MIRA INFORM REPORT

 

 

Report No. :

345516

Report Date :

19.10.2015

 

IDENTIFICATION DETAILS

 

Name :

PERFECT EQUIPMENTS PRIVATE LIMITED

 

 

Registered Office :

Plot - 554, G.I.D.C., Kathwada, Ahmedabad – 382430, Gujarat

Tel. No.:

91-79-22871516

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

27.04.1994

 

 

Com. Reg. No.:

04-021901

 

 

Capital Investment / Paid-up Capital :

Rs.0.990 Million

 

 

CIN No.:

[Company Identification No.]

U29259GJ1994PTC021901

 

 

IEC No.:

0895004747

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AAACP9264E

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Exporter of textile machineries and spare parts.

 

 

No. of Employees :

200  (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (50)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 190000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject was incorporated in the year 1994. It is a manufacturer and exporter of textile machineries and spare parts.

 

For the FY 2014, the company has earned decent sales turnover marked by satisfactory profitability margin of 10.37%.

 

The company possesses healthy financial risk profile marked by sound net worth base, low gearing and decent cash accruals bust there is unfavorable gap between trade payables and receivables.

 

Trade relations are fair. Business is active. Payments are usually correct.

 

The company can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2015.

 

INFORMATION PARTED BY (GENERAL DETAILS)

 

Name :

Mrs. Annama

Designation :

Company Secretary

Contact No.:

91-79-22871516

Date :

17.10.2015

 


 

LOCATIONS

 

Registered Office / Factory:

Plot - 554, G.I.D.C., Kathwada, Ahmedabad – 382430, Gujarat, India

Tel. No.:

91-79-22871516/22871615

Fax No.:

91-79-22870307

E-Mail :

cnjabd@vsnl.net

sales@perfectequipments.com

Website :

www.perfectequipments.com

 

 

DIRECTORS

 

AS ON 30.09.2014

 

Name :

Mr. Nareshbhai Amratlal Mistry

Designation :

Managing director

Address :

20, Valkeshwar Society, Opposite Manekbaug Hall, Ambawadi, Ahmedabad - 380015, Gujarat, India

Date of Appointment :

01.12.2001

DIN No.:

00874002

 

 

Name :

Mr. Jitendrabhai Ishwerbhai Mewada

Designation :

Managing director

Address :

11, Hasubhai Society, Opposite Shalin Bungalows, Gulab Tower Road, Thaltej, Ahmedabad - 380054, Gujarat, India

Date of Appointment :

27.04.1994

DIN No.:

01955023

 

 

Name :

Mr. Jayeshbhai Amratlal Mistry

Designation :

Managing director

Address :

30, Sujan Cooperative Housing Society, Near Shreyash, Foundation, Manekbaug Hall, Ambawadi, Ahmedabad, 380015, Gujarat, India

Date of Appointment :

27.04.1994

DIN No.:

01955043

 

 

Name :

Mr. Ishwerbhai Mohanlal Mistry

Designation :

Managing director

Address :

11, Hasubhai Society, Oppsite Shalin Bungalows,, Gulab Tower Road, Thaltej, Ahmedabad, 380054, Gujarat, India

Date of Appointment :

01.12.2011

DIN No.:

01971531

 

 

KEY EXECUTIVES

 

Name :

Mrs. Annama

Designation :

Company Secretary

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2014

 

Names of Shareholders

No. of Shares

%age holding

Nareshbhai Amratlal Mistry

16500

16.67

Jayeshbhai Amratlal Mistry

16500

16.67

Revaben Amratlal Mistry

11000

11.11

Neetaben Nareshbhai Mistry

11000

11.11

Pritiben Jayeshbhai Mistry

11000

11.11

Ishwerbhai Mohanlal Mistry

11000

11.11

Manjulaben Ishwerbhai Mistry

11000

11.11

Jitendrabhai Ishwerbhai Mistry

11000

11.11

Total

99000

100.00

 

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 30.09.2014

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of textile machineries and spare parts.

 

 

Products :

Textile machineries

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

 

Products :

Finished Goods

Countries :

  • Thailand
  • Bangladesh
  • Indonesia
  • USA

 

 

Imports :

Not Divulged

 

 

Terms :

 

Selling :

L/C and Credit

 

 

Purchasing :

L/C and Credit

 

PRODUCTION STATUS: NOT AVAILABLE

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

End users and OEMS

 

  • LNJ Group

 

Reference :

Nahar Group

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

200  (Approximately)

 

 

Bankers :

IDBI Bank, Ahmedabad, Gujarat, India

 

Banker Name

HDFC Bank Limited 

Branch Address

Katwad, Ahmedabad, Gujarat, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

Facilities :

(Rs. In Million)

SECURED LOAN

As on

31.03.2014

As on

31.03.2013

LONG TERM BORROWING

 

 

Term loans from banks and finance companies against hypothecation of motor car

(All loans from bank have been guaranteed by the directors)

4.836

4.207

Total

4.836

4.207

 

Auditors :

 

Name :

Chandabhoy and Jassoobhoy

Chartered Accountants

Address :

605-606-607, Silver Oaks, Near Mahalaxmi Char Rasta, Paldi, Ahmedabad – 380007, Gujarat, India

Tel. No.:

91-79-26586063-26586069

Fax No.:

91-79-26586063

E-Mail :

cnjabd@vsnl.net

PAN N Income-tax PAN of auditor or auditor's firm :

AABFC0696F

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Associates/Subsidiaries :

-

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

149000

Equity Shares

Rs.10/- each

Rs. 1.490 Million

1000

12% Redeemable cumulative preference shares

Rs.10/- each

Rs. 0.010 Million

 

 

 

 

 

Total

 

Rs.1.500 Million

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

990000

Equity Shares

Rs.10/- each

Rs. 0.990 Million

 

 

 

 

 

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

0.990

0.990

0.990

(b) Reserves & Surplus

65.496

51.002

39.880

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

66.486

51.992

40.870

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

4.836

4.207

1.866

(b) Deferred tax liabilities (Net)

1.430

0.300

0.267

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

6.266

4.507

2.133

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

38.746

20.447

16.763

(c) Other current liabilities

9.644

8.418

14.886

(d) Short-term provisions

17.680

20.334

16.042

Total Current Liabilities (4)

66.070

49.199

47.691

 

 

 

 

TOTAL

138.822

105.698

90.694

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

44.398

17.569

15.206

(ii) Intangible Assets

1.257

1.621

0.917

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

4.437

4.104

3.762

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.274

0.274

0.274

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

50.366

23.568

20.159

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

15.030

10.891

10.659

(c) Trade receivables

13.427

8.532

13.622

(d) Cash and cash equivalents

40.335

43.479

29.204

(e) Short-term loans and advances

19.664

19.228

17.050

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

88.456

82.130

70.535

 

 

 

 

TOTAL

138.822

105.698

90.694

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

139.787

116.400

107.534

 

Other Income

5.132

13.231

3.135

 

TOTAL (A)

144.919

129.631

110.669

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

54.150

43.171

45.467

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(2.659)

(1.331)

(0.444)

 

Employees benefits expense

16.768

13.879

14.577

 

Other expenses

50.013

53.255

40.059

 

TOTAL (B)

118.272

108.974

99.659

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (C)

26.647

20.657

11.010

 

 

 

 

 

Less

FINANCIAL EXPENSES (D)

0.448

0.466

0.223

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E)

26.199

20.191

10.787

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION (F)

4.774

3.236

3.443

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)   (G)

21.425

16.955

7.344

 

 

 

 

 

Less

TAX (H)

6.930

5.833

2.447

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX  (G-H)   (I)

14.495

11.122

4.897

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

F.O.B. Value of Exports

66.507

52.474

52.376

 

Service Charges

0.000

0.000

0.034

 

TOTAL EARNINGS

66.507

52.474

52.410

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

146.41

112.34

49.46

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

NA

NA

NA

Net cash flows from (used in) operations

NA

NA

NA

 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

10.37

9.55

4.55

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

19.06

17.75

10.24

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

15.94

16.69

8.45

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.32

0.33

0.18

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.07

0.08

0.05

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.34

1.67

1.48

 

 

 


 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

0.990

0.990

0.990

Reserves & Surplus

39.880

51.002

65.496

Money received against share warrants

0.000

0.000

0.000

 Share Application money pending allotment

0.000

0.000

0.000

Net worth

40.870

51.992

66.486

 

 

 

 

long-term borrowings

1.866

4.207

4.836

Short term borrowings

0.000

0.000

0.000

Total borrowings

1.866

4.207

4.836

Debt/Equity ratio

0.046

0.081

0.073

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

107.534

116.400

139.787

 

 

8.245

20.092

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

107.534

116.400

139.787

Profit

4.897

11.122

14.495

 

4.55%

9.55%

10.37%

 


 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

No

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

Yes

16

No. of employees

Yes

17

Details of sister concerns

No

18

Major suppliers

No

19

Major customers

Yes

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

INDEX OF CHARGES: NO CHARGES EXIST FOR COMPANY

 

NOTE: Registered office of the company has been shifted from C-1/503 Opposite Post Office, G I D C Industrial Estate, Odhav, Ahmedabad, Gujarat, India to the present address w.e.f. 01.12.2012

 

FINANCIAL RESULTS

 

With a view to conserve the resources of the Company, the directors do not recommend any dividend on the equity shares.

 

The Company does not consume any material energy and hence the question of conservation of energy does not arise. The Company has not acquired any outside technology and hence once again the question of technology absorption does not arise. The Company has earned Rs. 66.507 Million and spent Rs.34.273 Million in foreign exchange during the year.

 

There were no employees drawing remuneration of Rs6.000 Million per annum or -more if employed throughout the year or drawing Rs.0.500 Million per month or more if employed for a part of the year.

 

The Company has not accepted any deposits from the public.

 

FIXED ASSETS

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs.64.97

UK Pound

1

Rs.100.55

Euro

1

Rs.73.99

 

 

INFORMATION DETAILS

 

Information Gathered by :

SUP

 

 

Analysis Done by :

AMR

 

 

Report Prepared by :

KVT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILITY

1~10

6

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

50

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.