MIRA INFORM REPORT

 

 

Report No. :

345498

Report Date :

20.10.2015

 

IDENTIFICATION DETAILS

 

Name :

PINKLAO MARBLE  &  GRANITE  CO., LTD.

 

 

Registered Office :

44  Chalermkhet  4  Road,  Wad Thepsirin, Pomprabsattrupai,  Bangkok  10100

 

 

Country :

Thailand

 

 

Financials (as on) :

31.12.2014

 

 

Year of Establishment :

1990      

 

 

Com. Reg. No.:

0105533050867

 

 

Legal Form :

Private  Limited  Company

 

 

Line of Business :

Subject is importer  and  distributor  of  marbles  and  granites,  artificial  stones  and  Quartz  surfaces,  as  well  as  adhesive  glues  for  flooring  systems.

 

 

No. of Employee :

36 

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

No complaints

 

 

Litigation :

Clear

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

Thailand

A2

A2

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

THAILAND - ECONOMIC OVERVIEW

 

With a well-developed infrastructure, a free-enterprise economy, and generally pro-investment policies Thailand has historically had a strong economy due in part to competitive industrial and agriculture exports - mostly electronics, agricultural commodities, automobiles and parts, and processed foods. The economy experienced slow growth and declining exports in 2014, in part due to domestic political turmoil and sluggish global demand. With full employment, Thailand attracts an estimated 2-4 million migrant workers from neighboring countries, and faces labor shortages. Following the May 2014 coup d’tat, tourism decreased 6-7% but is beginning to recover. The household debt to GDP ratio is over 80%. The Thai government in 2013 implemented a nation-wide 300 baht ($10) per day minimum wage policy and deployed new tax reforms designed to lower rates on middle-income earners. The Thai baht has remained stable.

 

Source : CIA

Company name

 

PINKLAO  MARBLE  &  GRANITE  CO., LTD.

 

 

SUMMARY

 

BUSINESS  ADDRESS                          :           44  CHALERMKHET  4  ROAD,  WAD THEPSIRIN,

                                                                        POMPRABSATTRUPAI,  BANGKOK  10100, 

THAILAND 

TELEPHONE                                        :           [66]  2223-6300,  2621-6274-5,  2884-4115-6  

FAX                                                      :           [66]  2621-6275             

E-MAIL  ADDRESS                               :           sujin_pruksananont@hotmail.com

                                                                        sales@pinklaomarble.co.th

REGISTRATION  ADDRESS                  :           SAME  AS  BUSINESS  ADDRESS

ESTABLISHED                                    :           1990      

REGISTRATION  NO.                           :           0105533050867  [Former :  5085/2533]   

TAX  ID  NO.                                         :           3101829167

CAPITAL REGISTERED                        :           BHT.  5,000,000  

CAPITAL PAID-UP                                :           BHT.  5,000,000  

SHAREHOLDER’S  PROPORTION        :           THAI     :   100%

FISCAL YEAR CLOSING DATE             :           DECEMBER   31            

LEGAL  STATUS                                  :           PRIVATE  LIMITED  COMPANY

EXECUTIVE                                         :           MR. SUJIN  PRUKSANANONT,  THAI

                                                                        MANAGING  DIRECTOR           

NO.  OF  STAFF                                   :           36 

LINES  OF  BUSINESS                         :           MARBLES  AND  GRANITES

                                                                        IMPORTER,  DISTRIBUTOR  AND CONTRACTOR

                                                                         

 

CORPORATE PROFILE

 

OPERATING  TREND                            :           STABLE                       

PRESENT  SITUATION                         :           OPERATING  NORMALLY                     

REPUTATION                                       :           GOOD  WITH  NORMAL  BUSINESS  ENGAGEMENT

MANAGEMENT  STANDARD                 :           MANAGEMENT  WITH   GOOD  PERFORMANCE                      

 

 

HISTORY

 

The  subject  was  established  on  May  3,  1990  as  a  private  limited  company  under  the  registered  name  PINKLAO  MARBLE  & GRANITE  CO., LTD., by   Thai  groups,  in  order  to  distribute and  service  of  marbles  and granites  to  local  market. It  currently employs  approximately  36  staff.

 

The  subject’s  registered  address  is  44  Chalermkhet  4 Rd.,  Wad  Thepsirin,  Pomprabsattrupai,  Bangkok  10100,  and  this  is  the  subject’s  current  operation  address.

 

 

THE  BOARD  OF  DIRECTORS

 

     Name

 

Nationality

Age

 

 

 

 

Ms.  Siriwan  Sahawutiwongsa

 

Thai

58

Mr.  Visith  Pruksananont

 

Thai

52

Mr.  Sujin  Pruksananont

 

Thai

57

Mrs. Chutima  Pongkittilah

 

Thai

60

 

 

AUTHORIZED  PERSON

 

Any   of  the  above  directors  can  sign  on  behalf  of  the  subject  with  company’s  affixed.

 

 

MANAGEMENT

 

Mr.  Sujin  Pruksananont  is  the  Managing  Director.

He  is  Thai  nationality  with  the  age  of  57  years  old.

 

 

BUSINESS  OPERATIONS

 

The  subject’s  activities  are   importer  and  distributor  of  marbles  and  granites,  artificial  stones  and  Quartz  surfaces,  as  well  as  adhesive  glues  for  flooring  systems.

 

Subject  is  also  a  contractor  of  floor   installation  and  decoration  of  marble  and  granites.    Most  of  the  projects  are  department  store,  office  building,  hotel & resort,  house  & condominium.  

 

 

MAJOR  BRANDS

 

“MARMOL  COMPAC”  and   “TENAX”

 

 


PURCHASE

 

80%  of  the  products  is  purchased  from  local  manufacturers,  and  the  remaining  20%  is  imported  from  Spain,  Italy,  Canada,  Australia,  India  and  Republic  of  China.

 

 

MAJOR  SUPPLIER

 

Tenax  S.p.a.                :   Italy

 

 

SALES  [LOCAL]

 

100%  of  the   products  is  sold  locally  by  wholesale  and  retail   to  contractors  and 

end-users.

 

 

LITIGATION

 

Bankruptcy  and  Receivership

 

There  are  no  litigation  on  bankruptcy  and  receivership  cases  filed  against  the  subject  found  at  Legal  Execution Department  for  the  past  five  years.

 

Others

 

There  are  no  legal  suits  filed  against  the  subject  for  the  past  two  years.

 

 

SUBSIDIARY  AND  AFFILIATED  COMPANY

 

The  subject  is  not  found   to  have  any  subsidiary  or  affiliated  company  here  in  Thailand.

 

 

CREDIT  

 

Sales  and  services  are  by  cash  or  on  the  credits  term  of  30-60  days.

Local  bills  are  paid   by  cash  or  on  the  credits  term  of  30-60  days.

Imports  are  by  T/T.

 

 

BUSINESS  TRANSACTION

 

The  products are  sold  and  serviced  by  cash  and  credit,  with the maximum credit given  at  30-60  days.  The  subject  is  not  found  to  have  problem  on  its  account  receivable.

 

 

BANKING

 

Bangkok  Bank  Public Co.,  Ltd.         

  [Head Office :  333  Silom Rd.,  Silom,  Bangrak,  Bangkok  10500]

           

Kasikornbank  Public  Co., Ltd.           

  [Head Office :  1  Kasikorn  Lane,  Rajburana  Rd.,  Rajburana,  Bangkok  10150]

 

 

EMPLOYMENT

 

The  subject  employs  36  staff  [office,  sales staff and  service workers].

 

 

LOCATION  DETAILS

 

The  premise  is  rented  for  administrative  office  in  a  3  storey  building  of  2  row  shop

houses  at  the  heading  address.  Premise  is  located  in  commercial/residential  area.

 

Showroom  is  located  at  205/2  Boromratchonni  Rd.,  Chimplee,  Talingchan,  Bangkok  10700.

 

 

COMMENT

 

The  subject’s  operating  performance in  2014  was  satisfactory  with  an  increase  in  both  sales  &  service  revenues  and  net  profit  comparing  to  the  previous  year.  Its  products  and  service  are  in  demand  of  the  market  from  small  to  medium  construction  projects.   Generally,  the  subject  enjoys  steady  growth  from  repair  segment  and  construction  sector.

 

 

FINANCIAL  INFORMATION

 

The  capital  was  registered  at  Bht. 1,000,000  divided  into 10,000  shares  of 

Bht.  100  each.

 

On  September  11,  2008,  the capital  was  increased  to  Bht. 5,000,000  divided  into  50,000  shares  of  Bht.  100  each,  with  fully  paid-up.

 

 

THE  SHAREHOLDERS  LISTED  WERE

 

[as  at  April  30,  2015] 

 

       NAME

HOLDING

%

 

 

 

Mr.  Sujin  Pruksananont

Nationality:  Thai

Address     :  44 Chalermkhet  4 Rd.,  Wad  Thepsirin,

                     Pomprabsattrupai,  Bangkok  10100

25,001

50.00

Ms.  Siriwan  Sahawutiwongsa

Nationality:  Thai

Address     :  204/9  Moo 6,  Praves,  Phrakanong,  Bangkok

10,495

20.99

Mr.  Komkrish  Pruksananont

Nationality:  Thai

Address     :  44 Chalermkhet  4 Rd.,  Wad  Thepsirin,

                     Pomprabsattrupai,  Bangkok  10100

  3,266

6.53

Mr. Vachara  Pruksananont

Nationality:  Thai

Address     :  44 Chalermkhet  4 Rd.,  Wad  Thepsirin,

                     Pomprabsattrupai,  Bangkok  10100

3,266

6.53

Ms.  Alisa  Pruksananont

Nationality:  Thai

Address     :  44 Chalermkhet  4 Rd.,  Wad  Thepsirin,

                     Pomprabsattrupai,  Bangkok  10100

3,266

6.53

Mr.  Visith  Pruksananont

Nationality:  Thai

Address     :  44 Chalermkhet  4 Rd.,  Wad  Thepsirin,

                     Pomprabsattrupai,  Bangkok  10100 

  2,353

4.71

Mrs.  Chutima  Pongkittilah

Nationality:  Thai

Address     :  86/60  Moo 6,  T. Tarnkasem, A. Phraputhabart,

                     Saraburi  

  2,353

4.71

  

Total  Shareholders  :   7

 

Share  Structure  [as  at  April  30,  2015]

 

Nationality

Shareholders

No. of  Share

% Shares

 

 

 

 

Thai

7

50,000

100.00

Foreign

-

-

-

 

Total

 

7

 

50,000

 

100.00

 

 

NAME  OF  AUDITOR  &  CERTIFIED  PUBLIC  ACCOUNTANT  NO.

 

Mr. Phakpoom Thaweewittayarut  No.  4884

 

 

Financials

 

PINKLAO  MARBLE  & GRANITE  CO., LTD.

 

BALANCE SHEET [BAHT]

 

 The  latest  financial figures  published  as  at  December  31,  2014,  2013  &  2012  were:

          

ASSETS

                                                                                                

Current Assets

2014

2013

2012

 

 

 

 

Cash  and Cash Equivalents     

696,665.38

327,829.72

2,474,716.04

Trade  Accounts  &  Other  Receivable 

12,899,320.97

6,827,757.32

9,634,226.66

Short-term Loans

5,500,000.00

15,400,000.00

-

Inventories     

42,204,120.00

35,003,370.00

37,428,996.00

Other  Current  Assets                  

974,348.68

155,700.93

-

 

 

 

 

Total  Current  Assets                

62,274,455.03

57,714,657.97

49,537,938.70

 

 

 

 

Long-term Loans         

15,400,000.00

-

-

Fixed Assets

2,432,742.56

2,546,069.46

734,199.85

Other  Non-current  Assets                      

162,000.00

162,000.00

162,000.00

 

Total  Assets                 

 

80,269,197.59

 

60,422,727.43

 

50,434,138.55

 

 

LIABILITIES  &  SHAREHOLDERS’  EQUITY  [BAHT]

 

 

Current Liabilities

2014

2013

2012

 

 

 

 

Bank Overdraft & Short-term Loan

  from Financial Institutions

 

45,925.77

 

7,175,184.04

 

17,717,824.73

Trade  Accounts  & Other  Payable    

44,386,876.17

20,403,205.57

2,747,424.75

Short-term Loans

-

-

670,000.00

Current  Portion  of  Long-term  Lease

    Contract  Liabilities

 

648,527.16

 

629,211.31

 

123,420.60

Accrued Income Tax

438,686.77

82,432.17

19,530.34

Other  Current  Liabilities             

136,882.98

243,624.74

269,609.28

 

 

 

 

Total Current Liabilities

45,656,898.85

28,533,657.83

21,547,809.70

 

Long-term Lease Contract  Liabilities, Net

 

806,436.58

 

1,176,367.48

 

71,995.35

Provision for Employee  Benefits  

312,257.02

279,644.50

273,015.32

 

Total  Liabilities            

 

46,775,592.45

 

29,989,669.81

 

21,892,820.37

 

 

 

 

Shareholders' Equity

 

 

 

 

 

 

 

Share  capital : Baht  100  par  value 

   authorized  and  issued    

   share  capital  50,000  shares

 

 

5,000,000.00

 

 

5,000,000.00

 

 

5,000,000.00

 

 

 

 

Capital  Paid                     

5,000,000.00

5,000,000.00

5,000,000.00

Retained Earning  - Unappropriated

28,493,605.14

25,433,057.62

23,541,318.18

 

Total Shareholders' Equity

 

33,493,605.14

 

30,433,057.62

 

28,541,318.18

 

Total Liabilities &  Shareholders' 

   Equity

 

 

80,269,197.59

 

 

60,422,727.43

 

 

50,434,138.55

                                                  

PROFIT  &  LOSS  ACCOUNT

 

 

Revenue

2014

2013

2012

 

 

 

 

Sales  Income

55,553,080.46

43,272,120.68

53,992,739.34

Service  Income

64,189,045.86

30,668,499.94

47,878,015.01

Other  Income                

2,921,302.90

862,155.54

1,099,588.76

 

Total  Revenues           

 

122,663,429.22

 

74,802,776.16

 

102,970,343.11

 

Expenses

 

 

 

 

 

 

 

Cost  of  Goods  Sold 

47,495,579.50

36,779,419.77

48,291,246.13

Cost  of  Service

56,785,852.79

24,866,617.54

43,501,796.76

Administrative  Expenses

12,716,929.44

9,203,372.74

7,470,565.09

Other Expenses

398,826.96

1,286,608.79

308,915.79

 

Total Expenses             

 

117,397,188.69

 

72,136,018.84

 

99,572,523.77

 

 

 

 

Profit / [Loss]  before  Financial Cost

  &  Income  Tax

 

5,266,240.53

 

2,666,757.32

 

3,397,819.34

Financial Cost

[1,393,868.52]

[281,272.54]

[641,368.38]

 

Profit / [Loss]  before   Income  Tax

 

3,872,372.01

 

2,385,484.78

 

2,756,450.96

Income  Tax

[811,824.49]

[493,745.34]

[685,944.93]

 

 

 

 

Net  Profit / [Loss]

3,060,547.52

1,891,739.44

2,070,506.03

 

 

PINKLAO  MARBLE  &  GRANITE  CO.,  LTD.

 

FINANCIAL  ANALYSIS

 

 

ITEM

UNIT

2014

2013

2012

 

 

 

 

 

LIQUIDITY RATIO

 

 

 

 

CURRENT RATIO

TIMES

1.36

2.02

2.30

QUICK RATIO

TIMES

0.42

0.79

0.56

 

 

 

 

 

ACTIVITY RATIO

 

 

 

 

FIXED ASSETS TURNOVER

TIMES

49.22

29.04

138.75

TOTAL ASSETS TURNOVER

TIMES

1.49

1.22

2.02

INVENTORY CONVERSION PERIOD

DAYS

147.72

207.25

148.83

INVENTORY TURNOVER

TIMES

2.47

1.76

2.45

RECEIVABLES CONVERSION PERIOD

DAYS

39.32

33.70

34.52

RECEIVABLES TURNOVER

TIMES

9.28

10.83

10.57

PAYABLES CONVERSION PERIOD

DAYS

155.36

120.81

10.92

CASH CONVERSION CYCLE

DAYS

31.68

120.15

172.42

 

 

 

 

 

PROFITABILITY RATIO

 

 

 

 

COST OF GOODS SOLD

%

87.09

83.37

90.11

SELLING & ADMINISTRATION

%

10.62

12.45

7.33

INTEREST

%

1.16

0.38

0.63

GROSS PROFIT MARGIN

%

15.35

17.79

10.97

NET PROFIT MARGIN BEFORE EX. ITEM

%

4.40

3.61

3.34

NET PROFIT MARGIN

%

2.56

2.56

2.03

RETURN ON EQUITY

%

9.14

6.22

7.25

RETURN ON ASSET

%

3.81

3.13

4.11

EARNING PER SHARE

BAHT

61.21

37.83

41.41

 

 

 

 

 

LEVERAGE RATIO

 

 

 

 

DEBT RATIO

TIMES

0.58

0.50

0.43

DEBT TO EQUITY RATIO

TIMES

1.40

0.99

0.77

TIME INTEREST EARNED

TIMES

3.78

9.48

5.30

 

 

 

 

 

ANNUAL GROWTH

 

 

 

 

SALES GROWTH

%

61.94

(27.42)

 

OPERATING PROFIT

%

97.48

(21.52)

 

NET PROFIT

%

61.78

(8.63)

 

FIXED ASSETS

%

(4.45)

246.78

 

TOTAL ASSETS

%

32.85

19.81

 

 

 

ANNUAL GROWTH : IMPRESSIVE

 

An annual sales growth is  61.94%. Turnover has increased from THB 73,940,620.62 in 2013 to THB 119,742,126.32 in 2014. While net profit has increased from THB 1,891,739.44 in 2013 to THB 3,060,547.52 in 2014. And total assets has increased from THB 60,422,727.43 in 2013 to THB 80,269,197.59 in 2014.               

                       

PROFITABILITY : IMPRESSIVE

 

 

 

PROFITABILITY RATIO

 

Gross Profit Margin

15.35

Satisfactory

Industrial Average

17.53

Net Profit Margin

2.56

Impressive

Industrial Average

1.35

Return on Assets

3.81

Impressive

Industrial Average

2.35

Return on Equity

9.14

Impressive

Industrial Average

7.52

 

Gross Profit Margin used to assess a firm's financial health by revealing the proportion of money left over from revenues after accounting for the cost of goods sold. Gross profit margin serves as the source for paying additional expenses and future savings. The company's figure is 15.35%. When compared with the industry average, the ratio of the company was lower. This indicated that company may have problems with control over its costs.

 

Net Profit Margin is the indicator of the company's efficiency in that net profit takes into consideration all expenses of the company. A low profit margin indicates a low margin of safety, higher risk that a decline in sales will erase profits and result in a net loss. Net Profit Margin ratio is 2.56%, higher figure when compared with those of its average competitors in the same industry, indicated that business was an efficient operator  in a dominant position within its industry.

 

Return on Assets measures how efficiently profits are being generated from the assets employed in the business when compared with the ratios of firms in a similar business. A low ratio in comparison with industry averages indicates an inefficient use of business assets. Return on Assets ratio is 3.81%, higher figure when compared with those of its average competitors in the same industry, indicated that business was an efficient profit  in a dominant position within its industry.

 

Return on Equity indicates how profitable a company is by comparing its net income to its average shareholders' equity, ROE measures how much the shareholders earned for their investment in the company. Return on Equity ratio is 9.14%, higher figure when compared with those of its average competitors in the same industry, indicated that business was an efficient profit  in a dominant position within its industry.

 

Trend of the average competitors in the same industry for last 5 years

Return on Assets                       Uptrend

Return on Equity                       Uptrend

 

LIQUIDITY : ACCEPTABLE

 

 

 

LIQUIDITY RATIO

 

Current Ratio

1.36

Satisfactory

Industrial Average

1.39

Quick Ratio

0.42

 

 

 

Cash Conversion Cycle

31.68

 

 

 

 

The Current Ratio is to ascertain whether a company's short-term assets are readily available to pay off its short-term liabilities. The company's figure is 1.36 times in 2014, decrease from 2.02 times, then it is generally considered to have good short-term financial strength. When compared with the industry average, the ratio of the company was lower.

 

The Quick Ratio is a liquidity indicator that further refines the current ratio by measuring the amount of the most liquid current assets there are to cover current liabilities. The company's figure is 0.42 times in 2014, decrease from 0.79 times, then the company has not enough current assets that presumably can be quickly converted to cash for pay financial obligations.

 

The Cash Conversion Cycle measures the number of days a company's cash is tied up in the production and sales process of its operations and the benefit from payment terms from its creditors. It meant the company could survive when no cash inflow was received from sale for 32 days.

 

Trend of the average competitors in the same industry for last 5 years

Current Ratio                 Downtrend

 

 

LEVERAGE : IMPRESSIVE

 

 

 

LEVERAGE RATIO

 

Debt Ratio

0.58

Impressive

Industrial Average

0.70

Debt to Equity Ratio

1.40

Satisfactory

Industrial Average

2.32

Times Interest Earned

3.78

Impressive

Industrial Average

-

 

Debt to Equity Ratio a measurement of how much suppliers, lenders, creditors and obligors have committed to the company versus what the shareholders have committed. A higher the percentage means that the company is using less equity and has stronger leverage position.

 

Times Interest Earned measuring a company's ability to meet its debt obligations. Ratio is 3.78 higher than 1, so the company can pay interest expenses on outstanding debt.

 

Debt Ratio shows the proportion of a company's assets which are financed through debt. The company's figure is 0.58 greater than 0.5, most of the company's assets are financed through debt.

 

Trend of the average competitors in the same industry for last 5 years

Debt Ratio                                Uptrend

Times Interest Earned                Stable

 

 

ACTIVITY : IMPRESSIVE

 

 

 

ACTIVITY RATIO

 

Fixed Assets Turnover

49.22

Impressive

Industrial Average

-

Total Assets Turnover

1.49

Satisfactory

Industrial Average

1.74

Inventory Conversion Period

147.72

 

 

 

Inventory Turnover

2.47

Acceptable

Industrial Average

3.76

Receivables Conversion Period

39.32

 

 

 

Receivables Turnover

9.28

Impressive

Industrial Average

4.38

Payables Conversion Period

155.36

 

 

 

 

The company's Account Receivable Ratio is calculated as 9.28 and 10.83 in 2014 and 2013 respectively. This ratio measures the efficiency of the company in managing its trade debtors to generate revenue. A lower ratio may indicate over extension and collection problems. Conversely, a higher ratio may indicate an overtly stringent policy. In this case, the company's A/R ratio in 2014 decreased from 2013. This would suggest the company had deteriorated in the management of its debt collections.

 

Inventory Turnover in Days Ratio indicates the liquidity of inventory. It estimates the number of days that it will take to sell the current inventory. Inventory is particularly sensitive to change in business activities. The inventory turnover in days has decreased from 207 days at the end of 2013 to 148 days at the end of 2014. This represents a positive trend. And Inventory turnover has increased from 1.76 times in year 2013 to 2.47 times in year 2014.

 

The company's Total Asset Turnover is calculated as 1.49 times and 1.22 times in 2014 and 2013 respectively. This ratio is determined by dividing total assets into total sales turnover. The ratio measures the activity of the assets and the ability of the firm to generate sales through the use of the assets.

 

Trend of the average competitors in the same industry for last 5 years

Fixed Assets Turnover   Stable

Total Assets Turnover                Downtrend

Inventory Turnover                     Downtrend

Receivables Turnover                Uptrend

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.64.82

UK Pound

1

Rs.100.12

Euro

1

Rs.73.75

 

INFORMATION DETAILS

 

Analysis Done by :

KAS

 

 

Report Prepared by :

ASH

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.