MIRA INFORM REPORT

 

 

Report No. :

345071

Report Date :

17.10.2015

 

 IDENTIFICATION DETAILS

 

Name :

SHREE RADHAKRISHNA MARKETING PRIVATE LIMITED

 

 

Registered Office :

B/10, Om Gopinath Estate, N. H. No. 8, Aslali, Ahmedabad - 382405, Gujarat

Tel. No.:

91-79-25506619

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

09.12.1993

 

 

Com. Reg. No.:

04-020803

 

 

Capital Investment / Paid-up Capital :

Rs. 0.498 Million

 

 

CIN No.:

[Company Identification No.]

U51100GJ1993PTC020803

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

Not Available

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Trader of all types of Industrial Machinery.

 

 

No. of Employees :

25 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ca (14)

 

RATING

STATUS

PROPOSED CREDIT LINE

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

Limited with full security

 

Status :

Moderate

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Clear

 

 

Comments :

Subject was established in the year 1993. It has moderate track.

 

The company has registered minimal sales turnover and small profit earnings. It has weak liquidity profile and net worth position of the company has been eroded.

 

Business is active. Payments terms are slow.

 

The company can be considered for business dealings on fully safe and secure trade terms and conditions.

 

Note:

 

As confirmed by Mr. Dhimant Khatri, Shree Radhakrishna Marketing Private Limited was run by Mr. Guarav Khandelwal and Mrs. Manju Jagdish Khandelwal.

 

Due to huge loss in business they sold this company to Mr. Hiren shah and Mr. Dhimen Khatri in the year December 2014. Earlier they were dealing in trading business of Plywood. The new management change the activity of business to Manufacturing and trading of all types of Industrial machinery.

 

Mr.  Dhimant Khatri provided all details of the company.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2015.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Dhimant Khatri

Designation :

Director

Contact No.:

91-9898028812

Date :

13.10.2015

 

 

LOCATIONS

 

Registered Office/ Factory :

B/10, Om Gopinath Estate, N. H. No. 8, Aslali, Ahmedabad - 382405, Gujarat, India

Tel. No.:

91-79-25506619

Mobile No.:

91-9898028812 (Mr. Dhimant)

Fax No.:

Not Avaialble

E-Mail :

infosrmpl@gmail.com

gaurav@shreeplylam.co.in

dhimantkhatri@gmail.com

Area :

550 Sq. Ft.

Location :

Rented

Locality :

Commercial

 

 

DIRECTORS

 

AS ON 30.09.2014

 

Name :

Mr. Hirenbhai Chinubhai Shah

Designation :

Additional Director

Address :

225, Mahasukhnagar, Naroda, Behind Krishna Nagar, Ahmedabad - 382346, Gujarat, India

Qualification :

M.Sc

Date of Appointment :

17.01.2015

DIN No.:

06606032

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U72900GJ2013PTC076406

SHLOK INFOTECH PRIVATE LIMITED

Director

13/08/2013

13/08/2013

-

Active

NO

2

U51100GJ1993PTC020803

SHREE RADHAKRISHNA MARKETING PVT LTD

Additional director

17/01/2015

17/01/2015

-

Active

NO

 

Name :

Mr. Dhimant Khatri

Designation :

Director

Date of Birth/Age :

35 Years

Qualification :

M. Com

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2014

 

Names of Shareholders

 

No. of Shares

Gaurav J. Khandelwal

 

8500

Snehal Rasiklal Shah

 

2000

Jagdish B. Khandelwal

 

5800

Manju J. Khandelwal

 

8000

Shrikant Durgadurt Gupta

 

2000

Smita Gaurav Khandelwal

 

3880

Mansi Jagdish Khandelwal

 

2000

Arunbhai Dahyalal Patel

 

500

Savitaben Vinubhai Patel

 

500

Rakesh Rasikhlal Shah Jointly With Rasiklal Amrutlal Shah

 

2000

Savitaben Navinchandra Chalishazar

 

1000

Vinubhai Maganlal Patel

 

500

Jagdish B. Khandelwal Huf

 

2000

Ilaben Hiren Chalishazar

 

1000

Purnimaben Navinchandra Chalishazar

 

1000

Gaurav Jagdish Khandelwal Huf

 

6080

Hiren Navinchandra Chalishazar

 

1000

Jhalak Jagdish Khandelwal Jointly With Jagdish Khandelwal

 

2000

Total

 

49760

 

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 30.09.2014

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Trader of all types of Industrial Machinery.

 

 

Products :

Not Available

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Available

 

 

Imports :

Not Available

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 

PRODUCTION STATUS NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Zeel Enterprise

Name of the Person :

Mr. Kiran shah (Proprietor)

Contact No.:

91-7574800940

Since How Long Known :

10 Years

Maximum Limit Dealt :

Not Divulged

Experience :

Product Quality

Delivery Behaviour

Overall

Good

Good

Good

Remark:

He informed that we have very good relation with this company (No Complaints)

 

 

Customers :

End Users

 

Reference :

Vimal Sales Corporation

Name of the Person :

Mr. Kushal Shah (Proprietor)

Contact No.:

91-9722001105

Since How Long Known :

10 Years

Maximum Limit Dealt :

Not Divulged

Experience :

Product Quality

Delivery Behaviour

Overall

Good

Good

Good

Remark:

As claimed by Mr. Kushal shah (Proprietor) that they are satisfied with product quality and delivery behavior.

 

 

No. of Employees :

25 (Approximately)

 

 

Bankers :

Bank Name

Karur Vyasa Bank Limited

Branch

Ashram Road, Ahmedabad, Gujarat, India

Person Name (With Designation)

Not Available

Contact Number

Not Available

Name of Account Holder

Not Available

Account Number

Not Available

Account Since (Date/Year of Account Opening)

Not Available

Average Balance Maintained (If Possible)

Not Available

Credit Facilities Enjoyed (If any)

Not Available

Account Operation

Not Available

Remarks (If any)

Not Available

 

 

Facilities :

Secured Loan

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

Long-term Borrowings

 

 

Loans and Advances From Related Parties

4.816

4.615

Loans From Directors

0.274

0.415

Total

5.090

5.030

 

Auditors :

 

Name :

D. S. Khatri and Company

Chartered Accountants

Address :

3rd Floor, Ankleswariya Trust Building, Opposite Vijli Ghar, Lal Darwaja, Ahmedabad - 380001, Gujarat, India

Tel. No.:

91-2718-262484

E-Mail :

dhimantkhatri@gmail.com

PAN No. of Auditors Firm:

AWIPK3042Q

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Associates/Subsidiaries :

Not Available

 

 

CAPITAL STRUCTURE

 

AS ON 30.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

50,000

Equity Shares

Rs.10/- each

Rs. 0.500 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

49,760

Equity Shares

Rs.10/- each

Rs. 0.498 Million

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Million]

 

Particulars

 

 

 

31.03.2015

Sales Turnover

 

 

460.000

 

Expected Sales (2015-16): Rs.800.000 Million.

 

The above information has been parted by Mr. Dhimant Khatri (Director).

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

0.498

0.498

0.498

(b) Reserves & Surplus

(2.241)

(2.312)

(2.764)

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

(1.743)

(1.814)

(2.266)

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

5.090

5.030

3.501

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

5.090

5.030

3.501

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

0.625

1.025

1.445

(c) Other current liabilities

0.118

0.136

0.133

(d) Short-term provisions

0.125

0.125

0.105

Total Current Liabilities (4)

0.868

1.286

1.683

 

 

 

 

TOTAL

4.215

4.502

2.918

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

0.000

0.226

0.293

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.002

0.002

0.002

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

0.002

0.228

0.295

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

0.213

0.273

0.415

(c) Trade receivables

2.476

3.168

1.521

(d) Cash and cash equivalents

1.281

0.578

0.331

(e) Short-term loans and advances

0.243

0.255

0.356

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

4.213

4.274

2.623

 

 

 

 

TOTAL

4.215

4.502

2.918

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

 

TOTAL SALES

0.349

6.203

7.668

 

 

 

 

 

 Less

TOTAL EXPENSES

0.171

5.502

7.357

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

0.178

0.701

0.311

 

 

 

 

 

Less

FINANCIAL EXPENSES

0.107

0.184

0.160

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

0.071

0.517

0.151

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION

0.000

0.066

0.088

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

0.071

0.451

0.063

 

 

 

 

 

Less

TAX

0.000

0.000

0.000

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

0.071

0.451

0.063

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD 

(2.313)

(2.764)

(2.827)

 

 

 

 

 

 

BALANCE CARRIED TO THE BALANCE SHEET

(2.242)

(2.313)

(2.764)

 

 

 

 

 

 

EARNINGS / (LOSS) PER SHARE (RS.)

1.43

9.07

1.28

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

NA

NA

NA

Cash generated from (Used) operations

NA

NA

NA

Cash generated from Operating Activities

NA

NA

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

20.34

7.27

0.82

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

51.00

11.30

4.06

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

1.68

10.02

2.16

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.04)

(0.25)

(0.03)

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

(2.92)

(2.77)

(1.55)

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

4.85

3.32

1.56

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Million

Rs. In Million

Rs. In Million

Share Capital

0.498

0.498

0.498

Reserves & Surplus

(2.764)

(2.312)

(2.241)

Net worth

(2.266)

(1.814)

(1.743)

 

 

 

 

long-term borrowings

3.501

5.030

5.090

Short term borrowings

0.000

0.000

0.000

Total borrowings

3.501

5.030

5.090

Debt/Equity ratio

(1.545)

(2.773)

(2.920)

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Million

Rs. In Million

Rs. In Million

Sales

7.668

6.203

0.349

 

 

(19.105)

(94.374)

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Million

Rs. In Million

Rs. In Million

Sales

7.668

6.203

0.349

Profit

0.063

0.451

0.071

 

0.82%

7.27%

20.34%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

Yes

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

No

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

Yes

17

Details of sister concerns

No

18

Major suppliers

Yes

19

Major customers

Yes

20

Banking Details

Yes

21

Banking facility details

No

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

Yes

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

---

33

Market information

---

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

 

 

INDEX OF CHARGES: NO CHARGES EXIST FOR COMPANY

 

 

FIXED ASSETS

 

  • Land 
  • Building
  • Furniture’s and Fixtures
  • Office Equipment
  • Computer
  • Vehicles
  • Pattern

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs. 64.97

UK Pound

1

Rs. 100.55

Euro

1

Rs. 73.99

 

 

INFORMATION DETAILS

 

Information Gathered by :

NYA

 

 

Analysis Done by :

TRI

 

 

Report Prepared by :

SYL

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

2

OPERATING SCALE

1~10

2

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

2

--PROFITABILITY

1~10

2

--LIQUIDITY

1~10

1

--LEVERAGE

1~10

1

--RESERVES

1~10

--

--CREDIT LINES

1~10

1

--MARGINS

-5~5

 

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

14

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.