MIRA INFORM REPORT

 

 

Report No. :

344938

Report Date :

19.10.2015

 

IDENTIFICATION DETAILS

 

Name :

EL CORTE INGLES SA

 

 

Registered Office :

Cl. Hermosilla, 112 - Madrid - 28009 – Madrid

 

 

Country :

Spain

 

 

Financials (as on) :

28.02.2014

 

 

Date of Incorporation :

28.06.1940

 

 

Legal Form :

Public Company

 

 

Line of Business :

Retail Sale in Non-Specialised Stores.

 

 

No. of Employees :

52300

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums.

Fairly Large

 


 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

Spain

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

 

 


 

SPAIN - ECONOMIC OVERVIEW

 

After experiencing a prolonged recession in the wake of the global financial crisis that began in 2008, in 2014 Spain marked the first full year of positive economic growth in seven years, largely due to increased private consumption. At the onset of the global financial crisis Spain's GDP contracted by 3.7% in 2009, ending a 16-year growth trend, and continued contracting through most of 2013. In 2013 the government successfully shored up struggling banks - exposed to the collapse of Spain's depressed real estate and construction sectors - and in January 2014 completed an EU-funded restructuring and recapitalization program.

 

Until 2014, credit contraction in the private sector, fiscal austerity, and high unemployment weighed on domestic consumption and investment. The unemployment rate rose from a low of about 8% in 2007 to more than 26% in 2013, but labor reforms prompted a modest reduction to 23.7% in 2014. High unemployment strained Spain's public finances, as spending on social benefits increased while tax revenues fell. Spain’s budget deficit peaked at 11.4% of GDP in 2010, but Spain gradually reduced the deficit to just under 7% of GDP in 2013-14, slightly above the 6.5% target negotiated between Spain and the EU. Public debt has increased substantially – from 60.1% of GDP in 2010 to more than 97% in 2014.

 

Exports were resilient throughout the economic downturn and helped to bring Spain's current account into surplus in 2013 for the first time since 1986, where it remained in 2014. Rising labor productivity and an internal devaluation resulting from moderating labor costs and lower inflation have helped to improve foreign investor interest in the economy and positive FDI flows have been restored.

 

The government's efforts to implement labor, pension, health, tax, and education reforms - aimed at supporting investor sentiment - have become overshadowed by political activity in 2015 in anticipation of the national parliamentary elections in November. Spain’s 2015 budget, published in September 2014, rolls back some recently imposed taxes in advance of the elections and leaves untouched the country’s value-added tax (VAT) regime, which continues to generate significantly lower revenue than the EU average. Spain’s borrowing costs are dramatically lower since their peak in mid-2012, and despite the recent uptic in economic activity, inflation has dropped sharply, from 1.5% in 2013 to nearly flat in 2014.

 

Source : CIA

 

 

 

 


EXECUTIVE SUMMARY

 

 

Name:

 

EL CORTE INGLES SA

 

NIF / Fiscal code:

 

A28017895

 

Status:

 

ACTIVE

 

Incorporation Date:

 

28/06/1940

 

Register Data

 

Register Section 8 Sheet 9880

 

Last Publication in BORME:

 

30/09/2015 [Dismissal/Resignation]

 

Last Published Account Deposit:

 

2014

 

Share Capital:

 

486.864.000

 

 

Localization:

 

CL. HERMOSILLA, 112 - MADRID - 28009 - MADRID

 

Telephone - Fax - Email - Website:

 

Telephone. 914 018 500 Email. servicio_clientes@elcorteingles.es Website. www.elcorteingles.es

 

Number of Branches

 

94

 

 

Activity:

 

 

NACE:

 

4719 - Other retail sale in non-specialised stores

 

Registered Trademarks:

 

 

Audited / Opinion:

 

Si /  

 

Tenders and Awards:

 

100 for a total cost of NaN

 

Subsidies:

 

0 for a total cost of 0

 

Quality Certificate:

 

No

 

 

Defaults, Legal Claims and Insolvency Proceedings :

 

 

 

Number

Amount (€)

Most Recent Entry

 

Insolvency Proceedings, Bankruptcy and Suspension of Payments

 

 

Unpublished

 

---

 

---

 

Defaults on debt with Financial Institutions and Large Companies

 

 

 

None

 

 ---

 

---

 

Judicial Claims (Notices, Executive Proceedings, Attachments, Auctions, Bad Debt)

 

 

4

 

 0

 

---

 

Proceedings heard by the Civil Court

 

 

1

 

 0

 

---

 

Proceedings heard by the Labour Court

 

 

15

 

 0

 

---

 

 

Partners:

 

ACCIONES PROPIAS DE EL CORTE INGLES, S.A.

 

6.76 %

 

 

Shares:

 

48

 

 

Other Links:

 

44

 

 

No. of Active Corporate Bodies:

 

CHIEF EXECUTIVE OFFICER 1

 

 

 

Ratios

 

2014

 

2013

 

Change

 

 

Guarantees:

 

 

Properties Registered:

 

Company NO, Administrator NO

 

Financing / Guarantee Sources :

 

Sources YES, Guarantees YES

 

INVESTIGATION SUMMARY

 

It is a corporation that was established many years ago, which gives it sufficient experience if the sector of activities it carries out. It has good reputation amongst consulted references, though, its invoicing has decreased with a percentage of 1,08% in 2014 in comparison to the previous year. El Corte Inglés the second in Spain (only after El BANCO SANTANDER) and the 66th in the world.

 

 

 

Enquiry Details

 

Business address regime:

 

Property

 

 

Identification

 

 

Social Denomination:

 

EL CORTE INGLES SA

 

NIF / Fiscal code:

 

A28017895

 

Corporate Status:

 

ACTIVE

 

Start of activity:

 

1952

 

Registered Office:

 

CL. HERMOSILLA, 112

 

Locality:

 

MADRID

 

Province:

 

MADRID

 

Postal Code:

 

28009

 

Telephone:

 

914 018 500

 

Fax:

 

914 017 454

 

Website:

 

www.elcorteingles.es

 

Email:

 

servicio_clientes@elcorteingles.es

 

 

Branch Offices

 

 

Address

 

Postal Code

 

City

 

Province

 

CALLE CABA 4

 

02001

 

ALBACETE

 

ALBACETE

 

CALLE JUAN PEREZ ARRIETE S/N

 

11204

 

ALGECIRAS

 

CADIZ

 

Conde de Gondomar, 9

 

14003

 

CORDOBA

 

CORDOBA

 

Av. Linares Rivas, 27

 

15005

 

CORUÑA (A)

 

LA CORUÑA

 

CALLE CARRERA DE LA VIRGEN 20 22

 

18009

 

GRANADA

 

GRANADA

 

AVENI EDUARDO GUITIAN 17

 

19002

 

GUADALAJARA

 

GUADALAJARA

 

AVENI ALCALDE FEDERICO MOLINA 1

 

21003

 

HUELVA

 

HUELVA

 

Av. Juan Carlos I, S/N

 

28806

 

ALCALA DE HENARES

 

MADRID

 

Brihuega, 2

 

28805

 

ALCALA DE HENARES

 

MADRID

 

Av. Móstoles, 1

 

28922

 

ALCORCON

 

MADRID

 

Av. Infante Don Luis, 12

 

28660

 

BOADILLA DEL MONTE

 

MADRID

 

Francisco Tomás y Valiente, S/N

 

28660

 

BOADILLA DEL MONTE

 

MADRID

 

Ctra. La Coruña (Vía de Servicio), KM 38 4

 

28400

 

COLLADO VILLALBA

 

MADRID

 

Santo, 2

 

28400

 

COLLADO VILLALBA

 

MADRID

 

Ctra. Guadarrama, KM 18 6

 

28280

 

ESCORIAL (EL)

 

MADRID

 

Ctra. Galapagar-La Navata, 1

 

28260

 

GALAPAGAR

 

MADRID

 

Franklin, S/N

 

28906

 

GETAFE

 

MADRID

 

Escoriales, 5

 

28440

 

GUADARRAMA

 

MADRID

 

Av. Gran Bretaña, S/N

 

28916

 

LEGANES

 

MADRID

 

Abada, 3

 

28013

 

MADRID

 

MADRID

 

Agustín de Foxá, S/N

 

28036

 

MADRID

 

MADRID

 

Alcalá, 98

 

28009

 

MADRID

 

MADRID

 

Alfonso Gómez, 8

 

28037

 

MADRID

 

MADRID

 

Arapiles, 10-12

 

28015

 

MADRID

 

MADRID

 

Augusto Figueroa, 24

 

28004

 

MADRID

 

MADRID

 

Castillo, 26

 

28010

 

MADRID

 

MADRID

 

Clara del Rey, 50

 

28002

 

MADRID

 

MADRID

 

Chile, 4

 

28016

 

MADRID

 

MADRID

 

Duque de Sesto, 23

 

28009

 

MADRID

 

MADRID

 

Francisco Rojas, 6

 

28010

 

MADRID

 

MADRID

 

Fuencarral, 56

 

28004

 

MADRID

 

MADRID

 

Fuente Carrantona, 39

 

28030

 

MADRID

 

MADRID

 

Príncipe de Vergara, 108

 

28002

 

MADRID

 

MADRID

 

Rda. Atocha, 14

 

28012

 

MADRID

 

MADRID

 

Goya, 115

 

28009

 

MADRID

 

MADRID

 

Hermano Gárate, 4

 

28020

 

MADRID

 

MADRID

 

Hermanos García Noblejas, 25

 

28037

 

MADRID

 

MADRID

 

Gran Vía, 30

 

28013

 

MADRID

 

MADRID

 

Magallanes, 3

 

28015

 

MADRID

 

MADRID

 

Marcelo Usera, 3

 

28026

 

MADRID

 

MADRID

 

Miguel Yuste, 45

 

28037

 

MADRID

 

MADRID

 

Núñez de Balboa, 115

 

28006

 

MADRID

 

MADRID

 

Orense, 2

 

28020

 

MADRID

 

MADRID

 

Av. Plaza de Toros, S/N

 

28025

 

MADRID

 

MADRID

 

Preciados, 9

 

28013

 

MADRID

 

MADRID

 

Princesa, 47

 

28008

 

MADRID

 

MADRID

 

Glta. Quevedo, 8

 

28015

 

MADRID

 

MADRID

 

Raimundo Fernández Villaverde, 79

 

28003

 

MADRID

 

MADRID

 

Ramón de Aguinaga, 3

 

28028

 

MADRID

 

MADRID

 

Ríos Rosas, 46

 

28003

 

MADRID

 

MADRID

 

Serrano, 70

 

28001

 

MADRID

 

MADRID

 

Silvano, 75

 

28043

 

MADRID

 

MADRID

 

Toledo, 143

 

28005

 

MADRID

 

MADRID

 

Tomás Bretón, 21

 

28045

 

MADRID

 

MADRID

 

Valentín Llaguno, 36

 

28019

 

MADRID

 

MADRID

 

Velázquez, 47

 

28001

 

MADRID

 

MADRID

 

Villanueva, 20

 

28001

 

MADRID

 

MADRID

 

Virgen del Sagrario, 6

 

28027

 

MADRID

 

MADRID

 

Vitruvio, 5

 

28006

 

MADRID

 

MADRID

 

Julio Camba, 1

 

28028

 

MADRID

 

MADRID

 

Av. Monforte de Lemos, 195

 

28035

 

MADRID

 

MADRID

 

Palos de la Frontera, 22

 

28012

 

MADRID

 

MADRID

 

Ginzo de Limia, S/N

 

28029

 

MADRID

 

MADRID

 

Av. Cardenal Herrera Oria, 242

 

28035

 

MADRID

 

MADRID

 

Av. Manoteras, 32

 

28050

 

MADRID

 

MADRID

 

Santiago de Compostela, S/N

 

28029

 

MADRID

 

MADRID

 

Av. Padre Huidobro, S/N

 

28023

 

MADRID

 

MADRID

 

Av. Gran Vía de Hortaleza, S/N

 

28043

 

MADRID

 

MADRID

 

Av. Andes, 50

 

28042

 

MADRID

 

MADRID

 

Retama, 7

 

28045

 

MADRID

 

MADRID

 

Margarita de Parma, 4

 

28050

 

MADRID

 

MADRID

 

Rda. Comunicación, S/N

 

28050

 

MADRID

 

MADRID

 

Av. Reyes Católicos, 8

 

28220

 

MAJADAHONDA

 

MADRID

 

Granada, 50

 

28935

 

MOSTOLES

 

MADRID

 

Exacta, 16

 

28320

 

PINTO

 

MADRID

 

San Antón, 2

 

28320

 

PINTO

 

MADRID

 

Pablo Picasso, S/N

 

28320

 

PINTO

 

MADRID

 

Isaac Peral, 2

 

28521

 

RIVAS-VACIAMADRID

 

MADRID

 

Chile, S/N

 

28290

 

ROZAS DE MADRID (LAS)

 

MADRID

 

Ctra. Guadarrama, KM 18 6

 

28200

 

SAN LORENZO DE EL ESCORIAL

 

MADRID

 

Gral. Asensio, 21

 

28609

 

SEVILLA LA NUEVA

 

MADRID

 

Av. Madrid, S/N

 

28850

 

TORREJON DE ARDOZ

 

MADRID

 

Rufino Torres Manuel, 2

 

28250

 

TORRELODONES

 

MADRID

 

Av. Fontanilla, S/N

 

28250

 

TORRELODONES

 

MADRID

 

Río Turia, 5

 

28229

 

VILLANUEVA DEL PARDILLO

 

MADRID

 

Rda. Europa, 5

 

28760

 

TRES CANTOS

 

MADRID

 

Av. los Labradores, 9

 

28760

 

TRES CANTOS

 

MADRID

 

AVENI NUESTRO PADRE JESUS CAUTIVO 3 / LOS BOLICHES

 

29640

 

FUENGIROLA

 

MALAGA

 

AVENI ANDALUCIA 4 Y 6

 

29006

 

MALAGA

 

MALAGA

 

CALLE RAMON ARECES 2

 

33211

 

GIJON

 

ASTURIAS

 

CALLE URIA 9

 

33003

 

OVIEDO

 

ASTURIAS

 

CALLE MARIA AUXILIADORA 71 85

 

37004

 

SALAMANCA

 

SALAMANCA

 

AVENI TOLEDO DE 1

 

45600

 

TALAVERA DE LA REINA

 

TOLEDO

 

PASEO SAGASTA 3

 

50008

 

ZARAGOZA

 

ZARAGOZA

 

 


Activity

 

NACE:

4719

 

CNAE Obtaining Source:

 

4719

 

Legal Form:

 

IT CARRIES OUT COMMERCIAL ACTIVITIES INTEGRATED IN THE FIELD OF BIG SUPERMARKETS, INCLUDING THE COMMERCIALIZATION OF ALL KINDS OF CONSUMPTION PRODUCTS IN ALL ITS VARIETIES: FURNITURE, PRESENTS, ETC. THE ACQUISITION, HOLDING, ENJOYMENT, ADMINISTRATION AND TRANSFER OF ALL TYPES OF TRANSFERABLE SECURITIES.

 

Additional Information:

 

Parent company of the Group el Corte Inglés. It is dedicated to the sale of clothes, perfume, paper work, toys, food, electronic devises and other items in the form of a big supermarket. The Group El Corte Inglés is the first groups of distribution in Spain and number 40 in the world in its sale volume and it is formed by companies from which we can highlight the original of Department Stores. In this form, it is the leader in Europe for its sales volume and the third in the world after Sears y de Macy''s. El Corte Inglés is considered the second family company in Spain and the 66th in the world. It has 84 centers in Spain and 2 in Portugal. FIRMS Digrato: coffee machines and coffee capsules pods. Inves: informatics. Saivod: household appliances and electronic devices. Boomerang: sports. Alía: Clothes. Hominem: Clothes. Dustin: Clothes. Easy Wear: Men suits. Emidio Tucci: Men suits. Énfasis: Clothes. Formul@ Joven: Clothes. Gloria Ortiz: clothes and accessories NafNaf: clothes. Lloyd''''s: clothes. Privium: home wear. Sfera: clothes. Yera: clothes. Urban-Chic: home (only centres in El Corte Inglés). Urban-Class: home La Tienda en Casa: distance sale (Television / Internet). Línea Pura: cosmetics Oleada: cosmetics. Oralli: travel accessories Plantea: dermo-cosmetics Primeriti: private club sale via Internet. Veckia: cosmetics

 

Additional Address:

 

CL. HERMOSILLA, 112 28009 MADRID , head office and central offices in property.

 

Import / export:

 

IMPORTS

 

Future Perspective:

 

Consolidation

 

Industry situation:

 

Maturity

 

 

Number of Employees

 

 

 

Year

 

No. of employees

 

Established

 

Incidentals

 

 

 

2015

 

52300

 

 

 

 

The data of employees is from the latest available financial. Failing that, are estimates data calculated by statistical methods

 

 

Chronological Summary

 

 

 

 

Year

 

Act

 

 

 

 

 

1990

 

Accounts deposit (year 1989) Adaptation to Law (1) Appointments/ Re-elections (11)

 

 

 

 

 

1991

 

Appointments/ Re-elections (9) Cessations/ Resignations/ Reversals (2) Increase of Capital (1)

 

 

 

 

 

1992

 

Accounts deposit (year 1990) Appointments/ Re-elections (6) Increase of Capital (1)

 

 

 

 

 

1993

 

Appointments/ Re-elections (14) Cessations/ Resignations/ Reversals (1) Increase of Capital (2)

 

 

 

 

 

1994

 

Accounts deposit (year 1992 consolidated, 1993 consolidated, 1992, 1993) Appointments/ Re-elections (7) Change of Social Purpose (1) Increase of Capital (1)

 

 

 

 

 

1995

 

Accounts deposit (year 1994 consolidated, 1994) Appointments/ Re-elections (21) Cessations/ Resignations/ Reversals (1) Increase of Capital (1)

 

 

 

 

 

1996

 

Accounts deposit (year 1996 consolidated, 1996) Appointments/ Re-elections (31) Cessations/ Resignations/ Reversals (5) Increase of Capital (1)

 

 

 

 

 

1997

 

Accounts deposit (year 1997 consolidated, 1997) Appointments/ Re-elections (8) Board Meeting (1) Cessations/ Resignations/ Reversals (3) Increase of Capital (1)

 

 

 

 

 

1998

 

Accounts deposit (year 1998 consolidated, 1998) Appointments/ Re-elections (9) Board Meeting (1) Cessations/ Resignations/ Reversals (3) Increase of Capital (1)

 

 

 

 

 

1999

 

Accounts deposit (year 1999 consolidated, 1999) Appointments/ Re-elections (22) Board Meeting (1) Cessations/ Resignations/ Reversals (2) Increase of Capital (1) Statutory Modifications (1)

 

 

 

 

 

2000

 

Accounts deposit (year 2000 consolidated, 2000) Appointments/ Re-elections (6) Board Meeting (1) Cessations/ Resignations/ Reversals (2) Increase of Capital (1)

 

 

 

 

 

2001

 

Appointments/ Re-elections (20) Board Meeting (1) Capital Reduction (2) Increase of Capital (1)

 

 

 

 

 

2002

 

Accounts deposit (year 2001 consolidated, 2002 consolidated, 2001) Appointments/ Re-elections (19) Board Meeting (1) Cessations/ Resignations/ Reversals (2) Increase of Capital (1) Statutory Modifications (1) Take-over Merger (5)

 

 

 

 

 

2003

 

Accounts deposit (year 2003 consolidated, 2003) Appointments/ Re-elections (29) Board Meeting (1) Cessations/ Resignations/ Reversals (8) Increase of Capital (1) Other Concepts/ Events (2)

 

 

 

 

 

2004

 

Accounts deposit (year 2004 consolidated, 2004) Appointments/ Re-elections (20) Board Meeting (1) Cessations/ Resignations/ Reversals (5) Increase of Capital (1)

 

 

 

 

 

2005

 

Appointments/ Re-elections (8) Board Meeting (1) Cessations/ Resignations/ Reversals (3) Increase of Capital (1) Other Concepts/ Events (1)

 

 

 

 

 

2006

 

Accounts deposit (year 2005 consolidated, 2006 consolidated, 2005, 2006) Appointments/ Re-elections (20) Board Meeting (1) Cessations/ Resignations/ Reversals (1) Correction (2) Increase of Capital (1) Other Concepts/ Events (2)

 

 

 

 

 

2007

 

Accounts deposit (year 2007) Appointments/ Re-elections (26) Board Meeting (1) Cessations/ Resignations/ Reversals (2) Correction (2) Increase of Capital (1)

 

 

 

 

 

2008

 

Accounts deposit (year 2007 consolidated, 2008 consolidated, 2008) Appointments/ Re-elections (16) Board Meeting (1) Cessations/ Resignations/ Reversals (3) Increase of Capital (1)

 

 

 

 

 

2009

 

Accounts deposit (year 2009 consolidated, 2009) Appointments/ Re-elections (20) Board Meeting (1) Cessations/ Resignations/ Reversals (18) Other Concepts/ Events (5)

 

 

 

 

 

2010

 

Accounts deposit (year 2010 consolidated, 2010) Appointments/ Re-elections (51) Board Meeting (1) Cessations/ Resignations/ Reversals (23) Other Concepts/ Events (6)

 

 

 

 

 

2011

 

Appointments/ Re-elections (20) Board Meeting (1) Cessations/ Resignations/ Reversals (17)

 

 

 

 

 

2012

 

Accounts deposit (year 2011 consolidated, 2011, 2012) Appointments/ Re-elections (29) Board Meeting (1) Cessations/ Resignations/ Reversals (8) Other Concepts/ Events (5) Take-over Merger (3)

 

 

 

 

 

2013

 

Accounts deposit (year 2012 consolidated, 2013 consolidated, 2013) Appointments/ Re-elections (22) Board Meeting (1) Cessations/ Resignations/ Reversals (24) Other Concepts/ Events (1)

 

 

 

 

 

2014

 

Accounts deposit (year 2014 consolidated, 2014) Appointments/ Re-elections (28) Board Meeting (1) Cessations/ Resignations/ Reversals (11)

 

 

 

 

 

2015

 

Appointments/ Re-elections (13) Board Meeting (1) Cessations/ Resignations/ Reversals (17) Change of Social Purpose (1) Other Concepts/ Events (2) Statutory Modifications (1)

 

 

 

 

Main Historic Changes

 

 

Concept

 

Publication

 

Act

 

Date

 

Corporate Purpose Changes:

 

LA REALIZACION DE LAS ACTIVIDADES PROPIAS DEL COMERCIO INTEGRADO EN GRANDES SUPERFICIES, ABARCANDO LA COMERCIALIZACION DE TODA CLASE DE PRODUCTOS DE CONSUMO EN SU MAS AMPLIA VARIEDAD, MOBILIARIO, ARTICULOS DE REGALO, ETC

 

Corporate Purpose Change

 

03/11/1994

 

 

Breakdown of Owners' Equity

 

Registered Capital:

 

486.864.000

Paid up capital:

 

486.864.000

 

 

Updated Evolution of the Subscribed and Paid-in Capital

 

 

 

 

 

 

 

 

 

 

Publishing Date

 

Registration Type

 

Capital Subscribed

 

Paid up capital

 

Underwritten result

 

Disbursed Result

 

15/02/1991

 

Increase of Capital

 

 20.320.219

 

 20.320.219

 

 226.909.115

 

 226.909.115

 

29/01/1992

 

Increase of Capital

 

 30.480.329

 

 30.480.329

 

 257.389.444

 

 257.389.444

 

03/02/1993

 

Increase of Capital

 

 20.320.219

 

 20.320.219

 

 277.709.663

 

 277.709.663

 

05/11/1993

 

Increase of Capital

 

 10.160.110

 

 10.160.110

 

 287.869.773

 

 287.869.773

 

19/10/1994

 

Increase of Capital

 

 10.160.110

 

 10.160.110

 

 298.029.882

 

 298.029.882

 

14/11/1995

 

Increase of Capital

 

 13.546.813

 

 13.546.813

 

 311.576.695

 

 311.576.695

 

18/10/1996

 

Increase of Capital

 

 13.546.813

 

 13.546.813

 

 325.123.508

 

 325.123.508

 

15/10/1997

 

Increase of Capital

 

 13.546.813

 

 13.546.813

 

 338.670.321

 

 338.670.321

 

01/10/1998

 

Increase of Capital

 

 13.546.813

 

 13.546.813

 

 352.217.134

 

 352.217.134

 

21/10/1999

 

Increase of Capital

 

 13.546.813

 

 13.546.813

 

 365.763.946

 

 365.763.946

 

30/10/2000

 

Increase of Capital

 

 13.546.813

 

 13.546.813

 

 379.310.759

 

 379.310.759

 

02/11/2001

 

Capital Reduction

 

 -638.759

 

 -638.759

 

 378.672.000

 

 378.672.000

 

02/11/2001

 

Increase of Capital

 

 13.524.000

 

 13.524.000

 

 392.196.000

 

 392.196.000

 

07/10/2002

 

Increase of Capital

 

 13.524.000

 

 13.524.000

 

 405.720.000

 

 405.720.000

 

07/10/2003

 

Increase of Capital

 

 13.524.000

 

 13.524.000

 

 419.244.000

 

 419.244.000

 

29/09/2004

 

Increase of Capital

 

 13.524.000

 

 13.524.000

 

 432.768.000

 

 432.768.000

 

26/10/2005

 

Increase of Capital

 

 13.524.000

 

 13.524.000

 

 446.292.000

 

 446.292.000

 

06/10/2006

 

Increase of Capital

 

 13.524.000

 

 13.524.000

 

 459.816.000

 

 459.816.000

 

01/10/2007

 

Increase of Capital

 

 13.524.000

 

 13.524.000

 

 473.340.000

 

 473.340.000

 

07/10/2008

 

Increase of Capital

 

 13.524.000

 

 13.524.000

 

 486.864.000

 

 486.864.000

 

 

Active Social Bodies

 

 

Post published

 

Social Body's Name

 

Appointment Date

 

Other Positions in this Company

 

PRESIDENT

 

GIMENO ALVAREZ DIMAS RODRIGO

 

21/09/2015

 

8

 

MEMBER OF THE BOARD

 

DEL NOGAL ROPERO JOSE LEOPOLDO

 

21/09/2015

 

5

 

 

GIMENO ALVAREZ DIMAS RODRIGO

 

21/09/2015

 

8

 

 

ALVAREZ GUIL MARTA FRANCISCA

 

22/01/2015

 

1

 

 

PIZARRO MORENO MANUEL

 

07/10/2014

 

1

 

 

HERMOSO ARMADA JUAN

 

08/10/2013

 

7

 

 

MARTINEZ ECHAVARRIA ANSELMO CARLOS

 

08/10/2013

 

11

 

 

LASAGA MUNARRIZ FLORENCIO

 

08/10/2013

 

10

 

 

CARTERA MANCOR SL

 

08/10/2013

 

4

 

JOINT CHIEF EXECUTIVE OFFICER

 

LASAGA MUNARRIZ FLORENCIO

 

08/10/2013

 

10

 

 

MARTINEZ ECHAVARRIA ANSELMO CARLOS

 

08/10/2013

 

11

 

 

HERMOSO ARMADA JUAN

 

08/10/2013

 

7

 

 

CARTERA MANCOR SL

 

08/10/2013

 

4

 

CHIEF EXECUTIVE OFFICER

 

GIMENO ALVAREZ DIMAS RODRIGO

 

21/09/2015

 

8

 

NON CONSELLOR SECRETARY

 

HERNANDEZ GIL ALVAREZ CIENFUEGOS ANTONIO

 

03/09/2014

 

1

 

REPRESENTATIVE

 

GARCIA PEÑA PALOMA

 

08/10/2013

 

2

 

ACCOUNTS' AUDITOR / HOLDER

 

DELOITTE SL

 

09/10/2014

 

12

 

Historical Social Bodies

 

 

Social Body's Name

 

Post published

 

End Date

 

Other Positions in this Company

 

ALVAREZ ALVAREZ ISIDORO

 

MEMBER OF THE BOARD

 

19/09/1996

 

24

 

 

MEMBER OF THE BOARD

 

14/10/1998

 

 

 

MEMBER OF THE BOARD

 

11/01/1999

 

 

 

MEMBER OF THE BOARD

 

06/10/2003

 

 

 

MEMBER OF THE BOARD

 

03/10/2008

 

 

 

MEMBER OF THE BOARD

 

08/10/2013

 

 

 

MEMBER OF THE BOARD

 

21/10/2014

 

 

 

JOINT CHIEF EXECUTIVE OFFICER

 

06/10/2003

 

 

 

JOINT CHIEF EXECUTIVE OFFICER

 

08/10/2013

 

 

 

JOINT CHIEF EXECUTIVE OFFICER

 

21/10/2014

 

 

 

CHIEF EXECUTIVE OFFICER

 

11/01/1999

 

 

 

CHIEF EXECUTIVE OFFICER

 

03/10/2008

 

 

 

PRESIDENT

 

14/10/1998

 

 

 

PRESIDENT

 

06/10/2003

 

 

 

PRESIDENT

 

03/10/2008

 

 

 

PRESIDENT

 

08/10/2013

 

 

 

PRESIDENT

 

21/10/2014

 

 

ARECES GALAN ANA CARLOTA

 

REPRESENTATIVE

 

06/10/2003

 

4

 

 

REPRESENTATIVE

 

03/10/2008

 

 

 

REPRESENTATIVE

 

08/10/2013

 

 

 

REPRESENTATIVE

 

22/09/2015

 

 

ARECES RODRIGUEZ CELESTINO

 

MEMBER OF THE BOARD

 

19/09/1996

 

4

 

 

MEMBER OF THE BOARD

 

14/10/1998

 

 

 

MEMBER OF THE BOARD

 

16/06/1999

 

 

 

JOINT CHIEF EXECUTIVE OFFICER

 

06/10/2003

 

 

ARECES RODRIGUEZ LUIS

 

MEMBER OF THE BOARD

 

03/10/2002

 

5

 

 

JOINT CHIEF EXECUTIVE OFFICER

 

03/10/2002

 

 

 

VICE CHAIRMAN

 

03/10/2002

 

 

 

MEMBER OF THE BOARD

 

19/09/1996

 

 

 

MEMBER OF THE BOARD

 

14/10/1998

 

 

ARTHUR ANDERSEN Y CIA S COM

 

ACCOUNTS' AUDITOR / HOLDER

 

25/10/1999

 

4

 

 

ACCOUNTS' AUDITOR / HOLDER

 

31/10/2000

 

 

 

ACCOUNTS' AUDITOR / HOLDER

 

28/11/2001

 

 

 

ACCOUNTS' AUDITOR / HOLDER

 

25/10/2002

 

 

CARTERA MANCOR SL

 

MEMBER OF THE BOARD

 

08/10/2013

 

4

 

 

JOINT CHIEF EXECUTIVE OFFICER

 

08/10/2013

 

 

CORPORACION CESLAR SL

 

MEMBER OF THE BOARD

 

06/10/2003

 

7

 

 

CHIEF EXECUTIVE OFFICER

 

03/10/2008

 

 

 

MEMBER OF THE BOARD

 

03/10/2008

 

 

 

JOINT CHIEF EXECUTIVE OFFICER

 

22/09/2015

 

 

 

MEMBER OF THE BOARD

 

08/10/2013

 

 

 

JOINT CHIEF EXECUTIVE OFFICER

 

08/10/2013

 

 

 

MEMBER OF THE BOARD

 

22/09/2015

 

 

DE MINGO CONTRERAS JUAN MANUEL

 

SECRETARY

 

03/10/2008

 

18

 

 

SECRETARY

 

06/10/2003

 

 

 

CHIEF EXECUTIVE OFFICER

 

03/10/2008

 

 

 

MEMBER OF THE BOARD

 

03/10/2008

 

 

 

SECRETARY

 

08/10/2012

 

 

 

MEMBER OF THE EXECUTIVE COMM.

 

01/08/2013

 

 

 

MEMBER OF THE BOARD

 

01/08/2013

 

 

 

JOINT CHIEF EXECUTIVE OFFICER

 

01/08/2013

 

 

 

MEMBER OF THE BOARD

 

06/10/2003

 

 

 

JOINT CHIEF EXECUTIVE OFFICER

 

06/10/2003

 

 

 

MEMBER OF THE BOARD

 

14/10/1998

 

 

 

MEMBER OF THE BOARD

 

11/01/1999

 

 

DEL NOGAL ROPERO JOSE LEOPOLDO

 

MEMBER OF THE BOARD

 

03/11/2010

 

5

 

 

MEMBER OF THE BOARD

 

21/09/2015

 

 

 

JOINT CHIEF EXECUTIVE OFFICER

 

21/09/2015

 

 

DELOITTE & TOUCHE ESPAÑA SL

 

ACCOUNTS' AUDITOR / HOLDER

 

13/10/2003

 

2

 

 

ACCOUNTS' AUDITOR / HOLDER

 

29/10/2004

 

 

DELOITTE ESPAÑA SL

 

ACCOUNTS' AUDITOR / HOLDER

 

13/10/2003

 

2

 

 

ACCOUNTS' AUDITOR / HOLDER

 

25/10/2002

 

 

DELOITTE S L

 

ACCOUNTS' AUDITOR / HOLDER

 

19/10/2006

 

2

 

 

ACCOUNTS' AUDITOR / HOLDER

 

06/10/2007

 

 

DELOITTE SL

 

ACCOUNTS' AUDITOR / HOLDER

 

29/10/2004

 

12

 

 

ACCOUNTS' AUDITOR / HOLDER

 

26/10/2005

 

 

 

ACCOUNTS' AUDITOR / HOLDER

 

19/10/2006

 

 

 

ACCOUNTS' AUDITOR / HOLDER

 

10/11/2008

 

 

 

ACCOUNTS' AUDITOR / HOLDER

 

10/12/2009

 

 

 

ACCOUNTS' AUDITOR / HOLDER

 

31/10/2012

 

 

 

ACCOUNTS' AUDITOR / HOLDER

 

28/10/2010

 

 

 

ACCOUNTS' AUDITOR / HOLDER

 

22/11/2011

 

 

 

CONSOLIDATED ACCOUNTS' AUDITOR

 

26/11/2013

 

 

 

ACCOUNTS' AUDITOR / HOLDER

 

26/11/2013

 

 

 

ACCOUNTS' AUDITOR / HOLDER

 

09/10/2014

 

 

GARCIA MIRANDA JOSE ANTONIO

 

MEMBER OF THE BOARD

 

19/09/1996

 

7

 

 

MEMBER OF THE BOARD

 

14/10/1998

 

 

 

MEMBER OF THE BOARD

 

06/10/2003

 

 

 

MEMBER OF THE BOARD

 

03/10/2008

 

 

 

REPRESENTATIVE

 

25/10/2010

 

 

 

JOINT CHIEF EXECUTIVE OFFICER

 

06/10/2003

 

 

 

CHIEF EXECUTIVE OFFICER

 

03/10/2008

 

 

GARCIA PEÑA PALOMA

 

REPRESENTATIVE

 

08/10/2013

 

2

 

GIMENO ALVAREZ DIMAS RODRIGO

 

REPRESENTATIVE

 

27/10/2010

 

8

 

 

MEMBER OF THE BOARD

 

03/11/2010

 

 

 

MEMBER OF THE BOARD

 

21/09/2015

 

 

 

JOINT CHIEF EXECUTIVE OFFICER

 

21/09/2015

 

 

 

PRESIDENT

 

21/09/2015

 

 

GOMEZ PASTRANA MORALES MANUEL

 

MEMBER OF THE BOARD

 

03/03/2011

 

5

 

 

JOINT CHIEF EXECUTIVE OFFICER

 

03/03/2011

 

 

 

MEMBER OF THE BOARD

 

03/10/2008

 

 

 

CHIEF EXECUTIVE OFFICER

 

03/10/2008

 

 

 

MEMBER OF THE BOARD

 

06/10/2003

 

 

GONZALEZ DELGADO JUAN CARLOS

 

REPRESENTATIVE

 

16/03/2009

 

2

 

 

REPRESENTATIVE

 

03/10/2008

 

 

GONZALEZ FERNANDEZ DAVID

 

MEMBER OF THE BOARD

 

19/09/1996

 

5

 

 

MEMBER OF THE BOARD

 

14/10/1998

 

 

 

MEMBER OF THE BOARD

 

06/10/2003

 

 

 

REPRESENTATIVE

 

11/09/2007

 

 

 

JOINT CHIEF EXECUTIVE OFFICER

 

06/10/2003

 

 

HERMOSO ARMADA JUAN

 

CHIEF EXECUTIVE OFFICER

 

03/10/2008

 

7

 

 

MEMBER OF THE BOARD

 

03/10/2008

 

 

 

MEMBER OF THE BOARD

 

06/10/2003

 

 

 

MEMBER OF THE BOARD

 

08/10/2013

 

 

 

JOINT CHIEF EXECUTIVE OFFICER

 

08/10/2013

 

 

INGONDEL SL

 

CHIEF EXECUTIVE OFFICER

 

03/10/2008

 

4

 

 

MEMBER OF THE BOARD

 

03/10/2008

 

 

 

MEMBER OF THE BOARD

 

27/10/2010

 

 

 

JOINT CHIEF EXECUTIVE OFFICER

 

27/10/2010

 

 

LASAGA MUNARRIZ FLORENCIO

 

MEMBER OF THE BOARD

 

19/09/1996

 

10

 

 

MEMBER OF THE BOARD

 

14/10/1998

 

 

 

MEMBER OF THE BOARD

 

06/10/2003

 

 

 

MEMBER OF THE BOARD

 

03/10/2008

 

 

 

MEMBER OF THE BOARD

 

08/10/2013

 

 

 

JOINT CHIEF EXECUTIVE OFFICER

 

06/10/2003

 

 

 

JOINT CHIEF EXECUTIVE OFFICER

 

08/10/2013

 

 

 

CHIEF EXECUTIVE OFFICER

 

03/10/2008

 

 

MARTINEZ ECHAVARRIA ANSELMO CARLOS

 

MEMBER OF THE BOARD

 

14/10/1998

 

11

 

 

MEMBER OF THE BOARD

 

11/01/1999

 

 

 

MEMBER OF THE BOARD

 

06/10/2003

 

 

 

MEMBER OF THE BOARD

 

03/10/2008

 

 

 

MEMBER OF THE BOARD

 

08/10/2013

 

 

 

JOINT CHIEF EXECUTIVE OFFICER

 

06/10/2003

 

 

 

JOINT CHIEF EXECUTIVE OFFICER

 

08/10/2013

 

 

 

CHIEF EXECUTIVE OFFICER

 

03/10/2008

 

 

MARTINEZ ECHEVARRIA ANSELMO CARLOS

 

MEMBER OF THE BOARD

 

19/09/1996

 

1

 

MARTINEZ IÑIGUEZ MIGUEL

 

MEMBER OF THE BOARD

 

06/10/2003

 

5

 

 

MEMBER OF THE BOARD

 

27/10/2010

 

 

 

JOINT CHIEF EXECUTIVE OFFICER

 

27/10/2010

 

 

 

MEMBER OF THE BOARD

 

03/10/2008

 

 

 

CHIEF EXECUTIVE OFFICER

 

03/10/2008

 

 

MINGO CONTRERAS JUAN MANUEL

 

MEMBER OF THE BOARD

 

19/09/1996

 

2

 

 

SECRETARY

 

14/10/1998

 

 

SORIANO ATENCIA FAUSTINO JOSE

 

NON CONSELLOR SECRETARY

 

03/09/2014

 

3

 

 

Executive board

 

Post

NIF

Name

 

BRANCH OFFICE MANAGER

 

 

JUAN SABATER ROSELL

 

COMMERCIAL MANAGER

 

 

JUAN M PARET

 

FINANCIAL DIRECTOR

 

 

OSCAR FERNANDEZ LLANO

 

MANAGING DIRECTOR

 

 

DIMAS GIMENO ALVAREZ

 

 

Defaults, Legal Claims and Insolvency Proceedings

 

Section enabling assessment of the degree of compliance of the company queried with its payment obligations. It provides information on the existence and nature of all stages of Insolvency and Legal Proceedings published with reference to the Company in the country's various Official Bulletins and national newspapers, as well Defaults Registered in the main national credit bureaus (ASNEF Industrial and RAI ).

 

> Summary

 

Chronological summary

 

 

 

 

Number of Publications

 

Amount (_)

 

Start date

 

End date

 

Insolvency Proceedings, Bankruptcy and Suspension of Payments

 

 

Unpublished

 

---

 

---

 

---

 

Request/Declaration

 

 

0

 

---

 

date

 

 

Proceedings

 

 

---

 

---

 

 

---

 

Resolution

 

 

---

 

---

 

 

---

 

Defaults on debt with Financial Institutions and Large Companies

 

Bank and Commercial Delinquency

 

None

 

 0

 

 

 

Status: Friendly

 

 

---

 

 

 

 

Status: Pre-Litigation

 

 

---

 

 

 

 

Status: Litigation

 

 

---

 

 

 

 

Status: Non-performing

 

 

---

 

 

 

 

Status: insolvency proceedings, bankruptcy and suspension of payments

 

 

---

 

 

 

 

Other status

 

 

---

 

 

 

 

Legal and Administrative Proceedings

 

 

4

 

---

 

06/03/2015

 

06/03/2015

 

Notices of defaults and enforcement

 

 

4

 

---

 

 

---

 

Seizures

 

 

---

 

---

 

 

---

 

Auctions

 

 

---

 

---

 

 

---

 

Declarations of insolvency and bad debt

 

 

---

 

---

 

 

---

 

Proceedings heard by the Civil Court

 

 

1

 

---

 

18/05/2015

 

18/05/2015

 

Proceedings heard by the Labour Court

 

 

15

 

---

 

23/06/2010

 

14/05/2015

 

> Basis for scoring

 

Positive Factors

Adverse Factors

 

Significant level of financial autonomy. The asset is financed mostly with equity and financing with maturity exceeding one year, providing a solid financial structure.

 

The cost of debt of EL CORTE INGLES SA, depending on the volume of external financing sources posing, is considered medium level in relation to the reference companies.

 

The development of the structure of the debt during the last two years indicates a decrease of the debt with credit institutions and trade creditors in respect to all liabilities. The lower the level of debt, the lower the dependence on suppliers capital and the more guarantee will have its financial situation.

Adequate long-term solvency. The real assets of the company are found in favourable levels, which in principle, provide enough guarantees through real goods against third parties when returning its long-term obligations.

 

Adequate turnover of the current assets. The company shows an efficient use of current assets by having good capacity to generate incomes based on the dedicated assets available for sale.

 

 

 

Public Auctions/Contests checking for the company.

 

Probability of default

 

 

 

> Estimated Probability of Default for the next 12 months:  0.305 %

> Latest Scoring Changes:

 

 

Sector in which comparison is carried out:

471 Retail sale in non-specialised stores

 

 

Relative Position:

 Credit quality is superior to that of other companies in the same sector.

 

The company's comparative analysis with the rest of the companies that comprise the sector, shows the company holds a better position with regard to the probability of non-compliance.

 

The 99.00% of the companies of the sector EL CORTE INGLES SA belongs to show a higher probability of non-compliance.

 

The probability of the company's non-compliance with its payment obligations within deadlines estimated by our qualifications models is 0.305%.

 

In the event they fail to comply with the payment, the seriousness of the loss will depend on factors such as the promptness of the commencement of the charging management, the existence of executive documents which match the credit or the existence of guarantees and free debt assets under the name of the debtor. Therefore, the probability of non-compliance should not be solely interpreted as the total loss of the owed amount.

 

 

LEGAL CLAIMS

 

Summary of Judicial Claims

 

PROCEDURES OF CONTEST, BANKRUPTCY AND BANKRUPTCY PROTECTION

 

 

 

 

   Legal Proceedings (Bankruptcy Law 22/2003)

 

 No se han publicado 

 

 

 

   Quiebras y Suspensiones de Pagos (anterior legislación concursal)

 

 No se han publicado 

INCIDENCES WITH THE PUBLIC ADMINISTRATIONS

 

 

 

 

   Incidences with the Tax Agency

 

 No se han publicado 

 

 

 

   Incidences with the Social Security

 

 No se han publicado 

 

 

 

   Incidences with the Autonomous Administration

 

 No se han publicado 

 

 

 

   Incidences with the Local Administration

 

4 Legal Claims for a total cost of 0,00 E

PROCEDURES BEFORE COURTS OF CIVIL MATTERS

 

 

 

 

   Procedures by the Civil Procedural Law 1/2000

 

1 Incidence for a total cost of 0,00 E

 

 

 

   Proceedings by the old Civil Procedural Law 1.881

 

 No se han publicado 

PROCEEDINGS BEFORE THE INDUSTRIAL TRIBUNAL

 

 

 

 

   Proceedings before the Industrial Tribunal

 

15 Legal Claims for a total cost of 19.615,98 E

 

 

Incidences Detailed

 

Incidences with the Local Administration

 

PROCESSED BY THE LOCAL GOVERNMENT DE JAEN - Date 06/03/2015

 

 

Last Published Stage:

 

EXECUTION NOTIFICATION

 

Record Number:

 

201400868603

 

Amount of the incidence:

 

0,00 E

 

Requested by:

 

ADMINISTRACION LOCAL

 

Published domicile:

 

MENGIBAR (JAEN)

 

Source:

 

B.O.P. JAEN Nº64, 2015 PAGINA 7221

 

PROCESSED BY THE LOCAL GOVERNMENT DE JAEN - Date 06/03/2015

 

 

Last Published Stage:

 

EXECUTION NOTIFICATION

 

Record Number:

 

201400868604

 

Amount of the incidence:

 

0,00 E

 

Requested by:

 

ADMINISTRACION LOCAL

 

Published domicile:

 

MENGIBAR (JAEN)

 

Source:

 

B.O.P. JAEN Nº64, 2015 PAGINA 7221

 

 

PROCESSED BY THE LOCAL GOVERNMENT DE JAEN - Date 06/03/2015

 

 

Last Published Stage:

 

EXECUTION NOTIFICATION

 

Record Number:

 

201400868601

 

Amount of the incidence:

 

0,00 E

 

Requested by:

 

ADMINISTRACION LOCAL

 

Published domicile:

 

MENGIBAR (JAEN)

 

Source:

 

B.O.P. JAEN Nº64, 2015 PAGINA 7221

 

 

PROCESSED BY THE LOCAL GOVERNMENT DE JAEN - Date 06/03/2015

 

 

Last Published Stage:

 

EXECUTION NOTIFICATION

 

Record Number:

 

201400868602

 

Amount of the incidence:

 

0,00 E

 

Requested by:

 

ADMINISTRACION LOCAL

 

Published domicile:

 

MENGIBAR (JAEN)

 

Source:

 

B.O.P. JAEN Nº64, 2015 PAGINA 7221

 

 

Procedures by the Civil Procedural Law 1/2000

 

 

IN THE SOCIAL COURT Nº 5 DE LAS PALMAS DE GRAN CANARIA (LAS PALMAS) - Date 18/05/2015

 

 

Last Published Stage:

 

SENTENCE

 

Record Number:

 

764/2013

 

Amount of the incidence:

 

0,00 E

 

Requested by:

 

JAVIER ULLA NOYA

 

Published domicile:

 

PALMAS DE GRAN CANARIA (LAS) (LAS PALMAS)

 

Source:

 

B.O.P. LAS PALMAS Nº70, 2015 PAGINA 10748

 

 

Proceedings before the Industrial Tribunal

 

 

IN THE SOCIAL COURT Nº 18 DE BARCELONA - Date 14/05/2015

 

 

Last Published Stage:

 

SENTENCE NOTIFICATION

 

Record Number:

 

738/2013

 

Amount of the incidence:

 

0,00 E

 

Requested by:

 

MARIA JESUS YARLQUE GONZALEZ

 

Published domicile:

 

BARCELONA

 

Source:

 

B.O.P. BARCELONA Nº100, 2015 PAGINA 815

 

 

IN THE SOCIAL COURT Nº 5 DE VIGO (PONTEVEDRA) - Date 03/06/2014

 

 

Last Published Stage:

 

EXECUTION

 

Record Number:

 

44/2014

 

Amount of the incidence:

 

1.625,22 E

 

Requested by:

 

VARIOS DEMANDANTES

 

Published domicile:

 

VIGO (PONTEVEDRA)

 

Source:

 

B.O.P. PONTEVEDRA Nº117, 2014 PAGINA 68

 

 

IN THE SOCIAL COURT Nº 4 DE VIGO (PONTEVEDRA) - Date 11/12/2013

 

 

Last Published Stage:

 

SENTENCE NOTIFICATION

 

Record Number:

 

1094/2012

 

Amount of the incidence:

 

1.625,22 E

 

Requested by:

 

LUIS PEDROSO FERNANDEZ, IAGO GARCIA JUSTE, ANA GAR

 

Published domicile:

 

VIGO (PONTEVEDRA)

 

Source:

 

B.O.P. PONTEVEDRA Nº8, 2014 PAGINA 43

 

 

IN THE SOCIAL COURT Nº 2 DE CORDOBA - Date 03/12/2013

 

 

 

Last Published Stage:

 

SENTENCE NOTIFICATION

 

Record Number:

 

1499/2012

 

Amount of the incidence:

 

8.782,66 E

 

Requested by:

 

VARIOS DEMANDANTES

 

Published domicile:

 

CORDOBA

 

Source:

 

BOLETIN OFICIAL DE LA COMUNIDAD DE MADRID Nº15, 2014 PAGINA 254

 

 

IN THE SOCIAL COURT Nº 3 DE A CORUÑA (LA CORUÑA) - Date 09/10/2012

 

 

Last Published Stage:

 

SENTENCE NOTIFICATION

 

Record Number:

 

760/2010

 

Amount of the incidence:

 

4.549,27 E

 

Requested by:

 

EUSEBIO MOURE VEIRAS

 

Published domicile:

 

MADOSA (LA) C.P.:00000 (LA CORUÑA)

 

Source:

 

DIARIO OFICIAL DE GALICIA Nº207, 2012 PAGINA 40889

 

 

IN THE SOCIAL COURT Nº 1 DE A CORUÑA (LA CORUÑA) - Date 30/09/2011

 

 

Last Published Stage:

 

SENTENCE NOTIFICATION

 

Record Number:

 

980/2010

 

Amount of the incidence:

 

3.033,61 E

 

Requested by:

 

EDUARDO GARCIA RODRIGUEZ

 

Published domicile:

 

MADOSA (LA) C.P.:00000 (LA CORUÑA)

 

Source:

 

DIARIO OFICIAL DE GALICIA Nº70, 2012 PAGINA 13064

 

 

Link List

 

 

PARTICIPATES IN: 

 

48 Entities

 

SHAREHOLDERS: 

 

1 Entities

 

PARENT COMPANY OF: 

 

12 Entities

 

ABSORBS TO: 

 

2 Entities

 

BELONGS TO THE ADMINISTRATION BOARD OF: 

 

4 Entities

 

HAS IN ITS ADMINISTRATION BOARD TO: 

 

1 Entities

 

IS ASSOCIATED WITH: 

 

1 Entities

 

IS RELATED WITH: 

 

24 Entities

 

 

> Shareholders

 

 

Relationship

 

Entity

 

Province

 

Shareholding stake

 

SHAREHOLDERS

 

ACCIONES PROPIAS DE EL CORTE INGLES, S.A.

 

 

6.76

 

PARTICIPATES IN

 

GESTION DE PUNTOS DE VENTA GESPEVESA SA

 

MADRID

 

50

 

 

SEINVE SA

 

MADRID

 

100

 

 

VIAJES EL CORTE INGLES SA

 

MADRID

 

100

 

 

CONFECCIONES TERUEL SA

 

MADRID

 

100

 

 

INFORMATICA EL CORTE INGLES SA

 

MADRID

 

100

 

 

HIPERCOR SA

 

MADRID

 

100

 

 

INDUSTRIAS DEL VESTIDO SA

 

MADRID

 

100

 

 

PARINVER SA

 

MADRID

 

100

 

 

SEGUROS EL CORTE INGLES VIDA PENSIONES Y REASEGUROS SA

 

MADRID

 

100

 

 

CONSTRUCCION PROMOCIONES E INSTALACIONES SA

 

MADRID

 

100

 

 

CENTRO DE SEGUROS Y SERVICIOS CORREDURIA DE SEGUROS SA GRUPO DE SEGUROS EL CORTEINGLES

 

MADRID

 

100

 

 

SEED CAPITAL DE BIZKAIA SOCIEDAD GESTORA DE ENTIDADES DE CAPITAL RIESGO SOCIEDAD ANONIMA

 

VIZCAYA

 

1.82

 

 

TIENDAS DE CONVENIENCIA SA

 

MADRID

 

100

 

 

BRICOR SA

 

MADRID

 

100

 

 

SUPERCOR SA

 

MADRID

 

100

 

 

ASON INMOBILIARIA DE ARRIENDOS SL

 

MADRID

 

100

 

 

CANAL CLUB DE DISTRIBUCION DE OCIO Y CULTURA SA

 

MADRID

 

74.95

 

 

OPTICA 2000 SL

 

BARCELONA

 

100

 

 

SFERA JOVEN SA

 

MADRID

 

100

 

 

SEPHORA COSMETICOS ESPAÑA SL

 

MADRID

 

50

 

 

EL CORTE INGLES GRANDES ARMAZENS, SOCIEDAD ANONIMA, (PORTUGAL)

 

 

99.56

 

 

URIA VEINTE SA

 

MADRID

 

99

 

 

FINANCIERA EL CORTE INGLES E F C SA.

 

MADRID

 

49

 

 

EDITORIAL CENTRO DE ESTUDIOS RAMON ARECES SA

 

MADRID

 

100

 

 

INGONDEL SL

 

MADRID

 

100

 

 

ECI HONG KONG

 

 

90

 

 

PERFUMES Y COSMETICOS GRAN VIA SL

 

MADRID

 

55

 

 

CITOREL SL

 

MADRID

 

50

 

 

TAGUS BOOKS SL

 

MADRID

 

24

 

 

ECI SHANGHAI

 

 

100

 

 

GRUPO DE SEGUROS EL CORTE INGLES

 

 

100

 

 

IBERIA LINEAS AEREAS DE ESPAÑA SA

 

MADRID

 

3.37

 

 

FST HOTELS SL

 

BALEARES

 

 

 

EUROFORUM ESCORIAL SA

 

MADRID

 

6

 

 

PUBLICIDAD PUNTO DE VENTA ECI SA

 

MADRID

 

 

 

VIAJES EL CORTE INGLES INC (EEUU)

 

 

 

 

INFORMATICA EL CORTE INGLES MEXICO, SOCIEDAD ANONIMA, DE CV

 

 

 

 

INFORMATICA EL CORTE INGLES BRASIL LTDA

 

 

 

 

VIAJES EL CORTE INGLES COLOMBIA, S.A.

 

 

 

 

ECI HONG KONG (CHINA)

 

 

90

 

 

INFORMATICA EL CORTE INGLES REPUBLICA DOMINICANA, S.A.

 

 

 

 

VIAJES EL CORTE INGLES REPUBLICA DOMINICANA, S.L.

 

 

 

 

ASESORES DE VIAJE, SOCIEDAD ANONIMA, (CHILE)

 

 

 

 

ECI SHANGAI (CHINA)

 

 

100

 

 

GALERY, SOCIEDAD ANONIMA, VISAO-SERVICIOS DE OPTICA UNIPESSOAL LDA (PORTUGAL)

 

 

 

 

TOUR MUNDIAL URUGUAY, S.A.

 

 

 

 

HKU DOCUMENT SERVICES SARIA DE CV (MEXICO)

 

 

 

 

ASEPEYO MUTUA DE ACCIDENTES DE TRABAJO Y ENFERMEDADES PROFESIONALES DE LA SEGURIDAD SOCIAL N151

 

BARCELONA

 

 

> Other relationships

 

 

Relationship

 

Entity

 

Province

 

Shareholding stake

 

PARENT COMPANY OF

 

CENTRO DE SEGUROS Y SERVICIOS CORREDURIA DE SEGUROS SA GRUPO DE SEGUROS EL CORTEINGLES

 

MADRID

 

 

 

CONSTRUCCION PROMOCIONES E INSTALACIONES SA

 

MADRID

 

100

 

 

HIPERCOR SA

 

MADRID

 

100

 

 

INFORMATICA EL CORTE INGLES SA

 

MADRID

 

100

 

 

EDITORIAL CENTRO DE ESTUDIOS RAMON ARECES SA

 

MADRID

 

100

 

 

FINANCIERA EL CORTE INGLES E F C SA.

 

MADRID

 

100

 

 

THE HARRIS COMPANY

 

 

100

 

 

VIAJES EL CORTE INGLES SA

 

MADRID

 

100

 

 

SEGUROS EL CORTE INGLES VIDA PENSIONES Y REASEGUROS SA

 

MADRID

 

100

 

 

INVESTRONICA SA

 

MADRID

 

 

 

PARINVER SA

 

MADRID

 

100

 

 

PUBLICIDAD PUNTO DE VENTA ECI SA

 

MADRID

 

 

IS ASSOCIATED WITH

 

GESTION DE PUNTOS DE VESTA, GESPEVESA, S.A.

 

 

 

IS RELATED WITH

 

| |

 

 

 

 

PERFUMES Y COSMETICOS GRAN VIA SL

 

MADRID

 

 

 

VIAJES EL CORTE INGLES R. DOMINICANA, S.L.

 

 

 

 

VIAJES EL CORTE INGLES R PANAMA

 

 

 

 

VIAJES EL CORTE INGLES, SOCIEDAD ANONIMA, DE CV

 

 

 

 

GALLERY DA VISAO SERVICOS DE OPTICA UNIPESSOAL LDA

 

 

 

 

HIKU DOCUMENT SERVICES SAPI DE CV

 

 

 

 

INFORMATICA EL CORTE INGLES BRASIL LTDA

 

 

 

 

INFORMATICA EL CORTE INGLES COLOMBIA SAS

 

 

 

 

INFORMATICA EL CORTE INGLES MEXICO, SOCIEDAD ANONIMA, DE CV

 

 

 

 

INFORMATICA EL CORTE INGLES PERU, S.A.

 

 

 

 

INFORMATICA EL CORTE INGLES REPUBLICA DOMINICANA, S.A.

 

 

 

 

MODA SFERA JOVEN MEXICO, SOCIEDAD ANONIMA, DECV

 

 

 

 

TOURMUNDIAL URUGUAY, S.A.

 

 

 

 

VIAJES EL CORTE INGLES ARGENTINA, S.A.

 

 

 

 

VIAJES EL CORTE INGLES COLOMBIA, S.A.

 

 

 

 

VIAJES EL CORTE INGLES INC

 

 

 

 

VIAJES EL CORTE INGLES PERU, S.A.

 

 

 

 

FST HOTELS SL

 

BALEARES

 

 

 

UCOIDIOMAS SL

 

CORDOBA

 

 

 

ACTURUS CAPITAL SL

 

MADRID

 

 

 

ESGUEVA SA

 

MADRID

 

 

 

URIA VEINTE SA

 

MADRID

 

 

IS RELATED WITH

 

MOSTOLES INDUSTRIAL SA

 

MADRID

 

 

 

PROCOM DESARROLLO COMERCIAL DE ZARAGOZA SA

 

MADRID

 

 

ABSORBS TO

 

MARKS SPENCER ESPAÑA SA

 

MADRID

 

 

 

INDUSTRIAS Y CONFECCIONES SA

 

MADRID

 

 

HAS IN ITS ADMINISTRATION BOARD TO

 

CARTERA MANCOR SL

 

NAVARRA

 

 

BELONGS TO THE ADMINISTRATION BOARD OF

 

EUROFORUM ESCORIAL SA

 

MADRID

 

 

 

FUTURA INTERNATIONAL AIRWAYS SA

 

BALEARES

 

 

 

FABRICA ESPAÑOLA DE CONFECCIONES S.A. INDUSTRIAS Y CONFECCIONES S.A. ITURRI S.A. SAGRES SL EL CORTE INGLES S.A. INDUSTRIAS DEL VESTIDO S.A. INYECTADOS Y VULCANIZADOS S.A. MORALEDA CACHO Y CIA SRC TECN

 

MADRID

 

 

 

FABRICA ESPAÑOLA DE CONFECCIONES SA INDUSTRIAS Y CONFECCIONES SA LORCA INDUSTRIAL SA ITURRI SA INDUSTRIAS DEL VESTIDO SAU MORALEDA CACHO Y CIA SRC CERLIPS SA TEXTULAN SA TEXTIL COMERCIAL BEJAR SA CALZ

 

MADRID

 

 

 

Turnover

 

Total Sales 2014

9.452.013.000

 

The sales data is from the latest available financial statements. Failing that, are estimates data calculated by statistical methods.

 

 

Financial Accounts and Balance Sheets

 

Financial Years Presented

 

 

Ejercicio

 

Tipo de Cuentas Anuales

 

Fecha Presentacion

 

2014

 

Consolidadas

 

December  2014

 

2014

 

Normales

 

October  2014

 

2013

 

Consolidadas

 

November  2013

 

2013

 

Normales

 

November  2013

 

2012

 

Consolidadas

 

January  2013

 

2012

 

Normales

 

November  2012

 

2011

 

Consolidadas

 

January  2012

 

2011

 

Normales

 

January  2012

 

2010

 

Consolidadas

 

November  2010

 

2010

 

Normales

 

November  2010

 

2009

 

Consolidadas

 

October  2009

 

2009

 

Normales

 

October  2009

 

2008

 

Consolidadas

 

November  2008

 

2008

 

Normales

 

October  2008

 

2007

 

Consolidadas

 

December  2007

 

2007

 

Normales

 

November  2007

 

2006

 

Consolidadas

 

November  2006

 

2006

 

Normales

 

November  2006

 

2005

 

Consolidadas

 

January  2006

 

2005

 

Normales

 

January  2006

 

2004

 

Consolidadas

 

November  2004

 

2004

 

Normales

 

November  2004

 

2003

 

Consolidadas

 

December  2003

 

2003

 

Normales

 

December  2003

 

2002

 

Consolidadas

 

December  2002

 

2002

 

Normales

 

No publicado en BORME

 

2001

 

Consolidadas

 

December  2001

 

2001

 

Normales

 

December  2001

 

2001

 

Normales

 

December  2002

 

2000

 

Consolidadas

 

November  2000

 

2000

 

Normales

 

November  2000

 

1999

 

Consolidadas

 

October  1999

 

1999

 

Normales

 

November  1999

 

1998

 

Consolidadas

 

October  1998

 

1998

 

Normales

 

October  1998

 

1997

 

Consolidadas

 

October  1997

 

1997

 

Normales

 

October  1997

 

1996

 

Consolidadas

 

November  1996

 

1996

 

Normales

 

November  1996

 

1994

 

Consolidadas

 

October  1995

 

1994

 

Normales

 

October  1995

 

1993

 

Consolidadas

 

October  1994

 

1993

 

Normales

 

October  1994

 

1992

 

Consolidadas

 

December  1993

 

1992

 

Normales

 

December  1993

 

1990

 

Normales

 

December  1991

 

1989

 

Normales

 

November  1990

 

1989

 

Normales

 

November  1990

 

 

The data in the report regarding the last Company Accounts submitted by the company is taken from the TRADE REGISTER serving the region in which the company's address is located 28/02/2014

 

>  Normal format Balance in accordance with the New Accounting Plan 2007

 

Information corresponding to the fiscal year 2014 2013 2012 2011 2010  is taken from information submitted to the TRADE REGISTER. Data corresponding to fiscal years before 2014 2013 2012 2011 2010  has been compiled based on the equivalence criteria stipulated in Act JUS/206/2009. Where the provisions of the Act did not establish relevant equivalence criteria. To view details on the methodology.

 

 

 

 

ORIGINAL

 

ORIGINAL

 

ORIGINAL

 

ORIGINAL

 

ORIGINAL

 

 

Assets 

 

2014

 

2013

 

2012

 

2011

 

2010

 

 

A) NON-CURRENT ASSETS: 11000 

 

10.506.039.000,00

 

10.714.232.000,00

 

10.484.923.000,00

 

9.961.668.000,00

 

9.969.157.000,00

 

 

      I. Intangible fixed assets : 11100 

 

364.369.000,00

 

349.979.000,00

 

312.422.000,00

 

313.240.000,00

 

322.672.000,00

 

 

            1. Development: 11110 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            2. Concessions: 11120 

 

59.684.000,00

 

61.886.000,00

 

64.346.000,00

 

67.425.000,00

 

70.470.000,00

 

 

            3. Patents, licencing, trade marks and similar: 11130 

 

29.916.000,00

 

33.242.000,00

 

5.988.000,00

 

6.107.000,00

 

6.622.000,00

 

 

            4. Goodwill: 11140 

 

10.688.000,00

 

10.688.000,00

 

10.688.000,00

 

10.688.000,00

 

10.688.000,00

 

 

            5. IT applications: 11150 

 

263.959.000,00

 

243.967.000,00

 

231.075.000,00

 

228.391.000,00

 

234.047.000,00

 

 

            6. Investigation: 11160 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            7. Intellectual property: 11180 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            8. Greenhouse gas emission allowance: 11190 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            9. Other intangible fixed assets. : 11170 

 

122.000,00

 

196.000,00

 

325.000,00

 

629.000,00

 

845.000,00

 

 

      II. Tangible fixed assets : 11200 

 

6.429.108.000,00

 

6.664.496.000,00

 

6.552.475.000,00

 

6.463.130.000,00

 

6.313.708.000,00

 

 

            1. Land and buildings: 11210 

 

4.158.464.000,00

 

4.250.117.000,00

 

4.062.078.000,00

 

3.926.140.000,00

 

3.691.108.000,00

 

 

            2. Technical installations and other tangible fixed assets: 11220 

 

2.162.831.000,00

 

2.335.401.000,00

 

2.360.730.000,00

 

2.427.384.000,00

 

2.458.823.000,00

 

 

            3. Tangible asset in progress and advances: 11230 

 

107.813.000,00

 

78.978.000,00

 

129.667.000,00

 

109.606.000,00

 

163.777.000,00

 

 

      III. Real estate investment: 11300 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            1. Land: 11310 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            2. Buildings: 11320 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      IV. Long-term investments in Group companies and associates : 11400 

 

2.838.282.000,00

 

3.152.718.000,00

 

3.199.401.000,00

 

2.959.033.000,00

 

3.111.507.000,00

 

 

            1. Equity instruments: 11410 

 

2.605.748.000,00

 

2.917.858.000,00

 

3.006.899.000,00

 

2.945.582.000,00

 

3.103.259.000,00

 

 

            2. Credits to businesses: 11420 

 

228.025.000,00

 

230.375.000,00

 

188.451.000,00

 

10.000.000,00

 

5.000.000,00

 

 

            3. Debt securities: 11430 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            4. Derivatives : 11440 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            5. Other financial assets : 11450 

 

4.509.000,00

 

4.485.000,00

 

4.051.000,00

 

3.451.000,00

 

3.248.000,00

 

 

            6. Other investments: 11460 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      V. Long-term financial investments: 11500 

 

54.775.000,00

 

166.549.000,00

 

164.144.000,00

 

187.868.000,00

 

167.785.000,00

 

 

            1. Equity instruments: 11510 

 

7.774.000,00

 

101.089.000,00

 

73.245.000,00

 

94.940.000,00

 

79.199.000,00

 

 

            2. Credits to third parties : 11520 

 

36.575.000,00

 

55.765.000,00

 

81.661.000,00

 

83.364.000,00

 

77.132.000,00

 

 

            3. Debt securities: 11530 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            4. Derivatives : 11540 

 

0,00

 

0,00

 

0,00

 

1.282.000,00

 

3.340.000,00

 

 

            5. Other financial assets : 11550 

 

10.426.000,00

 

9.695.000,00

 

9.238.000,00

 

8.282.000,00

 

8.114.000,00

 

 

            6. Other investments: 11560 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      VI. Assets for deferred tax : 11600 

 

819.505.000,00

 

380.490.000,00

 

256.481.000,00

 

38.397.000,00

 

53.485.000,00

 

 

      VII. Non-current trade debts : 11700 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

B) CURRENT ASSETS: 12000 

 

2.456.382.000,00

 

2.880.935.000,00

 

2.640.212.000,00

 

2.880.541.000,00

 

2.596.145.000,00

 

 

      I. Non-current assets held for sale : 12100 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      II. Stocks: 12200 

 

1.200.686.000,00

 

1.774.623.000,00

 

1.685.222.000,00

 

1.810.475.000,00

 

1.686.973.000,00

 

 

            1. Commercial: 12210 

 

1.186.784.000,00

 

1.764.336.000,00

 

1.675.628.000,00

 

1.799.913.000,00

 

1.677.515.000,00

 

 

            2. Primary material and other supplies: 12220 

 

13.902.000,00

 

10.287.000,00

 

9.594.000,00

 

10.562.000,00

 

9.458.000,00

 

 

            3. Work in progress: 12230 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

                  a) Of long-term production cycle : 12231 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

                  b) Of short-term production cycle : 12232 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            4. Finished goods: 12240 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

                  a) Of long-term production cycle : 12241 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

                  b) Of short-term production cycle : 12242 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            5. By-products, residues and recycled materials: 12250 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            6. Advances to suppliers: 12260 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      III. Trade debtors and others receivable accounts: 12300 

 

1.188.531.000,00

 

934.220.000,00

 

864.963.000,00

 

989.810.000,00

 

702.549.000,00

 

 

            1. Trade debtors / accounts receivable: 12310 

 

103.842.000,00

 

111.515.000,00

 

155.184.000,00

 

146.578.000,00

 

148.419.000,00

 

 

                  a) Long-term receivables from sales and services supplied : 12311 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

                  b) Customers for sales and provisions of services : 12312 

 

103.842.000,00

 

111.515.000,00

 

155.184.000,00

 

146.578.000,00

 

0,00

 

 

            2. Customers, Group companies and associates : 12320 

 

902.311.000,00

 

549.985.000,00

 

537.072.000,00

 

665.385.000,00

 

391.849.000,00

 

 

            3. Other accounts receivable: 12330 

 

173.755.000,00

 

266.280.000,00

 

164.427.000,00

 

166.811.000,00

 

145.721.000,00

 

 

            4. Personnel: 12340 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            5. Assets for deferred tax: 12350 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            6. Other debtors, including tax and social security: 12360 

 

8.623.000,00

 

6.440.000,00

 

8.280.000,00

 

11.036.000,00

 

16.560.000,00

 

 

            7. Called up share capital: 12370 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      IV. Short-term investments in Group companies and associates: 12400 

 

2.606.000,00

 

43.000,00

 

6.016.000,00

 

13.000,00

 

10.000,00

 

 

            1. Equity instruments: 12410 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            2. Credits to businesses: 12420 

 

2.606.000,00

 

43.000,00

 

6.016.000,00

 

13.000,00

 

10.000,00

 

 

            3. Debt securities: 12430 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            4. Derivatives : 12440 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            5. Other financial assets : 12450 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            6. Other investments: 12460 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      V. Short-term financial investments : 12500 

 

2.260.000,00

 

102.711.000,00

 

11.199.000,00

 

5.662.000,00

 

58.754.000,00

 

 

            1. Equity instruments: 12510 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            2. Credits to businesses: 12520 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            3. Debt securities: 12530 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            4. Derivatives : 12540 

 

0,00

 

1.783.000,00

 

10.750.000,00

 

0,00

 

13.211.000,00

 

 

            5. Other financial assets : 12550 

 

2.260.000,00

 

100.928.000,00

 

449.000,00

 

5.662.000,00

 

45.543.000,00

 

 

            6. Other investments: 12560 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      VI. Short-term accruals: 12600 

 

14.242.000,00

 

16.136.000,00

 

14.246.000,00

 

16.505.000,00

 

17.430.000,00

 

 

      VII. Cash and other equivalent liquid assets : 12700 

 

48.057.000,00

 

53.202.000,00

 

58.566.000,00

 

58.076.000,00

 

130.429.000,00

 

 

            1. Treasury: 12710 

 

48.057.000,00

 

53.202.000,00

 

58.566.000,00

 

58.076.000,00

 

130.429.000,00

 

 

            2. Other equivalent liquid assets: 12720 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

TOTAL ASSETS (A + B) : 10000 

 

12.962.421.000,00

 

13.595.167.000,00

 

13.125.135.000,00

 

12.842.209.000,00

 

12.565.302.000,00

 

 

 

 

 

 

ORIGINAL

 

ORIGINAL

 

ORIGINAL

 

ORIGINAL

 

ORIGINAL

 

 

Liabilities and Net Worth 

 

2014

 

2013

 

2012

 

2011

 

2010

 

 

A) NET WORTH: 20000 

 

5.142.942.000,00

 

5.521.401.000,00

 

5.447.080.000,00

 

5.835.779.000,00

 

5.542.303.000,00

 

 

      A-1) Shareholders' equity: 21000 

 

5.195.976.000,00

 

5.534.735.000,00

 

5.481.328.000,00

 

5.868.854.000,00

 

5.568.476.000,00

 

 

      I. Capital: 21100 

 

486.864.000,00

 

486.864.000,00

 

486.864.000,00

 

486.864.000,00

 

486.864.000,00

 

 

            1. Registered capital : 21110 

 

486.864.000,00

 

486.864.000,00

 

486.864.000,00

 

486.864.000,00

 

486.864.000,00

 

 

            2. (Uncalled capital): 21120 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      II. Share premium: 21200 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      III. Reserves: 21300 

 

4.908.118.000,00

 

5.202.282.000,00

 

5.014.300.000,00

 

5.290.134.000,00

 

4.962.010.000,00

 

 

            1. Legal and statutory: 21310 

 

97.373.000,00

 

97.373.000,00

 

97.373.000,00

 

97.373.000,00

 

97.373.000,00

 

 

            2. Other reserves: 21320 

 

4.810.745.000,00

 

5.104.909.000,00

 

4.916.927.000,00

 

5.192.761.000,00

 

4.864.637.000,00

 

 

            3. Revaluation reserves: 21330 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      IV. (Common stock equity): 21400 

 

-465.525.000,00

 

-415.105.000,00

 

-315.679.000,00

 

-283.161.000,00

 

-247.471.000,00

 

 

      V. Results from previous periods: 21500 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            1. Brought forward: 21510 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            2. (Negative results from previous periods): 21520 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      VI. Other shareholders' contributions: 21600 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      VII. Result of the period: 21700 

 

266.519.000,00

 

260.694.000,00

 

295.843.000,00

 

375.017.000,00

 

367.073.000,00

 

 

      VIII. (Interim dividend): 21800 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      IX. Other net worth instruments: 21900 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      A-2) Adjustments due to changes in value: 22000 

 

-53.034.000,00

 

-13.334.000,00

 

-34.248.000,00

 

-33.075.000,00

 

-26.173.000,00

 

 

      I. Financial assets held for sale: 22100 

 

62.000,00

 

1.574.000,00

 

-17.201.000,00

 

-15.564.000,00

 

-13.239.000,00

 

 

      II. Hedge operations: 22200 

 

-53.096.000,00

 

-14.908.000,00

 

-17.047.000,00

 

-17.511.000,00

 

-12.934.000,00

 

 

      III. Linked non-current assets and liabilities held for sale : 22300 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      IV. Exchange rate difference: 22400 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      V. Other: 22500 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      A-3) Received subsidies, donations and legacies: 23000 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

B) NON-CURRENT LIABILITIES: 31000 

 

5.183.628.000,00

 

3.565.310.000,00

 

3.063.591.000,00

 

2.863.558.000,00

 

3.090.268.000,00

 

 

      I. Long-term provisions: 31100 

 

111.373.000,00

 

127.879.000,00

 

66.798.000,00

 

7.638.000,00

 

7.500.000,00

 

 

            1. Long-term employee benefits liability: 31110 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            2. Environmental actions: 31120 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            3. Restructuring provisions: 31130 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            4. Other provisions: 31140 

 

111.373.000,00

 

127.879.000,00

 

66.798.000,00

 

7.638.000,00

 

7.500.000,00

 

 

      II Long-term creditors: 31200 

 

4.815.580.000,00

 

3.207.073.000,00

 

2.861.175.000,00

 

2.817.227.000,00

 

3.046.238.000,00

 

 

            1. Liabilities and other securities: 31210 

 

1.402.076.000,00

 

1.437.086.000,00

 

1.416.450.000,00

 

1.344.287.000,00

 

1.186.529.000,00

 

 

            2. Amounts owed to credit institutions: 31220 

 

3.288.265.000,00

 

1.671.829.000,00

 

1.323.742.000,00

 

1.322.380.000,00

 

1.677.811.000,00

 

 

            3. Creditors from financial leasing: 31230 

 

40.106.000,00

 

55.857.000,00

 

65.665.000,00

 

28.258.000,00

 

44.130.000,00

 

 

            4. Derivatives : 31240 

 

84.814.000,00

 

28.683.000,00

 

31.261.000,00

 

23.583.000,00

 

41.021.000,00

 

 

            5. Other financial liabilities : 31250 

 

319.000,00

 

13.618.000,00

 

24.057.000,00

 

98.719.000,00

 

96.747.000,00

 

 

      III. Long-term debts with Group companies and associates: 31300 

 

158.499.000,00

 

175.353.000,00

 

95.405.000,00

 

793.000,00

 

833.000,00

 

 

      IV. Liabilities for deferred tax: 31400 

 

48.183.000,00

 

54.898.000,00

 

40.076.000,00

 

37.900.000,00

 

35.697.000,00

 

 

      V. Long-term accruals: 31500 

 

260.000,00

 

107.000,00

 

137.000,00

 

0,00

 

0,00

 

 

      VI. Non-current trade creditors : 31600 

 

49.733.000,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      VII. Special long-term debts : 31700 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

C) CURRENT LIABILITIES : 32000 

 

2.635.851.000,00

 

4.508.456.000,00

 

4.614.464.000,00

 

4.142.872.000,00

 

3.932.731.000,00

 

 

      I. Liabilities linked to non-current assets held for sale: 32100 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      II. Short-term provisions: 32200 

 

0,00

 

0,00

 

0,00

 

0,00

 

2.351.000,00

 

 

            1. Provisions from greenhouse gas emission allowance: 32210 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            2. Other provisions: 32220 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      III. Short-term creditors : 32300 

 

119.699.000,00

 

2.147.712.000,00

 

2.036.158.000,00

 

1.538.759.000,00

 

1.296.177.000,00

 

 

            1. Liabilities and other securities: 32310 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            2. Amounts owed to credit institutions: 32320 

 

1.623.000,00

 

2.016.017.000,00

 

1.920.532.000,00

 

1.274.134.000,00

 

893.277.000,00

 

 

            3. Creditors from financial leasing: 32330 

 

15.751.000,00

 

9.808.000,00

 

9.406.000,00

 

15.873.000,00

 

8.948.000,00

 

 

            4. Derivatives : 32340 

 

6.683.000,00

 

2.166.000,00

 

1.915.000,00

 

8.498.000,00

 

16.000,00

 

 

            5. Other financial liabilities : 32350 

 

95.642.000,00

 

119.721.000,00

 

104.305.000,00

 

240.254.000,00

 

393.936.000,00

 

 

      IV. Short-term debts with Group companies and associates: 32400 

 

283.533.000,00

 

241.821.000,00

 

230.940.000,00

 

343.977.000,00

 

453.564.000,00

 

 

      V. Trade creditors and other accounts payable: 32500 

 

2.229.537.000,00

 

2.115.087.000,00

 

2.345.087.000,00

 

2.257.399.000,00

 

2.179.789.000,00

 

 

            1. Suppliers: 32510 

 

1.490.032.000,00

 

1.495.615.000,00

 

1.550.785.000,00

 

1.681.162.000,00

 

1.710.499.000,00

 

 

                  a) Long-term debts : 32511 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

                  b) Short-term debts : 32512 

 

1.490.032.000,00

 

1.495.615.000,00

 

1.550.785.000,00

 

1.681.162.000,00

 

0,00

 

 

            2. Suppliers, Group companies and associates: 32520 

 

77.027.000,00

 

43.055.000,00

 

35.537.000,00

 

39.801.000,00

 

19.212.000,00

 

 

            3. Other creditors: 32530 

 

101.886.000,00

 

25.054.000,00

 

24.997.000,00

 

21.527.000,00

 

39.308.000,00

 

 

            4. Personnel (remuneration due): 32540 

 

346.624.000,00

 

341.717.000,00

 

475.427.000,00

 

294.040.000,00

 

310.464.000,00

 

 

            5. Liabilities for current tax: 32550 

 

0,00

 

0,00

 

0,00

 

32.149.000,00

 

20.580.000,00

 

 

            6. Other accounts payable to Public Administrations.: 32560 

 

90.022.000,00

 

88.860.000,00

 

131.119.000,00

 

69.162.000,00

 

68.635.000,00

 

 

            7. Advances from clients: 32570 

 

123.946.000,00

 

120.786.000,00

 

127.222.000,00

 

119.558.000,00

 

11.091.000,00

 

 

      VI. Short-term accruals: 32600 

 

3.082.000,00

 

3.836.000,00

 

2.279.000,00

 

2.737.000,00

 

850.000,00

 

 

      VII. Special short-term debts : 32700 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

TOTAL NET WORTH AND LIABILITIES (A + B + C) : 30000 

 

12.962.421.000,00

 

13.595.167.000,00

 

13.125.135.000,00

 

12.842.209.000,00

 

12.565.302.000,00

 

 

 

 

 

 

ORIGINAL

 

ORIGINAL

 

ORIGINAL

 

ORIGINAL

 

ORIGINAL

 

 

Profit and Loss 

 

2014

 

2013

 

2012

 

2011

 

2010

 

 

1. Net turnover: 40100 

 

9.452.013.000,00

 

9.555.016.000,00

 

10.464.026.000,00

 

11.050.024.000,00

 

11.201.939.000,00

 

 

      a) Sales: 40110 

 

7.708.558.000,00

 

9.214.928.000,00

 

10.111.913.000,00

 

10.711.788.000,00

 

10.836.674.000,00

 

 

      b) Rendering of services: 40120 

 

334.131.000,00

 

340.088.000,00

 

352.113.000,00

 

338.236.000,00

 

365.265.000,00

 

 

      c) Income of financial nature of holding companies: 40130 

 

1.409.324.000,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

2. Changes in stocks of finished goods and work in progress: 40200 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

3. Works carried out by the company for its assets: 40300 

 

111.199.000,00

 

124.253.000,00

 

122.619.000,00

 

125.496.000,00

 

129.391.000,00

 

 

4. Supplies : 40400 

 

-6.731.727.000,00

 

-6.822.167.000,00

 

-7.501.052.000,00

 

-7.937.548.000,00

 

-8.106.169.000,00

 

 

      a) Stock consumption: 40410 

 

-6.650.988.000,00

 

-6.947.655.000,00

 

-7.527.193.000,00

 

-7.892.477.000,00

 

-8.052.622.000,00

 

 

      b) Consumption of raw materials and miscellaneous consumable ones: 40420 

 

-52.669.000,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      c) Works carried out by other companies: 40430 

 

-28.070.000,00

 

-29.067.000,00

 

-36.859.000,00

 

-44.596.000,00

 

-49.255.000,00

 

 

      d) Impairment of stock, primary material and other supplies: 40440 

 

0,00

 

154.555.000,00

 

63.000.000,00

 

-475.000,00

 

-4.292.000,00

 

 

5. Other operating income: 40500 

 

331.982.000,00

 

416.327.000,00

 

391.464.000,00

 

396.021.000,00

 

385.887.000,00

 

 

      a) Auxiliary income and other from current management: 40510 

 

326.994.000,00

 

411.373.000,00

 

385.283.000,00

 

390.702.000,00

 

378.835.000,00

 

 

      b) Operation subsidies included in the Period's result: 40520 

 

4.988.000,00

 

4.954.000,00

 

6.181.000,00

 

5.319.000,00

 

7.052.000,00

 

 

6. Personnel costs: 40600 

 

-1.765.125.000,00

 

-1.709.943.000,00

 

-1.801.448.000,00

 

-1.867.594.000,00

 

-1.821.254.000,00

 

 

      a) Wages, salaries et al.: 40610 

 

-1.370.567.000,00

 

-1.310.341.000,00

 

-1.402.400.000,00

 

-1.463.238.000,00

 

-1.419.853.000,00

 

 

      b) Social security costs: 40620 

 

-394.558.000,00

 

-399.602.000,00

 

-399.048.000,00

 

-404.356.000,00

 

-401.401.000,00

 

 

      c) Provisions : 40630 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

7. Other operating costs: 40700 

 

-1.017.873.000,00

 

-1.080.528.000,00

 

-1.127.992.000,00

 

-1.098.399.000,00

 

-1.080.455.000,00

 

 

      a) External services: 40710 

 

-875.467.000,00

 

-912.175.000,00

 

-956.403.000,00

 

-936.161.000,00

 

-917.616.000,00

 

 

      b) Taxes: 40720 

 

-78.321.000,00

 

-74.835.000,00

 

-60.591.000,00

 

-56.362.000,00

 

-52.609.000,00

 

 

      c) Losses, impairments and variation in provisions from trade operations : 40730 

 

13.094.000,00

 

-2.120.000,00

 

-1.632.000,00

 

2.652.000,00

 

-6.373.000,00

 

 

      d) Other current management expenditure : 40740 

 

-77.179.000,00

 

-91.398.000,00

 

-109.366.000,00

 

-108.528.000,00

 

-103.857.000,00

 

 

      e) Expenses due to greenhouse gas emissions: 40750 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

8. Amortisation of fixed assets: 40800 

 

-376.196.000,00

 

-330.968.000,00

 

-326.888.000,00

 

-363.406.000,00

 

-346.446.000,00

 

 

9. Allocation of subsidies of non-financial fixed assets and other: 40900 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

10. Excess provisions : 41000 

 

-160.805.000,00

 

230.321.000,00

 

5.682.000,00

 

23.000,00

 

95.000,00

 

 

11. Impairment and result of transfers of fixed assets: 41100 

 

0,00

 

-113.496.000,00

 

-5.565.000,00

 

347.000,00

 

1.911.000,00

 

 

      a) Impairment and losses : 41110 

 

0,00

 

-698.000,00

 

-5.659.000,00

 

0,00

 

0,00

 

 

      b) Results for transfers and other : 41120 

 

0,00

 

-112.798.000,00

 

94.000,00

 

347.000,00

 

1.911.000,00

 

 

      c) Impairment and profit due to disposals of assets of holding companies: 41130 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

12. Negative difference in combined businesses: 41200 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

13. Other results : 41300 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

A.1) OPERATING INCOME (1 + 2 + 3 + 4 + 5 + 6 + 7 + 8 + 9 + 10 + 11 + 12 + 13) : 49100 

 

-156.532.000,00

 

268.815.000,00

 

220.846.000,00

 

304.964.000,00

 

364.899.000,00

 

 

14. Financial income : 41400 

 

693.896.000,00

 

311.290.000,00

 

316.088.000,00

 

421.897.000,00

 

307.551.000,00

 

 

      a) Of shares in equity instruments : 41410 

 

686.022.000,00

 

308.590.000,00

 

312.435.000,00

 

414.739.000,00

 

304.522.000,00

 

 

            a 1) In Group companies and associates: 41411 

 

683.459.000,00

 

308.537.000,00

 

312.382.000,00

 

414.673.000,00

 

304.481.000,00

 

 

            a 2) In third parties: 41412 

 

2.563.000,00

 

53.000,00

 

53.000,00

 

66.000,00

 

41.000,00

 

 

      b) From negotiable securities and other financial instruments : 41420 

 

7.874.000,00

 

2.700.000,00

 

3.653.000,00

 

7.158.000,00

 

3.029.000,00

 

 

            b 1) From Group companies and associates : 41421 

 

5.375.000,00

 

566.000,00

 

880.000,00

 

1.015.000,00

 

745.000,00

 

 

            b 2) From third parties : 41422 

 

2.499.000,00

 

2.134.000,00

 

2.773.000,00

 

6.143.000,00

 

2.284.000,00

 

 

      c) Allocation of financial subsidies, donations and legacies : 41430 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

15. Financial expenditure: 41500 

 

-304.909.000,00

 

-247.634.000,00

 

-215.788.000,00

 

-182.267.000,00

 

-173.618.000,00

 

 

      a) Amounts owed to Group companies and associates : 41510 

 

-13.177.000,00

 

-11.275.000,00

 

-13.193.000,00

 

-17.670.000,00

 

-21.702.000,00

 

 

      b) For debts with third parties : 41520 

 

-291.732.000,00

 

-236.359.000,00

 

-202.595.000,00

 

-164.597.000,00

 

-151.916.000,00

 

 

      c) Stock renewal : 41530 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

16. Changes in fair value of financial instruments : 41600 

 

10.885.000,00

 

-948.000,00

 

-345.000,00

 

19.888.000,00

 

-10.424.000,00

 

 

      a) Trading book and other : 41610 

 

-4.891.000,00

 

-768.000,00

 

-345.000,00

 

1.317.000,00

 

-10.424.000,00

 

 

      b) Allocation of financial assets held for sale to the result for the period: 41620 

 

15.776.000,00

 

-180.000,00

 

0,00

 

18.571.000,00

 

0,00

 

 

17. Exchange rate differences : 41700 

 

1.406.000,00

 

947.000,00

 

316.000,00

 

2.090.000,00

 

1.176.000,00

 

 

18. Impairment and result for transfers of financial instruments: 41800 

 

-200.927.000,00

 

-101.823.000,00

 

-87.573.000,00

 

-155.219.000,00

 

-101.553.000,00

 

 

      a) Impairment and losses : 41810 

 

-257.648.000,00

 

-101.864.000,00

 

-87.614.000,00

 

-156.855.000,00

 

-101.553.000,00

 

 

      b) Results for transfers and other : 41820 

 

56.721.000,00

 

41.000,00

 

41.000,00

 

1.636.000,00

 

0,00

 

 

19. Other financial income and expenditure: 42100 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      a) Incorporation of financial expenditure to assets: 42110 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      b) Financial income from arrangement with creditors: 42120 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      c) Other income and expenditure: 42130 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

A.2) FINANCIAL REVENUE (14+15+16+17+18+19) : 49200 

 

200.351.000,00

 

-38.168.000,00

 

12.698.000,00

 

106.389.000,00

 

23.132.000,00

 

 

A.3) NET RESULT BEFORE TAXES (A.1+A.2) : 49300 

 

43.819.000,00

 

230.647.000,00

 

233.544.000,00

 

411.353.000,00

 

388.031.000,00

 

 

20. Income taxes: 41900 

 

222.700.000,00

 

30.047.000,00

 

62.299.000,00

 

-36.336.000,00

 

-20.958.000,00

 

 

A.4) PROFIT AFTER TAXES (A.3+20) : 49400 

 

266.519.000,00

 

260.694.000,00

 

295.843.000,00

 

375.017.000,00

 

367.073.000,00

 

 

21. Result of the year coming from interrupted operations : 42000 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

A.5) RESULT OF THE PERIOD (A.4+21) : 49500 

 

266.519.000,00

 

260.694.000,00

 

295.843.000,00

 

375.017.000,00

 

367.073.000,00

 

 

> Normal Balance Sheet under the rules of the 1990 General Accounting Plan (repealed since 1st January of 2008)

 

Information corresponding to the fiscal year 2014 2013 2012 2011 2010  has been compiled based on the equivalence criteria stipulated in Act JUS/206/2009. Where the provisions of the Act did not establish relevant equivalence criteria. To view details on the methodology 2014 2013 2012 2011 2010  is taken from information submitted to the TRADE REGISTER.

 

 

 

 

 

EQUIVALENCIA

 

EQUIVALENCIA

 

EQUIVALENCIA

 

EQUIVALENCIA

 

EQUIVALENCIA

 

 

ASSETS 

 

2014

 

2013

 

2012

 

2011

 

2010

 

 

A) SHAREHOLDERS (PARTNERS) BY UNCALLED SUSCRIBED CAPITAL:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

B) FIXED ASSETS:  

 

9.686.534.000,00

 

10.333.742.000,00

 

10.228.442.000,00

 

9.921.989.000,00

 

9.912.332.000,00

 

 

      I. Formation expenses:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      II. Intangible fixed assets:  

 

364.369.000,00

 

349.979.000,00

 

312.422.000,00

 

313.240.000,00

 

322.672.000,00

 

 

            1. Research and development costs:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            2. Concessions, patents, licences, trademarks et al.:  

 

89.600.000,00

 

95.128.000,00

 

70.334.000,00

 

73.532.000,00

 

77.092.000,00

 

 

            3. Goodwill:  

 

10.688.000,00

 

10.688.000,00

 

10.688.000,00

 

10.688.000,00

 

10.688.000,00

 

 

            4. Key money paid for premises:  

 

122.000,00

 

196.000,00

 

325.000,00

 

629.000,00

 

845.000,00

 

 

            5. Software:  

 

263.959.000,00

 

243.967.000,00

 

231.075.000,00

 

228.391.000,00

 

234.047.000,00

 

 

            6. Assets under capital leases:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            7. Payments on account:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            8. Provisions:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            9. Accumulated depreciation:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      III. Tangible fixed assets:  

 

6.429.108.000,00

 

6.664.496.000,00

 

6.552.475.000,00

 

6.463.130.000,00

 

6.313.708.000,00

 

 

            1. Land and construction:  

 

4.158.464.000,00

 

4.250.117.000,00

 

4.062.078.000,00

 

3.926.140.000,00

 

3.691.108.000,00

 

 

            2. Technical installations and machinery:  

 

154.250.329,00

 

166.557.800,00

 

168.364.232,00

 

173.117.910,00

 

175.360.099,00

 

 

            3. Other installations, tools and furniture:  

 

1.800.448.337,00

 

1.944.104.207,00

 

1.965.189.330,00

 

2.020.675.442,00

 

2.046.846.833,00

 

 

            4. Payments on account and tangible fixed assets under construction:  

 

107.813.000,00

 

78.978.000,00

 

129.667.000,00

 

109.606.000,00

 

163.777.000,00

 

 

            5. Other tangible assets:  

 

208.132.334,00

 

224.738.993,00

 

227.176.439,00

 

233.590.649,00

 

236.616.069,00

 

 

            6. Provisions:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            7. Accumulated depreciation:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      IV. Financial investments:  

 

2.893.057.000,00

 

3.319.267.000,00

 

3.363.545.000,00

 

3.145.619.000,00

 

3.275.952.000,00

 

 

            1. Equity investments in group companies:  

 

2.584.666.273,00

 

2.894.251.157,00

 

2.982.571.773,00

 

2.921.750.857,00

 

3.078.152.176,00

 

 

            2. Receivables from group companies:  

 

217.537.012,00

 

219.778.924,00

 

179.783.214,00

 

9.540.051,00

 

4.770.025,00

 

 

            3. Equity investment in associated companies:  

 

21.081.727,00

 

23.606.843,00

 

24.327.227,00

 

23.831.143,00

 

25.106.824,00

 

 

            4. Credits to associated companies:  

 

10.487.988,00

 

10.596.076,00

 

8.667.786,00

 

459.949,00

 

229.975,00

 

 

            5. Long-term securities portfolio:  

 

7.774.000,00

 

101.089.000,00

 

73.245.000,00

 

94.940.000,00

 

79.199.000,00

 

 

            6. Other receivables:  

 

36.575.000,00

 

55.765.000,00

 

81.661.000,00

 

83.364.000,00

 

77.132.000,00

 

 

            7. Long term guarantees and deposits:  

 

14.935.000,00

 

14.180.000,00

 

13.289.000,00

 

11.733.000,00

 

11.362.000,00

 

 

            8. Provisions:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            9. Long-term receivables from public bodies:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      V. Own shares:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      VI. Long-term trade receivables:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

C) Deferred expenses:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

D) CURRENT ASSETS:  

 

3.741.412.000,00

 

3.674.747.000,00

 

3.201.622.000,00

 

3.202.099.000,00

 

2.883.890.000,00

 

 

      I. Called-up share capital (not paid):  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      II. Stocks:  

 

1.200.686.000,00

 

1.774.623.000,00

 

1.685.222.000,00

 

1.810.475.000,00

 

1.686.973.000,00

 

 

            1. Goods for resale:  

 

1.186.784.000,00

 

1.764.336.000,00

 

1.675.628.000,00

 

1.799.913.000,00

 

1.677.515.000,00

 

 

            2. Raw materials and other consumables:  

 

13.902.000,00

 

10.287.000,00

 

9.594.000,00

 

10.562.000,00

 

9.458.000,00

 

 

            3. Goods in process and semifinished ones:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            4. Finished products:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            5. Byproducts, scrap and recovered materials:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            6. Payments on account:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            7. Provisions:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      III. Debtors:  

 

2.008.036.000,00

 

1.314.710.000,00

 

1.121.444.000,00

 

1.028.207.000,00

 

756.034.000,00

 

 

            1. Trade debtors / accounts receivable:  

 

103.842.000,00

 

111.515.000,00

 

155.184.000,00

 

146.578.000,00

 

148.419.000,00

 

 

            2. Accounts receivable, Group companies:  

 

875.099.863,00

 

533.399.014,00

 

520.875.434,00

 

645.318.878,00

 

380.031.947,00

 

 

            3. Accounts receivable, associated companies:  

 

27.211.137,00

 

16.585.986,00

 

16.196.566,00

 

20.066.122,00

 

11.817.053,00

 

 

            4. Other debtors:  

 

173.755.000,00

 

266.280.000,00

 

164.427.000,00

 

166.811.000,00

 

145.721.000,00

 

 

            5. Staff:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            6. Public bodies:  

 

828.128.000,00

 

386.930.000,00

 

264.761.000,00

 

49.433.000,00

 

70.045.000,00

 

 

            7. Provisions:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      IV. Short-term investments:  

 

4.866.000,00

 

100.971.000,00

 

6.465.000,00

 

5.675.000,00

 

45.553.000,00

 

 

            1. Equity investments in group companies:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            2. Receivables from group companies:  

 

2.606.000,00

 

43.000,00

 

6.016.000,00

 

13.000,00

 

10.000,00

 

 

            3. Equity investment in associated companies:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            4. Credits to associated companies:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            5. Short term securities portfolio:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            6. Other receivables:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            7. Shor term guarantees and deposits:  

 

2.260.000,00

 

100.928.000,00

 

449.000,00

 

5.662.000,00

 

45.543.000,00

 

 

            8. Provisions:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      V. Short-term treasury shares:  

 

465.525.000,00

 

415.105.000,00

 

315.679.000,00

 

283.161.000,00

 

247.471.000,00

 

 

      VI. Cash at bank and in hand:  

 

48.057.000,00

 

53.202.000,00

 

58.566.000,00

 

58.076.000,00

 

130.429.000,00

 

 

      VII. Prepayments and accrued income:  

 

14.242.000,00

 

16.136.000,00

 

14.246.000,00

 

16.505.000,00

 

17.430.000,00

 

 

GENERAL TOTAL (A + B + C + D):  

 

13.427.946.000,00

 

14.008.489.000,00

 

13.430.064.000,00

 

13.124.088.000,00

 

12.796.222.000,00

 

 

MERCANTILE REGISTRY.

 

 

 

EQUIVALENCIA

 

EQUIVALENCIA

 

EQUIVALENCIA

 

EQUIVALENCIA

 

EQUIVALENCIA

 

 

LIABILITIES 

 

2014

 

2013

 

2012

 

2011

 

2010

 

 

A) EQUITY:  

 

5.699.964.000,00

 

5.965.572.000,00

 

5.785.185.000,00

 

6.149.739.000,00

 

5.814.260.000,00

 

 

      I. Subscribed capital:  

 

486.864.000,00

 

486.864.000,00

 

486.864.000,00

 

486.864.000,00

 

486.864.000,00

 

 

      II. Share premium:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      III. Revaluation reserves:  

 

171.056.315,00

 

182.075.329,00

 

174.948.977,00

 

184.682.433,00

 

172.952.585,00

 

 

      IV. Reserves:  

 

4.775.524.685,00

 

5.035.938.671,00

 

4.827.529.023,00

 

5.103.175.567,00

 

4.787.370.415,00

 

 

            1. Legal reserve:  

 

97.373.000,00

 

97.373.000,00

 

97.373.000,00

 

97.373.000,00

 

97.373.000,00

 

 

            2. Reserves for own shares:  

 

80.938.221,00

 

86.152.056,00

 

82.780.101,00

 

87.385.652,00

 

81.835.474,00

 

 

            3. Reserves for shares of the controlling company:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            4. Statutory reserves:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            5. Miscellaneous reserves:  

 

4.597.213.464,00

 

4.852.413.615,00

 

4.647.375.922,00

 

4.918.416.915,00

 

4.608.161.942,00

 

 

            Differences due to capital adjustement to euros:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      V. Profit or loss brought forward:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            1. Retained earnings:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            2. Prior year losses:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            3. Partners' contributions so as to compensate losses:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      VI. Profit or loss for the financial year:  

 

266.519.000,00

 

260.694.000,00

 

295.843.000,00

 

375.017.000,00

 

367.073.000,00

 

 

      VII. Interim dividend paid:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      VIII. Own shares for capital reduction:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

B) Deferred income:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            1. Capital grants:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            2. Unrealised exchange gains:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            3. Other deferred income:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            4. Public revenues to distribute in several financial years:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

C) PROVISIONS FOR LIABILITIES AND CHARGES:  

 

111.373.000,00

 

127.879.000,00

 

66.798.000,00

 

7.638.000,00

 

7.500.000,00

 

 

            1. Provisions for pension fund and other similar obligations:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            2. Provisions for taxes:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            3. Other provisions:  

 

111.373.000,00

 

127.879.000,00

 

66.798.000,00

 

7.638.000,00

 

7.500.000,00

 

 

            4. Reversion fund:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

D) LONG TERM LIABILITIES:  

 

4.987.181.000,00

 

3.408.641.000,00

 

2.965.395.000,00

 

2.832.337.000,00

 

3.041.747.000,00

 

 

      I. Issued debentures and other marketable securities:  

 

1.402.076.000,00

 

1.437.086.000,00

 

1.416.450.000,00

 

1.344.287.000,00

 

1.186.529.000,00

 

 

            1. Non-convertible debentures:  

 

1.402.076.000,00

 

1.437.086.000,00

 

1.416.450.000,00

 

1.344.287.000,00

 

1.186.529.000,00

 

 

            2. Convertible debentures:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            3. Other debt securities:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      II. Amounts owed to credit institutions:  

 

3.328.371.000,00

 

1.727.686.000,00

 

1.389.407.000,00

 

1.350.638.000,00

 

1.721.941.000,00

 

 

            1. Loans and other liabilities:  

 

3.288.265.000,00

 

1.671.829.000,00

 

1.323.742.000,00

 

1.322.380.000,00

 

1.677.811.000,00

 

 

            2. Long-term liabilities from capital leases:  

 

40.106.000,00

 

55.857.000,00

 

65.665.000,00

 

28.258.000,00

 

44.130.000,00

 

 

      III. Debts with companies of the group and affiliated ones:  

 

158.499.000,00

 

175.353.000,00

 

95.405.000,00

 

793.000,00

 

833.000,00

 

 

            1. Amounts owed to group companies:  

 

158.499.000,00

 

175.353.000,00

 

95.405.000,00

 

793.000,00

 

833.000,00

 

 

            2. Amounts owed to associated companies:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      IV. Other creditors:  

 

48.502.000,00

 

68.516.000,00

 

64.133.000,00

 

136.619.000,00

 

132.444.000,00

 

 

            1. Long-term bills of exchange payable:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            2. Other creditors:  

 

316.189,00

 

13.497.997,00

 

23.845.008,00

 

97.849.080,00

 

95.894.457,00

 

 

            3. Long term guarantees and deposits received:  

 

2.811,00

 

120.003,00

 

211.992,00

 

869.920,00

 

852.543,00

 

 

            4. Long term payables to public bodies:  

 

48.183.000,00

 

54.898.000,00

 

40.076.000,00

 

37.900.000,00

 

35.697.000,00

 

 

      V. Unpaid portion of equity investment:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            1. Group companies:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            2. Associated companies:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            3. Third parties:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      VI. Long term trade creditors:  

 

49.733.000,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

E) SHORT TERM CREDITORS:  

 

2.629.428.000,00

 

4.506.397.000,00

 

4.612.686.000,00

 

4.134.374.000,00

 

3.932.715.000,00

 

 

      I. Issued debentures and other marketable securities:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            1. Non-convertible debentures:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            2. Convertible debentures:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            3. Other debt securities:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            4. Accrued interest on debentures and other debt securities:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      II. Amounts owed to credit institutions:  

 

17.374.000,00

 

2.025.825.000,00

 

1.929.938.000,00

 

1.290.007.000,00

 

902.225.000,00

 

 

            1. Loans and other liabilities:  

 

1.623.000,00

 

2.016.017.000,00

 

1.920.532.000,00

 

1.274.134.000,00

 

893.277.000,00

 

 

            2. Accrued interest on liabilities with credit institutions:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            3. Short-term liabilities from capital leases:  

 

15.751.000,00

 

9.808.000,00

 

9.406.000,00

 

15.873.000,00

 

8.948.000,00

 

 

      III. Short-term amounts owed to group and associated companies:  

 

360.560.000,00

 

284.876.000,00

 

266.477.000,00

 

383.778.000,00

 

472.776.000,00

 

 

            1. Amounts owed to group companies:  

 

359.578.301,00

 

284.100.366,00

 

265.751.461,00

 

382.733.085,00

 

471.488.769,00

 

 

            2. Amounts owed to associated companies:  

 

981.699,00

 

775.634,00

 

725.539,00

 

1.044.915,00

 

1.287.231,00

 

 

      IV. Trade creditors:  

 

1.715.864.000,00

 

1.641.455.000,00

 

1.703.004.000,00

 

1.822.247.000,00

 

1.760.898.000,00

 

 

            1. Advanced payments from customers:  

 

123.946.000,00

 

120.786.000,00

 

127.222.000,00

 

119.558.000,00

 

11.091.000,00

 

 

            2. Amounts owed for purchases of goods or services:  

 

1.591.918.000,00

 

1.520.669.000,00

 

1.575.782.000,00

 

1.702.689.000,00

 

1.749.807.000,00

 

 

            3. Debts represented by notes payable:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      V. Other creditors:  

 

532.288.000,00

 

550.298.000,00

 

710.851.000,00

 

635.605.000,00

 

793.615.000,00

 

 

            1. Public bodies:  

 

90.022.000,00

 

88.860.000,00

 

131.119.000,00

 

101.311.000,00

 

89.215.000,00

 

 

            2. Bills of exchange payable:  

 

40.139.047,00

 

50.244.524,00

 

43.774.736,00

 

100.829.829,00

 

165.327.110,00

 

 

            3. Miscellaneous debts:  

 

55.502.953,00

 

69.476.476,00

 

60.530.264,00

 

139.424.171,00

 

228.608.890,00

 

 

            4. Wages and salaries payable:  

 

346.624.000,00

 

341.717.000,00

 

475.427.000,00

 

294.040.000,00

 

310.464.000,00

 

 

            5. Guarantees and deposits received at short term:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      VI. Provisions:  

 

0,00

 

0,00

 

0,00

 

0,00

 

2.351.000,00

 

 

      VII. Prepayments and accrued income:  

 

3.342.000,00

 

3.943.000,00

 

2.416.000,00

 

2.737.000,00

 

850.000,00

 

 

F) SHORT-TERM PROVISIONS FOR LIABILITIES AND CHARGES:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

GENERAL TOTAL (A + B + C + D + E + F):  

 

13.427.946.000,00

 

14.008.489.000,00

 

13.430.064.000,00

 

13.124.088.000,00

 

12.796.222.000,00

 

 

MERCANTILE REGISTRY.

 

 

 

 

EQUIVALENCIA

 

EQUIVALENCIA

 

EQUIVALENCIA

 

EQUIVALENCIA

 

EQUIVALENCIA

 

 

DEBIT 

 

2014

 

2013

 

2012

 

2011

 

2010

 

 

A) CHARGES (A.1 to A.15):  

 

10.235.669.000,00

 

10.377.501.000,00

 

11.004.487.000,00

 

11.642.405.000,00

 

11.660.877.000,00

 

 

            A.1. Stock reduction of both manufactured goods and the ones in process:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            A.2. Supplies:  

 

6.731.727.000,00

 

6.976.722.000,00

 

7.564.052.000,00

 

7.937.073.000,00

 

8.101.877.000,00

 

 

                  a) Stock consumption:  

 

6.650.988.000,00

 

6.947.655.000,00

 

7.527.193.000,00

 

7.892.477.000,00

 

8.052.622.000,00

 

 

                  b) Consumption of raw materials and miscellaneous consumable ones:  

 

52.669.000,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

                  c) Miscellaneous external expenditure:  

 

28.070.000,00

 

29.067.000,00

 

36.859.000,00

 

44.596.000,00

 

49.255.000,00

 

 

            A.3. Staff costs:  

 

1.765.125.000,00

 

1.709.943.000,00

 

1.801.448.000,00

 

1.867.594.000,00

 

1.821.254.000,00

 

 

                  a) Wages, salaries et al.:  

 

1.370.567.000,00

 

1.310.341.000,00

 

1.402.400.000,00

 

1.463.238.000,00

 

1.419.853.000,00

 

 

                  b) Social security costs:  

 

394.558.000,00

 

399.602.000,00

 

399.048.000,00

 

404.356.000,00

 

401.401.000,00

 

 

            A.4. Depreciation expense:  

 

376.196.000,00

 

330.968.000,00

 

326.888.000,00

 

363.406.000,00

 

346.446.000,00

 

 

            A.5. Variation of trade provisions and losses of unrecovered receivables:  

 

-13.094.000,00

 

-152.435.000,00

 

-61.368.000,00

 

-2.177.000,00

 

10.665.000,00

 

 

                  a) Stock provision variation:  

 

0,00

 

-154.555.000,00

 

-63.000.000,00

 

475.000,00

 

4.292.000,00

 

 

                  b) Variation in provision and bad debt losses:  

 

1.782.417,00

 

-288.584,00

 

-222.156,00

 

361.003,00

 

-867.523,00

 

 

                  c) Variation of other trade provisions:  

 

-14.876.417,00

 

2.408.584,00

 

1.854.156,00

 

-3.013.003,00

 

7.240.523,00

 

 

            A.6. Other operating charges:  

 

1.030.967.000,00

 

1.078.408.000,00

 

1.126.360.000,00

 

1.101.051.000,00

 

1.074.082.000,00

 

 

                  a) External services:  

 

875.467.000,00

 

912.175.000,00

 

956.403.000,00

 

936.161.000,00

 

917.616.000,00

 

 

                  b) Taxes:  

 

78.321.000,00

 

74.835.000,00

 

60.591.000,00

 

56.362.000,00

 

52.609.000,00

 

 

                  c) Other operating expenses:  

 

77.179.000,00

 

91.398.000,00

 

109.366.000,00

 

108.528.000,00

 

103.857.000,00

 

 

                  d) Allocation to revision fund:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      A.I. OPERATING BENEFITS (B.1+B.2+B.3+B.4-A.1-A.2-A.3-A.4-A.5-A.6):  

 

0,00

 

382.311.000,00

 

226.411.000,00

 

304.617.000,00

 

362.988.000,00

 

 

            A.7. Financial and similar charges:  

 

305.501.448,00

 

247.872.016,00

 

216.006.748,00

 

182.658.624,00

 

173.897.576,00

 

 

                  a) Due to liabilities with companies of the group:  

 

13.177.000,00

 

11.275.000,00

 

13.193.000,00

 

17.670.000,00

 

21.702.000,00

 

 

                  b) Due to liabilities with associated companies:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

                  c) Due to other debts.:  

 

291.732.000,00

 

236.359.000,00

 

202.595.000,00

 

164.597.000,00

 

151.916.000,00

 

 

                  d) Losses from financial investments:  

 

592.448,00

 

238.016,00

 

218.748,00

 

391.624,00

 

279.576,00

 

 

            A.8. Changes in financial investment provisions:  

 

47.827.927,00

 

17.249.896,00

 

14.982.240,00

 

26.204.994,00

 

18.707.447,00

 

 

            A.9. Exchange losses:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      A.II. NET FINANCIAL INCOME (B.5+B.6+B.7+B.8-A.7-A.8-A.9):  

 

409.578.625,00

 

47.156.088,00

 

85.456.012,00

 

236.647.382,00

 

116.121.977,00

 

 

      A.III. PROFIT FROM ORDINARY ACTIVITIES (A.I+A.II-B.I-B.II):  

 

0,00

 

429.467.088,00

 

311.867.012,00

 

541.264.382,00

 

479.109.977,00

 

 

            A.10. Changes in provisions for intangible, tangible and securities portfolio:  

 

214.118.625,00

 

86.022.088,00

 

78.417.012,00

 

130.258.382,00

 

92.989.977,00

 

 

            A.11. Losses from tangible and intangible fixed assets and securities portfolio:  

 

0,00

 

112.798.000,00

 

0,00

 

0,00

 

0,00

 

 

            A.12. Losses from transactions with own shares and debentures:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            A.13. Extraordinary expenses:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            A.14. Expenses and losses of former financial years:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      A.IV. EXTRAORDINARY PROFIT (B.9+B.10+B.11+B.12+B.13-A.10-A.11-A.12-A.13-A.14):  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      A.V. PROFIT BEFORE TAXES (A.III+A.IV-B.III-B.IV):  

 

0,00

 

230.647.000,00

 

233.544.000,00

 

411.353.000,00

 

388.031.000,00

 

 

            A.15. Corporation tax:  

 

-222.700.000,00

 

-30.047.000,00

 

-62.299.000,00

 

36.336.000,00

 

20.958.000,00

 

 

            A.16. Miscellaneous taxes:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      A.VI. FINANCIAL YEAR RESULTS (PROFIT) (A.V-A.15-A.16):  

 

0,00

 

260.694.000,00

 

295.843.000,00

 

375.017.000,00

 

367.073.000,00

 

 

MERCANTILE REGISTRY.

 

 

 

 

EQUIVALENCIA

 

EQUIVALENCIA

 

EQUIVALENCIA

 

EQUIVALENCIA

 

EQUIVALENCIA

 

 

CREDIT 

 

2014

 

2013

 

2012

 

2011

 

2010

 

 

B) INCOME ( B.1 to B.13):  

 

9.087.973.000,00

 

10.638.195.000,00

 

11.300.330.000,00

 

12.017.422.000,00

 

12.027.950.000,00

 

 

            B.1. Net total sales:  

 

8.042.689.000,00

 

9.555.016.000,00

 

10.464.026.000,00

 

11.050.024.000,00

 

11.201.939.000,00

 

 

                  a) Sales:  

 

7.708.558.000,00

 

9.214.928.000,00

 

10.111.913.000,00

 

10.711.788.000,00

 

10.836.674.000,00

 

 

                  b) Rendering of services:  

 

334.131.000,00

 

340.088.000,00

 

352.113.000,00

 

338.236.000,00

 

365.265.000,00

 

 

                  Returns and Rappel on sales:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            B.2. Stock increase of manufactured goods and products in process:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            B.3. Works performed by the company for fixed assets:  

 

111.199.000,00

 

124.253.000,00

 

122.619.000,00

 

125.496.000,00

 

129.391.000,00

 

 

            B.4. Miscellaneous operating income:  

 

171.177.000,00

 

646.648.000,00

 

397.146.000,00

 

396.044.000,00

 

385.982.000,00

 

 

                  a) Auxiliary income and other from current management:  

 

326.994.000,00

 

411.373.000,00

 

385.283.000,00

 

390.702.000,00

 

378.835.000,00

 

 

                  b) Grants:  

 

4.988.000,00

 

4.954.000,00

 

6.181.000,00

 

5.319.000,00

 

7.052.000,00

 

 

                  c) Liabilities and charges provisions surplus:  

 

-160.805.000,00

 

230.321.000,00

 

5.682.000,00

 

23.000,00

 

95.000,00

 

 

      B.I. PÉRDIDAS DE EXPLOTACIÓN (A.1+A.2+A.3+A.4+A.5-A.6-B.1-B.2-B.3-B.4):  

 

1.565.856.000,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            B.5. Income from equity investment:  

 

686.022.000,00

 

308.590.000,00

 

312.435.000,00

 

414.739.000,00

 

304.522.000,00

 

 

                  a) In companies of the group:  

 

683.459.000,00

 

308.537.000,00

 

312.382.000,00

 

414.673.000,00

 

304.481.000,00

 

 

                  b) In associated companies:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

                  c) Third parties:  

 

2.563.000,00

 

53.000,00

 

53.000,00

 

66.000,00

 

41.000,00

 

 

            B.6. Income from other marketable securities and long-term receivables:  

 

5.344.927,00

 

971.456,00

 

1.391.380,00

 

2.247.976,00

 

1.164.039,00

 

 

                  a) From companies of the group:  

 

4.799.107,00

 

505.357,00

 

785.714,00

 

906.250,00

 

665.179,00

 

 

                  b) From associated companies:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

                  c) From companies out of the group:  

 

545.820,00

 

466.099,00

 

605.666,00

 

1.341.726,00

 

498.861,00

 

 

            B.7. Miscellaneous interests or similar income:  

 

70.135.073,00

 

1.769.544,00

 

2.302.620,00

 

26.434.024,00

 

1.864.961,00

 

 

                  a) From companies of the group:  

 

575.893,00

 

60.643,00

 

94.286,00

 

108.750,00

 

79.821,00

 

 

                  b) From associated companies:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

                  c) Miscellaneous interests:  

 

1.953.180,00

 

1.667.901,00

 

2.167.334,00

 

4.801.274,00

 

1.785.139,00

 

 

                  d) Profit on financial investment:  

 

67.606.000,00

 

41.000,00

 

41.000,00

 

21.524.000,00

 

0,00

 

 

            B.8. Exchange positive differences:  

 

1.406.000,00

 

947.000,00

 

316.000,00

 

2.090.000,00

 

1.176.000,00

 

 

      B.II. NEGATIVE FINANCIAL RESULTS (A.7+A.8+A.9-B.5-B.6-B.7-B.8):  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      B.III. LOSSES ON ORDINARY ACTIVITIES ( B.I + B.II - A.I - A.II ):  

 

1.156.277.375,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            B.9.Profit on disposal of both tangible and intangible fixed assets and securities portfolio:  

 

0,00

 

0,00

 

94.000,00

 

347.000,00

 

1.911.000,00

 

 

            B.10. Profit on transactions with own shares and debentures:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            B.11. Capital grants transferred to profit and loss:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            B.12. Extraordinary income:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            B.13. Income and profit of former financial years:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      B.IV. NEGATIVE EXTRAORDINARY RESULTS (A.10+A.11+A.12+A.13+A.14-B.9-B.10-B.11-B.12-B.13):  

 

214.118.625,00

 

198.820.088,00

 

78.323.012,00

 

129.911.382,00

 

91.078.977,00

 

 

      B.V. LOSSES BEFORE TAXES (B.III+B.IV-A.III-A.IV):  

 

1.370.396.000,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      B.VI. RESULT OF THE PERIOD (LOSSES) (B.V+A.15+A.16):  

 

1.147.696.000,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

MERCANTILE REGISTRY.

 

 

CASHFLOW STATEMENT

 

Model: Normal

> Source of information: Data contained in this section is taken from the information declared in the Annual Accounts submitted to the Trade Register.

 

 

 

 

2014

 

2013

 

2012

 

2011

 

2010

 

 

1. Fiscal year result before taxes.: 61100 

 

43.819.000,00

 

230.647.000,00

 

233.544.000,00

 

411.353.000,00

 

388.031.000,00

 

 

2. Results adjustments.: 61200 

 

302.554.000,00

 

223.736.000,00

 

344.533.000,00

 

275.379.000,00

 

316.866.000,00

 

 

      a) Fixed Assets Amortization (+).: 61201 

 

376.196.000,00

 

330.968.000,00

 

326.888.000,00

 

363.406.000,00

 

346.446.000,00

 

 

      b) Obsolescence Allowances (+/-). : 61202 

 

423.500.000,00

 

8.171.000,00

 

87.591.000,00

 

156.855.000,00

 

101.553.000,00

 

 

      c) Variation in Provision (+/-). : 61203 

 

-16.506.000,00

 

61.081.000,00

 

30.460.000,00

 

138.000,00

 

0,00

 

 

      e) Results on disposal of fixed assets (+/-). : 61205 

 

-22.637.000,00

 

-112.788.000,00

 

-94.000,00

 

-347.000,00

 

-1.911.000,00

 

 

      f) Results on disposal of financial instruments (+/-).: 61206 

 

-56.721.000,00

 

-41.000,00

 

-41.000,00

 

-1.636.000,00

 

0,00

 

 

      g) Financial income (-).: 61207 

 

-693.896.000,00

 

-311.290.000,00

 

-316.088.000,00

 

-421.897.000,00

 

-307.551.000,00

 

 

      h) Financial Expenses (+). : 61208 

 

304.909.000,00

 

247.634.000,00

 

215.788.000,00

 

182.267.000,00

 

173.618.000,00

 

 

      i) Exchange differences (+/-). : 61209 

 

-1.406.000,00

 

-947.000,00

 

-316.000,00

 

-2.090.000,00

 

-1.176.000,00

 

 

      j) Reasonable Value Variation in Financial Instruments (+/-).: 61210 

 

-10.885.000,00

 

948.000,00

 

345.000,00

 

-1.317.000,00

 

5.887.000,00

 

 

3. Changes in current capital equity.: 61300 

 

-284.478.000,00

 

-578.037.000,00

 

-190.930.000,00

 

-393.001.000,00

 

108.794.000,00

 

 

      a) Stock (+/-).: 61301 

 

-28.873.000,00

 

-89.401.000,00

 

-33.647.000,00

 

-123.502.000,00

 

173.934.000,00

 

 

      d) Debtors and other accounts receivable (+/-). : 61302 

 

-268.902.000,00

 

-69.257.000,00

 

124.847.000,00

 

-287.261.000,00

 

9.220.000,00

 

 

      c) Other current assets (+/-). : 61303 

 

1.894.000,00

 

-87.429.000,00

 

-9.281.000,00

 

54.014.000,00

 

-64.837.000,00

 

 

      d) Creditors and other accounts payable (+/-). : 61304 

 

114.450.000,00

 

-199.953.000,00

 

-68.208.000,00

 

-58.388.000,00

 

-20.009.000,00

 

 

      e) Other current liabilities (+/-).: 61305 

 

-23.984.000,00

 

14.948.000,00

 

-13.016.000,00

 

1.887.000,00

 

283.000,00

 

 

      f) Other non-current assets and liabilities (+/-).: 61306 

 

-79.063.000,00

 

-146.945.000,00

 

-191.625.000,00

 

20.249.000,00

 

10.203.000,00

 

 

4. Other cash flows for operating activities.: 61400 

 

388.983.000,00

 

63.656.000,00

 

132.448.000,00

 

234.449.000,00

 

124.706.000,00

 

 

      a) Interest payments (-). : 61401 

 

-304.909.000,00

 

-247.634.000,00

 

-215.788.000,00

 

-182.267.000,00

 

-173.618.000,00

 

 

      b) Dividend payment collection (+). : 61402 

 

686.022.000,00

 

308.590.000,00

 

312.435.000,00

 

414.739.000,00

 

304.522.000,00

 

 

      c) Interest collection (+). : 61403 

 

7.870.000,00

 

2.700.000,00

 

3.653.000,00

 

7.158.000,00

 

3.029.000,00

 

 

      d) Income tax payment collection (payments) (+/-).: 61404 

 

0,00

 

0,00

 

32.148.000,00

 

-5.181.000,00

 

-9.227.000,00

 

 

5. Operating activity cash flows (1 + 2 + 3 + 4) : 61500 

 

450.878.000,00

 

-59.998.000,00

 

519.595.000,00

 

528.180.000,00

 

938.397.000,00

 

 

6. Payments for investment (-).: 62100 

 

-395.450.000,00

 

-795.303.000,00

 

-1.041.395.000,00

 

-631.210.000,00

 

-827.719.000,00

 

 

      a) Companies of the group and affiliates. : 62101 

 

-31.704.000,00

 

-238.777.000,00

 

-454.370.000,00

 

-5.451.000,00

 

-80.093.000,00

 

 

      b) Intangible fixed assets. : 62102 

 

-78.830.000,00

 

-71.081.000,00

 

-57.365.000,00

 

-47.104.000,00

 

-58.241.000,00

 

 

      c) Fixed assets. : 62103 

 

-284.185.000,00

 

-411.493.000,00

 

-537.086.000,00

 

-510.241.000,00

 

-654.716.000,00

 

 

      e) Other financial assets. : 62105 

 

-731.000,00

 

-73.952.000,00

 

7.426.000,00

 

-68.414.000,00

 

-34.669.000,00

 

 

7. Divestment payment collection (+). : 62200 

 

410.716.000,00

 

445.361.000,00

 

16.010.000,00

 

53.174.000,00

 

28.185.000,00

 

 

      a) Companies of the group and affiliates. : 62201 

 

142.651.000,00

 

280.657.000,00

 

11.388.000,00

 

1.097.000,00

 

0,00

 

 

      b) Intangible fixed assets. : 62202 

 

1.595.000,00

 

697.000,00

 

1.605.000,00

 

2.114.000,00

 

6.302.000,00

 

 

      c) Fixed assets. : 62203 

 

60.550.000,00

 

137.976.000,00

 

3.017.000,00

 

3.343.000,00

 

4.341.000,00

 

 

      e) Other financial assets. : 62205 

 

205.920.000,00

 

26.031.000,00

 

0,00

 

46.620.000,00

 

17.542.000,00

 

 

8. Investment activity cash flows (6 + 7) minus Amortization: 62300 

 

15.266.000,00

 

-349.942.000,00

 

-1.025.385.000,00

 

-578.036.000,00

 

-799.534.000,00

 

 

9. Payment collection and payments for equity instruments. : 63100 

 

-50.420.000,00

 

-99.426.000,00

 

-32.518.000,00

 

-35.690.000,00

 

-117.068.000,00

 

 

      c) Acquisition of own equity instruments (-). : 63103 

 

-50.420.000,00

 

-99.426.000,00

 

-32.518.000,00

 

-35.690.000,00

 

-117.068.000,00

 

 

10. Payment collection and payments for financial liabilities instruments.: 63200 

 

-379.565.000,00

 

547.532.000,00

 

582.606.000,00

 

50.052.000,00

 

27.534.000,00

 

 

      a) Issuance : 63201 

 

80.581.000,00

 

557.340.000,00

 

906.614.000,00

 

549.454.000,00

 

553.615.000,00

 

 

      1. Debentures and other negotiable securities (+). : 63202 

 

0,00

 

20.636.000,00

 

72.163.000,00

 

157.758.000,00

 

293.068.000,00

 

 

      2. Debts incurred with credit institutions (+). : 63203 

 

0,00

 

443.572.000,00

 

702.432.000,00

 

384.771.000,00

 

260.512.000,00

 

 

      3. Debts incurred with companies of the group and affiliates (+).: 63204 

 

41.712.000,00

 

90.829.000,00

 

94.612.000,00

 

0,00

 

35.000,00

 

 

      5. Other debts (+). : 63206 

 

38.869.000,00

 

2.303.000,00

 

37.407.000,00

 

6.925.000,00

 

0,00

 

 

      b) Repayment and amortization of : 63207 

 

-460.146.000,00

 

-9.808.000,00

 

-324.008.000,00

 

-499.402.000,00

 

-526.081.000,00

 

 

      1. Debentures and other negotiable securities (-). : 63208 

 

-35.010.000,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      2. Debts incurred with credit institutions (-).: 63209 

 

-397.958.000,00

 

0,00

 

-120.856.000,00

 

-355.431.000,00

 

-379.497.000,00

 

 

      3. Debts incurred with companies of the group and affiliates (-). : 63210 

 

-16.854.000,00

 

0,00

 

-113.037.000,00

 

-40.000,00

 

-66.449.000,00

 

 

      4. Special characteristic debts (-). : 63211 

 

-9.808.000,00

 

0,00

 

-83.648.000,00

 

0,00

 

0,00

 

 

      5. Other debts (-). : 63212 

 

-516.000,00

 

-9.808.000,00

 

-6.467.000,00

 

-143.931.000,00

 

-80.135.000,00

 

 

11. Payments from dividends and remunerations from other assets instruments. : 63300 

 

-42.710.000,00

 

-44.477.000,00

 

-44.124.000,00

 

-38.949.000,00

 

-28.400.000,00

 

 

      a) Dividends (-).: 63301 

 

-42.710.000,00

 

-43.529.000,00

 

-43.779.000,00

 

-38.949.000,00

 

-28.400.000,00

 

 

      b) Remuneration from other assets instruments (-).: 63302 

 

0,00

 

-948.000,00

 

-345.000,00

 

0,00

 

0,00

 

 

12. Cash flows for financing activities (9+10+11).: 63400 

 

-472.695.000,00

 

403.629.000,00

 

505.964.000,00

 

-24.587.000,00

 

-117.934.000,00

 

 

D) EFFECT OF EXCHANGE RATE CHANGES: 64000 

 

1.406.000,00

 

947.000,00

 

316.000,00

 

2.090.000,00

 

1.176.000,00

 

 

E) NET INCREASE/DECREASE OF CASH OR EQUIVALENT ASSETS (+/-5+/-8+/12+/-D) : 65000 

 

-5.145.000,00

 

-5.364.000,00

 

490.000,00

 

-72.353.000,00

 

22.105.000,00

 

 

      Cash or equivalent assets as of beginning of the fiscal year.: 65100 

 

53.202.000,00

 

58.566.000,00

 

58.076.000,00

 

130.429.000,00

 

108.324.000,00

 

 

      Cash or equivalent assets as of end of the fiscal year.: 65200 

 

48.057.000,00

 

53.202.000,00

 

58.566.000,00

 

58.076.000,00

 

130.429.000,00

 

 

 

FINANCIAL DIAGNOSIS

 

> Economic-Financial Comparative Analysis

 

 Data used in the following ratios and indicators is taken from the Annual Accounts submitted by the company to the TRADE REGISTER.

> Comparison within the Sector

 

 

 

Cash Flow 

 

2014

 

2013

 

Variación 2014 - 2013

 

 

 

 

Empresa

 

Sector

 

Empresa

 

Sector

 

Empresa

 

Sector

 

 

Cash Flow over Sales:  

 

0,00 %

 

0,01 %

 

0,00 %

 

0,01 %

 

 

0,90 %

 

 

EBITDA over Sales:  

 

4,03 %

 

12,64 %

 

5,05 %

 

11,37 %

 

-20,36 %

 

11,16 %

 

 

Cash Flow Yield:  

 

0,00 %

 

0,01 %

 

0,00 %

 

0,01 %

 

 

9,47 %

 

 

 

 

Profitability 

 

2014

 

2013

 

Variación 2014 - 2013

 

 

 

 

Empresa

 

Sector

 

Empresa

 

Sector

 

Empresa

 

Sector

 

 

Operating economic profitability:  

 

-1,56 %

 

9,12 %

 

2,64 %

 

6,88 %

 

-158,86 %

 

32,69 %

 

 

Total economic profitability:  

 

2,69 %

 

5,11 %

 

3,52 %

 

3,76 %

 

-23,53 %

 

35,78 %

 

 

Financial profitability:  

 

5,13 %

 

7,84 %

 

4,71 %

 

4,25 %

 

8,90 %

 

84,54 %

 

 

Margin:  

 

-1,58 %

 

7,88 %

 

2,66 %

 

6,72 %

 

-159,41 %

 

17,25 %

 

 

Mark-up:  

 

0,44 %

 

7,07 %

 

2,28 %

 

4,50 %

 

-80,62 %

 

56,94 %

 

 

 

 

Solvency 

 

2014

 

2013

 

Variación 2014 - 2013

 

 

 

 

Empresa

 

Sector

 

Empresa

 

Sector

 

Empresa

 

Sector

 

 

Liquidity:  

 

0,02

 

0,15

 

0,01

 

0,13

 

54,49

 

11,07

 

 

Acid Test:  

 

0,47

 

0,89

 

0,24

 

0,87

 

94,76

 

2,78

 

 

Working Capital / Investment:  

 

-0,01

 

0,03

 

-0,12

 

0,05

 

88,43

 

-48,89

 

 

Solvency:  

 

1,24

 

1,21

 

0,72

 

1,18

 

71,79

 

2,47

 

 

 

 

Indebtedness 

 

2014

 

2013

 

Variación 2014 - 2013

 

 

 

 

Empresa

 

Sector

 

Empresa

 

Sector

 

Empresa

 

Sector

 

 

Indebtedness level:  

 

1,45

 

1,31

 

1,40

 

1,39

 

3,50

 

-6,13

 

 

Borrowing Composition:  

 

1,92

 

1,20

 

0,76

 

1,01

 

152,37

 

19,21

 

 

Repayment Ability:  

 

-1.498,17

 

83,72

 

-1.481,34

 

94,07

 

-1,14

 

-11,00

 

 

Warranty:  

 

1,68

 

1,77

 

1,71

 

1,73

 

-1,71

 

2,65

 

 

Generated resources / Total creditors:  

 

0,11

 

0,09

 

0,07

 

0,08

 

61,37

 

8,01

 

 

 

 

Efficiency 

 

2014

 

2013

 

Variación 2014 - 2013

 

 

 

 

Empresa

 

Sector

 

Empresa

 

Sector

 

Empresa

 

Sector

 

 

Productivity:  

 

1,22

 

2,05

 

1,28

 

1,85

 

-5,22

 

10,80

 

 

Turnover of Collection Rights :  

 

8,33

 

5,59

 

10,81

 

5,00

 

-22,96

 

11,81

 

 

Turnover of Payment Entitlements:  

 

3,48

 

3,76

 

3,74

 

3,63

 

-6,97

 

3,65

 

 

Stock rotation:  

 

8,24

 

9,16

 

5,60

 

7,34

 

47,02

 

24,84

 

 

Assets turnover:  

 

0,98

 

1,16

 

0,99

 

1,02

 

-0,93

 

13,17

 

 

Borrowing Cost:  

 

3,96

 

2,97

 

3,12

 

2,87

 

26,93

 

3,21

 

 

 

> Trend of indicators under the General Accounting Plan of 2007 (2014, 2013, 2012, 2011, 2010)

 

Cash Flow 

 

2014

 

2013

 

2012

 

2011

 

2010

 

 

Cash Flow over Sales:  

 

0,00 %

 

0,00 %

 

0,00 %

 

-0,01 %

 

0,00 %

 

 

EBITDA over Sales:  

 

4,03 %

 

5,05 %

 

5,23 %

 

6,05 %

 

6,33 %

 

 

Cash Flow Yield:  

 

0,00 %

 

0,00 %

 

0,00 %

 

-0,01 %

 

0,00 %

 

 

 

 

Profitability 

 

2014

 

2013

 

2012

 

2011

 

2010

 

 

Operating economic profitability:  

 

-1,56 %

 

2,64 %

 

2,27 %

 

3,15 %

 

3,95 %

 

 

Total economic profitability:  

 

2,69 %

 

3,52 %

 

3,42 %

 

4,62 %

 

4,47 %

 

 

Financial profitability:  

 

5,13 %

 

4,71 %

 

5,40 %

 

6,39 %

 

6,59 %

 

 

Margin:  

 

-1,58 %

 

2,66 %

 

2,01 %

 

2,64 %

 

3,11 %

 

 

Mark-up:  

 

0,44 %

 

2,28 %

 

2,13 %

 

3,55 %

 

3,31 %

 

 

 

 

Solvency 

 

2014

 

2013

 

2012

 

2011

 

2010

 

 

Liquidity:  

 

0,02

 

0,01

 

0,01

 

0,01

 

0,03

 

 

Acid Test:  

 

0,47

 

0,24

 

0,20

 

0,25

 

0,23

 

 

Working Capital / Investment:  

 

-0,01

 

-0,12

 

-0,15

 

-0,10

 

-0,11

 

 

Solvency:  

 

1,24

 

0,72

 

0,63

 

0,70

 

0,67

 

 

 

 

Indebtedness 

 

2014

 

2013

 

2012

 

2011

 

2010

 

 

Indebtedness level:  

 

1,45

 

1,40

 

1,37

 

1,19

 

1,26

 

 

Borrowing Composition:  

 

1,92

 

0,76

 

0,65

 

0,69

 

0,78

 

 

Repayment Ability:  

 

-1.498,17

 

-1.481,34

 

15.533,18

 

-96,73

 

317,27

 

 

Warranty:  

 

1,68

 

1,71

 

1,72

 

1,83

 

1,79

 

 

Generated resources / Total creditors:  

 

0,11

 

0,07

 

0,09

 

0,13

 

0,12

 

 

 

 

Efficiency 

 

2014

 

2013

 

2012

 

2011

 

2010

 

 

Productivity:  

 

1,22

 

1,28

 

1,30

 

1,36

 

1,39

 

 

Turnover of Collection Rights :  

 

8,33

 

10,81

 

12,69

 

11,69

 

16,68

 

 

Turnover of Payment Entitlements:  

 

3,48

 

3,74

 

3,68

 

4,00

 

4,21

 

 

Stock rotation:  

 

8,24

 

5,60

 

6,38

 

6,22

 

6,73

 

 

Assets turnover:  

 

0,98

 

0,99

 

1,13

 

1,19

 

1,27

 

 

Borrowing Cost:  

 

3,96

 

3,12

 

2,84

 

2,60

 

2,48

 

 

 

COMPARATIVE SECTORIAL BALANCE

 

Sector-based Comparison under the rules of the New General Accounting Plan.

 

 

 

Variación -

 

 

 

Empresa

 

Sector

 

 

 

 

 

Variación -

 

 

 

Empresa

 

Sector

 

 

 

 

 

Variación -

 

 

 

Empresa

 

Sector

 

 

News

 

 

Madridiario

 

15/10/2015

 

El Corte Inglés lleva los oeSabores de Canadá a todos los Club del Gourmet de España

 

Companies related

 

 

 

Larioja.com

 

01/10/2015

 

El Corte Inglés abre un 'outlet' en Parque Rioja

 

Companies related

 

 

Public Tenders and Works Won

 

Organisation that calls the tender:

 

CONFEDERACION HIDROGRAFICA DEL EBRO

 

Objective of Tender:

 

SUMINISTRO DE VESTUARIO, CALZADO Y PANTALONES TECNICOS PARA EL PERSONAL LABORAL Y LOS AGENTES MEDIOAMBIENTALES DE LA CONFEDERACION HIDROGRAFICA DEL EBRO

 

Date Awarded:

 

26/08/2015

 

Cost:

 

LOTE 1: 132.423,58 EUR; LOTE 2: 45.382,99 EUR; LOTE 3: 12.868,96 EUR

 

 

 

Organisation that calls the tender:

 

MANDO DE APOYO LOGISTICO MALOG

 

Objective of Tender:

 

ADQUISICION UNIFORMES REPRESENTACION DIFERENTES UNIDADES

 

Date Awarded:

 

20/08/2015

 

Cost:

 

301.333,00 EURO.

 

 

Organisation that calls the tender:

 

DIRECCION GENERAL DE LA POLICIA DEL MINISTERIO DE INTERIOR

 

Objective of Tender:

 

ADQUISICION DE DIFERENTES PRENDAS DE UNIFORMIDAD BASICA REGLAMENTARIA Y NUEVAS DIVISAS, CON DESTINO A LOS FUNCIONARIOS DEL CUERPO NACIONAL DE POLICIA, FORMADO POR 14 LOTES INDEPENDIENTES, PARA LOS AÑOS 2015 Y 2016

 

Date Awarded:

 

19/08/2015

 

Cost:

 

203.270,60 EURO.

 

 

Organisation that calls the tender:

 

DIRECCION GENERAL DE LA POLICIA DEL MINISTERIO DE INTERIOR

 

Objective of Tender:

 

ADQUISICION DE DIFERENTES PRENDAS DE UNIFORMIDAD BASICA REGLAMENTARIA Y NUEVAS DIVISAS, CON DESTINO A LOS FUNCIONARIOS DEL CUERPO NACIONAL DE POLICIA, FORMADO POR 14 LOTES INDEPENDIENTES, PARA LOS AÑOS 2015 Y 2016

 

Date Awarded:

 

19/08/2015

 

Cost:

 

190.575,00 EURO.

 

 

Organisation that calls the tender:

 

DIRECCION GENERAL DE LA POLICIA DEL MINISTERIO DE INTERIOR

 

Objective of Tender:

 

ADQUISICION DE DIFERENTES PRENDAS DE UNIFORMIDAD BASICA REGLAMENTARIA Y NUEVAS DIVISAS, CON DESTINO A LOS FUNCIONARIOS DEL CUERPO NACIONAL DE POLICIA, FORMADO POR 14 LOTES INDEPENDIENTES, PARA LOS AÑOS 2015 Y 2016

 

Date Awarded:

 

19/08/2015

 

Cost:

 

137.758,50 EURO.

 

 

Organisation that calls the tender:

 

DIRECCION GENERAL DE LA POLICIA DEL MINISTERIO DE INTERIOR

 

Objective of Tender:

 

ADQUISICION DE DIFERENTES PRENDAS DE UNIFORMIDAD BASICA REGLAMENTARIA Y NUEVAS DIVISAS, CON DESTINO A LOS FUNCIONARIOS DEL CUERPO NACIONAL DE POLICIA, FORMADO POR 14 LOTES INDEPENDIENTES, PARA LOS AÑOS 2015 Y 2016

 

Date Awarded:

 

19/08/2015

 

Cost:

 

2.358.648,28 EURO.

 

 

Organisation that calls the tender:

 

TRABAJO PENITENCIARIO Y FORMACION PARA EL EMPLEO

 

Objective of Tender:

 

Suministro de artículos para la elaboración de lotes higiénicos

 

Date Awarded:

 

18/08/2015

 

Cost:

 

322.650,74 EURO.

 

 

Organisation that calls the tender:

 

TRABAJO PENITENCIARIO Y FORMACION PARA EL EMPLEO

 

Objective of Tender:

 

SUMINISTRO DE ARTICULOS PARA LA ELABORACION DE LOTES HIGIENICOS

 

Date Awarded:

 

18/08/2015

 

Cost:

 

322.650,74 EURO.

 

 

Organisation that calls the tender:

 

AYUNTAMIENTO DE BILBAO

 

Objective of Tender:

 

SUMINISTRO DE QUINIENTOS PARES DE ZAPATOS TODO TIEMPO PARA LA POLICIA MUNICIPAL

 

Date Awarded:

 

14/08/2015

 

Cost:

 

24.800,00 EURO.

 

 

Organisation that calls the tender:

 

AERODROMO MILITAR DE LEON

 

Objective of Tender:

 

SUMINISTRO DE VESTUARIO XXVI PROMOCION

 

Date Awarded:

 

12/08/2015

 

Cost:

 

39.669,42 EURO.

 

 

Organisation that calls the tender:

 

AERODROMO MILITAR DE LEON

 

Objective of Tender:

 

SUMINISTRO UNIFORMES ETIQUETA XXVI PROMOCION

 

Date Awarded:

 

12/08/2015

 

Cost:

 

19.008,26 EURO.

 

 

Organisation that calls the tender:

 

AYUNTAMIENTO DE MOLINA DE SEGURA

 

Objective of Tender:

 

SUMINISTRO DE VESTUARIO PARA LA POLICIA LOCAL DE MOLINA DE SEGURA AÑO 2015

 

Date Awarded:

 

04/08/2015

 

Cost:

 

38.901,77 EURO.

 

 

Organisation that calls the tender:

 

INSTITUTO CATALAN DE LA SALUD ICS

 

Objective of Tender:

 

Suministro agregado de detergentes y desinfectantes domésticos, de lavandería y lavado de vajilla, material de celulosa, bolsas y utensilios de limpieza.

 

Date Awarded:

 

29/07/2015

 

Cost:

 

Importe compartido entre distintos Contratistas

 

 

Organisation that calls the tender:

 

PARADORES DE TURISMO DE ESPAÑA SA

 

Objective of Tender:

 

SUMINISTRO E INSTALACION DE CORTINAS Y VISILLOS DE HABITACIONES EN EL P T SALER

 

Date Awarded:

 

24/07/2015

 

Cost:

 

35.731,11 EURO.

 

 

Organisation that calls the tender:

 

DELEGACION ESPECIAL EN EXTREMADURA DE LA AGENCIA ESTATAL DE ADMINISTRACION TRIBUTARIA

 

Objective of Tender:

 

REPOSICION DE UNIDAD CLIMATIZADORA PRINCIPAL DE LA DELEGACION DE LA AEAT DE CACERES

 

Date Awarded:

 

24/07/2015

 

Cost:

 

153.442,58 EURO.

 

 

Organisation that calls the tender:

 

DELEGACION ESPECIAL EN EXTREMADURA DE LA AGENCIA ESTATAL DE ADMINISTRACION TRIBUTARIA

 

Objective of Tender:

 

REPOSICION DE UNIDAD CLIMATIZADORA PRINCIPAL DE LA DELEGACION DE LA AEAT DE CACERES

 

Date Awarded:

 

24/07/2015

 

Cost:

 

153.442,58 EURO.

 

 

Organisation that calls the tender:

 

ASEPEYO MUTUA DE ACCIDENTES DE TRABAJO Y ENFERMEDADES PROFESIONALES

 

Objective of Tender:

 

OBRAS PARA LA REFORMA PARCIAL DE LA ZONA SANITARIA Y LA ZONA DE FISIOTERAPIA DEL CENTRO ASISTENCIAL DE OVIEDO DE ASEPEYO, MUTUA COLABORADORA CON LA SEGURIDAD SOCIAL, NUM 151

 

Date Awarded:

 

23/07/2015

 

Cost:

 

124.753,50 EURO.

 

 

Organisation that calls the tender:

 

UNIVERSIDAD DE SEVILLA

 

Objective of Tender:

 

SUMINISTRO E INSTALACION DE CORTINAS Y CARRILES PARA EL PARANINFO DEL RECTORADO

 

Date Awarded:

 

22/07/2015

 

Cost:

 

28.804,05 EURO.

 

 

Organisation that calls the tender:

 

MINISTERIO DE AGRICULTURA ALIMENTACION Y MEDIO AMBIENTE

 

Objective of Tender:

 

ACUERDO MARCO PARA LA SELECCION DE SUMINISTRADORES DE PRENDAS DE VESTUARIO Y EQUIPOS DE PROTECCION INDIVIDUAL PARA EL PERSONAL DE LA ESCALA DE AGENTES MEDIOAMBIENTALES DE ORGANISMOS AUTONOMOS DEL MINISTERIO DE MEDIO AMBIENTE, ANUALIDADES 2015 A 2018

 

Date Awarded:

 

22/07/2015

 

Cost:

 

931.710,89 EURO.

 

 

Organisation that calls the tender:

 

ASEPEYO MUTUA DE ACCIDENTES DE TRABAJO Y ENFERMEDADES PROFESIONALES

 

Objective of Tender:

 

OBRAS PARA LA REFORMA PARCIAL DE LA ZONA SANITARIA DEL CENTRO ASISTENCIAL DE BURGOS DE ASEPEYO, MUTUA COLABORADORA CON LA SEGURIDAD SOCIAL, NUM 151

 

Date Awarded:

 

21/07/2015

 

Cost:

 

114.939,30 EURO.

 

 

Organisation that calls the tender:

 

HOSPITAL SEVERO OCHOA DE LEGANES

 

Objective of Tender:

 

Adquisición de material de protección en el Hospital Universitario Severo Ochoa

 

Date Awarded:

 

16/07/2015

 

Cost:

 

406,56 EURO.

 

 

Organisation that calls the tender:

 

DIRECCION PROVINCIAL DE MALAGA DE LA TESORERIA GENERAL DE LA SEGURIDAD SOCIAL

 

Objective of Tender:

 

SUMINISTRO DEL VESTUARIO Y ZAPATOS PARA EL PERSONAL FUNCIONARIO Y LABORAL DE LA DP TGSS MALAGA A LOS QUE LE SON DE APLICACION LA CIRCULAR NUM 9 003 DE 11 MAYO 2 009

 

Date Awarded:

 

16/07/2015

 

Cost:

 

3.886,16 EURO.

 

 

Organisation that calls the tender:

 

ATENCION INTEGRADA DE CIUDAD REAL

 

Objective of Tender:

 

ADQUSICION MOBILIARIO GENERAL, MOBILIARIO CLINICO Y DESFIBRILADOR 61032000CR15SUM00010

 

Date Awarded:

 

15/07/2015

 

Cost:

 

3.028,84 EURO.

 

 

Organisation that calls the tender:

 

GERENCIA DE ATENCION INTEGRADA DE MANZANARES

 

Objective of Tender:

 

SUMINISTRO DE GUANTES DE USO SANITARIO Y NO SANITARIO, DERIVADO DEL DGEI 007 12 61032500CR15SUM00006 CD

 

Date Awarded:

 

09/07/2015

 

 

Organisation that calls the tender:

 

DEPARTAMENTO DE SEGURIDAD DE LA COMUNIDAD AUTONOMA DEL PAIS VASCO

 

Objective of Tender:

 

suministro de niquis de Seguridad Ciudadana

 

Date Awarded:

 

07/07/2015

 

Cost:

 

precios unitarios

 

 

Organisation that calls the tender:

 

ASEPEYO MUTUA DE ACCIDENTES DE TRABAJO Y ENFERMEDADES PROFESIONALES

 

Objective of Tender:

 

OBRAS PARA LA REFORMA PARCIAL DE LA ZONA ADMINISTRACION DEL CENTRO ASISTENCIAL DE LEGAZPI DE ASEPEYO, MUTUA COLABORADORA CON LA SEGURIDAD SOCIAL, NUM 151

 

Date Awarded:

 

01/07/2015

 

Cost:

 

112.872,50 EURO.

 

 

Organisation that calls the tender:

 

RENFE OPERADORA

 

Objective of Tender:

 

ADECUACION DE LOCAL PARA CENTRO DE SERVICIOS Y ATENDO EN LA ESTACION DE VIGO URZAIZ

 

Date Awarded:

 

01/07/2015

 

Cost:

 

86.821,80 EURO.

 

 

Organisation that calls the tender:

 

BASE AEREA DE SAN JAVIER

 

Objective of Tender:

 

SUMINISTRO DE UNIFORMES DE ALUMNOS DE LA AGA PARA EL CURSO 2015 2016

 

Date Awarded:

 

01/07/2015

 

Cost:

 

55.007,57 EURO.

 

 

Organisation that calls the tender:

 

SERVICIO DE OCUPACION DE CATALUÑA

 

Objective of Tender:

 

Suministro de separadores en diversas oficinas de trabajo del SOC

 

Date Awarded:

 

30/06/2015

 

Cost:

 

86.922,78 EUROS más IVA.

 

 

Organisation that calls the tender:

 

AYUNTAMIENTO DE MALAGA

 

Objective of Tender:

 

Acuerdo marco para la contratación del suministro de vestuario para el personal del Ayuntamiento de Málaga

 

Date Awarded:

 

26/06/2015

 

Cost:

 

Importe compartido entre distintos Contratistas

 

 

Organisation that calls the tender:

 

AYUNTAMIENTO DE PIZARRA

 

Objective of Tender:

 

SUMINISTRO MONTAJE E INSTALACION E EQUIPAMIENTO Y MOBILIARIO PARCIAL DEL EDIFICIO LA HUERTA DEL GDR VALLE DEL GUADALHORCE

 

Date Awarded:

 

25/06/2015

 

Cost:

 

72.084,54 EURO.

 

 

Organisation that calls the tender:

 

ENTIDAD PUBLICA EMPRESARIAL CORREOS Y TELEGRAFOS SA

 

Objective of Tender:

 

ADQUISICION DE DISTINTOS ELEMENTOS DE PROTECCION INDIVIDUAL EPI S PARA EL PERSONAL DE CORREOS 7 LOTES

 

Date Awarded:

 

23/06/2015

 

Cost:

 

119.487,50 EURO.

 

 

 

Organisation that calls the tender:

 

ENTIDAD PUBLICA EMPRESARIAL CORREOS Y TELEGRAFOS SA

 

Objective of Tender:

 

ADQUISICION DE DISTINTOS ELEMENTOS DE PROTECCION INDIVIDUAL EPI S PARA EL PERSONAL DE CORREOS 7 LOTES

 

Date Awarded:

 

23/06/2015

 

Cost:

 

13.189,00 EURO.

 

 

 

Organisation that calls the tender:

 

DIPUTACION PROVINCIAL DE TERUEL

 

Objective of Tender:

 

SUMINISTRO DE VESTUARIO PARA EL PERSONAL DE LAS DEPENDENCIAS PROVINCIALES CONDUCTORES, ORDENANZAS, LIMPIADORAS, PERSONAL DE MANTENIMIENTO Y MUSEO PROVINCIAL

 

Date Awarded:

 

22/06/2015

 

Cost:

 

11.498,99 EURO.

 

 

 

Organisation that calls the tender:

 

HOSPITAL UNIVERSITARIO LA PAZ

 

Objective of Tender:

 

Material sanitario: Batas, esparadrapo, bateas, mascarillas, papel celulosa

 

Date Awarded:

 

18/06/2015

 

Cost:

 

41.382,00 EURO.

 

 

 

Organisation that calls the tender:

 

GERENCIA DE ATENCION INTEGRADA DE CUENCA

 

Objective of Tender:

 

EJECUCION A M DGEI PR 007 12 GUANTES DE USO SANITARIO Y NO SANITARIO 61033000CU15SUM00013 CD

 

Date Awarded:

 

17/06/2015

 

 

Organisation that calls the tender:

 

DIRECCION GENERAL DE LA GUARDIA CIVIL DEL MINISTERIO DE INTERIOR

 

Objective of Tender:

 

ADQUISICION DE ANORAKS VERDES REGLAMENTARIOS CON DESTINO AL PERSONAL DE LA GUARDIA CIVIL EN DIFERENTES UNIDADES DEL CUERPO

 

Date Awarded:

 

17/06/2015

 

Cost:

 

71.874,00 EURO.

 

 

Organisation that calls the tender:

 

DIRECCION PROVINCIAL DE CIUDAD REAL DE LA TESORERIA GENERAL DE LA SEGURIDAD SOCIAL

 

Objective of Tender:

 

Obras de sustitución de la instalación de climatización y ventilación del edificio sede de las Direcciones Provinciales del INSS y de la TGSS de Ciudad Real

 

Date Awarded:

 

15/06/2015

 

Cost:

 

476.879,15 EURO.

 

 

Organisation that calls the tender:

 

DIRECCION PROVINCIAL DE CIUDAD REAL DE LA TESORERIA GENERAL DE LA SEGURIDAD SOCIAL

 

Objective of Tender:

 

13 OB 1 15 SUSTITUCION DE TODA LA MAQUINARIA DE LA INSTALACION ACTUAL DE CLIMATIZACION QUE TRABAJA CON REFRIGERANTE R22 POR EQUIPOS QUE TRABAJEN CON REFRIGERANTE R410 SEGUN EL PROYECTO DE OBRA ELABORADO POR PROSAVAR, S L Y APROBADO POR EL ORGANO DE CONTRATACION

 

Date Awarded:

 

15/06/2015

 

Cost:

 

476.879,15 EURO.

 

 

Organisation that calls the tender:

 

DIPUTACION PROVINCIAL DE ALICANTE

 

Objective of Tender:

 

SUMINISTRO DE UNIFORMIDAD DEL PERSONAL SUBALTERNO DE LA EXCMA DIPUTACION PROVINCIAL DE ALICANTE PARA 2015

 

Date Awarded:

 

15/06/2015

 

Cost:

 

25.105,08 EURO.

 

 

Organisation that calls the tender:

 

DIPUTACION PROVINCIAL DE ALICANTE

 

Objective of Tender:

 

SUMINISTRO DE ROPA Y CALZADO AL CENTRO DR ESQUERDO ANUALIDAD 2015

 

Date Awarded:

 

11/06/2015

 

Cost:

 

segun lote

 

 

Organisation that calls the tender:

 

ADMINISTRADOR DE INFRAESTRUCTURAS FERROVIARIAS ADIF

 

Objective of Tender:

 

INSTALACION Y SUMINISTRO DE PAPELERAS EN LAS ESTACIONES DE VALENCIA JOAQUIN SOROLLA, DE LA SS EE ESTE

 

Date Awarded:

 

11/06/2015

 

Cost:

 

31.412,00 EURO.

 

 

Organisation that calls the tender:

 

TRABAJO PENITENCIARIO Y FORMACION PARA EL EMPLEO

 

Objective of Tender:

 

Suministro de artículos para la elaboración de lotes higiénicos

 

Date Awarded:

 

08/06/2015

 

Cost:

 

64.614,00 EURO.

 

 

Organisation that calls the tender:

 

TRABAJO PENITENCIARIO Y FORMACION PARA EL EMPLEO

 

Objective of Tender:

 

SUMINISTRO DE ARTICULOS PARA LA ELABORACION DE LOTES HIGIENICOS

 

Date Awarded:

 

08/06/2015

 

Cost:

 

72.551,58 EURO.

 

 

Organisation that calls the tender:

 

TRABAJO PENITENCIARIO Y FORMACION PARA EL EMPLEO

 

Objective of Tender:

 

SUMINISTRO DE ARTICULOS PARA LA ELABORACION DE LOTES HIGIENICOS

 

Date Awarded:

 

08/06/2015

 

Cost:

 

64.614,00 EURO.

 

 

Organisation that calls the tender:

 

DEPARTAMENTO DE SEGURIDAD DE LA COMUNIDAD AUTONOMA DEL PAIS VASCO

 

Objective of Tender:

 

suministro de pantalones de Seguridad Ciudadana.

 

Date Awarded:

 

02/06/2015

 

 

Organisation that calls the tender:

 

AYUNTAMIENTO DE ALGECIRAS

 

Objective of Tender:

 

VESTURIO 400 PANTALONES INVIERNO Y VERANO, 378 POLOS BICOLOR MANGA LARGA Y CORTA, 44 POLOS AZULES MANGA LARGA Y CORT PARA LA POLICIA LOCAL

 

Date Awarded:

 

02/06/2015

 

Cost:

 

42.561,14 EURO.

 

 

Organisation that calls the tender:

 

DIPUTACION PROVINCIAL DE LEON

 

Objective of Tender:

 

SUMINISTRo DE vESTUaRIo Y caLZaDo PaRa EL aÑo 2014 Y 2015 PaRa cENTRoS Y SERvIcIoS DEPENDIENTES DE La DIPUTacIóN DE LEóN

 

Date Awarded:

 

01/06/2015

 

Cost:

 

15,67 euros/unidad, Iva incluido

 

 

Organisation that calls the tender:

 

CONSEJERIA DE FOMENTO DE LA COMUNIDAD AUTONOMA DE CASTILLA Y LEON

 

Objective of Tender:

 

CONTRATACION DEL MANTENIMIENTO, SUMINISTRO Y SOPORTE DE LICENCIAS DEL SOFTWARE MICROSOFT

 

Date Awarded:

 

21/05/2015

 

Cost:

 

6.399.888,17 EURO.

 

 

Organisation that calls the tender:

 

CIUDAD AUTONOMA DE MELILLA

 

Objective of Tender:

 

EQUIpAMIENTO pARA EL CENTRO TECNOLÓGICO EN TIC DE MELILLA

 

Date Awarded:

 

20/05/2015

 

Cost:

 

73.761,16 EURO.

 

 

Organisation that calls the tender:

 

UNIVERSIDAD DE CORDOBA

 

Objective of Tender:

 

SUMINISTRO E INSTALACION DE MOBILIARIO PARA SALA DE GRADOS Y SALA DE JUNTAS CON DESTINO A LA FACULTAD DE ENFERMERIA DE LA UNIVERSIDAD DE CORDOBA, FINANCIADO POR LA CONSEJERIA DE ECONOMIA, INNOVACION, CIENCIA Y EMPLEO DE LA JUNTA DE ANDALUCIA

 

Date Awarded:

 

12/05/2015

 

Cost:

 

94.781,36 EURO.

 

 

Organisation that calls the tender:

 

INSTITUTO DE CREDITO OFICIAL ICO

 

Objective of Tender:

 

SUMINISTRO DE SILLAS DE PUESTO PARA EL INSTITUTO DE CREDITO OFICIAL

 

Date Awarded:

 

07/05/2015

 

Cost:

 

82.112,35 EURO.

 

 

Organisation that calls the tender:

 

AYUNTAMIENTO DE CEHEGIN

 

Objective of Tender:

 

Tubos led para la mejora de la eficiencia energética en diversos edificios municipales conforme a las características especificadas en la memoria técnica redactada al efecto

 

Date Awarded:

 

04/05/2015

 

Cost:

 

51.834,22 EURO.

 

 

Organisation that calls the tender:

 

PARQUE MOVIL DEL ESTADO

 

Objective of Tender:

 

SUMINISTRO, POR LOTES, DE VESTUARIO DE VERANO 2015 PARA PERSONAL DEL PARQUE MOVIL DEL ESTADO

 

Date Awarded:

 

30/04/2015

 

Cost:

 

46.933,06 EURO.

 

 

Organisation that calls the tender:

 

PARADORES DE TURISMO DE ESPAÑA SA

 

Objective of Tender:

 

SUMINISTRO DE VAJILLA, CON DESTINO A LOS ESTABLECIMIENTOS DE PARADORES DE TURISMO DE ESPAÑA, S A

 

Date Awarded:

 

30/04/2015

 

Cost:

 

284.047,60 EURO.

 

 

Organisation that calls the tender:

 

AYUNTAMIENTO DE UTRILLAS

 

Objective of Tender:

 

Suministro y montaje de equipamiento edificio Centro de Día en Utrillas (Teruel)

 

Date Awarded:

 

29/04/2015

 

 

Organisation that calls the tender:

 

AYUNTAMIENTO DE GETXO

 

Objective of Tender:

 

Suministro de vestuario y equipación para la policía local de Getxo con único empresario por lote.

 

Date Awarded:

 

28/04/2015

 

Cost:

 

No se fija importe total del contrato al depender de las necesidades que la Policía Local tenga en cada momento.

 

 

Organisation that calls the tender:

 

HOSPITAL UNIVERSITARIO DE GETAFE

 

Objective of Tender:

 

Material de protección.

 

Date Awarded:

 

28/04/2015

 

Cost:

 

2.928,20 EURO.

 

 

Organisation that calls the tender:

 

CONSEJERIA DE PRESIDENCIA Y ADMINISTRACIONES PUBLICAS DE LA COMUNIDAD AUTONOMA DE CASTILLA LA MANCHA

 

Objective of Tender:

 

Suministros de determinadas prendas de uniformidad con destino a los municipios con agrupación de voluntarios de protección civil de Castilla-La Mancha, que resulten beneficiarios de la convocatoria de subvenciones, mediante Resolución de 15 de enero de 2015, de la Consejería de Presidencia y Administraciones Públicas.

 

Date Awarded:

 

28/04/2015

 

Cost:

 

160,41 EURO.

 

 

Organisation that calls the tender:

 

RENFE OPERADORA

 

Objective of Tender:

 

SUMINISTRO DE MATERIAL DE ALMA

 

Date Awarded:

 

28/04/2015

 

Cost:

 

13.501,17 EURO.

 

 

Organisation that calls the tender:

 

MANDO DE APOYO LOGISTICO MALOG

 

Objective of Tender:

 

UNIFORMES DE CAMPAÑA PARA GESTANTES

 

Date Awarded:

 

27/04/2015

 

Cost:

 

368.304,64 EURO.

 

 

Organisation that calls the tender:

 

CONSELLERIA DE SANIDAD UNIVERSAL Y SALUD PUBLICA DE LA COMUNIDAD AUTONOMA VALENCIANA

 

Objective of Tender:

 

SUMINISTRO DE VENDAS, GASAS, ALGODON Y ESPARADRAPOS

 

Date Awarded:

 

27/04/2015

 

Cost:

 

indeterminado. Acuerdo marco que fija precios máximos para un consumo estimado.

 

 

Organisation that calls the tender:

 

MANDO DE APOYO LOGISTICO MALOG

 

Objective of Tender:

 

Adquisición de uniformes de representación diferentes unidades

 

Date Awarded:

 

16/04/2015

 

Cost:

 

602.666,00 EURO.

 

 

Organisation that calls the tender:

 

MANDO DE APOYO LOGISTICO MALOG

 

Objective of Tender:

 

ADQUISICION DE UNIFORMES DE REPRESENTACION DIFERENTES UNIDADES

 

Date Awarded:

 

16/04/2015

 

Cost:

 

602.666,00 EURO.

 

 

Organisation that calls the tender:

 

AYUNTAMIENTO DE MISLATA

 

Objective of Tender:

 

SUMINISTRO DE ARTICULOS DE ILUMINACION DE TECNOLOGIA LED

 

Date Awarded:

 

15/04/2015

 

Cost:

 

LOTE 7: 12922.80 EUROS; LOTE 8: 1416.66 EUROS.

 

 

Organisation that calls the tender:

 

RENFE OPERADORA

 

Objective of Tender:

 

SUMINISTRO DE MATERIAL DE ALMA

 

Date Awarded:

 

14/04/2015

 

Cost:

 

5.421,60 EURO.

 

 

Organisation that calls the tender:

 

MUSEO NACIONAL CENTRO DE ARTE REINA SOFIA

 

Objective of Tender:

 

SUMINISTRO DE VESTUARIO PARA DIVERSOS COLECTIVOS DEL MUSEO NACIONAL CENTRO DE ARTE REINA SOFIA

 

Date Awarded:

 

13/04/2015

 

Cost:

 

37.549,06 EURO.

 

 

Organisation that calls the tender:

 

ATENCION INTEGRADA DE ALBACETE

 

Objective of Tender:

 

SUMINISTRO GUANTES DE USO SANITARIO Y NO SANITARIO 61031200AB15SUM00002 CD

 

Date Awarded:

 

13/04/2015

 

 

Organisation that calls the tender:

 

ENTIDAD PUBLICA EMPRESARIAL CORREOS Y TELEGRAFOS SA

 

Objective of Tender:

 

REDACCION DE PROYECTOS Y OBRA DE REPARACION DE CUBIERTAS, ELIMINACION DE HUMEDADES Y SUSTITUCION DE CARPINTERIAS EXISTENTES EN FACHADAS, EN EL EDIFICIO PRINCIPAL DE SANTANDER, SITUADO EN LA CALLE ALFONSO XIII, 2

 

Date Awarded:

 

31/03/2015

 

Cost:

 

803.951,39 EURO.

 

 

Organisation that calls the tender:

 

AYUNTAMIENTO DE CEHEGIN

 

Objective of Tender:

 

Dotación a las instalaciones del mobiliario, cortinas y estores necesarios para la puesta en funcionamiento del vivero de empresas ubicado en el edificio de "El Coso".

 

Date Awarded:

 

17/03/2015

 

Cost:

 

47.793,79 EURO.

 

 

Organisation that calls the tender:

 

HOSPITAL DE GRAN CANARIA DOCTOR NEGRIN

 

Objective of Tender:

 

SUMINISTRO DE PRODUCTOS DE MENAJE Y UTILES DE COCINA

 

Date Awarded:

 

17/03/2015

 

Cost:

 

8.965,00 EURO.

 

 

Organisation that calls the tender:

 

AYUNTAMIENTO DE IRUN

 

Objective of Tender:

 

Suministro e instalación de mobiliario en el nuevo Equipamiento Cultural San Juan (1.ª fase).

 

Date Awarded:

 

11/03/2015

 

Cost:

 

173.249,01 EURO.

 

 

Organisation that calls the tender:

 

CONSORCIO SANITARIO INTEGRAL

 

Objective of Tender:

 

Acuerdo marco con un único proveedor por lote para el suministro de calzado y uniformidad textil en los centros del Consorci Sanitari Integral

 

Date Awarded:

 

11/03/2015

 

Cost:

 

21.726,51 EURO.

 

 

Organisation that calls the tender:

 

DIRECCION GENERAL DE RACIONALIZACION Y CENTRALIZACION DE LA CONTRATACION DEL MINISTERIO DE HACIENDA Y ADMINISTRACIONES PUBLICAS

 

Objective of Tender:

 

Equipos Audiovisuales

 

Date Awarded:

 

06/03/2015

 

 

Organisation that calls the tender:

 

DIRECCION GENERAL DE RACIONALIZACION Y CENTRALIZACION DE LA CONTRATACION DEL MINISTERIO DE HACIENDA Y ADMINISTRACIONES PUBLICAS

 

Objective of Tender:

 

EQUIPOS AUDIOVISUALES

 

Date Awarded:

 

06/03/2015

 

 

Organisation that calls the tender:

 

AYUNTAMIENTO DE MAZARRON

 

Objective of Tender:

 

SUMINISTRO DE VESTUARIO DE VERANO E INVIERNO PARA LA POLICIA LOCAL DE MAZARRON

 

Date Awarded:

 

06/03/2015

 

Cost:

 

42.965,60 EURO.

 

 

Organisation that calls the tender:

 

AGENCIA DE MEDIO AMBIENTE Y AGUA DE ANDALUCIA

 

Objective of Tender:

 

Suministro de mascarillas autofiltrantes, monos con protección química, cascos y gafas de seguridad y protectores auditivos para los trabajadores de la Agencia de Medio Ambiente y Agua de Andalucía.

 

Date Awarded:

 

02/03/2015

 

Cost:

 

2.570,04 EURO.

 

 

Organisation that calls the tender:

 

DIRECCION GENERAL DE RACIONALIZACION Y CENTRALIZACION DE LA CONTRATACION DEL MINISTERIO DE HACIENDA Y ADMINISTRACIONES PUBLICAS

 

Objective of Tender:

 

Acuerdo marco para la adopción de tipo del suministro de mobiliario de oficina, de laboratorio y geriátrico

 

Date Awarded:

 

02/03/2015

 

Cost:

 

0,00 EURO.

 

 

Organisation that calls the tender:

 

INSTITUTO CATALAN DE LA SALUD ICS

 

Objective of Tender:

 

Suministro agregado de material de limpieza

 

Date Awarded:

 

13/02/2015

 

Cost:

 

Importe compartido entre distintos Contratistas

 

 

Organisation that calls the tender:

 

CONSEJERIA DE SANIDAD DE LA COMUNIDAD AUTONOMA DE VALENCIA

 

Objective of Tender:

 

Adquisición de equipamiento médico general para el nuevo hospital de Gandia

 

Date Awarded:

 

12/02/2015

 

Cost:

 

58.378,78 EURO.

 

 

Organisation that calls the tender:

 

CONSEJERIA DE SANIDAD DE LA COMUNIDAD AUTONOMA DE VALENCIA

 

Objective of Tender:

 

Adquisición de equipamiento médico general para el nuevo hospital de Gandia

 

Date Awarded:

 

12/02/2015

 

Cost:

 

Importe compartido entre distintos Contratistas

 

 

Organisation that calls the tender:

 

HOSPITAL UNIVERSITARIO DE GETAFE

 

Objective of Tender:

 

Material de celulosa.

 

Date Awarded:

 

12/02/2015

 

Cost:

 

441,05 EURO.

 

 

Organisation that calls the tender:

 

AYUNTAMIENTO DE MADRID

 

Objective of Tender:

 

Suministro de trajes de intervención y trajes de condiciones climatológicas adversas para la Subdirección General de Bomberos del Ayuntamiento de Madrid.

 

Date Awarded:

 

06/02/2015

 

Cost:

 

515.460,00 EURO.

 

 

Organisation that calls the tender:

 

CONSEJERIA DE FOMENTO, VIVIENDA, ORDENACION DEL TERRITORIO Y TURISMO DE LA COMUNIDAD AUTONOMA DE EXTREMADURA

 

Objective of Tender:

 

Suministro de mobiliario para Hospedería de Valle del Jerte.

 

Date Awarded:

 

02/02/2015

 

Cost:

 

413.000,00 EURO.

 

 

Organisation that calls the tender:

 

AYUNTAMIENTO DE VALLADOLID

 

Objective of Tender:

 

Reforma, mantenimiento y explotación de un aparcamiento subterráneo situado en la plaza Juan de Austria.

 

Date Awarded:

 

30/01/2015

 

Cost:

 

11.040.340,00 EURO.

 

 

Organisation that calls the tender:

 

AYUNTAMIENTO DE OVIEDO

 

Objective of Tender:

 

CONTRATO DE OBRAS DE AMPLIACION LATERAL DEL POLIDEPORTIVO DE PUMARIN

 

Date Awarded:

 

22/01/2015

 

Cost:

 

293.540,76 EURO.

 

 

Organisation that calls the tender:

 

SERVICIO NAVARRO DE SALUD

 

Objective of Tender:

 

EQUIPAMIENTO MEDICO Y GENERAL PARA EL COMPLEJO HOSPITALARIO DE NAVARRA UCI, ENDOSCOPIAS Y CIRUGIA MAYOR AMBULATORIA EN PABELLON C, Y UCI EN EDIFICIO VIRGEN DEL CAMINO

 

Date Awarded:

 

22/01/2015

 

Cost:

 

10.874,23 EURO.

 

 

Organisation that calls the tender:

 

UNIVERSIDAD MIGUEL HERNANDEZ

 

Objective of Tender:

 

SUMINISTRO E INSTALACION DE PIZARRAS PARA LAS AULAS DEL NUEVO EDIFICIO ARENALS DEL CAMPUS DE ELCHE DE LA UNIVERSIDAD MIGUEL HERNANDEZ DE ELCHE

 

Date Awarded:

 

22/01/2015

 

Cost:

 

95.992,42 EURO.

 

 

Organisation that calls the tender:

 

CONSEJERIA DE SANIDAD DE LA COMUNIDAD AUTONOMA DE VALENCIA

 

Objective of Tender:

 

Suministro de equipamiento variado para distintos servicios (Laboratorios, Habitaciones Pacientes y Personal de Guardia, Vestuarios, Mortuorio, Plantas, C. Externas, Urgencias, Quirófano y Unidad Técnica de Ginecología/Urología) del Nuevo Hospital de Lliria del Departamento de Salud de Valencia ± Arnau de Vilanova ± Lliria

 

Date Awarded:

 

20/01/2015

 

Cost:

 

Importe compartido entre distintos Contratistas

 

 

Organisation that calls the tender:

 

CONSEJERIA DE EDUCACION DE LA COMUNIDAD AUTONOMA DE CASTILLA Y LEON

 

Objective of Tender:

 

Obra de ampliación de 4 unidades en el Colegio de Educación Infantil y Primaria de VILLAGONZALO PEDERNALES (Burgos).

 

Date Awarded:

 

20/01/2015

 

Cost:

 

436.184,43 EURO.

 

 

Organisation that calls the tender:

 

UNIVERSIDAD DE CORDOBA

 

Objective of Tender:

 

Suministro e instalación de mobiliario de salas de lectura del nuevo edificio de Facultad de Enfermería de la Universidad de Córdoba, financiado por la Consejería de Economía, Innovación, Ciencia y Empleo de la Junta de Andalucía.

 

Date Awarded:

 

19/01/2015

 

Cost:

 

177.312,19 EURO.

 

 

Organisation that calls the tender:

 

AYUNTAMIENTO DE OVIEDO

 

Objective of Tender:

 

Obras de ampliación del Polideportivo de Pumarín

 

Date Awarded:

 

19/01/2015

 

Cost:

 

355.184,32 EURO.

 

 

Organisation that calls the tender:

 

UNIVERSIDAD DE CORDOBA

 

Objective of Tender:

 

SUMINISTRO E INSTALACION DE MOBILIARIO DE SALAS DE LECTURA DEL NUEVO EDIFICIO DE FACULTAD DE ENFERMERIA DE LA UNIVERSIDAD DE CORDOBA, FINANCIADO POR LA CONSEJERIA DE ECONOMIA, INNOVACION, CIENCIA Y EMPLEO DE LA JUNTA DE ANDALUCIA

 

Date Awarded:

 

19/01/2015

 

Cost:

 

177.312,19 EURO.

 

 

Organisation that calls the tender:

 

HOSPITAL CLINICO UNIVERSITARIO LOZANO BLESA

 

Objective of Tender:

 

SUMINISTRO DE JABONES, DETERGENTES, MATERIAL DIVERSO DE LIMIPIEZA Y CELULOSAS

 

Date Awarded:

 

19/01/2015

 

Cost:

 

Importe compartido entre distintos Contratistas

 

 

Organisation that calls the tender:

 

AYUNTAMIENTO DE OVIEDO

 

Objective of Tender:

 

OBRAS DE AMPLIACION DEL POLIDEPORTIVO DE PUMARIN

 

Date Awarded:

 

19/01/2015

 

Cost:

 

355.184,32 EURO.

 

 

Organisation that calls the tender:

 

RED NACIONAL DE LOS FERROCARRILES ESPAÑOLES RENFE

 

Objective of Tender:

 

SUMINISTRO DE MATERIAL DE ALMA

 

Date Awarded:

 

15/01/2015

 

Cost:

 

19.820,00 EURO.

 

 

Organisation that calls the tender:

 

AYUNTAMIENTO DE CUENCA

 

Objective of Tender:

 

Adquisición de 55 equipos de protección personal para intervención de incendios.

 

Date Awarded:

 

14/01/2015

 

Cost:

 

55.276,57 EURO.

 

 

Organisation that calls the tender:

 

AYUNTAMIENTO DE CUENCA

 

Objective of Tender:

 

ADQUISICION DE 55 EQUIPOS DE PROTECCION PERSONAL PARA INTERVENCION DE INCENDIOS

 

Date Awarded:

 

14/01/2015

 

Cost:

 

66.884,65 EURO.

 

 

Organisation that calls the tender:

 

AUTORIDAD PORTUARIA DE SEVILLA

 

Objective of Tender:

 

DOTACION DE VESTUARIO AL PERSONAL DE OFICINAS PARA EL AÑO 2015

 

Date Awarded:

 

08/01/2015

 

Cost:

 

9.150,00 EURO.

 

 

Organisation that calls the tender:

 

AYUNTAMIENTO DE LEGANES

 

Objective of Tender:

 

Vestuario municipal verano-invierno 2014-2015 del personal del Ayuntamiento de Leganés.

 

Date Awarded:

 

07/01/2015

 

Cost:

 

52.936,92 EURO.

 

 

Research Summary

 

It is a corporation that was established many years ago, which gives it sufficient experience if the sector of activities it carries out. It has good reputation amongst consulted references, though, its invoicing has decreased with a percentage of 1,08% in 2014 in comparison to the previous year. El Corte Inglés the second in Spain (only after El BANCO SANTANDER) and the 66th in the world.

 

 

Sources

 

Registry of Commerce's Official Gazette. Own and external data bases Company References

 

 

 

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.64.97

UK Pound

1

Rs.100.55

Euro

1

Rs.73.99

 

INFORMATION DETAILS

 

Analysis Done by :

RAS

 

 

Report Prepared by :

NIT

 

               

RATING EXPLANATIONS

 

RATING

STATUS

PROPOSED CREDIT LINE

 

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

 

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

 

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

 

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

 

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

 

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

 

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

Credit not recommended

 

--

NB

New Business

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.