|
Report No. : |
345122 |
|
Report Date : |
20.10.2015 |
IDENTIFICATION DETAILS
|
Name : |
WAH HONG INDUSTRIAL CORP. |
|
|
|
|
Registered Office : |
11F-6&7, No.235, Chung Cheng 4th Rd., Kaohsiung |
|
|
|
|
Country : |
Taiwan |
|
|
|
|
Financials (as on) : |
31.12.2014 |
|
|
|
|
Date of Incorporation : |
09.08.1973 |
|
|
|
|
Com. Reg. No.: |
83428825 |
|
|
|
|
Legal Form : |
Joint Stock Company |
|
|
|
|
Line of Business : |
Manufacturing and sales of
optical film |
|
|
|
|
No. of Employees : |
About 800 Employees (Taiwan) About 3000 Employees (Group) |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal commitments. |
Satisfactory |
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
No complaints |
|
|
|
|
Litigation : |
Clear |
NOTES:
Any query related to this report can be made
on e-mail: infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31, 2015
|
Country Name |
Previous Rating (31.12.2014) |
Current Rating (31.03.2015) |
|
Taiwan |
A1 |
A1 |
|
Risk Category |
ECGC Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
TAIWAN - ECONOMIC OVERVIEW
Taiwan has a dynamic capitalist economy with gradually decreasing government guidance of investment and foreign trade. Exports, led by electronics, machinery, and petrochemicals have provided the primary impetus for economic development. This heavy dependence on exports exposes the economy to fluctuations in world demand. Taiwan's diplomatic isolation, low birth rate, and rapidly aging population are other major long-term challenges.
Free trade agreements have proliferated in East Asia over the past several years. Following the landmark Economic Cooperation Framework Agreement (ECFA) signed with China in June 2010, Taiwan in July 2013 signed a free trade deal with New Zealand - Taipei’s first-ever with a country with which it does not maintain diplomatic relations - and, in November, inked a trade pact with Singapore. However, follow-on components of the ECFA, including a signed agreement on trade in services and negotiations on trade in goods and dispute resolution, have stalled. In early 2014, the government bowed to public demand and proposed a new law governing the oversight of cross-Strait agreements, before any additional deals with China are implemented; the legislature has yet to vote on such legislation, leaving the future of ECFA up in the air as President MA enters his final full year in office. MA has portrayed ECFA as Taiwan’s key to greater participation in East Asia’s free trade networks.
Taiwan's total fertility rate of just over one child per woman is among the lowest in the world, raising the prospect of future labor shortages, falling domestic demand, and declining tax revenues. Taiwan's population is aging quickly, with the number of people over 65 expected to account for nearly 20% of the island's total population by 2025.
The island runs a trade surplus, largely because of its surplus with China, and its foreign reserves are the world's fifth largest, behind those of China, Japan, Saudi Arabia, and Switzerland. In 2006 China overtook the US to become Taiwan's second-largest source of imports after Japan. China is also the island's number one destination for foreign direct investment. Taiwan since 2009 has gradually loosened rules governing Chinese investment on the island and has also secured greater market access for its investors in the mainland. In August 2012, the Taiwan Central Bank signed a memorandum of understanding (MOU) on cross-Strait currency settlement with its Chinese counterpart. The MOU allows for the direct settlement of Chinese RMB and the New Taiwan dollar across the Strait, which has helped Taiwan develop into a local RMB hub.
Closer economic links with the mainland bring greater opportunities for Taiwan’s economy but also pose new challenges as the island becomes more economically dependent on China at a time when political differences remain unresolved. During 2014, the press paid increasing attention to domestic economic issues, while pushing aside the debates over trade liberalization that were a hallmark of MA’s tenure. The media focused on the divide between Taiwan’s “haves” and “have nots,” providing extensive coverage of public frustration with stagnant wages, skyrocketing housing prices, and the difficulty of finding decent entry-level jobs.
|
Source
: CIA |
|
Company Name: |
|
|
Supplied Name: |
|
|
Trading Address: |
11F-6&7,
No.235, Chung Cheng 4th Rd., Kaohsiung, Taiwan, R.O.C. |
|
Supplied Address: |
11F
-6 7 NO 235 CHUNG CHENG 4 TH ROAD KAOHSIUNG TAIWAN R.O.C |
|
Telephone Number: |
+886-7-272-9600 |
|
Fax Number: |
Notes: The exact name and address are as above.
Subject
was incorporated on 1973-08-09 with registered number 83428825 as Joint
Stock Company in Taiwan.
Subject listed on Taiwan Over-The-Counter Securities Exchange on
2005-06-23.
Factories
|
1 |
|
|
Name: |
Lixing Factory |
|
Address: |
No. Shijian Street & Block B, No.6 Lixing Street, Erzhen Li,
Guantian Dist., Tainan City, Taiwan |
|
Date of Registration: |
2002-02-08 |
|
Factory Registration Number: |
99657815 |
|
Factory Manager: |
Ruiqin Zhang |
|
Status: |
In Production |
|
Date of Last Annual Return: |
2007-07-06 |
|
Major Products: |
269 Other electronic components |
|
2 |
|
|
Name: |
The 2nd Lixing Factory |
|
Address: |
2/F, 3/F, Block C, No.6 Lixing Street, Erzhen Li, Guantian
Dist., Tainan City, Taiwan |
|
Date of Registration: |
2005-11-01 |
|
Factory Registration Number: |
99684883 |
|
Factory Manager: |
Ruiqin Zhang |
|
Status: |
In Production |
|
Date of Last Annual Return: |
2005-11-01 |
|
Major Products: |
292 Other special machinery equipment 220 Plastic products |
|
3 |
|
|
Name: |
Jumeiguang Factory |
|
Address: |
No. 22, Xinping Rd., Zhangnan Li, South Dist., Tainan City,
Taiwan |
|
Date of Registration: |
2001-11-12 |
|
Factory Registration Number: |
99673745 |
|
Factory Manager: |
Ruiqin Zhang |
|
Status: |
In Production |
|
Date of Last Annual Return: |
2007-03-08 |
|
Major Products: |
264 Photoelectric material and components |
|
4 |
|
|
Name: |
Nanzi Factory |
|
Address: |
No. 330, Fengqi Rd., Fengxiong Li, Yanchao Dist., Kaohsiung
City, Taiwan |
|
Date of Foundation: |
1990-12-31 |
|
Date of Registration: |
1990-12-31 |
|
Factory Registration Number: |
99662820 |
|
Factory Manager: |
Ruiqin Zhang |
|
Status: |
In Production |
|
Date of Last Annual Return: |
2015-01-07 |
|
Major Products: |
192 Coating, dyes and pigments 199 Other chemical products 220 Plastic products 184 Synthetic resin, plastic and rubber |
|
5 |
|
|
Name: |
Guantian Factory |
|
Address: |
No. 6 Lixing Street., Erzhen Li, Guantian Dist., Tainan City,
Taiwan |
|
Date of Foundation: |
1987-12-31 |
|
Date of Registration: |
1988-03-01 |
|
Factory Registration Number: |
99657816 |
|
Factory Manager: |
Ruiqin Zhang |
|
Status: |
In production |
|
Date of Last Annual Return: |
2003-12-26 |
|
Major Products: |
220 Plastic products 269 Other electronic components |
|
6 |
|
|
Name: |
Suba Factory |
|
Address: |
No. 6-1, Lixing Street, Erzhen Li, Guantian Dist., Tainan City,
Taiwan |
|
Date of Foundation: |
1995-01-19 |
|
Date of Registration: |
1995-02-10 |
|
Factory Registration Number: |
99657617 |
|
Factory Manager: |
Ruiqin Zhang |
|
Status: |
In Production |
|
Date of Last Annual Return: |
2006-07-24 |
|
Major Products: |
292 Other special machinery equipment |
Offices
|
1 |
|
|
Name |
Taoyuan Office |
|
Address |
No. 8, ln.142, Sec. 2, Nankan Rd., Luzhu Township, Taoyuan County
33855, Taiwan, R.O.C. |
|
Tel: |
+886-3-271-4998 |
|
Fax: |
+886-3-270-6638 |
|
2 |
|
|
Name |
Hsinchu Office |
|
Address |
17F, No. 8, Ziqiang S. Rd., Zhubei City, Hsinchu County 302,
Taiwan, R.O.C. |
|
Tel: |
+886-3-620-6958 |
|
Fax: |
+886-3-620-6978 |
|
3 |
|
|
Name |
Taichung Office |
|
Address |
11F, No. 68, Industrial Zone 1st Road, Taichung, Taiwan, R.O.C. |
|
Tel: |
+886-4-3703-1537 |
|
Fax: |
+886-4-2359-7419 |
Related
Companies
|
1 |
|
|
Name |
SIP Chang Hong Optoelectronics Ltd. |
|
Address |
No.73, Tingho Road, Weiting Township, Suzhou Industrial Park,
Jiangsu, China |
|
Tel: |
+86-512-6271-5615 |
|
Fax: |
+ 86-512-6271-5618 |
|
2 |
|
|
Name |
GMK |
|
Address |
No. 22, Sinping Road, An-Ping Industrial Park, Tainan, Taiwan |
|
Tel: |
+886-6-263-6162 |
|
Fax: |
+ 886-6-263-6133 |
|
3 |
|
|
Name |
Sun Hong Optronics Ltd. |
|
Address |
No. 10, Sheng Rong Road, HuiZhou Hi-tech Zone, Guangdong |
|
Tel: |
+86-752-277-6868 |
|
Fax: |
+86-752-277-6867 |
|
4 |
|
|
Name |
Ningbo Chang Hong Optoelectronics Ltd. |
|
Address |
No.436, Sungari River Road, Beilun, Ningbo, China |
|
Tel: |
+86-574-8698-7135 |
|
Fax: |
+86-574-8698-7531 |
|
5 |
|
|
Name |
Wah Ma Chemical Sdn. Bhd. |
|
Address |
Lot 2969, Mukim 16, Kawasan Perusahaan Acku, Seberang Perai
Utara, 13400 Butterworth, Penang, Malaysia |
|
Tel: |
+604-324-3800-800 |
|
Fax: |
+604-324-3815 |
|
6 |
|
|
Name |
Xiamen Guang Hong Optronics Co., Ltd. |
|
Address |
No.160, Jihe Road, Tongan District, Xiamen City, China |
|
Tel: |
+86-592-723-0988 |
|
Fax: |
+86-592-739-7299 |
|
7 |
|
|
Name |
Qingdao Chang Hong Optoelectronics Ltd. |
|
Address |
East, Taihu Road, Jiaozhou Industrial Park Phase II, Yunxi Sub-District
Office, Jiaozhou City, Shandong, China |
|
Tel: |
+86-532-8662-2179 |
|
Fax: |
+86-532-8662-0256 |
Major
Shareholders
|
Name |
Subscription Shares |
|
Wah Lee Industrial Corp. |
|
|
25,962,978 |
|
|
Huihe Co., Ltd. (Literal Translation) |
1,546,542 |
|
Qingbin Ye |
1,474,994 |
|
Zhicheng Wu |
555,129 |
|
Zhenghong Yang |
131,199 |
|
Binghong Chen |
208,467 |
|
Baoguang Investment Co., Ltd. (Literal Translation) |
1,427,357 |
Core
Management
Directors
|
1 |
||
|
Name |
Ruiqin Zhang |
|
|
Position |
Chairman of the Board |
|
|
2 |
||
|
Name |
Wenbin Lin |
|
|
Position |
Independent Director |
|
|
3 |
||
|
Name |
Yuanyuan Lu |
|
|
Position |
Independent Director |
|
|
4 |
||
|
Name |
Wu Jiubao |
|
|
Position |
Director |
|
|
5 |
||
|
Name |
Qingbin Ye |
|
|
Position |
Director & Manager |
|
|
Date of Appointment for Manager |
2001-11-01 |
|
|
6 |
||
|
Name |
Zhicheng Wu |
|
|
Position |
Director |
|
|
7 |
||
|
Name |
Zhenghong Yang |
|
|
Position |
Director |
|
|
8 |
||
|
Name |
Binghong Chen |
|
|
Position |
Supervisor |
|
|
9 |
||
|
Name |
Baoguang Investment Co., Ltd. (Literal Translation) |
|
|
Position |
Supervisor |
|
|
10 |
||
|
Name |
Zhengren Qiu |
|
|
Position |
Supervisor |
|
Personnel
Structure
|
Total Employees |
About 800 Employees (Taiwan) About 3000 Employees (Group) |
Offices
& Factories
|
|
Headquarters |
|
Add |
11F-6&7, No.235, Chung Cheng 4th Rd.,
Kaohsiung, Taiwan, R.O.C. |
Production
Information
Subject is engaged in manufacturing of optical film
Subject has factories in Taiwan for production.
Subject obtained the certification of ISO 9001 and QS9000.
Purchase
Information
The registered activities of subject:
|
Business Code |
Details |
|
C801100 |
Manufacturing of synthetic resin and plastics |
|
C802200 |
Manufacturing of coating, paint, dye and pigment |
|
C805070 |
Manufacturing of reinforced plastic products |
|
CD01020 |
Manufacturing of rail vehicles and parts |
|
C805010 |
Manufacturing of plastic coating, cloth, board and pipe |
|
CB01010 |
Manufacturing of machinery equipment |
|
CD01060 |
Manufacturing of aircraft and parts |
|
C801990 |
Other chemical materials manufacturing |
|
CC01090 |
Battery manufacturing |
|
C802990 |
Other chemical products manufacturing |
|
CC01080 |
Manufacturing of electronic components |
|
F401010 |
International trade |
|
F108031 |
Medical equipment wholesale |
|
F113070 |
Telecommunications equipment wholesale |
|
F401021 |
The controlled telecommunications radio-frequency devices input |
|
ZZ99999 |
Besides licensed business, all other business items those are
not banned or restricted. |
The components and raw material for production are purchased from
both home and abroad.
Sales
Information
Subject is engaged in sales of
optical film
The major products are optical film, sheet for LCD, BMC compounds
and molding products, high performance “dry mix” thermosetting molding compounds,
functional engineering plastic, epoxy resin, carbon fiber, prepreg, LCD module,
3D-MID micro line and optical film for touch panel
The products of subject are applied for LCD products, plastic
products and optronic products
Subject’s sales regions include domestic market, Southeast Asia,
North America and Europe
Subject’s major customers are manufacturers of plastic products,
LCD monitor
Import
and export right:
|
Import right |
Yes |
|
Export right |
Yes |
Purchase
Domestic Purchase
|
Products |
Raw materials and components |
|
Payment Terms |
T/T, Cash |
Import
|
Products |
Raw materials and components |
|
Payment Terms |
L/C, T/T |
Domestic Markets
|
Product |
Optical film |
|
Selling Terms |
T/T, Cash |
Export
|
Product |
Optical film. |
|
Selling Terms |
L/C, T/T |
Unit: NTD/000
|
Consolidated |
2014-12-31 |
2013-12-31 |
|
Current assets |
|
|
|
Cash and cash equivalents |
1,035,578 |
1,088,886 |
|
Current available-for-sale financial assets,
net |
19,840 |
19,067 |
|
Notes receivable-net |
368,583 |
503,154 |
|
Accounts receivable-net |
4,453,937 |
4,068,449 |
|
Accounts receivable-related parties -
net |
68,784 |
79,121 |
|
Other receivables-net |
82,140 |
30,407 |
|
Other receivables-related parties -
net |
47,302 |
19,961 |
|
Income
tax assets |
11,137 |
2,058 |
|
Inventories |
1,411,963 |
1,375,434 |
|
Other current assets |
120,435 |
311,800 |
|
Total current assets |
7,619,699 |
7,498,337 |
|
Non-current assets |
|
|
|
Non-current available-for-sale
financial assets, net |
8,689 |
11,011 |
|
Equity method long term investment |
307,303 |
352,184 |
|
Real property, plant and equipment |
2,572,698 |
2,539,636 |
|
Intangible assets |
93,550 |
87,304 |
|
Deferred income tax assets |
93,299 |
103,911 |
|
Other non-current assets |
118,105 |
266,755 |
|
Non-current assets |
3,193,644 |
3,360,801 |
|
Assets |
10,813,343 |
10,859,138 |
|
Current liabilities |
|
|
|
Short-term borrowing |
1,491,069 |
2,267,694 |
|
Short-term notes payable |
180,000 |
0 |
|
Financial liabilities measured at fair
value through profit or loss -current |
6,944 |
14,597 |
|
Notes payable |
6,328 |
6,916 |
|
Account payable |
1,406,364 |
1,476,255 |
|
Accounts payable-
related parties |
280,618 |
175,210 |
|
Other accounts payable |
578,624 |
577,150 |
|
Income tax liability |
35,227 |
30,638 |
|
Other current liabilities |
13,131 |
168,822 |
|
Current liabilities |
3,998,305 |
4,717,282 |
|
Non-current liabilities |
|
|
|
Financial liabilities measured at fair
value through profit or loss - non-current |
8,460 |
13,140 |
|
Bonds payable |
276,873 |
269,570 |
|
Long-term borrowings |
1,023,270 |
684,093 |
|
Deferred income tax liabilities |
480,910 |
417,188 |
|
Other non-current liabilities |
118,068 |
120,258 |
|
Non-current liabilities |
1,907,581 |
1,504,249 |
|
Liabilities |
5,905,886 |
6,221,531 |
|
Equity attributable to owners of
parent |
|
|
|
Share capital |
|
|
|
Ordinary share |
1,000,044 |
1,000,044 |
|
Total capital stock |
1,000,044 |
1,000,044 |
|
Capital surplus |
|
|
|
Capital surplus |
2,062,749 |
2,062,749 |
|
Retained earnings |
|
|
|
Legal reserve |
344,360 |
335,185 |
|
Special reserve |
181,615 |
181,615 |
|
Unappropriated retained earnings |
1,072,930 |
975,222 |
|
Retained earnings |
1,598,905 |
1,492,022 |
|
Other equity |
|
|
|
Other equity |
209,796 |
46,320 |
|
Total equity attributable to owners
parent |
4,871,494 |
4,601,135 |
|
Non-controlling interests |
35,963 |
36,472 |
|
Total equity |
4,907,457 |
4,637,607 |
Unit: NTD/000
|
Consolidated |
2014 |
2013 |
|
Sales net income |
12,237,590 |
11,290,242 |
|
Operating income |
12,237,590 |
11,290,242 |
|
Cost of sales |
10,802,668 |
10,246,153 |
|
Operating costs |
10,802,668 |
10,246,153 |
|
Gross profit (loss) from operations |
1,434,922 |
1,044,089 |
|
Gross profit (loss) from
operations-net |
1,434,922 |
1,044,089 |
|
Operating expense |
|
|
|
Selling expense |
379,607 |
294,586 |
|
Administrative expense |
357,932 |
346,470 |
|
Research and development expenses |
304,004 |
263,240 |
|
Operating expenses |
1,041,543 |
904,296 |
|
Operating income (loss) |
393,379 |
139,793 |
|
Non-operating income and expenses |
|
|
|
Other income |
41,838 |
23,982 |
|
Other gains and losses, net |
21,181 |
26,437 |
|
Finance costs, net |
74,303 |
74,550 |
|
Affiliated enterprise of recognized by employing
the equity method and Joint venture share profits and losses net |
-60,546 |
58,749 |
|
Total non-operating income and expenses |
-71,830 |
34,618 |
|
Profit (loss) from continuing
operations before tax |
321,549 |
174,411 |
|
Income tax expense (income) |
116,840 |
81,155 |
|
Profit (loss) from continuing
operations |
204,709 |
93,256 |
|
Profit (loss) |
204,709 |
93,256 |
|
Other comprehensive profit and loss
(net) |
|
|
|
Exchange differences on translation |
198,577 |
178,239 |
|
Prepare
for sale financial assets unrealized evaluation of profit and loss |
-1,555 |
-6,041 |
|
Income tax related to components of other
comprehensive income |
2,202 |
-1,069 |
|
34,079 |
30,280 |
|
|
Total comprehensive income |
165,145 |
140,849 |
|
Total comprehensive income |
369,854 |
234,105 |
|
Net profit (loss) attributable to: |
|
|
|
Profit (loss), attributable to owners
of parent |
205,059 |
91,751 |
|
Profit (loss), attributable to
non-controlling interests |
-350 |
1,505 |
|
Comprehensive income, attributable to: |
|
|
|
Comprehensive income, attributable to
owners of parent |
370,363 |
234,175 |
|
Profit (loss), attributable to
non-controlling interests |
-509 |
-70 |
|
Basic earnings per share |
|
|
|
Profit (loss) from continuing
operations |
2.05 |
0.95 |
|
Basic earnings per share |
2.05 |
0.95 |
|
Profit (loss) from continuing operations |
1.91 |
0.94 |
|
Diluted earnings per share |
1.91 |
0.94 |
Unit: NTD/000
|
Consolidated |
2014 |
2013 |
|
Cash
flows from (used in) operating activities, indirect method |
|
|
|
Profit (loss) from continuing operations before tax |
321,549 |
174,411 |
|
Profit (loss) before tax |
321,549 |
174,411 |
|
Depreciation expense |
296,737 |
311,853 |
|
Amortization expense |
44,764 |
42,448 |
|
Provision
(reversal of provision) for bad debt expense |
77,830 |
13,671 |
|
Net loss (gain) on financial assets or liabilities at fair value
through profit or loss |
14,195 |
17,873 |
|
Interest expense |
74,303 |
74,550 |
|
Interest income |
-19,056 |
-6,428 |
|
Share based payment compensation cost |
0 |
7,710 |
|
Affiliated enterprise of recognized by employing
the equity method and Joint venture share profits and losses net |
60,546 |
-58,749 |
|
Loss (gain) on disposal of property, plant and equipment |
-579 |
820 |
|
Loss (gain) on disposal of other assets |
-116 |
0 |
|
Loss (gain) on disposal of investment |
0 |
641 |
|
Impairment loss on non-financial assets |
-931 |
66,362 |
|
Unrealized loss (gain) on foreign currency exchange |
81,495 |
12,235 |
|
Loss (gain) in buying bonds payable |
151 |
5,017 |
|
Other items |
227,345 |
196,824 |
|
Non-cash gains and losses items |
856,684 |
684,827 |
|
Decrease (increase) in financial assets for transaction |
-14,054 |
-2,628 |
|
Decrease (increase) in notes receivable |
135,108 |
-38,509 |
|
Decrease (increase) in accounts receivable |
-422,284 |
333,891 |
|
Decrease (increase) in accounts receivable - related parties |
10,337 |
33,812 |
|
Decrease (increase) in other receivable |
-85,805 |
16,260 |
|
Decrease (increase) in inventories |
-260,725 |
537,107 |
|
Increase (decrease) in other current
assets |
91,790 |
-88,857 |
|
Increase (decrease) in other operating
assets |
-9,079 |
8,299 |
|
Total changes in operating assets |
-554,712 |
799,375 |
|
Increase (decrease) in notes payable |
-588 |
-3,737 |
|
Increase (decrease) in accounts
payable |
-69,891 |
-449,611 |
|
Increase (decrease) in accounts
payable-related party |
105,408 |
-245,505 |
|
Increase (decrease) in other payable |
-10,948 |
93,660 |
|
Increase (decrease) in other current
liabilities |
2,077 |
-22,556 |
|
Increase (decrease) in accrued pension
liabilities |
1,327 |
301 |
|
Total changes in operating liabilities |
27,385 |
-627,448 |
|
Total changes in operating assets and liabilities |
-527,327 |
171,927 |
|
Total judgment |
329,357 |
856,754 |
|
Cash inflow (outflow) generated from operations |
650,906 |
1,031,165 |
|
Interests collected |
19,056 |
6,525 |
|
Interest paid |
-65,446 |
-62,192 |
|
Income taxes refund (paid) |
-71,154 |
-126,354 |
|
Net cash flows from (used in) operating activities |
533,362 |
849,144 |
|
Cash flows from (used in) investing activities |
|
|
|
Acquisition of available-for-sale financial assets |
0 |
-30,020 |
|
Disposal of available-for-sale financial assets |
0 |
376 |
|
Equity method investment |
-15,024 |
-122,500 |
|
Acquisition of property, plant and equipment |
-252,512 |
-283,035 |
|
Process from disposal of property, plant and equipment |
25,800 |
13,629 |
|
Increase in guaranteed deposits paid |
-15,959 |
-120,309 |
|
Decrease in guaranteed deposits paid |
121,753 |
19,644 |
|
Acquisition of intangible assets |
-49,527 |
-5,450 |
|
Increase in other financial assets |
98,260 |
-98,260 |
|
Increase in other non-current financial assets |
-4,622 |
-21,892 |
|
Decrease in other prepayments |
8,410 |
0 |
|
Net cash flows from (used in) investing activities |
-83,421 |
-647,817 |
|
Cash flows from (used in) financing activities |
|
|
|
Increase in short-term borrowing |
4,026,046 |
6,216,037 |
|
Decrease in short-term borrowing |
-4,861,526 |
-6,666,854 |
|
Increase in short-term note payable |
180,000 |
-160,000 |
|
Bonds Issued |
0 |
296,000 |
|
Bonds
redeemed |
-171,355 |
-291,117 |
|
Long-term
borrowings |
1,063,590 |
104,825 |
|
Repayments of long-term debt |
-781,560 |
-134,317 |
|
Increase in guarantee deposit received |
251 |
1,042 |
|
Decrease in guarantee deposit received |
-1,583 |
-1,481 |
|
Cash dividends paid |
-100,004 |
-150,007 |
|
Cash capital increase |
0 |
599,000 |
|
Net cash flows from (used in) financing activities |
-646,141 |
-186,872 |
|
Effect of exchange rate changes on cash and cash equivalents |
142,892 |
128,916 |
|
Net increase (decrease) in cash and cash equivalents |
-53,308 |
143,371 |
|
Cash and cash equivalents at beginning of period |
1,088,886 |
945,515 |
|
Cash and cash equivalents at end of period |
1,035,578 |
1,088,886 |
|
Cash and cash equivalents reported in the statement of financial
position |
1,035,578 |
1,088,886 |
Note: Subject didn’t submit its individual
financial information; we obtained its consolidated financials as above for reference.
The
above financial figures are based on the IFRSs Accounting System.
Subject declined to disclose its bank details; from other source
we could not obtain the relevant information, either.
Mortgage
No chattel mortgage record of subject has been found within the
recent 3 months.
Lawsuit
|
1 |
|
|
Trial Number: |
2009,Xiongbu, 2121 |
|
Date of Trial: |
2009-12-29 |
|
Reason: |
Payment for the goods |
|
Claimant: |
Pinda Photo Electricity Co. Ltd.
(Literal Translation) |
|
Defendant: |
Wah Hong Industrial Corp. |
|
2 |
|
|
Trial Number: |
2010, Xiongxiao,920 |
|
Date of Trial: |
2010-04-21 |
|
Reason: |
Payment for the goods |
|
Claimant: |
Pinda Photo Electricity Co. Ltd.
(Literal Translation) |
|
Defendant: |
Wah Hong Industrial Corp. |
|
3 |
|
|
Trial Number: |
2013,Xiongbu,30 |
|
Date of Trial: |
2013-01-04 |
|
Reason: |
Compensation for damages |
|
Claimant: |
Hexin Photo Electricity Co. Ltd.
(Literal Translation) |
|
Defendant: |
Wah Hong Industrial Corp. |
Interview Details
|
Name |
Ms. Yu |
|
Department |
Sales Department |
|
E-mail |
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.64.82 |
|
UK Pound |
1 |
Rs.100.55 |
|
Euro |
1 |
Rs.73.75 |
INFORMATION DETAILS
|
Analysis Done by
: |
DIV |
|
|
|
|
Report Prepared
by : |
TRU |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
|
-- |
NB |
New Business |
-- |
|
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major sections
of this report. The assessed factors and their relative weights (as indicated
through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.