55

Euro

1

Rs.73.99

 

 

INFORMATION DETAILS

 

Information Gathered by :

SUP

 

 

Analysis Done by :

RAS

 

 

Report Prepared by :

RKI


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

10

PAID-UP CAPITAL

1~10

9

OPERATING SCALE

1~10

10

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

10

--PROFITABILIRY

1~10

10

--LIQUIDITY

1~10

10

--LEVERAGE

1~10

10

--RESERVES

1~10

10

--CREDIT LINES

1~10

10

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

89

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.