MIRA INFORM REPORT

 

 

Report No. :

346180

Report Date :

20.10.2015

 

 IDENTIFICATION DETAILS

 

Name :

TATA CAPITAL FINANCIAL SERVICES LIMITED

 

 

Registered Office :

One Forbes, Dr. V. B. Gandhi Marg, Fort, Mumbai – 400001, Maharashtra

Tel. No.:

91-22-66069000

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

19.11.2010

 

 

Com. Reg. No.:

11-210201

 

 

Capital Investment / Paid-up Capital :

Rs. 12975.500 Million

 

 

CIN No.:

[Company Identification No.]

U67100MH2010PLC210201

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMP08794C

 

 

PAN No.:

[Permanent Account No.]

AADCP9147C

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Subject is a non-banking finance company which offers fund and fee-based financial services. 

 

 

No. of Employees :

Information declined by the Management.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A (63)

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavorable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Status :

Good 

 

 

Payment Behavior :

Regular

 

 

Litigation :

Exist

 

 

Comments :

Tata Capital Financial Services Limited (“TCFSL”) is a subsidiary of Tata Capital Limited. The company is registered with the Reserve Bank of India as a Systemically Important Non Deposit Accepting Non-Banking Financial Company (NBFC) and offers fund and fee-based financial services to its customers, under the Tata Capital Brand. 

 

Total revenue stood at Rs. 27831.200 Million as on March 31, 2014. In FY14, net profit declined 38% to Rs. 1720.000 Million from Rs. 2760.000 Million for FY13.

 

The rating reflect company’s strong parentage and brand equity associated with the Tata Group, experienced management team drawn from parent and strong financial flexibility enjoyed by company by virtue of being part of Tata Group.

 

However, rating is partially offsets due to high borrowings reported by a company leading to moderate financial profile and moderate debt protection metrics.

 

Trade relations are reported as trustworthy. Payment terms are reported to be regular and as per commitment.

 

In view of strong brand image in the market and part of “Tata Group”, the company can be considered good for business dealing at usual trade terms and conditions. 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE

Rating

Long term Bank Facilities : AA

Rating Explanation

High degree of safety and very low credit risk.

Date

February, 10, 2015

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2015.

 

INFORMATION DENIED

 

MANAGEMENT NON-COOPERATIVE

 

Contact No: 91-22-67459000/91-22-61828282

 

 

LOCATIONS

 

Registered Office :

One Forbes, Dr. V. B. Gandhi Marg, Fort, Mumbai – 400001, Maharashtra, India

Tel. No.:

91-22-66069000

Fax No.:

91-22-66106722

E-Mail :

avan.doomasia@tatacapital.com

arnavaz.jellebhoy@tatacapital.com

Website :

http://www.tatacapital.com

 

 

Branch Office 1/ Retail Service Center 1 :

TC No: 9, 2284 (3), Ground Floor, Cheruvilakom Buildings, Near NSS Karayogam, Sasthamangalam, Trivandrum – 695010, Kerala, India

 

 

Branch Office 2:

Located at:

 

  • Agra
  • Ahmedabad
  • Amritsar
  • Anand
  • Bangalore
  • Aurangabad
  • Vadodara
  • Bharuch
  • Bhopal
  • Bhubaneshwar
  • Calicut
  • Chandigarh
  • Chennai
  • Coimbatore
  • Dehradun
  • Durgapur
  • Gurgaon
  • Kota
  • Kurnool
  • Lucknow
  • Ludhiana
  • Mangalore
  • Mumbai
  • Mumbai Thane
  • Mysore
  • Nagpur
  • Rajkot
  • Ranchi
  • Rourkela
  • Salem
  • Tiruchirappalli
  • Vijayawada
  • Vishakapatnam
  • Guwahati
  • Hissar
  • Hubli
  • Hyderabad
  • Indore
  • Jabalpur
  • Jaipur
  • Jalandhar
  • Jamshedpur
  • Jodhpur
  • Jorhat
  • Kanpur
  • Karnal
  • Kochi
  • Kolhapur
  • Kolkata
  • Kota
  • Nasik
  • New Delhi
  • Noida
  • Panjim
  • Patna
  • Pondicherry
  • Pune
  • Raipur
  • Rajamundhry
  • Satara
  • Siliguri
  • Solapur
  • Surat
  • Thrishur
  • Vapi
  • Vellore

 

 

Retail Service Centers 2 :

 

Located at:

 

  • Agra
  • Ahmedabad
  • Amritsar
  • Anand
  • Aurangabad
  • Bangalore
  • Bareilly
  • Vadodara
  • Bharuch
  • Bhopal
  • Bhubaneswar
  • Bilaspur
  • Indore
  • Jabalpur
  • Jaipur
  • Jallandhar
  • Jamshedpur
  • Jodhpur
  • Kanpur
  • Karnal
  • Kolhapur
  • Kolkata
  • Kota
  • Kottayam
  • Kournool
  • Pune
  • Raipur
  • Rajkot
  • Ranchi
  • Rourkela
  • Salem
  • Secunderabad
  • Siliguri
  • Vapi
  • Vellore
  • Calicut
  • Chandigarh
  • Chennai
  • Cochin
  • Coimbatore
  • Dehradhun
  • Durgapur
  • Goa
  • Gurgaon
  • Guwahati
  • Hubli
  • Hyderabad
  • Lucknow
  • Ludhiana
  • Madurai
  • Mangalore
  • Mumbai
  • Mysore
  • Nagpur
  • Nashik
  • New Delhi
  • Noida
  • Patiala
  • Patna
  • Pondicherry
  • Pune - FC Annex
  • Solapur
  • Surat
  • Thrissur
  • Tinsukia
  • Trichy
  • Udaipur
  • Vijayawada
  • Vishkhapatnam

 

 

 

DIRECTORS

 

AS ON 30.06.2014

 

Name :

Mr. Farokh Nariman Subedar

Designation :

Director

Address :

1, Wadia Building, 6 Babulnath Road, Mumbai – 400007, Maharashtra, India

Date of Birth/Age :

24.09.1955

Date of Appointment :

26.03.2011

DIN No.:

00028428

 

 

Name :

Mr. Praveen Purshottam Kadle

Designation :

Managing Director

Address :

224, NCPA Apartment, Nariman Point, Mumbai – 400021, Maharashtra, India

Date of Birth/Age :

21.01.1957

Date of Appointment :

19.11.2010

DIN No.:

00016814

 

 

Name :

Mrs. Janki Amarnath Ballabh

Designation :

Director

Address :

Flat No.605, Versova Vinayak CHS., Near Versova, Telephone Exchange, Versova, Andheri (West), Mumbai – 400053, Maharashtra, India

Date of Birth/Age :

24.10.1942

Date of Appointment :

26.03.2011

DIN No.:

00011206

 

 

Name :

Mr. Pranab Kumar Choudhury

Designation :

Director

Address :

Flat No.2, Souther Court, 64, Jodhpur Park, Kolkata - 700068, West Bengal, India

Date of Appointment :

28.01.2015

DIN No.:

00015470

 

 

Name :

Mr. Mukund Sadashiv Dharmadhikari

Designation :

Director

Address :

A 43-02, Bellissimo, N M Joshi Marg, Mahalaxmi, Mumbai - 400011, Maharashtra, India

Date of Appointment :

28.01.2015

DIN No.:

05003224

 

 

Name :

Ms. Anuradha Eknath Thakur

Designation :

Director

Address :

B-7, 3rd Floor, Bageshree Shankar Ghanekar Mrg, Prabhadevi, Mumbai - 400025, Maharashtra, India

Date of Appointment :

28.01.2015

DIN No.:

06702919

 

 

Name :

Mr. Madhusudan Vasudevan Kannan

Designation :

Additional Director

Address :

502, Suraj Prakash CHS, 86 S Ghanekar Marg, Prabhadevi, Mumbai - 400025, Maharashtra, India

Date of Appointment :

28.01.2015

DIN No.:

02647756

 

 

KEY EXECUTIVES

 

Name :

Mr. Puneet Mahendra Sharma

Designation :

Chief Financial Officer

Address :

191, Centrum Towers A, Barkat Ali Road, Near Wadala Flyover, Wadala (East), Mumbai - 400037, Maharashtra, India

PAN No :

AUFPS4394G

Date of Appointment :

09.05.2014

 

 

Name :

Mr. Avan Kayomars Doomasia

Designation :

Secretary

Address :

602-C, Indu Villa, Lady Jehangir Road, Matunga (East), Mumbai - 400019, Maharashtra, India

PAN No :

AAAPD3599F

Date of Appointment :

27.03.2012

 

Name :

Amar Sinhji

Designation :

Head - Human Resources

 

 

Name :

Amit Joshi

Designation :

Vice President - Risk ( Infrastructure Finance)

 

 

Name :

Avijit Bhattacharya

Designation :

Head-Cleantech Finance business

 

 

Name :

Deepabh Jain

Designation :

Head - Cards Business

 

 

Name :

Deepak Shimpi

Designation :

Head - Risk

 

 

Name :

Devdatta Roy

Designation :

Head - Infrastructure and Networking

 

 

Name :

Gautam Mudbhatkal

Designation :

Chief Information Officer - Information Technology

 

 

Name :

Govind Sankaranarayanan

Designation :

Chief Financial Officer and Chief Operating Officer - Corporate Affairs

 

 

Name :

Jayakumar Ganesan

Designation :

Head Collections - Infrastructure Finance

 

 

Name :

Kamlesh Parekh

Designation :

Head - Legal and Compliance

 

 

Name :

Karnail Singh Kalra

Designation :

Head - Tractor Finance (Tractor Business)

 

 

Name :

Kashmira Mewawala

Designation :

Head - Business Development

 

 

MAJOR SHAREHOLDERS

 

AS ON 30.06.2014

 

Names of Shareholders

No. of Shares

Tata Capital Limited, India

1297549994

Tata Capital Limited, India Jointly With Kadle Purushottam Praveen

1

Tata Capital Limited, India Jointly With Rajadhyaksha Harishchandra Shailesh

1

Tata Capital Limited, India Jointly With Sankaranarayanan Mambalikalath Govind

1

Tata Capital Limited, India Jointly With Joshi Krishna Kiran

1

Tata Capital Limited, India Jointly With Doomasia Kayomars Avan

1

Tata Capital Limited, India Jointly With Bhatia Jagdish Rakesh

1

Total

1297550000

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 30.06.2014

 

Category

Percentage

Bodies corporate

100.00

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is a non-banking finance company which offers fund and fee-based financial services. 

 

 

Services:

Financial Services

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

PRODUCTION STATUS: NOT AVAILABLE

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

Information declined by the Management

 

 

Bankers :

Bank Name

Not Divulged

Branch

Not Divulged

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

Facilities :

Secured Loan

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

Long-term Borrowings

 

 

Privately Placed Non-Convertible Debentures

[Net of unamortised discount of Rs. 0.100 Million (as at March 31, 2013:

Rs. 100.900 Million)]"

41107.900

44846.100

Public issue of Non-Convertible Debentures

 

2881.800

0.000

Term loans

 

 

From Banks

22000.000

18000.000

Short-term borrowings

 

 

Loans repayable on demand

 

 

Working capital loan repayable on demand

6500.000

4000.000

Bank Overdraft

24727.900

24486.700

 

 

 

Total

97217.600

91332.800

 

NOTE

Long-term Borrowings

Privately Placed Non-Convertible Debentures are secured by pari passu charge on the specific immovable property, specified receivables arising out of loan, lease, hire purchase transactions and to the extent of shortfall in asset cover by a pari passu charge on the current assets of the Company.

 

Public issue of Non-Convertible Debentures are secured by a pari passu charge on the specific immovable property, receivables against unsecured loans, bills discounted and trade advances and other current assets of the Company.

 

Loans and advances from banks are secured by pari passu charge on the current assets of the Company.

 

Terms of repayment of term loans and other loans:

As per terms of agreements, Loan from banks and others includes Rs. 46750.000 Million (Previous Year: Rs. 40000.000 Million) repayable at maturity ranging between 12 and 36 months from the date of respective loan.

 

Short-term borrowings

Terms of repayment of term loans and other loans:

– Loan from banks and other includes Rs. 6500.000 Million (Previous Year: Rs. 4000.000 Million) repayable on demand.

 

Discount on Commercial Paper varies between 7.94% to 12.00%

 

Financial Institutions

IL and FS Trust Company Limited, Il & Fs Financial Centre, Plot No. C22, G Block Bandra Kurla Complex, Bandra (East), Mumbai – 400051, Maharashtra, India

 

 

Auditors :

 

Name :

Delloite Haskins and Sells LLP

Chartered Accountants

Address :

Indiabulls Finance Centre, 32nd Floor, Tower 3, Senapati Bapat Marg, Elphinstone (West), Mumbai – 400013, Maharashtra, India

PAN No.:

AACFD4815A

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Ultimate Holding Company:

Tata Sons Limited

 

 

Holding Company :

Tata Capital Limited [U65990MH1991PLC060670]

 

 

Fellow Subsidiaries (with which the company had transactions) :

  • Tata Securities Limited
  • Tata Cleantech Capital Limited
  • Tata Capital Pte. Limited
  • TC Travel and Services Limited
  • Tata Capital Housing Finance Limited
  • Tata Capital Forex Limited (formerly known as TT Holdings and Services Limited)

 

 

Subsidiaries of ultimate holding company (with which the company had transactions) :

  • Tata Sky Limited
  • Ewart Investments Limited
  • Tata Consultancy Services Limited
  • Tata AIG General Insurance Company Limited
  • Tata AIA Life Insurance Company Limited
  • Tata Consulting Engineers Limited
  • Tata Realty and Infrastructure Limited
  • Tata Housing Development Company Limited
  • Tata Asset Management Limited
  • e-Nxt Financials Limited
  • Tata Investment Corporation Limited
  • Tata Business Support Services Limited
  • Infiniti Retail Limited
  • Tata International Limited
  • Tata Business Support Services Limited

 

 

Associates :

International Asset Reconstruction Company Private Limited  (w.e.f. July 7, 2013)

 

 

 

CAPITAL STRUCTURE

 

AFTER 30.06.2014

 

Authorised Capital : Rs. 30000.000 Million

 

Issued, Subscribed & Paid-up Capital : Rs. 12975.500 Million

 

AS ON 30.06.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

250,00,00,000

Equity Shares

Rs.10/- each

Rs. 25000.000 Million

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

129,75,50,000

Equity Shares

Rs.10/- each

Rs. 12975.500 Million

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

12975.500

12975.500

12975.500

(b) Reserves & Surplus

18927.800

17965.600

15656.800

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

31903.300

30941.100

28632.300

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

79603.600

72694.100

84720.700

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

615.600

1258.600

1199.500

(d) long-term provisions

295.900

285.800

253.000

Total Non-current Liabilities (3)

80515.100

74238.500

86173.200

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

63388.200

58001.200

49859.600

(b) Trade payables

2437.100

2566.300

2648.600

(c) Other current liabilities

52995.500

49197.100

32736.100

(d) Short-term provisions

1340.200

1272.900

466.300

Total Current Liabilities (4)

120161.000

111037.500

85710.600

 

 

 

 

TOTAL

232579.400

216217.100

200516.100

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

3631.900

2511.800

2400.300

(ii) Intangible Assets

801.500

780.800

782.500

(iii) Capital work-in-progress

8.800

15.200

80.700

(iv) Intangible assets under development

0.000

25.900

25.900

(b) Non-current Investments

9059.700

11244.700

13375.700

(c) Deferred tax assets (net)

756.000

523.100

406.400

(d)  Long-term Loan and Advances - Financing Activity

91254.900

88288.900

81747.600

(e)  Loan and Advances - Others

1409.800

940.400

523.200

(f) Other Non-current assets

498.200

480.900

557.900

Total Non-Current Assets

107420.800

104811.700

99900.200

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

6359.900

4563.600

6115.500

(b) Inventories

0.000

0.000

0.000

(c) Trade receivables

36.200

38.100

25.900

(d) Cash and cash equivalents

2601.300

2044.200

304.200

(e) Short-term loans and advances - Financing Activity

113832.800

102342.900

90941.100

(f) Loans and advances - Others

1370.700

1591.900

1893.200

(g) Other current assets

957.700

824.700

1336.000

Total Current Assets

125158.600

111405.400

100615.900

 

 

 

 

TOTAL

232579.400

216217.100

200516.100

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

24871.200

23734.700

18858.900

 

Investment Income

1838.700

2445.000

2445.400

 

Other Income

1121.300

828.900

752.900

 

TOTAL

27831.200

27008.600

22057.200

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Employees benefits expense

1876.500

1677.200

1514.400

 

Amortisation expenses

95.000

91.800

196.100

 

Other Operating expenses

5559.300

4175.700

3406.100

 

TOTAL

7530.800

5944.700

5116.600

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

20300.400

21063.900

16940.600

 

 

 

 

 

Less

FINANCIAL EXPENSES

16900.400

16400.900

13990.200

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

3400.000

4663.000

2950.400

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

591.700

435.900

367.300

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

2808.300

4227.100

2583.100

 

 

 

 

 

Less

TAX

1087.000

1465.900

895.800

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

1721.300

2761.200

1687.300

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

1126.000

0.100

0.100

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

Transfer to General Reserve

0.000

0.000

0.000

 

Special Reserve Account

350.000

552.300

337.300

 

Debenture Redemption Reserve

0.000

630.600

1350.000

 

Interim Dividend on equity shares

650.000

389.300

0.000

 

Dividend Distribution tax

110.000

63.100

0.000

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

1737.300

1126.000

0.100

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

1.33

2.13

1.69

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

 

 

 

(i) Bonds/Debentures

 

 

 

Privately Placed Non-Convertible Debentures

[Net of unamortised discount of Rs. 45.800 Million

(as at March 31, 2013: Rs. 167.100 Million)]

27117.200

17961.900

6149.300

Public issue of Non-Convertible Debentures

0.000

6050.200

9464.800

(ii) Term Loans

 

 

 

From Banks – Secured

18750.000

13500.000

13392.900

From Banks – Unsecured

1000.000

6500.000

0.000

Total

46867.200

44012.100

29007.000

Cash used in operations

(8625.400)

(8165.000)

(43570.300)

Net Cash Used In Operating Activities

(10273.400)

(9456.100)

(44510.100)

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

6.92

11.63

8.95

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

81.62

88.75

89.83

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

1.27

2.08

1.39

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.09

0.14

0.09

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

5.95

5.65

5.71

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.04

1.00

1.17

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

12975.500

12975.500

12975.500

Reserves & Surplus

15656.800

17965.600

18927.800

Share Application money pending allotment

0.000

0.000

0.000

Net worth

28632.300

30941.100

31903.300

 

 

 

 

long-term borrowings

84720.700

72694.100

79603.600

Short term borrowings

49859.600

58001.200

63388.200

Current Maturities of Long Term Debt

29007.000

44012.100

46867.200

Total borrowings

163587.300

174707.400

189859.000

Debt/Equity ratio

5.713

5.646

5.951

 

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

18858.900

23734.700

24871.200

 

 

25.854

4.788

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

18858.900

23734.700

24871.200

Profit

1687.300

2761.200

1721.300

 

8.95%

11.63%

6.92%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

----

6

Contact numbers

Yes

7

Name of the person contacted

No

8

Designation of contact person

No

9

Promoter’s background

No

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

No

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

Yes

32

Litigations that the firm/promoter involved in

Yes

33

Market information

---

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

LITIGATION DETAILS:

 

 

LITIGATION DETAILS

Bench:- Bombay

Lodging No:-

APPL/204/2015

Filing Date:

18.02.2015

 

Main Matter

Lodging No:-

ARBPL/1885/2013

Reg No:-

ARBP/632/2014

Petitioner:-

JAI HIND PROJECTS LIMITED AND 2 ORS

Respondent:-

TATA CAPITAL FINANCIAL SERVICES LIMITED

Petn.Adv:-

PRAKASH M KUMAR (I10468)

Resp. Adv.:

-----

District:-

MUMBAI

Bench:-

DIVISION

Category:-

APPEAL (FINAL JUDGMENT/DEGREE-ARBP/ARBAP)

Status:-

Pre-Admission

Stage:-

TRANSFERRED TO CITYCIVIL COURT, BOMBAY

Last Date:-

25.02.2015

Last Coram:-

REGISTRAR(OS)/PROTHONOTARY AND SR. MASTER

 

 

Act :

Arbitration and Conciliation Act 1996

Under Section :

9

 

UNSECURED LOAN

 

PARTICULARS

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

Long-term Borrowings

 

 

"Non-Convertible Subordinated Debentures

[Net of unamortised discount of Rs. 240.600 Million (as at March 31,

2013 : Rs. 271.000 Million)]

8813.900

8783.500

Non-Convertible Perpetual Debentures

1000.000

64.500

Term loans

 

 

From Banks

3000.000

1000.000

Deposits

 

 

Inter Corporate Deposit from Related Parties

800.000

0.000

Short-term borrowings

 

 

Loans repayable on demand

 

 

Working capital loan repayable on demand

220.000

0.000

Bank Overdraft

0.000

2000.000

Other loans and advances

 

 

Term Loans From Banks

2000.000

1000.000

Commercial paper

[Net of unamortised discount of Rs. 725.700 Million (as at March 31, 2013 : Rs. 457.000 Million)]

26559.800

26423.000

Inter Corporate Deposits from Related Parties

3309.000

20.000

Inter Corporate Deposits from Others

71.500

71.500

Total

45774.200

39362.500

 

BACKGROUND

 

Subject is a wholly owned subsidiary of Tata Capital Limited (“TCL”) and a Systemically Important Non Deposit Accepting Non Banking Finance Company (“NBFC”), holding a Certificate of Registration from the Reserve Bank of India (“RBI”) received on November 4, 2011.

 

TCFSL is headquartered in Mumbai and has a wide network of approximately 115 offices across India.

 

INDUSTRY AND ECONOMIC SCENARIO

India is in transition and if it desires to regain its position as a leading emerging market investment destination, clarity and consistency of policy action is paramount. The election results hold the key. In anticipation, the equity markets have created an all time high and currency markets are buoyant. However, investors, private and foreign, will wait for stability of governance and policy action before committing long term capital to the country. At its core, India is facing a difficult economic situation on the growth, asset quality, inflation and fiscal deficit fronts. Growth is estimated to have bottomed, but recovery is predicated upon clarity of policy matters and decision making by the Government, both factors out of the control of private enterprise. Slower growth has translated into asset quality issues for the banking sector. Gross non performing loans have risen to 3.6% in FY 2013-14 from 2.5% in FY 2012-13, which may have been acceptable, given the capital requirements of Indian banks. However, if one includes restructured assets currently at 9.4%, the asset quality issue is a real concern. Inflation may have peaked out, but structural factors, especially on the food front, need to be adequately tackled. Monsoons will clearly be a variable in FY 2014-15, given the various predictions of a below par monsoon. Lastly, on the fiscal deficit, targets have been met, but many constituents continue to question the quality and means of this achievement.

 

The RBI and the Government have taken notable steps in FY 2013-14 to address the economic headwinds. The Government formed the Project Management Group to facilitate large projects, undertook actions on power tariffs, gas price and continued diesel price increases. The RBI initiated efforts at recognizing and cleaning up Non-Performing Assets (“NPA”). On the policy front, it introduced a shift in focus to Consumer Price Inflation (CPI) from Wholesale Price Inflation (WPI), and a move towards inflation targeting. If implemented correctly and in a time bound manner, these collectively have the ability to create a meaningful impact on the economy.

 

The Government’s first GDP estimate for FY 2013-14 estimates growth at 4.9%, largely in line with market expectations. The Interim budget which was the last budget of the UPA-II Government was “not” biased towards populist measures but focused on growth measures, like reduction in excise duties on capital and consumer goods and maintaining the fiscal deficit target within limits. The key to a higher growth would be reviving investments (initially by revival of stalled projects), especially in the private sector and higher domestic savings, especially financial savings, by containing inflation and positive real return.

 

Debt in the private sector has risen despite India’s total debt (private and public) remaining at approximately 139% of GDP, in line with the last 10 years’ average. Rising private-sector debt coupled with repayments to the tune of approximately US$20 bn annually make the economy vulnerable to international capital flows. Though the real economy is largely domestic oriented, given its dependence on capital flows, India is open to exchange volatility and its related pitfalls.

 

On the global front, the Federal Reserve reduced its monthly asset purchases with the last reduction for FY 2013 14 being made in February 2014. The monthly purchases are down to US$ 65bn (US$ 35 bn Treasury + US$ 30 bn Mortgage Backed Securities). Global observers expect the tapering to continue in the coming months, leading to a complete wind down by end of Q2 2014-15.

 

The year ahead will be challenging on the interest rate and credit quality front, however, if India votes a stable Government, we could see an improvement in asset quality and return growth.

 

BUSINESS SEGMENT

 

The Company’s reportable segments consist of Financing Activity and Others. The Financing Activity segment consists of asset financing, term loans (corporate and retail), channel financing and bill discounting. Others segment primarily includes corporate investments, treasury activities, advisory services, wealth management, distribution of financial products.

 

FINANCIAL RESULTS

 

During the year, the Company’s average book size increased by 6% from Rs. 187860.000 Million in FY 2012-13 to Rs. 197340.000 Million in FY 2013-14. Gross Income increased from Rs. 27010.000 Million in the Previous Year to Rs. 27830.000 Million recording an increase of 3%.The Company’s Profit Before Tax was Rs. 2810.000 Million (Previous Year: Rs. 4230.000 Million) and the Profit After Tax for FY 2013-14 decreased by 38%, due to non recurring investment impairment and credit costs and, stood at Rs. 1720.000 Million (Previous Year: Rs. 2760.000 Million).

 

The Gross and Net NPAs were 4.52% and 3.68% in FY 2013-14, respectively as compared to 2.31% and 1.72%, in FY 2012-13. As at March 31, 2014, the Company had Fee to Income Ratio of 23% (Previous Year: 21%) and Cost to Income Ratio of 47.8% (Previous Year: 45%). The Return on Asset and Return on Equity ratio as at March 31, 2014, was at 0.9% and 5.4%, respectively as against 1.4% and 9.2%, as at March 31, 2013.

 

During FY 2013-14, no amount was required to be transferred to the Company’s Debenture Redemption Reserve (“DRR”) since, as at March 31, 2014, the DRR balance stood at Rs. 3000.000 Million, which was in excess of the limits prescribed under the Companies Act, 1956, for maintaining DRR by NBFCs on its debentures issued to the Public.

 

A provision of Rs. 31.600 Million (Previous Year: Rs. 49.500 Million), at the rate of 0.25% of standard assets was made in FY 2013-14, pursuant to RBI’s Circular dated January 17, 2011 which requires a Provision of 0.25% to be made for standard assets of NBFCs.

 

An amount of Rs. 344.300 Million (Previous Year: Rs. 552.300 Million), being 20% of the profits, was transferred to Special Reserve Account as required under Section 45 IC of the Reserve Bank of India Act, 1934.

 

REVIEW OF OPERATIONS OF THE COMPANY

 

Corporate Finance

 

The Corporate Finance Division (“CFD”) has three broad business segments viz. Commercial Finance, Infrastructure Finance and Leasing Finance. The Closing Book stood at Rs. 148940.000 Million (FY 2012-13: Rs. 141890.000 Million), comprising Commercial Finance of Rs. 89740.000 Million (60.2%), Infrastructure Finance of Rs. 57170.000 Million (38.4%) and Leasing Finance of Rs. 2030.000 Million (1.4%).

 

Commercial Finance:

 

The Commercial Finance Division specializes in product offerings ranging from vanilla term loans, working capital term loans, channel finance, bill discounting, equipment financing, lease rental discounting and promoter funding through structured products. The Division has a strong focus on debt syndications and direct lending through its four business verticals viz. large corporates, mid-size corporates, supply chain finance and emerging markets including equipment finance. Despite low credit growth due to the very challenging business environment, the Division ended FY 2013-14 with a book of Rs. 89740.000 Million as compared to Rs. 80850.000 Million at the end of FY 2012-13. This Division has disbursed fresh loans of Rs. 264910.000 Million during FY 2013-14 (FY 2012-13: Rs. 237250.000 Million) through more than eight product offerings and earned a total fee income of Rs. 657.000 Million. The four verticals of the Division viz. large corporates, mid -size corporates, supply chain, trade finance and small and emerging markets including equipment finance, catering to all customer segments, contributed to 30.4%, 21.5%, 44.7% and 3.4% of the total book, respectively. The Division is committed towards providing complete financial solutions to corporates, through different innovative products which give value to its customers and simultaneously grow a quality asset portfolio.

 

Infrastructure Finance:

 

The Infrastructure Finance Division has three main lines of business viz. Construction Equipment Finance, Project Finance and Equipment Rentals.

 

In view of the subdued macroeconomic environment, the companies operating in the Infrastructure space faced a difficult situation. The Infrastructure segment, as a whole, was also adversely affected by regulatory issues and delayed payment from government bodies. These challenges also had an impact on the Company, resulting in reduced disbursement levels as compared to FY 2012-13 and stress on the portfolio quality. Considering these challenges, the Company has been more cautious in its disbursements and has been trying to maintain the asset quality.

 

During FY 2013-14, the Construction Equipment Finance Division continued to be amongst the top five players in the industry. While Project Finance business worked with caution in view of the slowdown, the Division’s equipment rental business has now stabilized. During FY 2013-14, the Division disbursed fresh loans of Rs. 24250.000 Million (FY 2012-13: Rs. 34030.000 Million) and closed the financial year with a book of Rs. 57170.000 Million as against (Rs. 61050.000 Million in FY 2012-13), a decrease in the book size by 6%.

 

The Division has now started considering funding opportunities in the non renewable energy segment and other infrastructure projects where the construction period risk is over. In the case of Construction Equipment Finance, focus is on Rural and Semi Urban markets. Considering the tough economic environment, collections and credit monitoring activities have been strengthened.

 

Leasing Finance:

 

During the last quarter of FY 2012-13, the Company forayed into the leasing business and has successfully made inroads into equipment leasing, through strategic Vendor Programs, with some leading and prominent players in the Information Technology, Transportation and Capital Goods Manufacturing sectors. The Division also sources its leads through the Commercial and Infrastructure Finance Divisions. The Leasing Division sanctioned facilities of over Rs. 2300.000 Million and as at March 31, 2014, its Book stood at approximately Rs. 2030.000 Million, comprising reputed clientele from multinationals and large and mid-size corporate segments.

 

Leasing is one of the most dynamic products in the Asset Finance business and largely appeals to corporates which are conscious of asset life cycle and total cost of usage of assets. With its comprehensive solutions approach, the Leasing Division is expected to be one of the key business units of CFD.

 

Consumer Finance

 

Through the Consumer Finance and Advisory Business (“CFAB”), the Company offers a wide range of consumer loans such as Auto Loans (Car and Two Wheeler), Commercial Vehicle Loans, Business Loans, Personal Loans, Consumer Durables Loan, Loans against Property, Loans against Securities and Tractor Loans.

 

Disbursements in FY 2013-14 aggregated Rs. 42140.000 Million as compared to Rs. 38240.000 Million in FY 2012-13. CFAB continued to focus on margin expansion during the year. Net Interest Margin increased from 4.50% in FY 2012-13 to 4.89% in FY 2013-14 and Cost to Income ratio reduced from 65.33% in FY 2012-13 to 62.90% in FY 2013-14.

 

Auto Loans continued to constitute the major share of disbursements at Rs. 18420.000 Million, in FY 2013-14. Tractor Finance business was further scaled up during the year, with disbursals increasing to Rs. 5590.000 Million from Rs. 2580.000 Million in the previous financial year, reflecting a year on year increase of 116%. The Direct Business Verticals continued to work on CFAB’s core strategy of becoming a ‘customer-centric’ company and building customer proximity, by offering a single - point interface to customers for all their financial needs.

 

The Closing Book stood at Rs. 69000.000 Million (FY 2012-13: Rs. 60660.000 Million), comprising Auto Loans of Rs. 31490.000 Million (46%), Business Loans and Personal Loans of Rs. 10940.000 Million (17%), Loans against Property of Rs. 17460.000 Million (27%), Tractor Finance & Other Products of Rs. 9110.000 Million (13%). As at March 31, 2014, CFAB’s Gross NPA was at 1.39% and Net NPA, at 1.07% as compared to Gross NPA of 0.57% and Net NPA, of 0.39% as at March 31, 2013. The increase in NPA was on account of the subdued economic environment.

 

Going forward, CFAB plans to grow its business through ramping up its existing products, improving profitability by balancing its product mix, controlling operating costs, improving recoveries and collection efficiencies and enhancing risk management.

Tata Cards

 

Tata Card is a White Label Credit Card issued and operated by SBI Cards, a Joint Venture between SBI and GE Capital. TCFSL manages the marketing and alliances with the Tata Group entities, while sales, customer service, other back end operations and the credit risk are with SBI Cards.

 

Tata Cards had a base of 0.140 Million customers as of March 31, 2014, up from 1.16 lakh last year, registering a growth of 19%. The total customer spends for FY 2013-14 was Rs. 8180.000 Million, up from Rs. 5300.000 Million in FY 2013, resulting in a growth of 54% in spends, while the industry grew only by 30%.

 

The Tata Card is backed by its flagship loyalty program called ‘Empower’ and it is the most rewarding program in the industry. The card allows the customer to earn points on every spend and redeem instantly across 200 stores of Tata Group companies such as Croma, Westside, Titan and Star Bazaar.

 

FINANCE

 

Resources

 

During FY 2013-14, the Company met its funding requirements through a combination of short term debt (comprising Commercial Paper, ICDs and Bank Loans) and long term debt (comprising Non Convertible Debentures (“NCDs”) and Bank Loans). During FY 2013-14, the Company issued Unsecured Debentures by way of Perpetual Debt of Rs. 935.500 Million and Secured Redeemable NCDs of an aggregating face value of Rs. 30154.000 Million through private placements, with tenors ranging from 13 months to 60 months, which helped in Asset Liability Management and strengthened the long term resource base of the Company.

 

The aggregate debt outstanding as at March 31, 2014 was Rs. 189860.000 Million (of which, Rs. 110260.000 Million was payable within one year).

 

The Debt/Equity ratio as on March 31, 2014 was 5.9:1.

 

The Company has been regular in servicing all of its debt obligations.

 

Secured Redeemable NCDs issued to the Public

 

Pursuant to the approval of the holders of the Secured Redeemable Non Convertible Debentures issued to the Public (“Public NCDs”), in February 2014, accorded by way of a Postal Ballot and individual consents received thereafter, a part of the NCDs were continued for a further period of five years i.e. upto March 5, 2019, at the existing coupon rate. Accordingly, out of an outstanding aggregate amount of Public NCDs of Rs. 6050.200 Million (post the modification/variation of the terms of the Public NCDs in 2012), Public NCDs aggregating Rs. 3168.400 Million (52.47%) were redeemed on March 5, 2014 and Public NCDs aggregating Rs. 2881.800 Million (47.6%) were continued for a further period of five years.

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10590187

14/08/2015

10,000,000,000.00

IL & FS TRUST COMPANY LIMITED

IL & FS FINANCIAL CENTREPLOT NO C22 G BLOCK BANDRA 
, KURLA COMPLEX BANDRA EAST, MUMBAI - 400051, MAHARASHTRA, INDIA

C62628201

2

10576297

03/06/2015

20,000,000,000.00

IL & FS TRUST COMPANY LIMITED

IL & FS FINANCIAL CENTREPLOT NO C22 G BLOCK BANDRA 
, KURLA COMPLEX BANDRA EAST, MUMBAI - 400051, MAHARASHTRA, INDIA

C56528722

3

10554302

09/02/2015

30,000,000,000.00

IL & FS TRUST COMPANY LIMITED

IL & FS FINANCIAL CENTREPLOT NO C22 G BLOCK BANDRA 
, KURLA COMPLEX BANDRA EAST, MUMBAI - 400051, MAHARASHTRA, INDIA

C45088648

4

10533391

10/11/2014

20,000,000,000.00

IL & FS TRUST COMPANY LIMITED

IL & FS FINANCIAL CENTREPLOT NO C22 G BLOCK BANDRA 
, KURLA COMPLEX BANDRA EAST, MUMBAI - 400051, MAHARASHTRA, INDIA

C34117754

5

10508919

13/06/2014

20,000,000,000.00

IL & FS TRUST COMPANY LIMITED

IL & FS FINANCIAL CENTREPLOT NO C22 G BLOCK BANDRA 
, KURLA COMPLEX BANDRA EAST, MUMBAI - 400051, MAHARASHTRA, INDIA

C09857335

6

10443505

13/06/2014 *

20,000,000,000.00

IL & FS TRUST COMPANY LIMITED

IL & FS FINANCIAL CENTREPLOT NO C22 G BLOCK BANDRA 
, KURLA COMPLEX BANDRA EAST, MUMBAI - 400051, MAHARASHTRA, INDIA

C09859216

7

10415220

05/03/2013

20,000,000,000.00

IL & FS TRUST COMPANY LIMITED

IL & FS FINANCIAL CENTREPLOT NO C22 G BLOCK BANDRA 
, KURLA COMPLEX BANDRA EAST, MUMBAI - 400051, MAHARASHTRA, INDIA

B71374565

8

10369493

13/07/2012

30,000,000,000.00

IL & FS TRUST COMPANY LIMITED

IL & FS FINANCIAL CENTREPLOT NO C22 G BLOCK BANDRA 
, KURLA COMPLEX BANDRA EAST, MUMBAI - 400051, MAHARASHTRA, INDIA

B45162377

9

10423876

27/03/2012

150,000,000,000.00

IL & FS TRUST COMPANY LIMITED

IL & FS FINANCIAL CENTREPLOT NO C22 G BLOCK BANDRA 
, KURLA COMPLEX BANDRA EAST, MUMBAI - 400051, MAHARASHTRA, INDIA

B66926866

10

10420577

27/03/2012

10,000,000,000.00

IL & FS TRUST COMPANY LIMITED

IL & FS FINANCIAL CENTREPLOT NO C22 G BLOCK BANDRA 
, KURLA COMPLEX BANDRA EAST, MUMBAI - 400051, MAHARASHTRA, INDIA

B67558700

 

* Date of charge modification

 

 

FIXED ASSETS

 

Tangible Assets

  • Buildings
  • Leasehold Improvements
  • Furniture and Fixtures
  • Computer
  • Office Equipment
  • Plant and Machinery
  • Vehicles

Assets given under operating Lease/rental

  • Construction Equipment
  • Vehicles
  • Plant and Machinery
  • Computer Equipment
  • Furniture and Fixtures

 

Intangible Assets

  • Goodwill
  • Software

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report : No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs.64.82

UK Pound

1

Rs.100.12

Euro

1

Rs.73.75

 

 

INFORMATION DETAILS

 

Information Gathered by :

KMN

 

 

Analysis Done by :

KAS

 

 

Report Prepared by :

SANS

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

7

PAID-UP CAPITAL

1~10

7

OPERATING SCALE

1~10

7

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

7

--PROFITABILITY

1~10

7

--LIQUIDITY

1~10

7

--LEVERAGE

1~10

7

--RESERVES

1~10

7

--CREDIT LINES

1~10

7

--MARGINS

-5~5

----

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

YES

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

63

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.