MIRA INFORM REPORT

 

 

Report No. :

345767

Report Date :

20.10.2015

 

IDENTIFICATION DETAILS

 

Name :

JBF INDUSTRIES LIMITED

 

 

Registered Office :

Survey No.273, Village Athola, Silvassa – 396 230, Dadra and Nagar Haveli

Tel. No.:

91-22-22885959

 

 

Country :

India

 

 

Financials (as on) :

31.03.2015

 

 

Date of Incorporation :

12.07.1982

 

 

Com. Reg. No.:

54-000128

 

 

Capital Investment / Paid-up Capital :

Rs.804.100 million

 

 

CIN No.:

[Company Identification No.]

L99999DN1982PLC000128

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMJ08465C

 

 

PAN No.:

[Permanent Account No.]

AAACJ2575J

 

 

Legal Form :

A Public Limited Liability Company. The Company’s Shares are Listed on the Stock Exchanges.

 

 

Line of Business :

Subject is engaged in the business of manufacturing and selling of polyester chips, partially oriented yarn and polyester processed yarn products.

 

 

No. of Employees :

Information declined by the Management.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (53)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Good

 

 

Payment Behaviour :

Regular 

 

 

Litigation :

Clear

 

 

Comments :

Subject was incorporated in the year 1982. It was founded by Mr. Bhagirath Arya as a Yarn Texturizing company, since then it has established and expanded capacities in the business of manufacturing and selling pf polyester chips, partially oriented yarn and polyester processed yarn products.

 

The company has shown a significant growth in its profit during FY 2015 along with healthy financial risk profile and decent networth base.

 

The rating continue to derive strength from the experience of the promoters in the Polyester industry, well established position in the industry.

 

The ratings however continue to be constrained by risk of volatility in the prices of raw material and forex movements imparting volatility to the profitability and intense competition in the industry

 

Trade relations are reported as fair. Business is active. Payment terms are reported to be regular and as per commitment.

 

The company can be considered normal for business dealings at usual trade terms and condition. 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE

Rating

Long-Term Bank Facilities: A-

Rating Explanation

Adequate degree of safety and carry low credit risk

Date

September, 2015

 

 

Rating Agency Name

CARE

Rating

Short-Term Bank Facilities: A1

Rating Explanation

Very strong degree of safety and carry lowest credit risk.

Date

September, 2015

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2015.

 

 

INFORMATION DECLINED

 

Management non-cooperative (91-22-22885959)

 


 

LOCATIONS

 

Registered Office/ Factory 1 :

Survey No.273, Village Athola, Silvassa – 396 230, Dadra and Nagar Haveli, India

Tel. No.:

91-260-2642745/ 46/ 2643861/ 62/ 22-22885959

Fax No.:

91-260-2642297

E-Mail :

jbf@vsnl.com

sec.shares@jbfmail.com

pravin_prajapati@jbfmail.com

amit_mallawat@jbfmail.com

Website :

http://www.jbfindia.com

Area :

44000 Sq. ft

Location :

Owned

Locality :

Commercial

 

 

Corporate Office :

8th Floor, Express Towers, Nariman Point, Mumbai – 400 021, Maharashtra, India

Tel No.:

91-22-22885959

Fax No.:

91-22-22886393

Email:

jbf@vsnl.com

 

 

Factory 2 :

156/2, Village Saily, Saily-Rakholi Road, Dadra and Nagar Haveli, Silvassa, Dadra and Nagar Haveli, India

 

Factory 3 :

Plot No.11 and 215 to 231, Sarigam GIDC Industrial Area, Taluka: Umbergaon, Sarigram, Vapi – 396 155, Gujarat, India

 

 

DIRECTORS

 

AS ON 31.03.2015

 

Name :

Mr. Bhagirath C. Arya

Designation :

Chairman

Date of Birth/ Age :

64 Years

Qualification :

B.E. Electrical

Date of Appointment :

08.10.1983

 

 

Name :

Mr. Rakesh Gothi

Designation :

Managing Director and Chief Executive Officer

Date of Birth/ Age :

64 Years

Qualification :

B. Tech, MS, MBA

Date of Appointment :

01.01.1997

 

 

Name :

Ms. P. N. Thakore

Designation :

Director-Finance  and Chief Financial Officer

 

 

Name :

Mr. N. K. Shah

Designation :

Director-Commercial

 

 

Name :

Mrs. Veena Arya

Designation :

Director

Date of Birth/ Age :

24.08.1951

Date of Appointment :

25.10.1989

 

 

Name :

Mr. Baldev Raj Gupta

Designation :

Director

Date of Birth/ Age :

15.02.1940

Date of Appointment :

10.04.2014

 

 

Name :

Mr. Prakash V. Mehta

Designation :

Director

Date of Birth/ Age :

12.02.1942

Date of Appointment :

10.04.2014

 

 

Name :

Mr. Sunil Diwakar

Designation :

Director

 

 

Name :

Mr. Ravishankar Shinde (LIC)

Designation :

Director (upto 13.7.2014)

 

 

Name :

Mr. Brij Mohan Bansal

Designation :

Director

Date of Birth/ Age :

04.01.1951

Date of Appointment :

27.05.2014

 

 

Name :

B. A. Prabhakar

Designation :

Director (w.e.f. 27.9.2014)

 

 

KEY EXECUTIVES

 

Name :

Mr. Ujjwala G. Apte

Designation :

Company Secretary

 


 

 SHAREHOLDING PATTERN

 

AS ON 30.06.2015

 

Category of Shareholder

Total No. of Shares

Total Shareholding as a % of Total No. of Shares

(A) Shareholding of Promoter and Promoter Group

http://www.bseindia.com/include/images/clear.gif(1) Indian

 

 

http://www.bseindia.com/include/images/clear.gifIndividuals / Hindu Undivided Family

35326617

53.94

http://www.bseindia.com/include/images/clear.gifSub Total

35326617

53.94

http://www.bseindia.com/include/images/clear.gif(2) Foreign

 

 

Total shareholding of Promoter and Promoter Group (A)

35326617

53.94

(B) Public Shareholding

http://www.bseindia.com/include/images/clear.gif(1) Institutions

 

 

http://www.bseindia.com/include/images/clear.gifMutual Funds / UTI

13949

0.02

http://www.bseindia.com/include/images/clear.gifFinancial Institutions / Banks

51240

0.08

http://www.bseindia.com/include/images/clear.gifInsurance Companies

2620487

4.00

http://www.bseindia.com/include/images/clear.gifForeign Institutional Investors

6594933

10.07

http://www.bseindia.com/include/images/clear.gifSub Total

9280609

14.17

http://www.bseindia.com/include/images/clear.gif(2) Non-Institutions

 

 

http://www.bseindia.com/include/images/clear.gifBodies Corporate

5449304

8.32

http://www.bseindia.com/include/images/clear.gifIndividuals

 

 

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital up to Rs. 0.100 million

5794483

8.85

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital in excess of Rs. 0.100 million

3491072

5.33

http://www.bseindia.com/include/images/clear.gifAny Others (Specify)

6155394

9.40

http://www.bseindia.com/include/images/clear.gifClearing Members

588267

0.90

http://www.bseindia.com/include/images/clear.gifNon Resident Indians

883310

1.35

http://www.bseindia.com/include/images/clear.gifTrusts

54

0.00

http://www.bseindia.com/include/images/clear.gifOthers

4683763

7.15

http://www.bseindia.com/include/images/clear.gifSub Total

20890253

31.89

Total Public shareholding (B)

30170862

46.06

Total (A)+(B)

65497479

100.00

(C) Shares held by Custodians and against which Depository Receipts have been issued

0

0.00

http://www.bseindia.com/include/images/clear.gif(1)

0

0.00

http://www.bseindia.com/include/images/clear.gif(2)

0

0.00

http://www.bseindia.com/include/images/clear.gifSub Total

0

0.00

Total (A)+(B)+(C)

65497479

100.00

 


 

 

 

Shareholding of securities (including shares, warrants, convertible securities) of persons belonging to the category Promoter and Promoter Group

 

Sl.No.

Name of the Shareholder

Details of Shares held

Encumbered shares (*)

Total shares (including underlying shares assuming full conversion of warrants and convertible securities) as a % of diluted share capital

No. of Shares held

As a % of grand total (A)+(B)+(C)

No

As a percentage

As a % of
grand total
(A)+(B)+(C) of sub-clause (I)(a)

1

Bhagirath Arya

2,77,31,175

42.34

3200000

11.54

4.89

42.34

2

Chinar Arya Mittal

18,00,000

2.75

0

0.00

0.00

2.75

3

Vaidic Resources Private Limited

39,06,304

5.96

0

0.00

0.00

5.96

4

Cheerag Bhagirath Arya

18,75,060

2.86

0

0.00

0.00

2.86

5

Veena B Arya

14,078

0.02

0

0.00

0.00

0.02

 

Total

3,53,26,617

53.94

3200000

9.06

4.89

53.94

(*) The term encumbrance has the same meaning as assigned to it in regulation 28(3) of the SAST Regulations, 2011.

 

 

Shareholding of securities (including shares, warrants, convertible securities) of persons belonging to the category Public and holding more than 1% of the total number of shares

 

Sl. No.

Name of the Shareholder

No. of Shares held

Shares as % of Total No. of Shares

Total shares (including underlying shares assuming full conversion of warrants and convertible securities) as a % of diluted share capital

1

Cresta Fund Limited

3900000

5.95

5.95

2

Copthall Mauritius Investment Limited

3225000

4.92

4.92

3

Life Insurance Corporation of India

2620487

4.00

4.00

4

Sunidhi Capital Private Limited

1682904

2.57

2.57

5

National Westminister Bank PLC as Trustee of the Jupiter India Fund

1596574

2.44

2.44

6

Aadi Financial Advisor LLP

981562

1.50

1.50

7

Vallabh Roopchand Bhansali

871400

1.33

1.33

8

Lata Bhansali

673232

1.03

1.03

 

Total

15551159

23.74

23.74

 

 

Shareholding of securities (including shares, warrants, convertible securities) of persons (together with PAC) belonging to the category “Public” and holding more than 5% of the total number of shares of the company

 

Sl. No.

Name(s) of the shareholder(s) and the Persons Acting in Concert (PAC) with them

No. of Shares

Shares as % of Total No. of Shares

Total shares (including underlying shares assuming full conversion of warrants and convertible securities) as a % of diluted share capital

1

Cresta Fund Ltd

3900000

5.95

5.95

 

Total

3900000

5.95

5.95

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in the business of manufacturing and selling of polyester chips, partially oriented yarn and polyester processed yarn products.

 

 

Products :

Product Description

 

ITC Code

POY

54024200

Polyester Chips

39076090

Polyester Fully Drawn Yarn

54024300

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

PRODUCTION STATUS: NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

Information declined by the management 

 

 

Bankers :

·         Bank of India, Nariman Point Large Corporate Branch, 92/93, Free Press House, Free Press Journal Marg, Mumbai – 400 021, Maharashtra, India

·         State Bank of India, Bank Street, Mumbai – 400 023, Maharashtra, India

·         Andhra Bank

·         Standard Chartered Bank

·         IDBI Bank Limited

·         Indian Overseas Bank

·         ICICI Bank Limited

·         DBS Bank Limited

·         Axis Bank Limited

 

 

Banker Name

Bank of Baroda

Branch Address

10/12, Bombay Samachar Marg, Fort, P.O. Box – 347, Mumbai – 400 023, Maharashtra, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

Facilities :

(Rs. In Million)

 

SECURED LOAN

AS ON

31.03.2015

AS ON

31.03.2014

LONG TERM BORROWINGS

 

 

Term Loans

 

 

From Banks

2450.900

3744.000

From Financial Institution

1102.900

256.700

From Corporate Body

1075.000

450.000

External Commercial Borrowings

2914.200

1361.200

Vehicle Loans

00.500

01.500

SHORT TERM BORROWING

7543.5

5813.4

Working Capital Loans

 

 

From Banks

2832.700

2337.600

Buyer's Credit

3234.200

1954.100

Total

13610.400

10105.100

 

Note:

 

LONG TERM BORROWINGS:

 

Term loans referred to in (a) above and current maturities of long term borrowings

 

(i) Rs.941.900 Million (Previous Year Rs.3643.900 Million) carrying interest at the rate of 11.00% to 13.00 % and are secured by way of first mortgage and charge on pari passu basis on all the immovable and movable properties, present and future, situated at Silvassa, Dadra and Nagar Haveli (Union Territory) and at Sarigam, District Valsad, Gujarat and are further secured by Second charge on current assets of the Company, present and future, situated at Silvassa, Dadra and Nagar Haveli (Union Territory) and at Sarigam, District Valsad, Gujarat. Rs.1300.000 Million s (Previous year Nil Million) carrying interest at the rate of 12.00% to 13.00 % and to be secured by way of first mortgage and charge on pari passu basis on all the immovable and movable properties, present and future, situated at Silvassa, Dadra and Nagar Haveli (Union Territory) and at Sarigam, District Valsad, Gujarat and are further to be secured by Second charge on current assets of the Company, present and future, situated at Silvassa, Dadra and Nagar Haveli (Union Territory) and at Sarigam, District Valsad, Gujarat.

 

(ii) Rs.562.500 Million (Previous year Rs.750.000 Million) carrying interest at the rate of 11.45 % and is secured by way of second pari passu charge on the immovable properties, present and future, situated at Silvassa, Dadra and Nagar Haveli (Union Territory) and the movable properties except current assets, present and future, situated at Silvassa, Dadra and Nagar Haveli (Union Territory) and at Sarigam, District Valsad, Gujarat Rs.500.000 Million (Previous year Rs.500.000 Million) carrying interest at the rate of 12.50% and is secured by way of first mortgage and charge on pari passu basis on all the immovable and movable properties except current assets, present and future, situated at Silvassa, Dadra and Nagar Haveli (Union Territory) and at Sarigam, District Valsad, Gujarat.

 

(iii) Rs.1700.000 Million (Previous Year Nil) carrying interest at the rate of 14.60 % and are secured by way of First pari passu charge on all the immovable properties, present and future, situated at Silvassa, Dadra and Nagar Haveli (Union Territory) and movable properties except current assets, present and future, situated at Silvassa, Dadra and Nagar Haveli (Union Territory) and at Sarigam, District Valsad, Gujrat.

 

(iv) Rs.450.000 Million (Previous Year Rs.500.000 Million) carrying interest at the rate of 13.25 % and are secured by way of First pari passu charge on all the

Immovable and movable properties except current assets, present and future, situated at Silvassa, Dadra and Nagar Haveli (Union Territory) and at Sarigam, District Valsad, Gujarat.

 

External Commercial Borrowings referred to in (b) above and current maturities of long term borrowings

 

Rs.3786.900 Million (Previous Year Rs.2079.200 Million) carrying interest at the rate of LIBOR plus 2.5 percentage to 5 percentage and are secured by way of first mortgage and charge on pari passu basis on all the immovable and movable properties except current assets, present and future, situated at Silvassa, Dadra And Nagar Haveli (Union Territory) and at Sarigam, District Valsad, Gujarat.

 

Vehicle loans referred to in (c) above and current maturities of long term borrowings :

 

Rs.01.500 Million (Previous Year Rs.03.800 Million) carrying interest at the rate of 8.18-8.88 % and have been secured by specific charge on the vehicles covered under the said loans.

 

Terms of Repayment

 

i) Secured Term Loans from Banks

 

Loan of Rs.218.800 Million is repayable in 7 equal quarterly installments of 3.13 Crores starting from June, 2016 and ending on December, 2017, loan of Rs.243.900 Million is repayable in 10 equal quarterly installments of Rs.24.400 Million starting from June, 2016 and ending on September, 2018, Loan of 40.00 Crores is repayable in 16 equal quarterly installments of Rs.25.000 Million starting from April, 2016 and ending on January, 2020, Loan of Rs.375.000 Million is repayable in 8 equal quarterly installments of Rs.46.900 Million starting on April 2016 and ending on January 2018,Loan of Rs.468.800 Million is repayable in 15 equal quarterly installments of Rs.31.300 Million starting on June 2016 and ending on December, 2019,Loan of Rs.300.000 Million is repayable in 16 equal quarterly installments of Rs.18.800 Million starting on May, 2016 and ending on February, 2020 .Loan of Rs.444.400 Million is repayable in 16 equal quarterly installments of Rs.27.800 Million starting on April, 2016 and ending on January, 2020.

 

ii) Secured Term Loans from Financial Institution

 

Loan of 10.29 Crores is repayable in 5 equal quarterly installments of 2.06 Crores starting from April, 2016 and ending on April, 2017, Loan of

100.00 Crores is repayable in 12 equal quarterly installments of 8.33 Crores starting from September, 2016 and ending on June, 2019.

 

iii) Secured Term Loans from Corporate Body

 

Loan of 37.50 Crores is repayable in 8 installment first 4 installments of 4.38 Crores starting from June, 2016 and ending on March, 2017 and final

4 installments of 5.00 Crores starting from June, 2017 and ending on March, 2018 and loan of 70.00 Crores is repayable 13 equal installments of

5.38 Crores starting from July, 2016 and ending on July, 2019,

 

iv) Secured External Commercial Borrowings

 

Loan of Rs.124.700 Million is repayable in 2 equal quarterly installments of 6.23 Crores (USD 10,00,000) starting from May, 2016 and ending on August, 2016, loan of 54.54 Crores is repayable in 7 equal quarterly installments of Rs.77.900 Million (USD 12,50,000) starting from June, 2016 and ending on December, 2017 and loan of Rs.2244.100 Million is repayable in 12 six monthly first 4 installments of Rs.124.700 Million (USD 2000000) starting from September, 2016 and ending March, 2018, next 4 installment of Rs.187.000 Million (USD 3000000) starting from September, 2018 and ending March, 2020, and next 4 installment of Rs.249.300 Million (USD 4000000) starting from September, 2020 and ending March, 2022.

 

v) Secured Vehicle Loans

Loan of Rs.00.500 Million is repayable in financial year 2016-17.

 

vi) Unsecured Term Loans From a Banks

Loan of Rs.661.900 Million is repayable in 5 equal half yearly installments of Rs.110.400 Million starting from April, 2016 and ending on April, 2018 and one half yearly installment of Rs.109.800 Million in October, 2018 and Loan of Rs.44.800 Million is repayable in 5 quarterly installments of Rs.08.400 Million, Rs.08.900 Million, Rs.09.100 Million and Rs.09.800 Million respectively starting from June, 2016 and ending on June, 2017 and the same carries interest at the rate 11.70%.  4.6 Term loans from banks [including current maturities of long term borrowings of Rs.439.600 Million) aggregating to Rs.1945.300 Million s (Previous year Rs.1103.500 Million) is guaranteed by one of the Directors of the company in his personal capacity.

 

Statutory Auditors :

 

Name :

Chaturvedi and Shah

Chartered Accountant

 

Internal Auditors :

 

Name :

Bhuwania and Agarwal Associates

Chartered Accountants

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Subsidiary Companies:

  • JBF Global Private Limited.
  • JBF RAK LLC.
  • JBF Petrochemicals Limited
  • JBF Bahrain SPC
  • JBF Global Europe BVBA
  • JBF Bio Glicols Industia Quimica Limited
  • JBF Trade Invest Private Limited (w.e.f 9th Jan’2015)

 

 

Enterprises over which the Key Managerial personnel and their relatives have significant influence:

  • Arya Industries
  • Vaidic Resources Private Limited.

 

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2015

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

100000000

Equity Shares

Rs.10/- each

Rs.1000.000 Million

12500000

Cumulative Redeemable Preference shares

Rs.100/- each

Rs.1250.000 Million

 

Total

 

Rs.2250.000 Million

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

65497479

Equity Shares

Rs.10/- each

Rs.655.000 Million

75709

Cumulative Redeemable Preference shares

Rs.100/- each

Rs.7.600 Million

1415000

 

Cumulative Redeemable Preference shares

Rs.100/- each

Rs.141.500 Million

 

Total

 

Rs. 804.100 Million

 

 

Terms/rights attached to Equity Shares

 

The holders of equity shares of 10 each are entitled to one vote per share. The equity shareholders are entitled to dividend only if dividend in a particular financial year is recommended by the Board of Directors and approved by the member at the annual general meeting of the year. In the event of liquidation of the Company, the holders of equity shares will be entitled to receive out of the remaining assets of the company, after distribution of Preferential amounts. The distribution will be in proportion to the number of equity shares held by shareholders.

 

 Terms/rights attached to Cumulative Redeemable Preference Shares (CRPS)

 

The holder of Preference Share of the Company have a right to vote at a General Meeting of the Company only in accordance with limitations and provisions laid down in Section 47 (2) of the Companies Act, 2013. The Preference Shares shall carry dividend at the rate of 2.5 % and 20.00% per annum payable annually. The preference shareholders will be entitled to receive out of the remaining assets of the company after distribution to lenders. 75,709 2.5% CRPS are redeemable at par as: 36,509 shares on 30.09.2020, 17,837 shares on 30.09.2019 and 21,363 shares on 30.09.2018. 14, 15,000 20% CRPS are redeemable at a premium of 700 per share as: 3, 15,000 shares on 30.09.2020, 7, 70,000 shares on 30.09.2019 and 3, 30,000 shares on 30.09.2018.


 

Reconciliation of number of Equity Shares outstanding at the beginning and at the end of year:

 

Particulars

31.03.2015

Number

Rs. in Million

Shares outstanding at the beginning of the year

65324847

653.200

Add: Shares Issued on exercise of option by ESOS holders during the year

172632

01.800

Less:- Shares bought back and extinguished during the year

--

--

Shares outstanding at the end of the year

65497479

655.000

 

 

Reconciliation of number of 2.5% Cumulative Redeemable Preference Shares outstanding at the beginning and at the end of year:

 

Particulars

31.03.2015

Number

Rs. in Million

Shares outstanding at the beginning of the year

75709

7.600

Add: Shares Issued On conversion of debt to a lender

--

--

Less:- Shares redeemed during the year

--

--

Shares outstanding at the end of the year

75709

7.600

 

 

Reconciliation of number of 20 % Cumulative Redeemable Preference Shares outstanding at the beginning and at the end of year:

 

Particulars

31.03.2015

Number

Rs. in Million

Shares outstanding at the beginning of the year

--

--

Add: Shares Issued during the year

1415000

141.500

Shares outstanding at the end of the year

1415000

141.500

 

 

Options outstanding Nil (Previous year 174,306) Equity shares to ESOS holders as on 31st March, 2015

 

The details of shareholder holding more than 5% shares:

 

Name of Equity Shareholders

31.03.2014

No. of Shares

Percentage

Bhagirath Arya

27731175

42.34%

Vaidic Resources Private Limited

3906304

5.96%

Chinar Arya

*

*

Cresta Fund Limited

3900000

5.95%

Copthall Mauritius Investment Limited

3545000

5.41%

 

* Below 5%, hence not disclosed.


 

Name of Preference Shareholder of 2.5% CRPS

31.03.2015

No. of Shares

Percentage

Bank of India

75709

100%

 

Name of Preference Shareholder of 20% CRPS

31.03.2015

No. of Shares

Percentage

Bank of India

1415000

100%

 

Redemption premium on 20% CRPS will be paid out of the Securities Premium Account, hence no provision has been considered necessary. 2.7 75, 00,000 Equity share of 10 each were bought back and extinguished in the last five years.

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2015

31.03.2014

31.03.2013

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

804.100

802.300

1829.800

(b) Reserves & Surplus

10218.400

9153.200

8817.900

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

11022.500

9955.500

10647.700

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

8250.200

6696.100

7122.200

(b) Deferred tax liabilities (Net)

2242.000

1704.700

1561.900

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

124.300

235.600

161.300

Total Non-current Liabilities (3)

10616.500

8636.400

8845.400

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

7047.100

5341.300

6907.600

(b) Trade payables

3087.600

6149.200

5066.300

(c) Other current liabilities

3034.100

3223.000

2947.100

(d) Short-term provisions

608.500

510.900

454.400

Total Current Liabilities (4)

13777.300

15224.400

15375.400

 

 

 

 

TOTAL

35416.300

33816.300

34868.500

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

16221.000

14844.100

14728.400

(ii) Intangible Assets

28.600

28.500

25.200

(iii) Capital work-in-progress

14.100

597.300

208.100

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

4235.300

4237.600

4242.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

1131.800

1045.900

926.200

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

21630.800

20753.400

20129.900

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

2.300

6.500

486.300

(b) Inventories

3352.900

4405.300

3962.400

(c) Trade receivables

5646.500

6120.100

5544.500

(d) Cash and cash equivalents

2147.300

425.000

1538.800

(e) Short-term loans and advances

2060.900

1591.000

2787.000

(f) Other current assets

575.600

515.000

419.600

Total Current Assets

13785.500

13062.900

14738.600

 

 

 

 

TOTAL

35416.300

33816.300

34868.500

 

 

PROFIT & LOSS ACCOUNT

 

 

 

PARTICULARS

31.03.2015

31.03.2014

31.03.2013

 

SALES

 

 

 

 

Income

41268.800

47847.100

45040.900

 

Other Income

564.300

618.700

720.900

 

TOTAL

41833.100

48465.800

45761.800

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

31052.100

37985.700

35581.700

 

Purchases of Stock-in-Trade

15.700

69.800

1.400

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

502.300

307.700

160.300

 

Employees benefits expense

737.700

617.700

565.400

 

Other expenses

4836.800

6023.900

6017.600

 

Exceptional items

0.000

367.100

0.000

 

TOTAL

37144.600

45371.900

42326.400

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

4688.500

3093.900

3435.400

 

 

 

 

 

Less

FINANCIAL EXPENSES

1715.500

1678.700

1557.900

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

2973.000

1415.200

1877.500

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

967.600

1122.200

1006.600

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

2005.400

293.000

870.900

 

 

 

 

 

Less

TAX

611.000

143.100

356.100

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX

1394.400

149.900

514.800

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD 

3838.000

3845.100

3501.300

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

Transfer to General Reserve

137.500

11.500

52.000

 

Transfer to Debenture redemption reserve

(45.200)

(31.700)

6.100

 

Short/(Excess) Provision of Dividend in previous year

3.000

(7.300)

1.700

 

Tax on Short/( Excess) Provision of Dividend

0.100

(1.200)

0.300

 

Proposed Dividend on Preference Shares

28.500

28.100

22.200

 

Proposed Dividend on Equity Shares

131.000

130.600

72.600

 

Dividend Distribution Tax on Proposed Dividend

32.500

27.000

16.100

 

Total

287.400

157.000

171.000

 

 

 

 

 

 

Balance Carried to the B/S

4945.000

3838.000

3845.100

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

F.O.B. Value of Exports

7819.200

8971.200

6293.400

 

Net Gain on Currency & Interest rate Swap

0.000

67.300

0.000

 

Interest

 

 

9.200

 

TOTAL EARNINGS

7819.200

9038.500

6302.600

 

 

 

 

 

 

IMPORTS

 

 

 

 

Raw Materials

15609.000

15403.700

9077.100

 

Capital Equipment

120.300

59.000

261.200

 

Colours and Chemicals and Oil and Lubricants

32.600

35.400

68.800

 

Stores and Spares and Consumables

9.100

21.800

13.300

 

TOTAL IMPORTS

15771.000

15519.900

9420.400

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

20.78

1.70

6.76

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2015

31.03.2014

31.03.2013

Current Maturities of Long term debt

1951.300

2084.300

1612.200

Cash generated from operations

3105.600

4012.500

3839.600

Net cash from operating activities

2871.600

3843.100

3588.600

 

 


QUARTERLY RESULTS

 

Particulars

 

 

 

30.06.2015

(Unaudited)

 

 

 

1st  Quarter

Net Sales

 

 

8990.20

Total Expenditure

 

 

8127.40

PBIDT (Excl OI)

 

 

862.80

Other Income

 

 

147.70

Operating Profit

 

 

1010.50

Interest

 

 

448.80

Exceptional Items

 

 

NA

PBDT

 

 

561.70

Depreciation

 

 

251.10

Profit Before Tax

 

 

310.60

Tax

 

 

109.20

Provisions and contingencies

 

 

NA

Profit After Tax

 

 

201.40

Extraordinary Items

 

 

NA

Prior Period Expenses

 

 

NA

Other Adjustments

 

 

NA

Net Profit

 

 

201.40

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2015

31.03.2014

31.03.2013

Net Profit Margin

(PAT / Sales)

(%)

3.38

0.31

1.14

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

11.36

6.47

7.63

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

6.43

1.01

2.86

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.18

0.03

0.08

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

1.56

1.42

1.47

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.00

0.86

0.96

 

 

STOCK PRICES

 

Face Value

Rs.10.00/-

Market Value

Rs.232.00/-

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2013

31.03.2014

31.03.2015

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

1829.800

802.300

804.100

Reserves & Surplus

8817.900

9153.200

10218.400

Net worth

10647.700

9955.500

11022.500

 

 

 

 

long-term borrowings

7122.200

6696.100

8250.200

Short term borrowings

6907.600

5341.300

7047.100

Current maturities of long-term debts

1612.200

2084.300

1951.300

Total borrowings

15642.000

14121.700

17248.600

Debt/Equity ratio

1.469

1.418

1.565

 

 


 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2013

31.03.2014

31.03.2015

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

45040.900

47847.100

41268.800

 

 

6.230

(13.749)

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2013

31.03.2014

31.03.2015

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

45040.900

47847.100

41268.800

Profit

514.800

149.900

1394.400

 

1.14%

0.31%

3.38%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

No

8

Designation of contact person

No

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

Yes

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

 

PERFORMANCE OF THE COMPANY:

 

Profit before tax of the Company increased from R.293.000 Million in 2013-14 to Rs.2005.400 Million in 2014-15 reflecting an increase of 584%. Profit after tax of the Company increased from Rs.1500.200 Million in 2013 14 to Rs.1394.400 Million in 2014-15 reflecting an increase of 828%. Though production of Polyester Chips decreased from 483647 MT in 2013-14 to 466178 MT in 2014-15, production of POY andYarn increased from 266082 MT in 2013-14 to 273932 MT in 2014-15.

 

Yarn capacity increased from 60000 MT P.A to 90,000 MT P.A In accordance with the general circular issued by the Ministry of Corporate Affairs, Government of India, the Balance Sheet, Statement of Profit and Loss and other documents of the subsidiary companies are not being attached with the Balance Sheet of the Company. In accordance with the Accounting Standard AS-21, the audited Consolidated Financial Statements including the Financial Information of Subsidiary Companies are provided in the Annual Report.

 

The annual accounts of the Subsidiary Companies will be kept open for inspection at the Registered and Corporate Office of the Company and that of the respective Subsidiary Companies. JBF Global Europe BVBA (Belgium) and JBF Bahrain SPC (Bahrain), subsidiaries of the Company have started their production and are contributing to the Company. PTA project of the Company at Mangalore SEZ is at advanced stage of completion and the plant would be operational by end of the financial year.

 

Economic Scenario

 

According to the World Economic Outlook of April 2015, Global growth in 2014 was estimated at 3.4 percent, same as in 2013. However this growth was uneven. Advanced economies showed higher growth compared to previous year whereas the emerging market and developing economies recorded slow down relative to last year. Advanced economies grew at 1.8 percent in 2014 as against 1.4 percent in 2013 whereas growth in emerging market and developing economies was 4.6 percent in 2014 compared to 5 percent in 2013.

 

US continued to grow stronger than previously expected. Consumption in US has benefitted from job creation, income growth, lower oil and commodity prices. Unemployment rate declined to 5.5 percent in February 2015, more than 1 percent below its level one year back. Euro Area, although still muted, showed small uptick in the fourth quarter and first quarter of 2015. Euro Area grew by 0.9 percent in 2014 relative to -0.5 percent in 2013

 

Among the emerging and developing Asia, China continued to slow down where growth was estimated at 7.4 percent in 2014 compared to 7.8 percent in 2013 due to decline in investment growth reflecting correction in real estate sector. On the other hand India recorded higher growth in 2014 at 7.2 percent compared to 6.9 percent in 2013 Global growth is projected to increase slightly from 3.4 percent in 2014 to 3.5 percent in 2015. Again this increase will be driven by rebound in advanced economies with US playing a major role. Growth in emerging markets is projected to decline further. Lower energy prices, low inflation and improving housing market are expected to sustain strong US economic growth. On the other hand sharp downward revision to growth for oil exporters, slowdown in China and continued weakening of Latin America due to decline in commodity prices are the contributing factors for lower projected growth in emerging markets in 2015.

 

Year 2014 was marked by a dramatic sharp decline in global oil prices, severity reminiscent of 2008 crisis. Oil prices have declined by about 45 percent. Several factors have contributed to such decline. Weaker demand in some major economies, increase in supply, largely contributed by US and reluctance of OPEC to reduce oil production in the face of increasing global oil supply played a role in sharp decline of oil price. The decline in oil prices will have varied impact. Decline in oil prices is expected to boost global output reflecting in particular higher demand in oil importers. However extent of such increase in global output will depend on how soon and to what extent such decline in international oil price is reflected in the domestic oil price to boost consumer demand. Decline in oil price is also expected to lower inflation thus putting several central banks in a position to lower interest which in turn will also boost economic activity. However some of the oil exporters will face fiscal challenges from lower oil revenue.

 

Other commodities have also corrected, although not to the extent of correction in oil prices. This is also expected to boost demand, lower inflation and expand economic activity.

 

 

Future Prospects

 

It is to be recognized that the textile industry in India contributes about 14% to Industrial production, 6% to GDP, and 17% by way of exports earnings and employs 35 Million workforce. As per the vision documents of the government, domestic production should grow by about 5 times and

 

Exports by about 7 times by 2025. Such targets set up a pattern for high growth within the industry and industry can take lead under the drive of “Make in India” campaign.

 

For various reasons the man made fire industry in India has been stifled with high excise as compared to the competing fibers. The world average continues to be 60% for non-cotton items and 40% for cotton items. However, in India it is the other way – 40% for non-cotton items and 60% for cotton items. In order that their industry be given due recognition and importance, several representation have been made to the Government for reducing the excise duty structure and providing other stimulus, in order that the industries in India can compete well both at the national front as well as the export front. The industry is optimistic that the government will give due relief in taxation to the needs of the industry and will provide adequate stimulus to achieve the ambitious target set for the year 2025.  Several representations have also been made that the industry should move towards fiber neutral excise duty regime, more or less on same lines with competing countries in so far as excise is concerned.

 

The local industries are also striving to come up with strategic developments and technological improvements throughout the polyester chain, either by introduction of world scale plants with latest technologies as well as coming up with diversified and specialized products. Various applications can be evolved for industrial usage and nontraditional usage such as sportswear and specialized wear usages. Lot of developments have also taken place for development of specialty fibers for example colored yarn, diversified cross sectional yarn, high dye affinity yarn etc. All these improvements would lead to high growth and profitability within the industry.

 

 

UNSECURED LOAN

 

(Rs. In Million)

Particulars

AS ON

31.03.2015

AS ON

31.03.2014

LONG TERM BORROWING

 

 

Term Loans

 

 

From Banks

706.700

882.700

SHORT TERM BORROWING

 

 

Working Capital Loans

 

 

From Banks

249.300

508.600

Supplier's Credit (backed by letter of Credit)

442.900

541.000

From Body Corporate

288.000

0.000

Total

1686.900

1932.300

Notes:

 

LONG TERM BORROWINGS:

 

Unsecured Term loans referred to in (d) above and current maturities of long term borrowings

 

Rs.882.700 Million (Previous Year Rs.1103.500 Million) carrying interest at the rate of 3.50% and is secured by pledge of fixed deposits with banks of Rs.72.400 Million (Previous Year Rs.67.000 Million).

 

 

 

 

UNAUDITED FINANCIAL RESULTS FOR THE    QUARTER ENDED 30TH JUNE, 2015

 

(Rs. In Million)

Particulars

 

 

Quarter Ended

( Unaudited)

 

 

 

30.06.2015

 

 

 

 

1. Income from operations

 

 

 

a) Net sales/ Income from operation (net of excise duty)

 

 

8979.200

b) Other operating income

 

 

11.000

Total income from Operations(net)

 

 

8990.200

2.Expenditure

 

 

 

a) Cost of material consumed

 

 

7924.600

b) Purchases of stock in trade

 

 

2.400

c) Changes in inventories of finished goods, work-in-progress and stock-in-trade

 

 

(1473.100)

d) Employees benefit expenses

 

 

203.200

e) Depreciation and amortization expenses

 

 

251.100

f) Other expenditure

 

 

1337.600

Total expenses

 

 

8245.800

3. Profit from operations before other income and financial costs

 

 

744.400

4. Other income

 

 

86.100

5. Profit from ordinary activities before finance costs

 

 

810.500

6. Finance costs

 

 

432.400

7.Exchange Difference and Derivative Loss

 

 

67.500

7. Net profit/(loss) from ordinary activities after finance costs but before exceptional items

 

 

310.600

8. Exceptional item

 

 

--

9. Profit from ordinary activities before tax Expense:

 

 

310.600

10.Tax expenses

 

 

109.200

11.Net Profit / (Loss) from ordinary activities after tax (9-10)

 

 

201.400

12.Extraordinary Items (net of tax expense)

 

 

--

13.Net Profit / (Loss) for the period (11 -12)

 

 

201.400

14.Paid-up equity share capital (Nominal value Rs.10/- per share)

 

 

655.000

15. Reserve excluding Revaluation Reserves as per balance sheet of previous accounting year

 

 

--

16.i) Earnings per share (before extraordinary items) of Rs.10/- each) (not annualised):

 

 

 

(a) Basic

 

 

2.94

(b) Diluted

 

 

2.94

 

 

Particulars

 

 

Quarter Ended

( Unaudited)

 

 

 

30.06.2015

A. Particulars of shareholding

 

 

 

1. Public Shareholding

 

 

 

- Number of shares

 

 

30170862

- Percentage of shareholding

 

 

46.06

2. Promoters and Promoters group Shareholding-

 

 

 

a) Pledged /Encumbered

 

 

 

Number of shares

 

 

3200000

Percentage of shares (as a % of total shareholding of the promoter and promoter group)

 

 

9.06

Percentage of shares (as a % of total share capital of the company)

 

 

4.89

 

 

 

 

b) Non  Encumbered

 

 

 

Number of shares

 

 

32126617

Percentage of shares (as a % of total shareholding of the promoter and promoter group)

 

 

90.94

 

 

 

49.05

Percentage of shares (as a % of total share capital of the company)

 

 

 

 

 

 

 

B. Investor Complaints

 

 

 

Pending at the beginning of the quarter

 

 

Nil

Receiving during the quarter

 

 

1

Disposed of during the quarter

 

 

1

Remaining unreserved at the end of the quarter

 

 

Nil

 

Notes:

 

1. The Board of Directors approved the above mentioned financial results, duly reviewed by audit committee at its meeting held on August 11, 2015 and its release.

 

2. The financial results are in accordance with the recognition and measurement principles laid down in Accounting Standard (AS-25) "Interim Financial Reporting".

 

3. The Statutory auditors of the Company have carried out a Limited Review of the results for the quarter ended June 30, 2015 in accordance with clause 41 of the Listing Agreement.

 

4. Implementation of the 1.250 Million Tonnes per annum green field PTA project at Manglore, being executed through Step down subsidiary JBF Petrochemicals Ltd is proceeding satisfactorily. The project is expected to be completed by the end of current financial year.

5. The Board of Directors at their meeting held on July 31, 2015 has approved to raise USD 150 Million from KKR Jupiter Investors Pte. Ltd. by issue of 16,374,370 Equity shares of Rs. 10/- each of the Company at a premium of Rs. 290/- per share on preferential allotment basis aggregating to Rs.  4912.300 million and balance amount by way of allotment of 12,210,527 Compulsory Convertible Preference Shares of JBF Global Pte. Ltd. Singapore, a wholly owned subsidiary of the Company. The above transaction is subject to necessary regulatory approvals.

6. In the opinion of the management, the company is engaged only in the business of producing polyester based products. As such, there are no separate reportable segments.

7. The figures in respect of the results for preceding quarter ended March 31, 2015 are the balancing figures between audited figures in respect of the full financial year ended March 31, 2015 and published year to date figures upto the third quarter ended December 31, 2014, in the financial year ended March 31, 2015.

8. Figures in respect of the previous period / Year have been regrouped or rearranged or reclassified wherever necessary to make them comparable.

 

 

 

CONTINGENT LIABILITIES:

 

 

PARTICULARS

31.03.2015

(Rs. in Million)

31.03.2014

(Rs. in Million)

(a) Demands not acknowledged as debt

 

 

i) Income Tax (Rs.86.000 million paid under protest. No cash outflow is expected)

177.900

86.000

ii) Excise Duty (Rs.11.100 million paid under protest. No cash outflow is expected)

17.600

17.600

iv) Others

0.900

0.900

(b) Guarantees issued by the Bankers

(Bank guarantees are provided under contractual/legal obligation. No cash outflow is expected.)

1120.900

1902.500

(c) Corporate Guarantee and pledge of Equity shares of a subsidiary company to a bank against the credit facility to subsidiary Company. (No Cash outflow is expected) (To the extent of credit facility availed and outstanding as on 31st March, 2014)

22908.300

12997.900

(d) Letter of Credit includes Rs.690.300 million (Previous year 112.76 Crores) extended for Subsidiary Company.

(These are established in favour of vendors but cargo/material under the aforesaid Letter of Credit are yet to be received as on end of the year. Cash outflow is expected on the basis of payment terms as mentioned in Letter of Credit.)

3411.500

3956.700

(e) Export Bill Discounting (No Cash outflow is expected)

162.400

244.400

 

 

FIXED ASSETS

 

Tangible Assets

Intangible Assets

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs.64.82

UK Pound

1

Rs.100.12

Euro

1

Rs.73.75

 

 

INFORMATION DETAILS

 

Information Gathered by :

DIP

 

 

Analysis Done by :

KAS

 

 

Report Prepared by :

GTA

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILITY

1~10

6

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

6

--RESERVES

1~10

6

--CREDIT LINES

1~10

6

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

53

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.