MIRA INFORM REPORT

 

 

Report No. :

345967

Report Date :

20.10.2015

           

IDENTIFICATION DETAILS

 

Name :

PINGUIN FOODS UK LIMITED

 

 

Formerly Known As :

PINGUINLUTOSA FOODS UK LIMITED

 

 

Registered Office :

Scania Way Kings Lynn Norfolk PE30 4LR

 

 

Country :

United Kingdom

 

 

Financials (as on) :

31.03.2015

 

 

Date of Incorporation :

24.04.2002

 

 

Com. Reg. No.:

04423715

 

 

Legal Form :

Private limited with Share Capital

 

 

Line of Business :

  • Other processing and preserving of fruit and vegetables
  • Private label supplier of frozen vegetables.

 

 

No. of Employee :

242

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

United Kingdom

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


 

UNITED KINGDOM ECONOMIC OVERVIEW

 

The UK, a leading trading power and financial center, is the third largest economy in Europe after Germany and France. Agriculture is intensive, highly mechanized, and efficient by European standards, producing about 60% of food needs with less than 2% of the labor force. The UK has large coal, natural gas, and oil resources, but its oil and natural gas reserves are declining and the UK has been a net importer of energy since 2005. Services, particularly banking, insurance, and business services, are key drivers of British GDP growth. Manufacturing, meanwhile, has declined in importance but still accounts for about 10% of economic output.

In 2008, the global financial crisis hit the economy particularly hard, due to the importance of its financial sector. Falling home prices, high consumer debt, and the global economic slowdown compounded Britain's economic problems, pushing the economy into recession in the latter half of 2008 and prompting the then BROWN (Labour) government to implement a number of measures to stimulate the economy and stabilize the financial markets. Facing burgeoning public deficits and debt levels, in 2010 the CAMERON-led coalition government (between Conservatives and Liberal Democrats) initiated an austerity program, which aimed to lower London's budget deficit from about 11% of GDP in 2010 to nearly 1% by 2015. The CAMERON government raised the value added tax from 17.5% to 20% in 2011. It has pledged to reduce the corporation tax rate to 20% by 2015. However, the deficit still remains one of the highest in the G7, standing at 6.0% in 2014.

In 2012, weak consumer spending and subdued business investment weighed on the economy, however, in 2013 GDP grew 1.7% and in 2014, 2.6%, accelerating unexpectedly because of greater consumer spending and a recovering housing market.

The Bank of England (BoE) implemented an asset purchase program of 375 billion (approximately $586 billion) as of December 2014. During times of economic crisis, the BoE coordinates interest rate moves with the European Central Bank, but Britain remains outside the European Economic and Monetary Union (EMU).

 

Source : CIA

 

Company Summary

 

Registered Address

 SCANIA WAY KINGS LYNN NORFOLK PE30 4LR

Trading Address

 

Scania Way King's Lynn Norfolk PE30 4LR

Website Address

http://www.pinguinfoods.com

 

 

Telephone Number

01553696250

Fax Number

 

TPS

No

FPS

 

Incorporation Date

24/04/2002

 

 

Previous Name

PINGUINLUTOSA FOODS UK LIMITED

Type

Private limited with Share Capital

FTSE Index

--

Date of Change

23/04/2012

Filing Date of Accounts

27/08/2015

Currency

GBP

Share Capital

£16,161,414

SIC07

10390

Charity Number

--

 

 

SIC07 Description

OTHER PROCESSING AND PRESERVING OF FRUIT AND VEGETABLES

Principal Activity

Private label supplier of frozen vegetables.

 

 

Key Financials

 

Year to Date

Turnover

Pre Tax Profit

Shareholder

Funds Employees

31/03/2015

£102,765,000

£645,000

£5,928,000

242

31/03/2014

£98,035,000

£786,000

£5,283,000

238

31/03/2013

£101,361,000

-£4,536,000

£4,497,000

239

 

 

Mortgage Summary

 

Total Mortgage              7

Outstanding                  2

Satisfied                       5

 

 

Trade Debtors / Bad Debt Summary

 

Total Number of Documented Trade                   1

Total Value of Documented Trade                      £1,067

 

 


Commentary

 

This company has been treated as a Large company in respect of the rating/limit generated.

This company's return on total assets employed ratio indicates a relatively efficient use of assets.

This company has made late payments on a medium percentage of invoices.

This company's ratio of total liabilities to total assets indicates the presence of moderate equity funding.

This company's bank loans and overdrafts (less cash) account for a moderate percentage of short term liabilities.

This company trades in an industry with a moderate level of corporate failures.

 

 

CCJ

 

Total Number of Exact CCJs -

0

Total Value of Exact CCJs -

Total Number of Possible CCJs -

0

Total Value of Possible CCJs -

Total Number of Satisfied CCJs -

0

Total Value of Satisfied CCJs -

Total Number of Writs -

-

 

 

Total Current Directors

3

Total Current Secretaries

1

Total Previous Directors / Company Secretaries

12

 

 

Current Directors

 

Name

Nigel Stuart Terry

Date of Birth

10/02/1951

Officers Title

Mr

Nationality

British

Present Appointments

7

Function

Director

Appointment Date

02/07/2011

Address

Redbrook 32 Blackmore Way, Wheathampstead, St. Albans, Hertfordshire, AL4 8LJ

 

Name

HALUVAN BVBA

Date of Birth

-

Officers Title

Nationality

Present Appointments

1

Function

Director

Appointment Date

01/08/2013

Address

27 Plezierstraat, 9810 Nazareth

 

Name

KOFA BVBA

Date of Birth

-

Officers Title

Nationality

Present Appointments

1

Function

Director

Appointment Date

17/02/2015

Address

Vijverbosstraat 8 8840, Westrozebeke

 

 

Current Company Secretary

 

Name

Arjan Buschman

Date of Birth

06/06/1977

Officers Title

Mr

Nationality

British

Present Appointments

2

Function

Company Secretary

Appointment Date

07/12/2005

Address

Paston House Tittleshall Road, Litcham, King's Lynn, Norfolk, PE32 2PB

 

 

Top 20 Shareholders

 

Name

Currency

Share Count

Share Type

Nominal Value

% of Total Share Count

PINGUIN NV

GBP

16,161,414

ORDINARY

1

100

 

 

Profit & Loss

 

Date Of Accounts

31/03/15

(%)

31/03/14

(%)

31/03/13

(%)

31/03/12

(%)

31/12/10

Weeks

52

(%)

52

(%)

52

(%)

65

(%)

52

Currency

GBP

(%)

GBP

(%)

GBP

(%)

GBP

(%)

GBP

Consolidated A/cs

N

(%)

N

(%)

N

(%)

N

(%)

N

Turnover

£102,765,000

4.8%

£98,035,000

-3.3%

£101,361,000

-20%

£126,760,000

17%

£108,387,000

Export

£7,980,000

229.2%

£2,424,000

-48.8%

£4,733,000

-58.3%

£11,345,000

-24.3%

£14,986,000

Cost of Sales

£78,062,000

5.8%

£73,760,000

3.7%

£71,161,000

-15.1%

£83,798,000

23.7%

£67,741,000

Gross Profit

£24,703,000

1.8%

£24,275,000

-19.6%

£30,200,000

-29.7%

£42,962,000

5.7%

£40,646,000

Wages & Salaries

£11,646,000

4.6%

£11,129,000

35.1%

£8,239,000

-33%

£12,292,000

-8%

£13,358,000

Directors Emoluments

£251,000

0.8%

£249,000

13.2%

£220,000

-47.2%

£417,000

71.6%

£243,000

Operating Profit

£3,028,000

24.1%

£2,440,000

177.7%

-£3,142,000

61%

-£8,051,000

-288.9%

£4,262,000

Depreciation

£2,637,000

27.3%

£2,071,000

-28.4%

£2,891,000

-8.5%

£3,158,000

49.8%

£2,108,000

Audit Fees

£67,000

11.7%

£60,000

-

£60,000

3.4%

£58,000

-10.8%

£65,000

Interest Payments

£2,582,000

52.3%

£1,695,000

21.6%

£1,394,000

-21.1%

£1,767,000

117.6%

£812,000

Pre Tax Profit

£645,000

-17.9%

£786,000

117.3%

-£4,536,000

53.8%

-£9,818,000

-384.6%

£3,450,000

Taxation

-

-

-

-

-

-100%

£1,651,000

281%

-£912,000

Profit After Tax

£645,000

-17.9%

£786,000

117.3%

-£4,536,000

44.5%

-£8,167,000

-421.8%

£2,538,000

Dividends Payable

-

-

-

-

-

-

-

-

-

Retained Profit

£645,000

-17.9%

£786,000

117.3%

-£4,536,000

44.5%

-£8,167,000

-421.8%

£2,538,000

 

 

Balance Sheet

 

Date Of Accounts

31/03/15

(%)

31/03/14

(%)

31/03/13

(%)

31/03/12

(%)

31/12/10

Tangible Assets

£37,085,000

66%

£22,334,000

37.6%

£16,236,000

-2%

£16,568,000

25.8%

£13,167,000

Intangible Assets

£1,144,000

-9.7%

£1,267,000

-4.2%

£1,323,000

-0.1%

£1,324,000

0.3%

£1,320,000

Total Fixed Assets

£38,229,000

62%

£23,601,000

34.4%

£17,559,000

-1.9%

£17,892,000

23.5%

£14,487,000

Stock

£37,048,000

13.5%

£32,639,000

26.6%

£25,772,000

-24.1%

£33,936,000

-21%

£42,977,000

Trade Debtors

£16,303,000

20.9%

£13,485,000

-20.7%

£17,013,000

10.3%

£15,418,000

-28%

£21,416,000

Cash

£2,000

-96.8%

£62,000

-98.1%

£3,293,000

-10.2%

£3,666,000

-39.8%

£6,091,000

Other Debtors

£4,035,000

-10.8%

£4,526,000

-20.7%

£5,704,000

-60.8%

£14,552,000

334.3%

£3,351,000

Miscellaneous Current Assets

0

-

0

-

0

-

0

-

0

Total Current Assets

£57,388,000

13.2%

£50,712,000

-2.1%

£51,782,000

-23.4%

£67,572,000

-8.5%

£73,835,000

Trade Creditors

£10,520,000

43.4%

£7,335,000

-22.3%

£9,437,000

-7.1%

£10,154,000

-69%

£32,730,000

Bank Loans & Overdrafts

£1,073,000

-

0

-100%

£4,925,000

-3.9%

£5,125,000

-22.5%

£6,614,000

Other Short Term Finance

£10,000,000

-79.1%

£47,918,000

71.2%

£27,985,000

-23.8%

£36,727,000

452.5%

£6,648,000

Miscellaneous Current Liabilities

£15,942,000

15.7%

£13,777,000

-12.1%

£15,669,000

-9.7%

£17,349,000

-3.5%

£17,982,000

Total Current Liabilities

£37,535,000

-45.6%

£69,030,000

19%

£58,016,000

-16.3%

£69,355,000

8.4%

£63,974,000

Bank Loans & Overdrafts and LTL

£53,227,000

-

0

-100%

£11,753,000

-3.7%

£12,201,000

-11.3%

£13,762,000

Other Long Term Finance

£52,154,000

-

0

-

0

-

0

-100%

£176,000

Total Long Term Liabilities

£52,154,000

-

0

-100%

£6,828,000

-3.5%

£7,076,000

-1%

£7,148,000

 

 

Capital & Reserves

 

Date Of Accounts

31/03/15

(%)

31/03/14

(%)

31/03/13

(%)

31/03/12

(%)

31/12/10

Called Up Share Capital

£16,161,000

-

£16,161,000

-

£16,161,000

-

£16,161,000

-

£16,161,000

P & L Account Reserve

-£10,233,000

5.9%

-£10,878,000

6.7%

-£11,664,000

-63.6%

-£7,128,000

-786%

£1,039,000

Revaluation Reserve

-

-

-

-

-

-

-

-

-

Sundry Reserves

-

-

-

-

-

-

-

-

-

Shareholder Funds

£5,928,000

12.2%

£5,283,000

17.5%

£4,497,000

-50.2%

£9,033,000

-47.5%

£17,200,000

 

 

Other Financial Items

 

Date Of Accounts

31/03/15

(%)

31/03/14

(%)

31/03/13

(%)

31/03/12

(%)

31/12/10

Net Worth

£4,784,000

19.1%

£4,016,000

26.5%

£3,174,000

-58.8%

£7,709,000

-51.5%

£15,880,000

Working Capital

£19,853,000

208.4%

-£18,318,000

-193.8%

-£6,234,000

-249.6%

-£1,783,000

-118.1%

£9,861,000

Total Assets

£95,617,000

28.7%

£74,313,000

7.2%

£69,341,000

-18.9%

£85,464,000

-3.2%

£88,322,000

Total Liabilities

£89,689,000

29.9%

£69,030,000

6.5%

£64,844,000

-15.2%

£76,431,000

7.5%

£71,122,000

Net Assets

£5,928,000

12.2%

£5,283,000

17.5%

£4,497,000

-50.2%

£9,033,000

-47.5%

£17,200,000

 

 

Cash Flow

 

Date Of Accounts

31/03/15

(%)

31/03/14

(%)

31/03/13

(%)

31/03/12

(%)

31/12/10

Net Cashflow from Operations

-

-

-

-

-

-

-

-

-

Net Cashflow before Financing

-

-

-

-

-

-

-

-

-

Net Cashflow from Financing

-

-

-

-

-

-

-

-

-

Increase in Cash

-

-

-

-

-

-

-

-

-

 

 

Miscellaneous

 

Date Of Accounts

31/03/15

(%)

31/03/14

(%)

31/03/13

(%)

31/03/12

(%)

31/12/10

Contingent Liability

NO

-

NO

-

NO

-

NO

-

NO

Capital Employed

£58,082,000

999.4%

£5,283,000

-53.4%

£11,325,000

-29.7%

£16,109,000

-33.8%

£24,348,000

Number of Employees

242

1.7%

238

-0.4%

239

-8.1%

260

0.4%

259

 

 

Accountants

Auditors

DELOITTE LLP

Auditor Comments

The audit report contains no adverse comments

Bankers

FORTIS BANK SA/NV

Bank Branch Code

40-52-62

 

 

Ratios

 

Date Of Accounts

31/03/15

31/03/14

31/03/13

31/03/12

31/12/10

Pre-tax profit margin %

0.63

0.80

-4.48

-7.75

3.18

Current ratio

1.53

0.73

0.89

0.97

1.15

Sales/Net Working Capital

5.18

-5.35

-16.26

-71.09

10.99

Gearing %

897.90

0

261.40

135.10

80

Equity in %

6.30

7.20

6.60

10.70

19.80

Creditor Days

37.26

27.23

33.88

36.44

109.91

Debtor Days

57.74

50.06

61.09

55.34

71.92

Liquidity/Acid Test

0.54

0.26

0.44

0.48

0.48

Return On Capital Employed %

1.11

14.87

-40.05

-60.94

14.16

Return On Total Assets Employed %

0.67

1.05

-6.54

-11.48

3.90

Current Debt Ratio

6.33

13.06

12.90

7.67

3.71

Total Debt Ratio

15.12

13.06

14.41

8.46

4.13

Stock Turnover Ratio %

36.05

33.29

25.42

26.77

39.65

Return on Net Assets Employed %

10.88

14.87

-100.86

-108.69

20.05

 

 

Report Notes

 

There are no notes to display.

 

 

Status History

 

No Status History found

 

 

Event History

 

Date

Description

10/09/2015

New Accounts Filed

10/09/2015

New Accounts Filed

01/06/2015

Annual Returns

20/02/2015

Mr H.A. Dejonghe has left the board

20/02/2015

New Board Member KOFA BVBA appointed

13/12/2014

New Accounts Filed

21/06/2014

Annual Returns

01/01/2014

New Accounts Filed

01/01/2014

New Accounts Filed

14/10/2013

Mr K.D. Dejonghe has left the board

19/09/2013

Mr S. D'Haene has left the board

18/09/2013

New Board Member HALUVAN BVBA appointed

29/05/2013

Annual Returns

15/01/2013

New Accounts Filed

15/01/2013

New Accounts Filed

 

 

Previous Company Names

 

Date

Previous Name

23/04/2012

PINGUINLUTOSA FOODS UK LIMITED

29/03/2010

PINGUIN FOODS UK LIMITED

10/06/2002

HACKREMCO (NO. 1952) LIMITED

 

 

Writ Details

 

No writs found

 

 

Statistics

 

Group

5 companies

Linkages

50 companies

Countries

In 15 countries

 

 

Summary

 

Holding Company

-

Ownership Status

Wholly Owned

Ultimate Holding Company

GREENYARD FOODS NV

 

 

Group Structure Full

 

Company Name

Registered Number

Latest Key Financials

Consol. Accounts

Turnover

tminusGREENYARD FOODS NV

N/A

-

-

tminusGREENYARD FOODS NV

402777157

31.03.2015

N

€158,090,488

TPINGUIN FOODS UK LIM...

04423715

31.03.2015

N

£102,765,000

tminusNOLIKO NV

437126936

31.03.2014

N

€211,529,348

LNOLIKO LIMITED

02658320

31.03.2015

N

£17,828,578

 

 

Other Linked Companies

 

Name

Number

Latest Key Financials

Turnover

MCCAIN UK H2 LIMITED

08332066

30.06.2014

£2,502,000

MCCAIN UK H1 LIMITED

08331782

30.06.2014

PINGUIN LANGEMARK NV

427768317

31.03.2015

€4,696,784

NOLIKO HOLDING IN VEREFFENING NV

865259301

31.03.2014

SCANA NOLIKO INTERNATIONAL NV

472486010

31.03.2005

VANELO NV

458234829

30.06.2014

€86,996,943

PRIMEUR NV

423873469

31.12.2008

€28,844,930

NOLIKO INVESTMENTS NV

825485638

31.03.2014

€5,487,706

LUTOSA SA

418162347

30.06.2014

€320,667,242

ANTARCTIC FOODS AQUITAINE

403932130

31.03.2015

€9,637,846

G. & L. VAN DEN BROEKE - OLSENE NV

420902202

30.06.2014

€131,749,365

BELGISCHE MAALDERIJ-MAATSCHAPPIJ - SOCIETE BELGE DE MEUNERIE NV

402814967

30.06.2011

€6,096,230

MCCAIN FOODS (G.B.) LIMITED

00733218

30.06.2014

£444,828,000

LUTOSA S.R.L.

CO282381

31.12.2008

€32,478

DE BINNENAKKERS NV

837237286

31.03.2014

€389,102

LES PRÉS SALÉS NV

892754643

30.06.2014

PINGIUN SALADS BVBA

437557793

31.03.2015

LUTOSA - EXPRESS NV

406113165

31.12.2008

LUTOSA TRADING COMPANY NV

885893278

31.12.2008

DREEFVELDEN NV

892783743

31.12.2013

 

 

Mortgage Details

 

Mortgage Type:

Date Charge Created:

16/12/13

Date Charge Registered:

20/12/13

Date Charge Satisfied:

-

Status:

OUTSTANDING

Person(s) Entitled:

ING BANK N.V. (AND ITS SUCCESSORS IN TITLE AND PERMITTED TRANSFEREES);

Amount Secured:

Details:

MARSH LANE BOSTON T/NOS LL258056 LL146305 AND LL343300MARSH LANE BOSTON AND 12 INCH SURFACE WATER PIPE AND INSPECTION CHAMBERS T/NO LL71621CONTAINS FIXED CHARGE.CONTAINS FLOATING CHARGE.FLOATING CHARGE COVERS ALL THE PROPERTY OR UNDERTAKING OF THE COMPANY.

Mortgage Type:

SECURITY AGREEMENT

Date Charge Created:

08/01/08

Date Charge Registered:

03/06/13

Date Charge Satisfied:

-

Status:

SATISFIED

Person(s) Entitled:

ING BANK NV (SECURITY AGENT);

Amount Secured:

Details:

FOR DETAILS OF PROPERTIES CHARGED PLEASE REFER TO FORM 395, FIXED AND FLOATING CHARGES OVER ALL PROPERTY AND ASSETS PRESENT AND FUTURE INCLUDING GOODWILL UNCALLED CAPITAL BUILDINGS FIXTURES FIXED PLANT AND MACHINERY,SEE THE MORTGAGE CHARGE DOCUMENT FOR FULL DETAILS

 

Mortgage Type:

DEBENTURE

Date Charge Created:

06/09/07

Date Charge Registered:

15/09/07

Date Charge Satisfied:

13/02/08

Status:

SATISFIED

Person(s) Entitled:

FORTIS BANK SA/NV

Amount Secured:

ALL MONIES DUE OR TO BECOME DUE FROM THE COMPANY TO THE CHARGEE ON ANY ACCOUNT WHATSOEVERUNDER THE TERMS OF THE AFOREMENTIONED INSTRUMENT CREATING OR EVIDENCING THE CHARGE

Details:

FIXED AND FLOATING CHARGES OVER THE UNDERTAKING AND ALL PROPERTY AND ASSETS PRESENT AND FUTURE INCLUDING GOODWILL BOOKDEBTS UNCALLED CAPITAL BUILDINGS FIXTURESFIXED PLANT AND MACHINERY SEE THE MORTGAGE CHARGE DOCUMENT FOR FULL DETAILS

Mortgage Type:

DEBENTURE

Date Charge Created:

21/03/06

Date Charge Registered:

30/03/06

Date Charge Satisfied:

13/02/08

Status:

SATISFIED

Person(s) Entitled:

PINGUIN NV

Amount Secured:

ALL MONIES DUE OR TO BECOME DUE FROM THE COMPANY TO THE CHARGEE ON ANY ACCOUNT WHATSOEVERUNDER THE TERMS OF THE AFOREMENTIONED INSTRUMENT CREATING OR EVIDENCING THE CHARGE

Details:

FIXED AND FLOATING CHARGES OVER THE UNDERTAKING AND ALL PROPERTY AND ASSETS PRESENT AND FUTURE INCLUDING GOODWILL BOOKDEBTS UNCALLED CAPITAL BUILDINGS FIXTURESFIXED PLANT AND MACHINERY SEE THE MORTGAGE CHARGE DOCUMENT FOR FULL DETAILS

 

Mortgage Type:

DEBENTURE

Date Charge Created:

29/11/04

Date Charge Registered:

01/12/04

Date Charge Satisfied:

-

Status:

OUTSTANDING

Person(s) Entitled:

FORTIS COMMERCIAL FINANCE LIMITED

Amount Secured:

ALL MONIES DUE OR TO BECOME DUE FROM THE COMPANY TO THE CHARGEE UNDER THE TERMSOF THE AFOREMENTIONEDINSTRUMENT CREATING OR EVIDENCING THE CHARGE

Details:

FIXED AND FLOATING CHARGES OVER THE UNDERTAKING AND ALL PROPERTY AND ASSETS PRESENT AND FUTURE INCLUDING GOODWILL BOOKDEBTS UNCALLED CAPITAL BUILDINGS FIXTURESFIXED PLANT AND MACHINERY SEE THE MORTGAGE CHARGE DOCUMENT FOR FULL DETAILS

Mortgage Type:

MORTGAGE

Date Charge Created:

16/04/03

Date Charge Registered:

16/04/03

Date Charge Satisfied:

13/02/08

Status:

SATISFIED

Person(s) Entitled:

FORTIS LEASE UK LIMITED

Amount Secured:

ALL MONIES DUE OR TO BECOME DUE FROM THE COMPANY TO THE CHARGEE ON ANY ACCOUNT WHATSOEVER

Details:

THE INTEREST FROM TIME TO TIME IN THE EQUIPMENT BEING BLUEPRINT AUTOMATIC CASE PACKAGING E/Q & MARKEM SYSTEMS PRINTING E/E, BLUEPRINT AUTOMATIC CASEPACKERS (X6) S/N\S V0678-1/-2/-3/-4/-5/-6, MARKEM TRIPLE PRINT HEAD STAND (X16) S/N\S 44145-44148 / 44801-44804 / 45461-45465 / 45903-45906. FOR DETAILSOF FURTHER EQUIPMENT CHARGED PLEASE REFER TO FORM 395. SEE THE MORTGAGE CHARGE DOCUMENT FOR FULL DETAILS

 

Mortgage Type:

FIXED AND FLOATING CHARGES OVER ALL ASSETS

Date Charge Created:

14/08/02

Date Charge Registered:

24/08/02

Date Charge Satisfied:

07/01/08

Status:

SATISFIED

Person(s) Entitled:

NMB-HELLER LIMITED

Amount Secured:

ALL MONIES DUE OR TO BECOME DUE FROM THE COMPANY TO THE CHARGEE ON ANY ACCOUNT WHATSOEVER

Details:

FIXED AND FLOATING CHARGES OVER THE UNDERTAKING AND ALL PROPERTY AND ASSETS PRESENT AND FUTURE INCLUDING GOODWILL BOOKDEBTS UNCALLED CAPITAL BUILDINGS FIXTURESFIXED PLANT AND MACHINERY SEE THE MORTGAGE CHARGE DOCUMENT FOR FULL DETAILS

 

 

Creditor Details

 

Total Number

Total Value

Trade Creditors

0

-

No Creditor Data

 

 

Trade Debtors / Bad Debt Detail

 

Total Number of Documented Trade

Total Value of Documented Trade

Trade Debtors

1

£1,067

 

 

Company Name

Amount

Statement Date

J S Scholes Limited

£1,067

17/06/2010

 

 

Previous Director/Company Secretaries

 

Name

Current Directorships

Previous Directorships

Trevor Ian Harvey

5

3

Jan Gilbert Dejonghe

0

2

Jan Gilbert Dejonghe

0

2

Koen Danieel Marcel Dejonghe

0

2

Koen Danieel Marcel Dejonghe

0

2

Herwig Arthur Dejonghe

0

1

Jozef Karel Hubert Rogiest

0

1

Steven D'Haene

0

1

Peter Denolf

0

1

Colin Taylor

1

4

HACKWOOD SECRETARIES LTD

623

2148

HACKWOOD DIRECTORS LIMITED

367

2054

Average Invoice Value

Ł3844.47

Invoices available

436

Paid

406

Outstanding

30

 

Trade Payment Data is information that we collect from selected third party partners who send us information about their whole sales ledger.

 

 

Within Terms

0-30 Days

31-60 Days

61-90 Days

91+ Days

Paid

168

144

45

25

24

Outstanding

11

15

1

2

1

 

 

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.64.82

UK Pound

1

Rs.100.12

Euro

1

Rs.73.75

 

 

INFORMATION DETAILS

 

Analysis Done by :

KIN

 

 

Report Prepared by :

ANK

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.