MIRA INFORM REPORT

 

 

Report No. :

346131

Report Date :

20.10.2015

 

IDENTIFICATION DETAILS

 

Name :

HALDIRAM FOODS INTERNATIONAL PRIVATE LIMITED (w.e.f. 01.02.2012)

 

 

Formerly Known As :

HALDIRAM FOODS INTERNATIONAL LIMITED

 

AVIN FOOD PRODUCTS PRIVATE LIMITED

 

 

Registered Office :

A 204, Shyam Kamal Agrawal Market, Tejpal Road, Vile Parle (East), Mumbai – 400057, Maharashtra

Tel. No.:

91-22-26130771 / 26170762

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

04.12.1987

 

 

Com. Reg. No.:

11-045509

 

 

Capital Investment / Paid-up Capital :

Rs.117.980 Million

 

 

CIN No.:

[Company Identification No.]

U15100MH1987PTC045509

 

 

TIN No.:

Not Available

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

NGPH02489E

 

 

PAN No.:

[Permanent Account No.]

AAACH3628L

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Subject is engaged in manufacturing ready-to-eat snack food and beverages.

 

 

No. of Employees :

Information declined by the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Aa (74)

 

RATING

STATUS

PROPOSED CREDIT LINE

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

Large

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject was incorporated 1987 engaged in manufacturing ready-to-eat snack food and beverages. It offers salted snacks and canned sweets, bread, cream doughnuts and rolls, puffs and pizza base products.

 

For the financial year ended 2014, company has reported 21.02% sales turnover growth as compared to previous sales turnover and it has maintained decent profitability margins at 6.71% during the year under a review.

 

Company possesses healthy financial profile marked by its adequate networth base, sound liquidity position and favorable debt protection indicators.

 

Rating takes into consideration established position of the company in the sweets and namkeen business supported by its entrenched distribution network across western and southern India along with strong brand equity and recognition of ‘Haldiram’ brand in the packaged food industry.

 

However, rating strength partially offset by company’s profitability remains exposed to the competition from branded packaged foods players as well as local manufacturers and increasing working capital intensity of operations.

 

Trade relations are reported as fair. Payments are reported to be regular and as per commitment.

 

In view of aforesaid, the company can be considered good for normal business dealings at usual trade terms and conditions.   

 

NOTES:

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

Fund Based Limits = AA-

Rating Explanation

High degree of safety and very low credit risk

Date

January 2015

 

 

Rating Agency Name

ICRA

Rating

Non Fund Based Limits = A1+

Rating Explanation

Very strong degree of safety and carry lowest credit risk

Date

January 2015

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2015.

 

 

INFORMATION DECLINED

 

Management non-cooperative (91-712-2681191/92)


 

LOCATIONS

 

Registered Office / Branch Office 1 :

A 204, Shyam Kamal, Agrawal Market, Tejpal Road, Vile Parle (East), Mumbai - 400057, Maharashtra, India

Tel. No.:

91-22-26130771 / 26170762

Fax No.:

91-22-26145116

E-Mail :

haldiram@bom2.vsnl.net.in

csngp@rediffmail.com

systems@haldirams.com

kailash.bansal@haldirams.com

Website :

http://haldirams.com  

Location :

Owned

 

 

Head Office / Factory 1 :

'Haldiram House', Plot No. 145/146, Old Pardi Naka, Bhandara Road, Nagpur – 440008, Maharashtra, India

Tel. No.:

91-712 2681191 / 2681091 / 2681192 / 03 / 04

Fax No.:

91-712-2680218

Area :

5000 Sq. Ft.  

Location :

Owned

 

 

Factory 2 :

Village Kapsi, Opposite Geetanjali Coolers, Bhandara Road, Nagpur, Maharashtra, India

 

 

Branch Office 2 :

 

#1213, 100 Feet Road, Hall II Stage, Indranagaram, Bangalore – 560008, Karnataka, India

Tel. No.:

91-80-41154467

 

 

Branch Office 3 :

 

Number 1/2, Peeran Streets, Saligram, Near AVM Studio, Opposite Sooriya Hospital, Chennai – 600093, Tamilnadu, India

Tel. No.:

91-44-31062867

 

 

DIRECTORS

 

As on 30.09.2014

 

Name :

Mr. Rajendrakumar Shivkishan Agrawal

Designation :

Whole Time Director

Address :

918, Deshpande Layout, Wardhman Nagar, Nagpur – 440008, Maharashtra, India

Date of Birth/Age :

22.01.1960

Qualification :

M.Com

Date of Appointment :

25.07.2010

PAN No.:

ABFPA1041

DIN No.:

00074439

 

 

Name :

Mr. Sushilkumar Shivkishan Agrawal

Designation :

Director

Address :

918, Deshpande Layout, Wardhman Nagar, Nagpur – 440008, Maharashtra, India

Date of Birth/Age :

18.05.1967

Qualification :

MBA

Date of Appointment :

01.12.2007

PAN No.:

ABFPA1045F

DIN No.:

00074470

 

 

Name :

Mr. Kamalkumar Shivkishan Agrawal

Designation :

Director

Address :

918, Deshpande Layout, Wardhman Nagar, Nagpur – 440008, Maharashtra, India

Date of Birth/Age :

05.08.1973

Qualification :

B.Com

Date of Appointment :

01.12.2007

PAN No.:

ABFPA1043D

DIN No.:

00015010

 

 

Name :

Mr. Srinivasrao Sambhashivrao Vinnokata

Designation :

Director

Address :

379 Subhan Nagar, Opposite H. B. Town Nagpur – 440008, Maharashtra, India

Date of Birth/Age :

24.08.1965

Qualification :

M.Com

Date of Appointment :

01.04.2011

DIN No.:

01257848

 

 

KEY EXECUTIVES

 

Name :

Mr. Kailash Bansal 

Designation :

Finance Manager

 

 

Name :

Mr. Shaisher Pandey  

Designation :

Accounts Executive

 

 

MAJOR SHAREHOLDERS

 

As on 30.09.2014

 

Names of Shareholders

 

No. of Shares

Rajendra Agrawal

 

1160891

Kamal Agrawal

 

1128900

Sushil Agrawal

 

1126116

Jamnadevi Agrawal

 

534108

Premlata Agrawal

 

517400

Sangeeta Agrawal

 

579038

Reena Agrawal

 

1087218

Neeraj Agrawal

 

245009

Avin Agrawal

 

290350

Vivek Agrawal

 

374140

Vanshita Agrawal

 

101500

Anshita Agrawal

 

94800

Shivkishan Moolchand Agrawal (HUF)

 

32900

Rajendra Kumar Shivkishan Agrawal (HUF)

 

333500

Sushilkumar Shivkishan Agrawal (HUF)

 

7250

Kamalkumar Shivkishan Agrawal (HUF)

 

313592

Shivkishan Agrawal

 

8408

Karishma Agrawal

 

51837

Navya Agrawal

 

134320

Haldiram Vitta and Viniyog Private Limited, India

 

1916000

Popular Suppliers Private Limited, India

 

1111290

Kasana Foods Private Limited (Mohanlal)

 

31460

Kunal Snacks Private Limited, India

 

447580

Goel Properties Private Limited, India

 

42000

Surabh Agrawal

 

7250

Sagarmal Jugalkishoar Agrawal

 

7250

Sunderlal Surana

 

7250

Sarojdevi Agrawal

 

4750

Mithlesh Agrawal

 

7250

Rajendra Baid

 

7250

Divyesh Thakkar

 

7250

Bharat Thakkar

 

7250

Mamta Agrawal

 

8700

Dinesbhai Patel

 

7250

Manidevi Bhararia

 

4750

Deepak Maheshwari

 

8700

Ila Vanjani

 

7250

Laxmandas Gyanani

 

7250

Niraj Agrawal

 

29000

Total

 

11798007

 

Equity Share Break up (Percentage of Total Equity)

 

As on 30.09.2014

 

Category

Percentage

Bodies corporate

30.08

Directors or relatives of Directors

68.84

Other top fifty shareholders

1.08

Total

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Sweets, Namkeens and Snacks Items.

 

 

Products :

Product Description

Item Code No. (ITC Code)

M I S Preparations

19059090

 

 

Brand Names :

  • “Mopleez”
  • Haldiram”

 

 

Agencies Held :

--

 

 

Exports :

Not Divulged 

 

 

Imports :

Not Divulged 

 

 

Terms :

 

Selling :

Not Divulged 

 

 

Purchasing :

Not Divulged 

 

PRODUCTION STATUS – NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged 

Name of the Person :

Not Divulged 

Contact No.:

Not Divulged 

Since How Long Known :

Not Divulged 

Experience :

Not Divulged 

Maximum Limit Dealt :

Not Divulged 

Remark :

Not Divulged 

 

 

Customers :

Reference :

Not Divulged 

Name of the Person :

Not Divulged 

Contact No.:

Not Divulged 

Since How Long Known :

Not Divulged 

Experience :

Not Divulged 

Maximum Limit Dealt :

Not Divulged 

Remark :

Not Divulged 

 

 

No. of Employees :

Information denied by management

 

 

Bankers :

  • State Bank  of India, Hingna Branch, Nagpur, Maharashtra, India

 

Bank Name

HDFC Bank Limited

Branch

HDFC Bank Housesenapati Bapat Marg, Lower Parel (West), Mumbai – 400013, Maharashtra, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

Facilities :

SECURED LOANS

31.03.2014

Rs. In Million

31.03.2013

Rs. In Million

LONG TERM BORROWINGS

 

 

Working capital loans from banks

62.286

115.003

SHORT TERM BORROWINGS

 

 

Working capital loans from banks

470.240

744.401

Total

532.526

859.404

 

Auditors :

 

Name :

Agrawal Chhallani and Company

Chartered Accountants

Address :

51, New Colony, Nagpur – 440 001, Maharashtra, India

Tel. No.:

91-712-2544250 / 2544253

PAN No.:

AASPC0224A

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Associates/Subsidiaries :

Not Divulged

 

 

CAPITAL STRUCTURE

 

As on 30.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

13000000

Equity Shares

Rs.10/- each

Rs.130.000 Million

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

11798007

Equity Shares

Rs.10/- each

Rs.117.980 Million

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

117.980

124.059

124.059

(b) Reserves & Surplus

4543.278

3900.116

3050.972

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

4661.258

4,024.175

3175.031

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

62.286

115.003

0.000

(b) Deferred tax liabilities (Net)

280.488

240.821

174.282

(c) Other long term liabilities

78.545

59.191

59.991

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

421.319

415.015

234.273

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

500.496

770.918

279.806

(b) Trade payables

681.887

422.211

465.434

(c) Other current liabilities

271.728

248.257

176.634

(d) Short-term provisions

15.513

0.000

0.000

Total Current Liabilities (4)

1469.624

1441.386

921.874

 

 

 

 

TOTAL

6552.201

5,880.576

4331.178

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

2850.367

2266.920

1758.779

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

394.334

598.082

606.048

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

183.329

175.389

28.852

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

41.078

65.067

61.951

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

3469.108

3105.458

2455.630

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

765.832

1029.828

379.705

(c) Trade receivables

326.420

304.656

238.182

(d) Cash and cash equivalents

905.096

838.843

811.179

(e) Short-term loans and advances

1085.745

601.791

446.482

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

3083.093

2775.118

1875.548

 

 

 

 

TOTAL

6552.201

5880.576

4331.178

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income

12245.225

10118.935

8653.618

 

 

Other Income

NA

NA

NA

 

 

TOTAL                                         (A)

NA

NA

NA

 

 

 

 

 

 

EXPENSES

 

 

 

 

 

TOTAL                                         (B)

NA

NA

NA

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

1346.474

1299.707

1089.915

 

 

 

 

 

Less

INTEREST                                                         (D)

23.259

15.999

14.24

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                (E)

1323.215

1283.708

1075.675

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION                     (F)

131.133

103.583

75.372

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX (E-F)                  (G)     

1192.082

1180.125

1000.303

 

 

 

 

 

Less

TAX                                                                  (H)

370.055

356.028

323.117

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX (G-H)                    (I)

822.027

824.097

677.186

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

NA

NA

12.277

 

 

Stores & Spares

NA

NA

7.301

 

 

Capital Goods

NA

NA

173.128

 

TOTAL IMPORTS

NA

NA

192.706

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

69.67

66.42

NA

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

NA

NA

18.442

Cash generated from operations

NA

NA

NA

Net cash flows from (used in) operation

1192.081

0.000

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT/Sales)

(%)

6.71

8.14

7.83

 

 

 

 

 

Operating Profit Margin

(PBDIT/Sales)

(%)

11.00

12.84

12.59

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

19.95

23.11

27.06

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.26

0.29

0.32

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.12

0.22

0.09

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.10

1.93

2.03

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Million

Rs. In Million

Rs. In Million

Share Capital

124.059

124.059

117.980

Reserves & Surplus

3050.972

3900.116

4543.278

Share Application money pending allotment

0.000

0.000

0.000

Net worth

3175.031

4024.175

4661.258

 

 

 

 

Long Term borrowings

0.000

115.003

62.286

Short Term borrowings

279.806

770.918

500.496

Total borrowings

279.806

885.921

562.782

Debt/Equity ratio

0.088

0.220

0.121

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Million

Rs. In Million

Rs. In Million

Sales

8653.618

10118.935

12245.225

 

 

16.933

21.013

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Million

Rs. In Million

Rs. In Million

Sales

8653.618

10118.935

12245.225

Profit

677.186

824.097

822.027

 

7.83%

8.14%

6.71%

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of establishment

Yes

2]

Constitution of the entity Incorporation details

Yes

3]

Locality of the entity

Yes

4]

Premises details

No

5]

Buyer visit details

--

6]

Contact numbers

Yes

7]

Name of the person contacted

No

8]

Designation of contact person

No

9]

Promoter’s background

Yes

10]

Date of Birth of Proprietor / Partners / Directors

Yes

11]

Pan Card No. of Proprietor / Partners

Yes

12]

Voter Id Card No. of Proprietor / Partners

No

13]

Type of business

Yes

14]

Line of Business

Yes

15]

Export/import details (if applicable)

No

16]

No. of employees

No

17]

Details of sister concerns

No

18]

Major suppliers

No

19]

Major customers

No

20]

Banking Details

Yes

21]

Banking facility details

Yes

22]

Conduct of the banking account

--

23]

Financials, if provided

Yes

24]

Capital in the business

Yes

25]

Last accounts filed at ROC, if applicable

Yes

26]

Turnover of firm for last three years

Yes

27]

Reasons for variation <> 20%

--

28]

Estimation for coming financial year

No

29]

Profitability for last three years

Yes

30]

Major shareholders, if available

Yes

31]

External Agency Rating, if available

Yes

32]

Litigations that the firm/promoter involved in

--

33]

Market information

--

34]

Payments terms

No

35]

Negative Reporting by Auditors in the Annual Report

No

 

 

UNSECURED LOANS:

 

Particulars

31.03.2014

Rs. In Million

31.03.2013

Rs. In Million

SHORT TERM BORROWINGS

 

 

Loans and advances from related parties

30.256

26.517

Total

30.256

26.517

 

 

OPERATIONS

 

The various products of the company are well accepted by the market and the company has earned a good name in the Food Processing Industry. The Company Launch New Brand Name “Mopleez” in market for packed Sweets and Nameens. The sweets and namkeen products of the Company virtually enjoy a monopoly market. This year company achieved export sales of Rs.776.375 Million compared previous year Rs.612.606 Million. The company has always focused on enhancing its competitive edges in cost leadership brand strengths, wide distribution network and innovative product development to expand its market in India and aboard.

 

 

INDEX OF CHARGE:

 

Sr. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10412967

27/09/2013 *

260,000,000.00

HDFC Bank Limited

HDFC Bank Housesenapati Bapat Marg, Lower Parel W, Mumbai, Maharashtra - 400013, India

B88705629

2

90229859

28/03/2014 *

230,000,000.00

State Bank of India

State Bank Of India, Bharat Nagar, Amravati Road, Nagpur, Maharashtra - 440010, India

C02766277

3

90232464

01/02/1990

3,000,000.00

Maharashtra State Financial Corporation

New Excelsior Bldg; 5; 7; 8 and 9th Fls, A.K. Nayak Marg, Mumbai, Maharashtra, India

-

 

*Date of modification Charges


 

FIXED ASSETS:

 

·         Land

·         Building

·         Plant and Machinery

·         Computer

·         Vehicles

·         Furniture and Fixture

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.64.82

UK Pound

1

Rs.100.18

Euro

1

Rs.73.75

 

 

INFORMATION DETAILS

 

Information Gathered by :

SVA

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

JYTK

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

8

PAID-UP CAPITAL

1~10

8

OPERATING SCALE

1~10

9

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

9

--PROFITABILITY

1~10

8

--LIQUIDITY

1~10

8

--LEVERAGE

1~10

8

--RESERVES

1~10

8

--CREDIT LINES

1~10

8

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

74

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.