MIRA INFORM REPORT

 

 

Report No. :

345491

Report Date :

19.10.2015

 

IDENTIFICATION DETAILS

 

Name :

L&T SPECIAL STEELS AND HEAVY FORGINGS PRIVATE LIMITED

 

 

Registered Office :

L&T House, Ballard Estate, N M Marg, Mumbai – 400001, Maharashtra

Tel. No.:

91-22-67525656

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

01.07.2009

 

 

Com. Reg. No.:

11-193699

 

 

Capital Investment / Paid-up Capital :

Rs. 5400.000 Million

 

 

CIN No.:

[Company Identification No.]

U27109MH2009PTC193699

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AABCL6291L

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Subject is engaged mainly in manufacturing of Heavy Forgings.

 

 

No. of Employees :

Information declined by the Management.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (43)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behavior :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a subsidiary of “Larsen and Toubro Limited”. It is an established company having satisfactory track record.

 

The company has incurred huge accumulated losses over a year.

 

However, the rating takes into consideration strong financial and managerial support that company receives from parent company marked by decent capital base and long-term demand prospects for heavy forgings in India and in the overseas markets.

 

Trade relations are reported as fair. Business is active. Payment terms are reported to be slow but correct.

 

In view of strong holding support, the company can be considered for business dealings at usual trade terms and conditions.

 

Note: 23 AC Documents for the year 2014 are not available from any source.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long Term Rating: A+

Rating Explanation

Adequate degree of safety and low credit risk.

Date

October 30, 2014

 

Rating Agency Name

CRISIL

Rating

Short term Rating: A1

Rating Explanation

Very Strong Degree of safety and carry lowest credit risk

Date

October 30, 2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2015.

 

INFORMATION DENIED

 

MANAGEMENT NON-COOPERATIVE

 

Contact No: 91-22-67525656

 

LOCATIONS

 

Registered Office :

L&T House, Ballard Estate, N M Marg, Mumbai – 400001, Maharashtra, India

Tel. No.:

91-22-67525656/67525617

Fax No.:

91-22-67525893

E-Mail :

ss-sec@ith.itindia.com

subhodh.shetty@larsentoubro.com

Website :

www.lntecc.com

 

 

Factory  :

Gate No. 11, Hazira Manufacturing Complex, Post: Bhata, District Surat – 394510, Gujarat, India

Tel. No.:

91-261-2805000/2203200

Fax No.:

91-261-2805050/2203300

 

 

 

 

DIRECTORS

 

AS ON 23.09.2014

 

Name :

Mr. Satish Achyut Gune

Designation :

Director

Address :

302, B Wing, Siddhivinayak V P Varde Marg, Behind Copper Chimney Bandra (West), Mumbai - 400050, Maharashtra, India

Date of Birth/Age :

21.06.1953

Date of Appointment :

23.09.2014

DIN No.:

00274097

 

 

Name :

Mr. Madhukar Vinayak Kotwal

Designation :

Director

Address :

Flat No. 803, Odyssey-2, Hiranandani Gardens, Powai, Mumbai - 400076, Maharashtra, India

Date of Birth/Age :

10.10.1948

Date of Appointment :

01.07.2009

DIN No.:

00001744

 

 

Name :

Mr. Jayant Damodar Patil

Designation :

Director

Address :

2702, Torino, Cliff Avenue, Hiranandani Gardens, Mumbai - 400076, Maharashtra, India

Date of Birth/Age :

16.12.1954

Date of Appointment :

27.08.2012

DIN No.:

01252184

 

 

Name :

Mr. Preman Dinaraj

Designation :

Director

Address :

Flat No 2B, Zerlina Building, Dae Quarters, Malabar Hills, Smt Khadija Shatfi Tyabiji, Marg No.1, Mumbai - 400006, Maharashtra, India

Date of Birth/Age :

18.07.1957

Date of Appointment :

27.08.2012

DIN No.:

05190963

 

 

Name :

Mr. Anilkumar Ramakrishnan Kattiparambil

Designation :

Director Appointed In Casual Vacancy

Address :

1-D, Udayagiri, Anushakti Nagar, Mumbai - 400094, Maharashtra, India

Date of Birth/Age :

10.08.1959

Date of Appointment :

22.01.2013

DIN No.:

06478637

 

 

Name :

Mr. Yogeshchandra Someshwar Trivedi

Designation :

Director

Address :

604, Mahima Heights, Building  2, Near Chandni Chok, City Surat - 395007, Gujarat, India

Date of Birth/Age :

19.02.1952

Date of Appointment :

24.09.2013

DIN No.:

06531751

 

 

Name :

Mr. Arun Kumar Mukherji

Designation :

Additional Director

Address :

Ed Bunglow No.2, Jindal Garh, JSPL, Post Box No. 16, Kharsia Road,  Raigarh - 496001, Chhattisgarh, India

Date of Appointment :

31.03.2015

DIN No.:

02107326

 

 

Name :

Mr. Mathew Joseph Poovakulathu

Designation :

Additional Director

Address :

#77, Eden Light, 1st 'B'cross, Ag's Layout, Arehalli, Subramanyapura, Bangalore - 560061, Karnataka, India

Date of Appointment :

31.03.2015

DIN No.:

06431096

 

 

Name :

Mr. Bhagyam Ramani

Designation :

Additional Director

Address :

501, Anand Co-Operative Housing Society, Juhu Versova Link Road, Andheri (West), Mumbai - 400058, Maharashtra, India

Date of Appointment :

31.03.2015

DIN No.:

00107097

 

 

KEY EXECUTIVES

 

Name :

Mr. Deepak Girdharilal Sankhla

Designation :

Company Secretary / Chief Financial Officer

Address :

Flat 1, First Floor, B Building, ""Ratna Jyoti"Apartments, Magdalla Road, Surat - 394507, Gujarat, India

Date of Birth/Age :

24.10.1968

Date of Appointment :

23.04.2010

PAN No :

AVHPS0479D

 

 

Name :

Mr. Ram Ganesh Kulkarni

Designation :

Manager

Address :

A 902, Surya Enclave, City Light Road, Surat - 395007, Gujarat, India

Date of Birth/Age :

02.07.1954

Date of Appointment :

05.01.2015

PAN No :

AAEPK5667R

 

 

 

 

MAJOR SHAREHOLDERS

 

AS ON 23.09.2014

 

Names of Shareholders

No. of Shares

% of holding

Larsen and Toubro Limited, India

419284000

74.00

Nuclear Power Corporation of India Limited, India

147316000

26.00

Total

566600000

100.00

 

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 23.09.2014

 

Category

Percentage

Government Companies

26.00

Bodies corporate

74.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged mainly in manufacturing of Heavy Forgings.

 

 

Products :

·         Heavy Forgings

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

PRODUCTION STATUS: NOT AVAILABLE

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Reference :

Reliance Industries Limited

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

·         Andritz Hydro

·         Voith Hydro Power Generation

·         Areva Transnuclear Inc.

·         Nagarjuna

 

 

No. of Employees :

Information declined by the Management

 

 

Bankers :

Bank Name

Bank of Baroda

Branch

Not Divulged

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

·         Axis Bank Limited

·         Canara Bank

·         State Bank of Hyderabad

·         DBS Bank Limited, Singapore

 

 

Facilities :

Secured Loan

31.03.2013

(Rs. in Million)

31.03.2012

(Rs. in Million)

Long-term Borrowings

 

 

Rupee term loans from bank

4655.000

4250.000

Loans and advances from related parties

3800.593

3287.102

Other external commercial borrowing

2659.965

2035.000

Short-term borrowings

 

 

Loans repayable on demand

599.295

0.000

Total

11714.853

9572.102

 

Financial Institution :

Axis Trustee Services Limited, 2nd Floor, “E”, Axis House, Bombay Dyeing Mills Compound, Pandurang Budhkar Marg, Worli, Mumbai - 400025, Maharashtra, India  

 

 

Auditors :

 

Name :

M.P.Chitale and Company

Chartered Accountants

Address :

1st Floor, Hamam House,  Ambalal Doshi Marg, Fort, Mumbai, Maharashtra, India

PAN. No.:

AAAFM2282Q

 

 

Memberships :

-----

 

 

Collaborators :

-----

 

 

Holding Company

(as on 31.03.2013)  :

Larsen and Toubro Limited (L99999MH1946PLC004768)

 

 

Others Related Parties :

·         L&T - MHI Turbine Generators Private Limited (U31101MH2006PTC166541)

·         L&T - MHI Boilers Private Limited (U29119MH2006PTC165102)

 

 

 

 

 

CAPITAL STRUCTURE

 

AS ON 23.09.2014

 

Authorized Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

575000000

Equity Shares

Rs.10/- each

Rs.5750.000 Million

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

566600000

Equity Shares

Rs.10/- each

Rs.5666.000 Million

 

 

 

 

 

AS ON 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

575000000

Equity Shares

Rs.10/- each

Rs. 5750.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

540000000

Equity Shares

Rs.10/- each

Rs. 5400.000 Million

 

 

 

 

 

 

FINANCIAL DATA

[All figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

5400.000

4500.000

3000.000

(b) Reserves & Surplus

(1758.495)

(190.663)

(71.478)

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

200.000

0.000

Total Shareholders’ Funds (1) + (2)

3641.505

4509.337

2928.522

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

11115.558

9572.102

4591.911

(b) Deferred tax liabilities (Net)

2.653

1.821

1.124

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

11118.211

9573.923

4593.035

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

1057.295

0.000

0.000

(b) Trade payables

309.620

194.145

940.751

(c) Other current liabilities

1179.074

892.342

3.172

(d) Short-term provisions

52.033

17.787

0.000

Total Current Liabilities (4)

2598.022

1104.274

943.923

 

 

 

 

TOTAL

17357.738

15187.534

8465.480

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

13960.147

326.682

37.480

(ii) Intangible Assets

151.284

19.471

1.362

(iii) Capital work-in-progress

947.916

12558.713

5996.590

(iv) Intangible assets under development

18.461

33.755

33.755

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

133.032

298.563

966.705

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

15210.840

13237.184

7035.892

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

127.261

0.000

1032.883

(b) Inventories

930.236

319.977

0.000

(c) Trade receivables

149.883

0.178

0.000

(d) Cash and cash equivalents

24.659

887.622

41.632

(e) Short-term loans and advances

27.687

19.713

6.994

(f) Other current assets

887.172

722.860

348.079

Total Current Assets

2146.898

1950.350

1429.588

 

 

 

 

TOTAL

17357.738

15187.534

8465.480

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

 

 

 

 

 

TOTAL INCOME

145.169

0.000

4.552

 

 

 

 

 

Less

TOTAL EXPENSES

1702.553

112.786

52.273

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

(1557.384)

(112.786)

(47.721)

 

 

 

 

 

Less

TAX                                                                 

0.000

2.144

0.000

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX

(1557.384)

(114.930)

(47.721)

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

(3.19)

(0.33)

(0.09)

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2013

31.03.2012

31.03.2011

Current Maturities of Long term debt

149.285

0.000

NA

Cash generated from operations

NA

NA

NA

Net cash flow from (used in) operations

(1198.350)

(221.823)

(49.215)

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

Net Profit Margin

(PAT / Total Income)

(%)

(1072.81)

0.00

(1048.35)

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(9.50)

(4.35)

(1.96)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.43)

(0.03)

(0.02)

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

3.34

2.12

1.57

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.83

1.77

1.51

 

 

FINANCIAL ANALYSIS

[All figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

3000.000

4500.000

5400.000

Reserves & Surplus

(71.478)

(190.663)

(1758.495)

 Share Application money pending allotment

0.000

200.000

0.000

Net worth

2928.522

4509.337

3641.505

 

 

 

 

long-term borrowings

4591.911

9572.102

11115.558

Short term borrowings

0.000

0.000

1057.295

Total borrowings

4591.911

9572.102

12172.853

Debt/Equity ratio

1.568

2.123

3.343

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

4.552

0.000

145.169

 

 

(100.000)

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Total Income

4.552

0.000

145.169

Profit

(47.721)

(114.930)

(1557.384)

 

(1048.35%)

 

(1072.81%)

 

 

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--------

6

Contact numbers

Yes

7

Name of the person contacted

No

8

Designation of contact person

No

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

No

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

Yes

32

Litigations that the firm/promoter involved in

---

33

Market information

---

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

 

 

 

FINANCIAL RESULTS (AS ON 31.03.2013)

 

The Company has commenced its commercial operations for Phase I from 1st October 2012. As per the extant accounting policy pre-operative expenditure (including staff cost) incurred during the first 6 months of current year Rs. 221.638 Million (Prev. Year Rs. 77.893 Million) respectively has been charged to the Profit and Loss Account for period ended March 31, 2013.

 

UNSECURED LOAN

 

PARTICULARS

31.03.2013

(Rs. in Million)

31.03.2012

(Rs. in Million)

SHORT TERM BORROWINGS

 

 

Loans and advances from related parties

458.000

0.000

Total

458.000

0.000

 

INDEX OF CHARGES:

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10272218

28/03/2012 *

10,000,000,000.00

Axis Trustee Services Limited

AXIS HOUSE, 2ND FLOOR, BOMBAY DYEING MILLS COMPOUND, PANDURANG BUDHKAR MARG, WORLI, MUMBAI - 400025, MAHARASHTRA, INDIA

B37563590

2

10260226

23/12/2010

3,500,000,000.00

NUCLEAR POWER CORPORATION OF INDIA LIMITED

16TH FLOOR, CENTRE -1, WORLDTRADE CENTRE, CUFFE P 
ARADE, COLABA, MUMBAI  - 400005, MAHARASHTRA, INDIA

B03222775

 

* Date of charge modification

 

FIXED ASSETS

 

·         Land

·         Buildings

·         Plant and Equipment

·         Furniture and Fixtures

·         Vehicles

·         Office Equipment

·         Computer Equipments

 

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report : No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs. 64.97

UK Pound

1

Rs. 100.55

Euro

1

Rs. 73.99

 

 

INFORMATION DETAILS

 

Information Gathered by :

SUP

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

SANS

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILITY

1~10

--

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

---

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

43

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavorable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.