MIRA INFORM REPORT

 

 

Report No. :

345657

Report Date :

20.10.2015

 

IDENTIFICATION DETAILS

 

Name :

GREENWAY GRAMEEN INFRA PRIVATE LIMITED

 

 

Registered Office :

301, 3rd Floor, Chawla Complex Premises, Plot No 38, Near Croma, Sector 15, CBD Belapur, Navi Mumbai – 400614, Maharashtra

Tel. No.:

91-22-41239169

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

02.12.2010

 

 

Com. Reg. No.:

11-210549

 

 

Capital Investment / Paid-up Capital :

Rs.4.100 Million

 

 

CIN No.:

[Company Identification No.]

U70102MH2010PTC210549

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMG16267G

 

 

PAN No.:

[Permanent Account No.]

AAECG0409N

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

To carry on business to purchase sustainable development projects in rural areas related to energy needs, basic infrastructure, product development and capacity building through innovative means, new technology introduction and renewable energy asset creation.

 

 

No. of Employees :

Information declined by the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (28)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Small company

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a small company in its field. Its scale of activities are limited.

 

The rating reflects on Greenway Grameen Infra Private Limited small scale of business operation, low profitability levels, small networth base and modest deb coverage indicators of the company during FY-2014.

 

However, trade relations are reported to be fair. Business is active. Payment terms are slow but correct.

 

The company can be considered small business dealings with some caution.

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

 

EXTERNAL AGENCY RATING

 

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2015.

 

 

INFORMATION DENIED BY

 

Name :

Mr. Ankit Mathur

Designation :

Director

Contact No.:

91-9833319269

Date :

16.10.2015

 

 

LOCATIONS

 

Registered Office :

301, 3rd Floor, Chawla Complex Premises, Plot No 38, Near Croma, Sector 15, CBD Belapur, Navi Mumbai – 400614, Maharashtra, India

Tel. No.:

91-22-41239169 / 27575685

Mobile No.:

91-9833319269 (Mr. Ankit)

Fax No.:

91-22-27659476

E-Mail :

juneja.neha@gmail.com

shaludanand@yahoo.co.in

ankit@greenwayappliances.com

 

 

 

 

DIRECTORS

 

AS ON 30.09.2014

 

Name :

Mr. Sunder Hemrajani

Designation :

Director

Address :

D-288, Second Floor, Defence Colony, New Delhi - 110024, India

Date of Birth/Age :

27.05.1955

Date of Appointment :

16.06.2014

DIN No.:

01935048

 

 

Name :

Mr. Ankit Mathur

Designation :

Director

Address :

Dorm 3 Room 7 IIM Ahmedabad, Vastrapur, Ahmedabad - 380015, Gujarat, India

Date of Birth/Age :

28.08.1984

Date of Appointment :

02.12.2010

DIN No.:

02058198

 

 

Name :

Mrs. Neha Juneja

Designation :

Director

Address :

24 Akash Kunj Plot-14, Sector-9 Rohini, New Delhi - 110085, India

Date of Birth/Age :

09.07.1985

Date of Appointment :

02.12.2010

DIN No.:

02118417

 

 

MAJOR SHAREHOLDERS

 

AS ON 31.03.2014

 

Names of Equity Shareholders

 

No. of Shares

Ankit Mathur

5000

Neha Juneja

5000

 

 

Total

10000

 

 

Names of Preference Shareholders

 

No. of Shares

Sunder Hemrajani and Kamala Hemrajani

19999

CIIE Initiative

19999

 

 

Total

39998

 

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 30.09.2014

 

Category

Percentage

 

Directors or relatives of Directors

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

To carry on business to purchase sustainable development projects in rural areas related to energy needs, basic infrastructure, product development and capacity building through innovative means, new technology introduction and renewable energy asset creation.

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

 

Selling :

Not Divulged

 

 

Purchasing :

Not Divulged

 

 

PRODUCTION STATUS – NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Company Name :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark :

Not Divulged

 

 

Customers :

Company Name :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark :

Not Divulged

 

 

No. of Employees :

Information declined by the management

 

 

Bankers :

Banker Name :

IDBI Bank Limited

Branch :

Not Divulged

Person Name (With Designation) :

Not Divulged

Contact Number :

Not Divulged

Name of Account Holder :

Not Divulged

Account Number :

Not Divulged

Account Since (Date/Year of Account Opening) :

Not Divulged

Average Balance Maintained :

Not Divulged

Credit Facilities Enjoyed (CC/OD/Term Loan) :

Not Divulged

Account Operation :

Not Divulged

Remark :

Not Divulged

 

 

Auditors :

 

Name :

Shyam Malpani and Associates

Chartered Accountants

Address :

307, Chartered House, 297/299, Dr. Cawasji Hormasji Street, Near Marine Lines Church, Mumbai – 400002, Maharashtra, India

Tel. No.:

91-22-40311900

Fax No.:

91-22-40311901

E-Mail :

malpani_s@smalpani.in

Website :

www.smalpani.com

PAN No.:

AADPM2684D

 

 

Memberships :

Not Divulged

 

 

Collaborators :

Not Divulged

 

 

Enterprises owned or significantly influenced by key management personnel or their relatives (Associates) :

Greenway Eco Development Private Limited

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2014

 

Authorised Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

100000

Equity Shares

Rs.10/- each

Rs.1.000 Million

40000

0.01% Non-Cumulative Redeemable First Preference Shares

Rs.100/- each

Rs.4.000 Million

 

 

 

 

 

Total

 

Rs.5.000 Million

 

Issued, Subscribed & Paid-up Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

10020

Equity Shares

Rs.10/- each

Rs.0.100 Million

39998

0.01% Non-Cumulative Redeemable First Preference Shares

Rs.100/- each

Rs.4.000 Million

 

 

 

 

 

Total

 

Rs.4.100 Million

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

4.100

0.100

0.100

(b) Reserves & Surplus

1.805

0.651

-0.337

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

1.200

0.000

Total Shareholders’ Funds (1) + (2)

5.905

1.951

-0.237

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

2.095

1.095

2.310

(b) Deferred tax liabilities (Net)

0.058

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

2.153

1.095

2.310

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

15.910

2.310

0.011

(c) Other current liabilities

8.528

1.675

0.000

(d) Short-term provisions

0.390

0.000

0.000

Total Current Liabilities (4)

24.828

3.985

0.011

 

 

 

 

TOTAL

32.886

7.031

2.084

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

2.277

0.239

0.000

(ii) Intangible Assets

0.348

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.091

0.076

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

2.625

0.330

0.076

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

3.767

5.241

0.035

(c) Trade receivables

21.575

0.305

1.602

(d) Cash and cash equivalents

2.316

1.045

0.172

(e) Short-term loans and advances

1.105

0.000

0.199

(f) Other current assets

1.498

0.110

0.000

Total Current Assets

30.261

6.701

2.008

 

 

 

 

TOTAL

32.886

7.031

2.084

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income

91.166

25.006

3.076

 

 

Other Income

6.561

5.660

0.000

 

 

TOTAL                                             

97.727

30.666

3.076

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Goods Sold

58.014

18.108

 0.000

 

 

Purchase of finished goods

0.000

0.000

2.328

 

 

Increase in inventory

0.000

0.000

(0.035)

 

 

Employee Benefits Expenses

16.941

6.474

0.391

 

 

Operating Expenses

19.103

2.096

0.000

 

 

Other Expenses

1.501

2.502

0.805

 

 

TOTAL                                    

95.559

29.180

3.489

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

2.168

1.486

(0.413)

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION        

0.215

0.078

0.000

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX

1.953

1.408

(0.413)

 

 

 

 

 

Less

TAX                                                                 

0.799

0.420

(0.076)

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX

1.154

0.988

(0.337)

 

 

 

 

 

 

Earnings in Foreign currency – FOB basis

1.018

0.086

NA

 

 

 

 

 

 

Earnings Per Share (Rs.)

115.21

98.56

(33.72)

 

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

NA

NA

NA

Net cash flow from (used in) operations

NA

NA

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

PAT / Sales

(%)

1.27

3.95

(10.96)

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets)

(%)

5.94

20.29

(20.57)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.33

0.72

1.74

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.35

0.56

(9.75)

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.22

1.68

182.55

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Million

Rs. In Million

Rs. In Million

Share Capital

0.100

0.100

4.100

Reserves & Surplus

(0.337)

0.651

1.805

Share Application money pending allotment

0.000

1.200

0.000

Net worth

(0.237)

1.951

5.905

 

 

 

 

long-term borrowings

2.310

1.095

2.095

Short term borrowings

0.000

0.000

0.000

Total borrowings

2.310

1.095

2.095

Debt/Equity ratio

(9.747)

0.561

0.355

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Million

Rs. In Million

Rs. In Million

Sales 

3.076

25.006

91.166

 

 

712.939

264.577

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Million

Rs. In Million

Rs. In Million

Sales 

3.076

25.006

91.166

Profit

(0.337)

0.988

1.154

 

(10.96%)

3.95%

1.27%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

 

NOTE:

 

Registered office of the company has been shifted from 307, 3rd Floor, Chawla Complex Premises, Plot No 38, Near Croma, Sector 15, CBD Belapur Navi Mumbai – 400614, Maharashtra, India to the present address w.e.f. 22.06.2011

 

 

UNSECURED LOANS:

 

Particulars

31.03.2014

Rs. In Million

31.03.2013

Rs. In Million

Long Term Borrowings

 

 

From a group company (Interest Free)

0.520

0.420

From a body corporate

0.300

0.300

From directors and their relatives (Interest Free)

1.275

0.375

 

 

 

Total

2.095

1.095

 


 

INDEX OF CHARGE:

 

Sr. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10551737

18/09/2014

5,000,000.00

IDBI Bank Limited

IDBI Tower, WTC Complex, Cuffe Parade, Mumbai, Maharashtra - 400005, India

C44911790

 

*Date of modification Charges

 

 

FIXED ASSETS:

 

·         Plant and Machinery

·         Office Equipments

·         Computer and Printers

·         Computer Software

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs.64.82

UK Pound

1

Rs.100.12

Euro

1

Rs.73.75

 

 

INFORMATION DETAILS

 

Information Gathered by :

NYA

 

 

Analysis Done by :

KAS

 

 

Report Prepared by :

NKT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILITY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

28

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.