MIRA INFORM REPORT

 

 

Report No. :

345418

Report Date :

19.10.2015

 

IDENTIFICATION DETAILS

 

Name :

DORSET KABA SECURITY SYSTEMS PRIVATE LIMITED (w.e.f. 21.03.2007)

 

 

Formerly Known As :

DELHI HOMES PRIVATE LIMITED

 

 

Registered Office :

A-88, Street No.2, Mahipalpur Extension, New Delhi - 110037

Tel. No.:

91-11-46138800

 

 

Country :

India

 

 

Financials (as on) :

30.06.2014

 

 

Date of Incorporation :

22.07.1992

 

 

Com. Reg. No.:

55-049657

 

 

Capital Investment / Paid-up Capital :

Rs.29.996 Million

 

 

CIN No.:

[Company Identification No.]

U74899DL1992PTC049657

 

 

IEC No.:

0506024181

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AAACD0031H

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Subject is engaged in manufacturing and marketing of wide range of mechanical, mechatronics, electronic locks and standalone access control systems.

 

 

No. of Employees :

Information declined by the management.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (48)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 528600

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subejct was erstwhile a joint venture between “Dorset India Private Limited” and “Kaba Holdings AG, Switzerland”. And recently on June 2014 Kaba increased its stake in the subject company by acquiring additional 25% of stake. Hence it holds 74% stake of the subject company.

 

The rating takes into consideration sound financial risk profile of the company marked by adequate networth base and comfortable gearing in FY 2014.

 

Further, the company has reported decent growth in its revenue base along with decent net profit margin in the year under consideration.

 

Trade relations are fair. Business is active. Payment terms are reported to be usually correct.

 

In view of strong holding along with decent financial condition, the company can be considered for business dealings with usual trade terms and conditions.

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

NOT AVAILABLE

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2015.

 

INFORMATION DENIED BY

 

Name :

Mr. Semanchal

Designation :

Export – Import Head

Contact No.:

91-11-46138800

Date :

16.10.2015

 


 

LOCATIONS

 

Registered / Corporate Office :

A-88, Street No.2, Mahipalpur Extension, New Delhi – 110037, India

Tel. No.:

91-11-46138800 (100 Lines)

Fax No.:

91-11-46138880

E-Mail :

cs@dorsetkaba.com

Website :

www.dorsetindia.com

 

 

Branch Offices :

Located At:

 

·         Ahmedabad 

·         Chennai

·         Bangalore

·         Ghaziabad

·         Gurgaon

·         Hyderabad

·         Kochi

·         Kolkata

·         Lucknow 

·         Mumbai

·         Zirakpur

 

 

Manufacturing Unit :

Unit I :

Binola, Gurgaon, Haryana, India

 

 

Unit II and Unit III :

Haridwar, Uttaranchal, India

 

 

DIRECTORS

 

As on 28.02.2015

 

Name :

Ashok Minda

Designation :

Director

Address :

17, Olof Palme Marg, Vasant Vihar, New Delhi - 110057, India

Date of Appointment :

29.04.2008

DIN No.:

00054727

 

 

Name :

Roberto Gaspari

Designation :

Director

Address :

Via Delle Rose 11/3, Bologna - 40136, Italy

Date of Appointment :

30.11.2010

DIN No.:

00745991

 

 

Name :

Riet Cadonau

Designation :

Director

Address :

Weinbergstrasse 32, 8703 Erlenbach, Erlenbach, Na, Switzerland

Date of Appointment :

07.06.2011

DIN No.:

03566381

 

 

Name :

Saurabh Bansal

Designation :

Whole-Time Director

Address :

J 1/48,Dlf Phase-II, Gurgaon, Gurgaon - 122002, Haryana, India

Date of Appointment :

19.11.2012

DIN No.:

03472949

 

 

Name :

Rajesh Kumar Bansal

Designation :

Managing Director

Address :

Dj-1/48, DLF Phase II, Gurgaon - 122002, Haryana, India

Date of Appointment :

22.07.1992

DIN No.:

00049075

 

 

Name :

Beat Malacarne

Designation :

Director

Address :

Hoheweg 5, 8750, Glarus, Na, Switzerland

Date of Appointment :

03.09.2014

DIN No.:

06945539

 

 

Name :

Jim Lee Heng

Designation :

Director

Address :

Flat C 35/F Block 1, The Leighton Hill 2B Broadwood Road, Hongkong, Na, Hong Kong

Date of Appointment :

09.02.2015

DIN No.:

07069135

 

 

KEY EXECUTIVES

 

Name :

Mr. Lal Chand Sharma

Designation :

Company Secretary

Address :

2266/2, West Patel Nagar, Patel Nagar, New Delhi - 110008, India

Date of Appointment :

17.11.2008

PAN No.:

BYQPS1260P

 


 

MAJOR SHAREHOLDERS

 

As on 28.02.2015

 

Category of Shareholder

Total No. of Shares

% of Total No. of Shares

(A) Promoter’s

 

 

http://www.bseindia.com/include/images/clear.gif(1) Indian

 

 

http://www.bseindia.com/include/images/clear.gifIndividuals / Hindu Undivided Family

1018749

33.96

http://www.bseindia.com/include/images/clear.gifSub Total

1018749

33.96

http://www.bseindia.com/include/images/clear.gif(2) Foreign

 

 

Total shareholding of Promoter’s (A)

1018749

33.96

 

 

 

(B) Public Shareholding

 

 

Non-Institutions

 

 

Individual shareholders holding nominal share capital in excess of Rs.0.100 Million

531651

17.73

Others (specific)

 

 

Overseas Corporate Bodies

1449216

48.31

http://www.bseindia.com/include/images/clear.gifSub Total

1980867

66.04

Total Public shareholding (B)

1980867

66.04

Total (A)+(B)

2999616

100.00

 

 

As on 28.02.2015

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

74.00

Directors or relatives of Directors

26.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in manufacturing and marketing of wide range of mechanical, mechatronics, electronic locks and standalone access control systems.

 

 

Products :

Locks

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

 

Selling :

Not Divulged

 

 

Purchasing :

Not Divulged

 

PRODUCTION STATUS = NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

No. of Employees :

Information declined by the management.

 

 

Bankers :

Banker Name

Punjab National Bank

Branch Address

I I T Roorkee, Roorkee - 247667, Uttarakhand, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

Facilities :

(Rs. In Million)

SECURED LOAN

As on

31.03.2014

As on

31.03.2013

LONG TERM BORROWING

 

 

Term Loan

 

 

From Bank

1.080

3.431

Vehicle Loan

 

 

From Bank

1.738

2.121

SHORT TERM BORROWING

 

 

Working capital loan repayable on demand from bank

38.585

33.557

Total

41.403

39.109

 

Auditors :

 

Name :

Price Waterhouse and Company LLP

Chartered Accountants

Address :

Building 8th, 7th  and 8th  Floor, Tower B, DLF Cyber City, Gurgaon – 122002, Haryana, India

PAN No.:

AAHFP0187A

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Entities with significant influence :

·         Mars Industries Private Limited

·         Minda Slica Engineering Limited

·         Minda Management Services Limited

·         Minda Corporation Limited

·         Minda Capital Limited

·         Modtech Industries (Partnership Firm)

·         A S and Company (Proprietary Firm)

·         Dorset India Private Limited

 

 

Joint Ventures :

Kaba Security Pte. Limited, Singapore

 

 

CAPITAL STRUCTURE

 

After 28.02.2015

 

Authorised Capital: Rs.60.000 Million

 

Issued, Subscribed & Paid-up Capital: Rs.59.630 Million

 

 

As on 28.02.2015

 

Authorised Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

6000000

Equity Shares

Rs.10/- each

Rs.60.000 Million

 

Issued, Subscribed & Paid-up Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

2999616

Equity Shares

Rs.10/- each

Rs.29.996 Million

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

30.06.2014

30.06.2013

30.06.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

29.996

29.996

29.996

(b) Reserves & Surplus

154.995

109.472

74.539

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

184.991

139.468

104.535

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

2.818

5.552

6.274

(b) Deferred tax liabilities (Net)

0.368

0.560

0.752

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

7.847

6.582

4.829

Total Non-current Liabilities (3)

11.033

12.694

11.855

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

38.585

33.557

17.790

(b) Trade payables

116.073

99.117

168.248

(c) Other current liabilities

13.473

12.533

11.376

(d) Short-term provisions

5.355

2.553

0.633

Total Current Liabilities (4)

173.486

147.760

198.047

 

 

 

 

TOTAL

369.510

299.922

314.437

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

44.301

46.937

48.787

(ii) Intangible Assets

0.322

0.433

0.593

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

3.870

1.942

0.000

(d)  Long-term Loan and Advances

3.728

0.681

0.410

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

52.221

49.993

49.790

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

75.697

50.033

60.603

(c) Trade receivables

235.263

194.249

190.894

(d) Cash and cash equivalents

3.959

3.817

5.157

(e) Short-term loans and advances

2.370

1.830

7.993

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

317.289

249.929

264.647

 

 

 

 

TOTAL

369.510

299.922

314.437

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

30.06.2014

30.06.2013

30.06.2012

 

SALES

 

 

 

 

Income

808.000

659.100

 

 

Other Income

 NA

11.796

 

 

TOTAL

NA

670.896

548.523

 

 

 

 

 

 

EXPENSES

NA

617.796

540.400

 

 

 

 

 (Including Depreciation and Finance Expenses)

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION 

69.800

53.100

 

 

 

 

 

 

 

FINANCIAL EXPENSES

5.700

3.200

 

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

64.100

49.900

 

 

 

 

 

 

 

DEPRECIATION/ AMORTISATION

7.700

7.600

 

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

56.400

42.300

8.123

 

 

 

 

 

 

TAX

10.900

7.400

3.028

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

45.500

34.900

5.095

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

F.O.B. Value of Exports

14.560

11.570

 NA

 

TOTAL EARNINGS

14.560

11.570

NA

 

 

 

 

 

 

IMPORTS

 

 

 

 

Raw Materials

36.305

31.524

 NA

 

Components and Stores parts

31.529

8.954

 NA

 

TOTAL IMPORTS

67.834

40.478

NA

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

1.51

1.16

0.16

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

30.06.2014

30.06.2013

30.06.2012

Current Maturities of Long term debt

2.340

2.409

NA

Cash generated from operations

21.388

(2.076)

NA

Net cash flows from operating acitivities

11.486

(7.932)

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

30.06.2014

30.06.2013

30.06.2012

Net Profit Margin

(PAT/Sales)

(%)

5.63

5.30

NA

 

 

 

 

 

Operating Profit Margin

(PBDIT / Sales)

(%)

8.64

8.06

NA

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

15.43

14.20

2.58

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.30

0.30

0.08

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.22

0.28

0.23

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.83

1.69

1.34

 


 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

30.06.2012

30.06.2013

30.06.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

29.996

29.996

29.996

Reserves & Surplus

74.539

109.472

154.995

Net worth

104.535

139.468

184.991

 

 

 

 

long-term borrowings

6.274

5.552

2.818

Short term borrowings

17.790

33.557

38.585

Total borrowings

24.064

39.109

41.403

Debt/Equity ratio

0.230

0.280

0.224

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

30.06.2013

30.06.2014

 

(Rs. In Million)

(Rs. In Million)

Sales

659.100

808.000

 

 

22.591

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

30.06.2013

30.06.2014

 

(Rs. In Million)

(Rs. In Million)

Sales

659.100

808.000

Profit

34.900

45.500

 

5.30%

5.63%

 

 


 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

----------------------

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

No

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

----------------------

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

----------------------

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

----------------------

33

Market information

----------------------

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

 

GENERAL INFORMATION

 

Subject was incorporated on July 22, 1992. Dorset group (the Indian management) and Kaba Group of Switzerland entered into a share subscription and shareholder agreement dated December 15, 2006 and jointly started operating under the name and style of “Dorset Kaba Security Systems Private Limited”. The company is engaged in manufacturing and marketing of wide range of mechanical, mechatronics, electronic locks and standalone access control systems. The company has its manufacturing facility at State Infrastructure and Industrial Development Corporation of Uttarakhand Limited (“SIDCUL”), Haridwar, Uttarakhand. The company sells its products and offers services to dealers and builders.

 

 

MANAGEMENT OVERVIEW AND FUTURE PROSPECTUS

 

With commitment from both JV Partners and testimonial to the Joint Venture, Kaba and Dorset have extended the relationship further, after seeing the mutual trust and confidence in each other over these years and as result thereof has achieved a milestone by entering into agreements with Kaba Holding AG resulting in an addition of current product portfolio of Dorset Group and extensive range of Kaba's Global range of products ultimately leading to a total systems approach to the Architectural Hardware, Locks and Security Systems market (Total Access) in India. The new Joint Venture combines the global resources and expertise of the Kaba Group. Two new manufacturing units at Haridwar and Gurgaon and nine branch offices will serve the Indian as well as global markets.

 

The Directors are looking forward to capitalize on the strong brand reputation of Kaba globally and its strength of latest technologies evolved and developed on continuous basis and make Kaba as a leading Total Access System provider and on the other side Dorset's great strength of distribution network, Institutional clients and manufacturing capabilities in the India market, along with a vision for providing a wide range of products in the builders hardware segment.

 

With this new feather in cap shall bring in its turnover more revenue byadding more business both from Indian market and from across the world, more opportunities and more new products and technologies and bigger and stronger organization. Dorset product portfolio will be an added advantage to the existing and new buyers of Kaba products globally and shall expand the horizon of Dorset's international business in near future. This will also rapidly increase its activities in Hospitality segment, Security Systems Market and also add new product lines of the Kaba Group in the Indian market for Dorset's Distribution Channel.

 

Eventually, the directors are hopeful that all this shall lead to better future for the organization and all the stake holders (employees, Customers and Channel Partners) in the times to come ahead.

 

 

INDEX OF CHARGES: NO CHARGES EXIST FOR THE COMPANY

 

 

FIXED ASSETS

 

·         Land

·         Building

·         Plant and Machinery

·         Office Equipment

·         Computer

·         Furniture and Fixtures

·         Vehicles

 

 

WEBSITE DETAILS:

 

PRESS RELEASE:

 

SWISS LOCK MAKER KABA HIKES STAKE IN INDIAN JV WITH DORSET TO 74%

 

Switzerland-based Kaba Holdings AG has hiked its stake in its Indian joint venture Dorset Kaba Security Systems Private Limited to 74 per cent by acquiring an additional 25 per cent stake for an undisclosed amount. Both the companies signed the agreement in June this year which got completed last month.

 

As part of the deal, Dorset Kaba will take over three more businesses of Dorset Group including Mars Industries Private Limited, Dorset India Pvt Ltd and Modtech Industries on a slump sale basis.

 

Post this, Kaba will have three production sites and four regional offices in India serving a broad distribution network. This will help the company boost its sale in India.

 

"We now have direct access to a distribution network of more than 1,800 retailers and distribution partners. After acquisitions in Colombia, China and Brazil, we are extending our reach in a fourth emerging market, in line with our defined acquisition strategy,” said Riet Cadonau, CEO Kaba Group.

 

Kaba formed a JV with Dorset Group in 2007 and acquired 49 per cent stake. Currently, Dorset Kaba employs around 1,000 people and achieves annual sales of CHF 22 million (around Rs 150 crore).

 

The JV operates in two product areas in Indian market—builder hardware and security systems. In the builder section, the main products are lock sets, mortise locks, lever handles as well as door closer while in the security systems, it sells high-security cylinders, physical access systems and tripod barriers.

 

Its clientele portfolio includes companies like Hyatt Group, Taj Hotels, Max Healthcare, DLF and EMAAR MGF.

 

J. Sagar Associates (JSA) advised Kaba Holding AG on the deal while Luthra and Luthra Law Offices advised Dorset Group.

 

Kaba Holdings AG provides access control solutions for buildings, facilities and sites, and enterprise data collection systems worldwide.

 

In 2010, Kaba acquired additional 15 per cent stake in Greater Noida-based Minda Silca Engineering Ltd from Minda Corporation Ltd for Rs 35.000 Million.

 

New Delhi-based Dorset Group was established in 1995 and is engaged in manufacturing and supplying architectural hardware systems.

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration:

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration:

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime:

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws:

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards:

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government:

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package:

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report:

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.64.96

UK Pound

1

Rs.100.55

Euro

1

Rs.73.99

 

 

INFORMATION DETAILS

 

Information Gathered by :

SPR

 

 

Analysis Done by :

KIN

 

 

Report Prepared by :

PNM


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILITY 

1~10

6

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

6

--MARGINS

-5~5

---

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

48

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.