MIRA INFORM REPORT

 

 

Report No. :

345874

Report Date :

20.10.2015

 

IDENTIFICATION DETAILS

 

Name :

DONGYING HI-TECH SPRING CHEMICAL INDUSTRY CO., LTD.

 

 

Registered Office :

Shengli Industrial Park, Dongying, Shandong Province 257000 Pr

 

 

Country :

China

 

 

Financials (as on) :

31.12.2014

 

 

Date of Incorporation :

18.09.2006

 

 

Com. Reg. No.:

370500400001420

 

 

Legal Form :

Chinese-Foreign Equity Joint Venture Enterprise

 

 

Line of Business :

Subject is mainly engaged in manufacturing and selling of chemical products.

 

 

No. of Employees :

230

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 


 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

China

A2

A2

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

CHINA - ECONOMIC OVERVIEW

 

Since the late 1970s China has moved from a closed, centrally planned system to a more market-oriented one that plays a major global role - in 2010 China became the world's largest exporter. Reforms began with the phasing out of collectivized agriculture, and expanded to include the gradual liberalization of prices, fiscal decentralization, increased autonomy for state enterprises, growth of the private sector, development of stock markets and a modern banking system, and opening to foreign trade and investment. China has implemented reforms in a gradualist fashion. In recent years, China has renewed its support for state-owned enterprises in sectors considered important to "economic security," explicitly looking to foster globally competitive industries. The restructuring of the economy and resulting efficiency gains have contributed to a more than tenfold increase in GDP since 1978. Measured on a purchasing power parity (PPP) basis that adjusts for price differences, China in 2014 stood as the largest economy in the world, surpassing the US for the first time in modern history. Still, China's per capita income is below the world average.

 

After keeping its currency tightly linked to the US dollar for years, in July 2005 China moved to an exchange rate system that references a basket of currencies. From mid 2005 to late 2008 cumulative appreciation of the renminbi against the US dollar was more than 20%, but the exchange rate remained virtually pegged to the dollar from the onset of the global financial crisis until June 2010, when Beijing allowed resumption of a gradual appreciation. In 2014 the People’s Bank of China (PBOC) doubled the daily trading band within which the RMB is permitted to fluctuate.

 

The Chinese government faces numerous economic challenges, including: (a) reducing its high domestic savings rate and correspondingly low domestic consumption; (b) facilitating higher-wage job opportunities for the aspiring middle class, including rural migrants and increasing numbers of college graduates; (c) reducing corruption and other economic crimes; and (d) containing environmental damage and social strife related to the economy's rapid transformation. Economic development has progressed further in coastal provinces than in the interior, and by 2014 more than 274 million migrant workers and their dependents had relocated to urban areas to find work. One consequence of population control policy is that China is now one of the most rapidly aging countries in the world. Deterioration in the environment - notably air pollution, soil erosion, and the steady fall of the water table, especially in the North - is another long-term problem. China continues to lose arable land because of erosion and economic development. The Chinese government is seeking to add energy production capacity from sources other than coal and oil, focusing on nuclear and alternative energy development.

 

Several factors are converging to slow China's growth, including debt overhang from its credit-fueled stimulus program, industrial overcapacity, inefficient allocation of capital by state-owned banks, and the slow recovery of China's trading partners. The government's 12th Five-Year Plan, adopted in March 2011 and reiterated at the Communist Party's "Third Plenum" meeting in November 2013, emphasizes continued economic reforms and the need to increase domestic consumption in order to make the economy less dependent in the future on fixed investments, exports, and heavy industry. However, China has made only marginal progress toward these rebalancing goals. The new government of President XI Jinping has signaled a greater willingness to undertake reforms that focus on China's long-term economic health, including giving the market a more decisive role in allocating resources. In 2014 China agreed to begin limiting carbon dioxide emissions by 2030. China also implemented several economic reforms in 2014, including passing legislation to allow local governments to issue bonds, opening several state-owned enterprises to further private investment, loosening the one-child policy, passing harsher pollution fines, and cutting administrative red tape.

 

Source : CIA

 

 

 

Company Name and address

 

DONGYING HI-TECH SPRING CHEMICAL INDUSTRY CO., LTD.

SHENGLI INDUSTRIAL PARK, DONGYING,

SHANDONG PROVINCE 257000 PR CHINA

TEL: 86 (0) 546-8180357/8182959/7791023

FAX: 86 (0) 546-8183959/7791057

 

 

EXECUTIVE SUMMARY

 

Date of Registration                     : september 18, 2006

REGISTRATION NO.                              : 370500400001420

LEGAL FORM                                       : Chinese-foreign equity joint venture enterprise

CHIEF EXECUTIVE                                : wang chunmei (LEGAL REPRESENTATIVE)

REGISTERED CAPITAL                         : CNY 22,288,810

staff                                                  : 230

BUSINESS CATEGORY                         : manufacturing & trading

Revenue                                            : CNY 950,311,000 (AS OF DEC. 31, 2014)

EQUITIES                                             : CNY 39,424,000 (AS OF DEC. 31, 2014)

WEBSITE                                              : www.chinadmc.com

E-MAIL                                                 : quhao@chinadmc.com

PAYMENT                                            : AVERAGE

MARKET CONDITION                            : COMPETITIVE

FINANCIAL CONDITION                         : FAIRly stable

OPERATIONAL TREND                         : fairly STEADY

GENERAL REPUTATION                       : AVERAGE

EXCHANGE RATE                                : CNY 6.32 = USD 1

 

 

Adopted abbreviations (as follows)

SC - Subject Company (the company inquired by you)

N/A – Not available

CNY – China Yuan Ren Min Bi

 

 


OPERATIONAL TREND & GENERAL REPUTATION

 

This section aims at indicating the relative positions of SC in respect of its operational trend & general reputation

 

Operational Trend:-                                            General Reputation:-

Upward                                                             Excellent

Steady                                                              Good

Fairly Steady                                                     Fairly Good

Ordinary                                                            Average

Fair                                                                   Fair

Stagnant                                                           Detrimental

Downward                                                         Not known

Not known                                                         Not yet be determined

Not yet be determined

 

 

LEGAL STATUS & HISTORY

 

SC was established as a Chinese-foreign equity joint venture enterprise of PRC with State Administration of Industry & Commerce (SAIC) under registration No.: 370500400001420 on September 18, 2006.

 

SC’s Organization Code Certificate No.: 74451785-4

 

 

SC’s Tax No.: 370502744517854

 

SC’s registered capital: CNY 22,288,810

 

SC’s paid-in capital: CNY 22,288,810

 

Registration Change Record:-

 

Date

Change of Contents

Before the change

After the change

--

Registration No.

3705022802939

370500400001420

2011

Shareholders (% of shareholding)

Shandong Hi-tech Chemical Group Co., Ltd. 32.45%

HK Profit United Investment Limited 25.00%

Yang Xiaohong 1.62%

Other 46 individuals 40.93%

Shandong Hi-tech Chemical Group Co., Ltd. 74.87%

Haike Holding Hong Kong Limited 25.00%

Zhang Hualan 0.13%

2014-6-6

Legal Representative

Zhang Zaizhong

 

Wang Chunmei

 

 

Current Co search indicates SC’s shareholders & chief executives are as follows:-

 

Name of Shareholder (s)

% of Shareholding

Shandong Hi-tech Chemical Group Co., Ltd.

74.87

Haike Holding Hong Kong Limited

25.00

Zhang Hualan

0.13

 

SC’s Chief Executives:-

 

Position

Name

Legal Representative, Chairman and General Manager

Wang Chunmei

Director

Liu Dongguang

Yang Xiaohong

Zhang Zaizhong

Liu Qingyi

Supervisor

Luo Qingqin

Qiu Suqin

 

 

RECENT DEVELOPMENT

 

SC has got the certificate ISO9001.

 

 

 

 

SHAREHOLDER CHART & BACKGROUND

 

Name                                                                                                  % of Shareholding

 

Shandong Hi-tech Chemical Group Co., Ltd.                                                       74.87

Haike Holding Hong Kong Limited                                                                      25.00

Zhang Hualan                                                                                                    0.13

 

 

Shandong Hi-tech Chemical Group Co., Ltd.

-----------------------------------------------------

Shandong Hi-tech Chemical Group Co., Ltd, founded in 1988, is a petro-chemical company specialized in petroleum refining, with the import and export rights. As the first petro-chemical enterprise of china listed in London securities trading market, it successfully went public on London Stock Exchange with the stock code HAIK, in 14th Feb. 2007.

Registration No.: 370500400001288

Address: Haochun Road, Dongying District, Dongying City, Shandong Province

Tel: 86 0546-7753307/7753308

Fax: 86 0546-7753345/8596740

Web: www.haikeoil.com

 

Haike Holding Hong Kong Limited

------------------------------

Date of Registration: March 3, 2006

Registration No.: 1028246

Legal Form: Private

Status: Live

 

 

MANAGEMENT

 

Wang Chunmei, Legal Representative, Chairman and General Manager

---------------------------------------------------------------------------------------------------------

Ø  Gender: F

Ø  Qualification: University

Ø  Working experience (s):

 

At present, working in SC as legal representative, chairman and general manager

 

Director

-----------

Liu Dongguang

Yang Xiaohong

Zhang Zaizhong

Liu Qingyi

 

Supervisor

-------------

Luo Qingqin

Qiu Suqin

 

 

BUSINESS OPERATION

 

SC’s registered business scope includes manufacturing and selling dimethyl carbonate, isopropyl alcohol, diisopropyl ether, propylene carbonate, propylene glycol, propylene glycol second reduction, and carbon dioxide; manufacturing and selling food additive-alcohol & propylene glycol.

 

SC is mainly engaged in manufacturing and selling chemical products.

 

SC’s products mainly include:

Dimethyl Carbonate

Propylene Glycol tech grade

Propylene Glycol pharma grade

Propylene Carbonate

Diisopropylether

 

SC sources its materials 100% from domestic market, mainly Shandong. SC sells 70% of its products in domestic market, and 30% to overseas market, mainly U.S.A., Southeast Asia, etc.

 

The buying terms of SC include Check, T/T and Credit of 30-60 days. The payment terms of SC include T/T, L/C and Credit of 30-60 days.

 

*Major Customers*

-----------------------

Alcan Intern. Network U.S.A. Inc.

Sachs Chemical, Inc.

 

Staff & Office:

--------------------------

SC is known to have approx. 230 staff at present.

 

SC owns an area as its operating office and factory, but the detailed information is unknown.

 

 

RELATED COMPANY

 

Shandong Hi-Tech Shengli Electrochemical Industry Co., Ltd.

Registration No.: 370500400001454

Date of Registration: September 18, 2006

Legal Form: Limited Liabilities Company

Registered Capital: CNY 30,000,000

Legal Representative: Zhang Zaizhong

 

Dongying Hi-Tech Ruilin Chemical Industry Co., Ltd.

Registration No.: 370525200000034

Date of Registration: April 14, 2004

Legal Form: Limited Liabilities Company

Registered Capital: CNY 400,000,000

Legal Representative: Liu Qingyi

Etc.

 

PAYMENT

 

Overall payment appraisal:

( ) Excellent      ( ) Good      (X) Average      ( ) Fair      ( ) Poor      ( ) Not yet be determined

The appraisal serves as a reference to reveal SC's payments habits and ability to pay.  It is based on the 3 weighed factors: Trade payment experience (through current enquiry with SC's suppliers), our delinquent payment and our debt collection record concerning SC.

 

Trade payment experience: SC did not provide any name of trade/service suppliers and we have no other sources to conduct the enquiry at present.

 

Delinquent payment record: None in our database.

 

Debt collection record: No overdue amount owed by SC was placed to us for collection within the last 6 years.

 

 

BANKING

 

Basic Bank:

 

Shandong Dongying Shengli Rural Cooperative Bank

AC#: 90502010020100096962

 

 

FINANCIALS

 

Balance Sheet

Unit: CNY’000

As of Dec. 31, 2012

As of Dec. 31, 2013

As of Dec. 31, 2014

Cash

118,648

110,226

154,602

Notes receivable

25,649

19,240

18,730

Accounts receivable

71,005

57,549

71,976

Advances to suppliers

22,274

28,950

120,111

Other receivable

697

811

1,926

Inventory

40,927

58,658

31,197

Non-current assets within one year

0

0

0

Other current assets

7,898

4,155

5,326

 

------------------

------------------

------------------

Current assets

287,098

279,589

403,868

Fixed assets

169,172

147,618

143,445

Construction in progress

22

436

2,024

Intangible assets

3,856

3,454

3,052

Long-term prepaid expenses

0

0

0

Deferred income tax assets

0

0

0

Other non-current assets

0

0

0

 

------------------

------------------

------------------

Total assets

460,148

431,097

552,389

 

=============

=============

=============

Short-term loans

200,000

190,000

200,000

Notes payable

40,000

175,000

100,000

Accounts payable

115,853

87,616

109,131

Wages payable

938

338

601

Taxes payable

8,012

-3,504

10,145

Dividend payable

0

0

71,687

Advances from clients

8,294

9,082

7,420

Other payable

-27,998

-139,523

9,520

Other current liabilities

4,685

5,190

3,561

 

------------------

------------------

------------------

Current liabilities

349,784

324,199

512,065

Non-current liabilities

500

0

900

 

------------------

------------------

------------------

Total liabilities

350,284

324,199

512,965

Equities

109,864

106,898

39,424

 

------------------

------------------

------------------

Total liabilities & equities

460,148

431,097

552,389

 

=============

=============

=============

 

Income Statement

Unit: CNY’000

As of Dec. 31, 2013

As of Dec. 31, 2014

Revenue

969,073

950,311

     Cost of sales

863,697

866,832

     Taxes and surcharges

2,266

1,080

     Sales expense

38,854

40,538

     Management expense

45,583

22,987

     Finance expense

21,497

11,219

Non-business income

593

81

     Non-business expenditure

629

125

Profit before tax

-2,859

7,611

Less: profit tax

106

1,141

Profits

-2,965

6,470

 

Important Ratios

=============

 

As of Dec. 31, 2012

As of Dec. 31, 2013

As of Dec. 31, 2014

*Current ratio

0.82

0.86

0.79

*Quick ratio

0.70

0.68

0.73

*Liabilities to assets

0.76

0.75

0.93

*Net profit margin (%)

--

-0.31

0.68

*Return on total assets (%)

--

-0.69

1.17

*Inventory / Revenue ×365

--

23 days

12 days

*Accounts receivable / Revenue ×365

--

22 days

28 days

*Revenue / Total assets

--

2.25

1.72

*Cost of sales / Revenue

--

0.89

0.91

 

 

FINANCIAL COMMENTS

 

PROFITABILITY: AVERAGE

l  The revenue of SC appears fairly good in its line.

l  SC’s net profit margin is fair in 2013, average in 2014.

l  SC’s return on total assets is fair in 2013, average in 2014.

l  SC’s cost of sales is average, comparing with its revenue.

 

LIQUIDITY: FAIR

l  The current ratio of SC is maintained in a fair level.

l  SC’s quick ratio is maintained in a fair level.

l  The inventory of SC is maintained in an average level.

l  The accounts receivable of SC is maintained in an average level.

l  The short-term loans of SC appear large.

l  SC’s revenue is in an average level, comparing with the size of its total assets.

 

LEVERAGE: AVERAGE

l  The debt ratio of SC is average.

l  The risk for SC to go bankrupt is average.

 

Overall financial condition of the SC: Fairly Stable.

 

 

CONCLUSIONS

 

SC is considered medium-sized in its line with fairly stable financial conditions. The large amount of short-term loans may be a threat to SC’s financial condition.

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.64.82

UK Pound

1

Rs.100.12

Euro

1

Rs.73.75

 

INFORMATION DETAILS

 

Analysis Done by :

KAR

 

 

Report Prepared by :

NIT

 

               

RATING EXPLANATIONS

 

RATING

STATUS

PROPOSED CREDIT LINE

 

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

 

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

 

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

 

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

 

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

 

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

 

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

Credit not recommended

 

--

NB

New Business

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.