MIRA INFORM REPORT

 

 

Report No. :

345381

Report Date :

19.10.2015

 

IDENTIFICATION DETAILS

 

Name :

ORIENTAL WEAVING AND PROCESSING MILLS PRIVATE LIMITED (w,.e.f. 01.04.2010)

 

 

Formerly Known As :

PERMAFORM CONSTRUCTION PRIVATE LIMITED

 

 

Registered Office :

Plot No. D – 64, T.T.C.-2, Industrial Area, MIDC, Turbhe, Navi Mumbai – 400705, Maharashtra

Tel. No.:

91-22-27630071 / 27683332 / 27681140

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

22.01.1974

 

 

Com. Reg. No.:

11-017151

 

 

Capital Investment / Paid-up Capital :

Rs.6.693 Million

 

 

CIN No.:

[Company Identification No.]

U17120MH1974PTC017151

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

Not Available

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Subject is engaged in manufacturing of Fabrics.

 

 

No. of Employees :

Information declined by the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (32)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 378900

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company incorporated in the year 1974. It is engaged in manufacturing of fabrics. It is having moderate track record.

 

The company has reported significant decline in its sales turnover in FY 14 and as incurred losses from its operations in the same year.

 

However, reserve level of the company is adequate and debt level is also noted to be comfortable.

 

Trade relations are fair. Business is active. Payment terms are reported to be slow but correct.

 

In view of losses, the company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2015.

 

 

INFORMATION DENIED BY

 

Name :

Ms. Smita Ajay Yeole

Designation :

Managing Director

Contact No.:

91-80-45322913

Date :

16.10.2015

 

 

LOCATIONS

 

Registered Office / Processing (Unit-I) :

Plot No. D – 64, T.T.C.-2, Industrial Area, MIDC, Turbhe, Navi Mumbai – 400705, Maharashtra, India

Tel. No. :

91-22-27630071 / 27683332 / 27681140

Fax No. :

91-22-27615616

E-Mail :

chalke@orientalmills.in

ljnassociates@gmail.com

Website :

www.orientalmills.in

Location :

Owned

 

 

Weaving (Unit II) :

Plot No. 188/199, 1705, GIDC, Umbergaon - 396171, Gujarat, India

Tel. No. :

91-260-2562326 / 2562029

Fax No. :

91-260-2562621

 

 

 Fabrication (Unit – III)

104 , Neerav Nikunj Phase I, Near Public School Sikandra, Agra – 282007, Uttar Pradesh, India

 

 

DIRECTORS

 

As on 23.09.2014

 

Name :

Ms. Smita Ajay Yeole

Designation :

Managing Director

Address :

Flat No. 01, Uday Residency, 80/2, Baner Road, Pune – 411007, Maharashtra, India

Date of Birth/Age :

10.04.1963

Date of Appointment :

08.09.2012

PAN No.:

AALPY6334L

DIN No. :

00302343

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U17120MH1974PTC017151

ORIENTAL WEAVING AND PROCESSING MILLS PRIVATE LIMITED

Managing director

08/09/2012

30/03/2001

-

Active

NO

2

U17120MH1975PTC018490

ORIENTAL SYNTHETIC AND RAYON MILLS PRIVATE LIMITED

Director

01/10/2003

01/10/2003

-

Amalgamated

NO

3

U27203PN2004PTC019926

HARDIK FOUNDERS AND ENGINEERS PRIVATE LIMITED

Managing director

19/11/2004

19/11/2004

-

Active

NO

4

U17100MH1939NPL002965

SYNTHETIC AND ART SILK MILLS ASSOCIATION LIMITED

Director

27/09/2013

27/09/2013

-

Active

NO

5

U51900MH1965PLC013114

RAYEX (INDIA) LIMITED

Director

27/09/2013

27/09/2013

-

Active

NO

 

 

Name :

Ms. Vandana Vishwanath Chalke

Designation :

Director

Address :

Audumber Road No 4, Hindu Friends' Society. Jogeshwari (East), Mumbai – 400060, Maharashtra, India

Date of Birth/Age :

20.04.1941

Date of Appointment :

22.111978

DIN No. :

01025573

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 23.09.2014

 

Names of Shareholders

No. of Shares

Vishwanath Shankar Chalke

270413

Vandana Vishwanath Chalke

159544

Vandana Vishwanath Chalke

168216

Milind Vishwanath Chalke

69130

Jayshree M Chalke

2000

 

 

Total

669303

 

Equity Share Break up (Percentage of Total Equity)

 

 

As on 23.09.2014

 

Category

Percentage of Holding

Directors or relatives of Directors

100.00

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in manufacturing of Fabrics.

 

 

Products :

Item Code No.

Product Description

Fabrics

533190

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

 

PRODUCTION STATUS NOT AVAILABLE

 

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

Information declined by the management

 

 

Bankers :

Bank Name

Union Bank of India

Branch

Andheri (East), M.V. Road, Mumbai, Maharashtra, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

Facilities :

Secured Loan

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

Short-term borrowings

 

 

Loans repayable on demand

 

 

From Banks

8.305

4.891

 

 

 

Total

8.305

4.891

 

 

 

Financial Institution:

Gujarat State Financial Corporation, Jaldarshan Building, Ashram Road, Ahmedabad, Gujarat - 380009, India

 

 

Auditors :

 

Name :

VMD and Company

Chartered Accountants

Address :

AVMS Premises, Shree Niwas House, 4th Floor, Shreeniwas House, 27, Hazarimal Somani Marg, Fort, Mumbai - 400001, Maharashtra, India

Tel. No.:

91-22-22077707

Fax No.:

91-22-22071070

E-Mail :

info@vmd.co.in

PAN N Income-tax PAN of auditor or auditor's firm :

AAEFV6939P

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Associates/Subsidiaries :

Not Available

 

 

CAPITAL STRUCTURE

 

As on 23.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

680000

Equity Shares

Rs.10/- each

Rs.6.800 Million

2000

Preference Shares

Rs.100/- each

Rs.0.200 Million

 

 

 

 

 

Total

 

Rs.7.000 Million

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

669303

Equity Shares

Rs.10/- each

Rs.6.693 Million

 

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

6.693

6.693

2.860

(b) Reserves & Surplus

125.900

127.978

127.863

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

132.593

134.671

130.723

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

0.495

1.481

1.357

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

0.495

1.481

1.357

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

8.305

4.891

3.446

(b) Trade payables

5.567

7.923

3.857

(c) Other current liabilities

2.216

1.809

1.667

(d) Short-term provisions

6.550

24.422

40.595

Total Current Liabilities (4)

22.638

39.045

49.565

 

 

 

 

TOTAL

155.726

175.197

181.645

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

22.598

25.949

22.786

(ii) Intangible Assets

2.676

3.442

0.085

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

3.683

13.423

5.323

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

0.604

0.805

0.000

Total Non-Current Assets

29.561

43.619

28.194

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

17.868

14.327

17.571

(c) Trade receivables

24.235

26.616

14.363

(d) Cash and cash equivalents

65.928

53.887

74.409

(e) Short-term loans and advances

18.134

36.748

47.108

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

126.165

131.578

153.451

 

 

 

 

TOTAL

155.726

175.197

181.645

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

 

31.03.2012

 

 

 

 

 

 

GROSS INCOME

86.634

112.125

45.313

 

 

 

 

 

Less

EXPENSES

NA

NA

NA

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

1.470

5.607

5.318

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION        

1.094

4.273

1.175

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

4.076

1.334

4.143

 

 

 

 

 

Less

TAX                                                                 

(2.606)

0.370

1.461

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX

0.000

0.964

2.682

 

 

 

 

 

 

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

(2.606)

21.607

18.925

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

19.965

22.571

21.607

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

F.O.B. Value of Exports

2.338

NA

NA

 

TOTAL EARNINGS

2.338

NA

NA

 

 

 

 

 

 

IMPORTS

 

 

 

 

Raw Materials

2.341

NA

NA

 

TOTAL IMPORTS

2.341

NA

NA

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

5.65

1.44

4.01

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

NA

NA

NA

Net cash flow from operating activity

NA

NA

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Gross Income)

(%)

(3.01)

0.86

5.92

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(1.71)

0.82

2.35

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.02)

0.01

0.03

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.06

0.04

0.03

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

5.57

3.37

3.10

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

2.860

6.693

6.693

Reserves & Surplus

127.863

127.978

125.900

Money received against share warrants

0.000

0.000

0.000

 Share Application money pending allotment

0.000

0.000

0.000

Net worth

130.723

134.671

132.593

long-term borrowings

0.000

0.000

0.000

Short term borrowings

3.446

4.891

8.305

Total borrowings

3.446

4.891

8.305

Debt/Equity ratio

0.026

0.036

0.063

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Gross Income

45.313

112.125

86.634

 

 

147.446

(22.734)

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Gross Income

45.313

112.125

86.634

Profit/ (Loss)

2.682

0.964

(2.606)

 

5.92%

0.86%

(3.01%)

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

Yes

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

No

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

90216803

24/04/1987 *

2,566,000.00

GUJARAT STATE FINANCIAL CORPORATION

JALDARSHAN BUILDING, ASHRAM ROAD, AHMEDABAD, Gujarat - 380009, INDIA

-

 

 

FIXED ASSETS

 

·         Building

·         Land

·         New shed

·         Plant and Machinery

·         Office Equipment

·         Vehicles

·         Furniture

·         Bore well

·         Electrical Installation

·         Computer

·         Goodwill

·         Plant and Machinery (ETP)

 

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.64.96

UK Pound

1

Rs.100.55

Euro

1

Rs.73.99

 

 

INFORMATION DETAILS

 

Information Gathered by :

SVA

 

 

Analysis Done by :

KIN

 

 

Report Prepared by :

SUD


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILITY

1~10

2

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

4

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

32

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.