MIRA INFORM REPORT

 

 

Report No. :

346183

Report Date :

21.10.2015

 

IDENTIFICATION DETAILS

 

Name :

BHAVANI GEMS PRIVATE LIMITED

 

 

Registered Office :

DC-3100, Bharat Diamond Bourse, "G" Block, Bandra Kurla Complex, Bandra (East), Mumbai – 400 051, Maharashtra

Tel. No.:

91-22-40995555

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

26.03.2012

 

 

Com. Reg. No.:

11-228680

 

 

Capital Investment / Paid-up Capital :

Rs. 206.250 Million

 

 

CIN No.:

[Company Identification No.]

U36912MH2012PTC228680

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMB21937G

 

 

PAN No.:

[Permanent Account No.]

AAECB9471D

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Exporter of Cut and Polished Diamonds.

 

 

No. of Employees :

3000 (Approximately) [150 Permanent; 2850 Contract]

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject was established as a partnership firm in 1988 and later was converted into private limited company on March 26, 2012. It is a manufacturer and exporter of cut and polished diamonds.

 

For the financial year ended 2014, company has reported 24.39% sales turnover growth as compared to previous sales turnover and it has maintained decent profitability margins at 2.35% during the year under a review.

 

Rating draws comfort from its evolving product mix, presence in strategic G&J markets having geographically diversified revenue profile, improving operational metrics and lower debt levels.

 

Rating strength partially offset by susceptibility of its operations to foreign exchange fluctuation risk and high intensity of competition in challenging environment for cut and polished diamond industry players.

 

Trade relations are reported as fair. Payment terms are reported to be usually correct.

 

In view of aforesaid, the company can be considered for business dealings at usual trade terms and condition.

 

NOTES:

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE

Rating

Long Term Bank Facilities = BBB

Rating Explanation

Moderate degree of safety and moderate credit risk.

Date

January 14, 2015

 

Rating Agency Name

CARE

Rating

Short Term Bank Facilities = A3+

Rating Explanation

Moderate degree of safety and higher credit risk.

Date

January 14, 2015

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2015.

 

INFORMATION PARTED BY

 

Name :

Mr. Yatin Shah

Designation :

Chief Finance Officer

Contact No.:

91-22-40995555

Date :

19.10.2015

 

 

LOCATIONS

 

Registered Office/ Head Office :

DC-3100, Bharat Diamond Bourse, "G" Block, Bandra Kurla Complex, Bandra (East), Mumbai – 400 051, Maharashtra, India

Tel. No.:

91-22-40995555

Fax No.:

91-22-40995577

E-Mail :

info@bhavanigems.com

accounts@bhavanigems.com

sales@bhavanigems.com

gkcmumbai@rediffmail.com

Website :

www.bhavanigems.com

Area :

1200 Sq. Ft.

Location :

Owned

 

 

Branch Office/ Factory :

R.S. No.344/2, T.P. No.4, F.P. No.16, City Survey No.919, Near Bhavani Circle, Ashwani Kumar Road, Surat – 395 008, Gujarat, India

Tel. No.:

91-261-2555421

Fax No.:

91-261-2555424

Area :

180000

Location :

Owned

 

 

DIRECTORS

 

As on 30.09.2013

 

Name :

Mr. Manjibhai Rudabhai Dholakia

Designation :

Director

Address :

B-23, Bhagat Nagar Society, Behind Ila Park Society, Katargram, Surat – 395 004, Gujarat, India

Date of Birth/Age :

17.01.1953

Date of Appointment :

26.03.2012

DIN No.:

01792437

PAN No.:

AAEPD2193H

 

 

Name :

Mr. Heet Manjibhai Dholakia

Designation :

Director

Address :

B-23, Bhagat Nagar Society, Behind Ila Park Society, Katargram, Surat – 395 004, Gujarat, India

Date of Birth/Age :

31.10.1980

Date of Appointment :

26.03.2012

DIN No.:

01998030

PAN No.:

ABWPD5879P

 

 

Name :

Mr. Raj Manjibhai Dholakia

Designation :

Director

Address :

B-23, Bhagat Nagar Society, Behind Ila Park Society, Katargram, Surat – 395 004, Gujarat, India

Date of Birth/Age :

08.01.1983

Date of Appointment :

26.03.2012

DIN No.:

03643215

PAN No.:

AFSPD7867F

 

 

Name :

Mr. Dhirubhai Karshanbhai Dholakia

Designation :

Director

Address :

Flat No.123, Heera Panna Building, 12th Floor, Bhulabhai Desai Road, Haji Ali, Mumbai – 400 026, Maharashtra, India 

Date of Birth/Age :

04.05.1970

Date of Appointment :

26.03.2012

DIN No.:

02012574

PAN No.:

AEDPD6783L

 

 

KEY EXECUTIVES

 

Name :

Mr. Yatin Shah

Designation :

Chief Finance Officer

 

 

MAJOR SHAREHOLDERS

 

As on 30.09.2014

 

Names of Shareholders

 

No. of Equity Shares

No. of Redeemable Preference Shares

Manjibhai Rudabhai Dholakia

6215525

4900000

Labhuben M. Dholakia

956250

900000

Heet M. Dholakia

1009375

950000

Raj M. Dholakia

1009375

950000

Priya Heet Dholakia

1009375

950000

Ria Raj Dholakia

100

950000

Dhirubhai Dholakia

425000

400000

Total

10625000

10000000

 

As on 30.09.2014

 

Equity Share Breakup

Percentage of Holding

Directors or relatives of directors

100.00

Total

100.00

 

 


 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of Cut and Polished Diamonds.

 

 

Products :

Item Code No. (ITC Code)

Product Description

71131930

Gems and Jewellery

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

 

Products :

Finished Goods

Countries :

  • Singapore
  • Hong Kong
  • Japan
  • United States of America

 

 

Imports :

 

Products :

Rough Diamond

Countries :

  • South Africa
  • Dubai
  • Belgium

 

 

Terms :

 

Selling :

Cash, L/C and Credit

 

 

Purchasing :

Cash, L/C and Credit

 

PRODUCTION STATUS = NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

No. of Employees :

3000 (Approximately) [150 Permanent; 2850 Contract]

 

 

Bankers :

Banker Name

State Bank of India

Branch Address

Diamond Branch, Bharat Diamond Bourse, Tower No. D-3, Ground Floor, Bandra Kurla Complex, Mumbai – 400 051, Maharashtra, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

  • Antwerp Diamond Bank NV
  • Bank of India, Opera House Branch
  • Barclays Bank PLC
  • IDBI Bank Limited
  • IndusInd Bank Limited
  • ING Vysya Bank Limited
  • Karnataka Bank Limited
  • Standard Chartered Bank
  • State Bank of Bikaner and Jaipur
  • State Bank of Hyderabad
  • State Bank of Patiala
  • The Royal Bank of Scotland
  • Yes Bank Limited

 

 

Facilities :

Secured Loans

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

SHORT-TERM BORROWINGS

 

 

Working capital loans from banks

(Hypothecation against stock-in-trade, debtors, property and secured against personal guarantee of directors and others)

3123.683

3435.131

Loans taken for vehicles - Car Loan

0.000

1.007

Total

3123.683

3436.138

 

Auditors :

 

Name :

G.K. Choksi and Company

Chartered Accountants

Address :

601, Raheja Chambers, Free Press Journal Road, Nariman  Point, Mumbai – 400 021, Maharashtra, India

PAN No.:

AAFFG8449L

 

 

Wholly Owned Subsidiary Company :

Bhavani Europe BVBA, Belgium

 

 

Other Related Parties :

  • Instyle Jewellery (Surat) (Director is partner in said firm)
  • D.N. Corporation (Director is the proprietor)
  • Bhavani Gems HK (Confirmed by the management)

 

 

CAPITAL STRUCTURE

 

AS ON 30.09.2014

 

Authorised Capital:

No. of Shares

Type

Value

Amount

15000000

Equity Shares

Rs.10/- each

Rs.150.000 Million

10000000

Preference Shares

Rs.10/- each

Rs.100.000 Million

 

Total

 

Rs.250.000 Million

 

Issued, Subscribed & Paid-up Capital:

No. of Shares

Type

Value

Amount

10625000

Equity Shares

Rs.10/- each

Rs.106.250 Million

10000000

Preference Shares

Rs.10/- each

Rs.100.000 Million

 

Total

 

Rs.206.250 Million

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1) Shareholders' Funds

 

 

 

(a) Share Capital

206.250

200.000

200.000

(b) Reserves & Surplus

2690.880

2281.522

2122.031

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

2897.130

2481.522

2322.031

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

375.715

518.952

538.883

(b) Deferred tax liabilities (Net)

33.669

16.884

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) Long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

409.384

535.836

538.883

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

3123.683

3436.138

2841.234

(b) Trade payables

1875.258

823.538

1095.994

(c) Other current liabilities

47.795

42.240

4.251

(d) Short-term provisions

18.027

13.094

11.366

Total Current Liabilities (4)

5064.763

4315.010

3952.845

 

 

 

 

TOTAL

8371.277

7332.368

6813.759

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

1093.002

1017.189

1006.814

(ii) Intangible Assets

260.000

260.000

260.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

13.694

66.691

65.040

(c) Deferred tax assets (net)

0.000

0.000

0.644

(d)  Long-term Loan and Advances

28.710

27.793

85.148

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

1395.406

1371.673

1417.646

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

3721.993

4220.174

3912.280

(c) Trade receivables

2926.611

1559.800

1206.003

(d) Cash and cash equivalents

254.606

107.596

216.988

(e) Short-term loans and advances

0.000

0.000

0.000

(f) Other current assets

72.661

73.125

60.842

Total Current Assets

6975.871

5960.695

5396.113

 

 

 

 

TOTAL

8371.277

7332.368

6813.759

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

11306.021

9093.098

 

Other Income

14.003

7.235

 

 

TOTAL

11320.024

9100.333

21.416

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

6188.751

7337.197

 

 

Purchases of Stock-in-Trade

1596.028

1832.266

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

1577.642

(1700.481)

 

 

Employees benefits expense

45.955

42.816

 

 

Other expenses

1133.385

0.000

 

TOTAL

10541.761

7511.798

6.112

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION 

778.263

1588.535

Including Finance and

 

 

 

 

Depreciation

Less

FINANCIAL EXPENSES

397.061

220.028

 

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

381.202

1368.507

 

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

(24.103)

1086.488

 

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

405.305

282.019

15.304

 

 

 

 

 

Less

TAX

139.698

109.437

(6.726)

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

265.607

172.582

22.030

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

26.49

17.26

2.20

 

Particulars

 

 

 

31.03.2015

Sales Turnover (Approximately)

 

 

10000.000

 

Expected Sales (2015-16): Rs.10000.000 Million

 

The above information has been parted by Mr. Yatin Shah (Chief Finance Officer).

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

NA

NA

NA

Net cash flows from operating activities

NA

NA

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT/Total Income)

(%)

2.35

1.90

102.87

 

 

 

 

 

Operating Profit Margin

(PBDIT / Total Income)

(%)

6.87

17.55

0.00

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

4.85

3.88

0.23

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.14

0.11

0.01

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

1.21

1.59

1.46

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.38

1.38

1.37

 


 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

200.000

200.000

206.250

Reserves & Surplus

2122.031

2281.522

2690.880

Net worth

2322.031

2481.522

2897.130

 

 

 

 

Long-term borrowings

538.883

518.952

375.715

Short term borrowings

2841.234

3436.138

3123.683

Total borrowings

3380.117

3955.090

3499.398

Debt/Equity ratio

1.456

1.594

1.208

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Total Income

21.416

9100.333

11320.024

 

 

42,393.150

24.391

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Total Income

21.416

9100.333

11320.024

Profit

22.030

172.582

265.607

 

102.87%

1.90%

2.35%

 

 


 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

Yes

5

Buyer visit details

----------------------

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

Yes

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

Yes

16

No. of employees

Yes

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

----------------------

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

----------------------

28

Estimation for coming financial year

Yes

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

Yes

32

Litigations that the firm/promoter involved in

----------------------

33

Market information

----------------------

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

DIAMOND INDUSTRY – INDIA

 

-            From time immemorial, India is well known in the world as the birthplace for diamonds.  It is difficult to trace the origin of diamonds but history says that in the remote past, diamonds were mined only in India. Diamond production in India can be traced back to almost 8th Century B.C.  India, in fact, remained undisputed leader till 18th Century when Brazilian fields were discovered in 1725 followed by emergence of S. Africa, Russia and Australia.

-            The achievement of the Indian diamond industry was possible only due to combination of the manufacturing skills of the Indian workforce and the untiring and unflagging efforts of the Indian diamantaires, supported by progressive Government policies.

-            The area of study of family owned diamond businesses derives its importance from the huge conglomerate of family run organizations which operate in the diamond industry since many generations.

-            Some of the basic traits of family run business enterprises include spirit of entrepreneurship, mutual trust lowers transaction costs, small, nimble and quick to react, information as a source of advantage and philanthropy.

-            Family owned diamond businesses need to improve on many fronts including higher standard of corporate governance, long-term performance – focused strategies, modern management and technology.

-            Utmost caution is to be exercised while dealing with some medium and large diamond traders which are usually engaged in fictitious import – export, inter-company transactions, financially assisted by banks. In the process, several public sector banks lost several hundred million rupees. They mostly diverted borrowed money for diamond business into real estate and capital markets.

-            Excerpts from Times of India dated 30th October 2010 is as under –

 

-            Gem and Jewellery Export Promotion Council in its statistical data has shown the export of polished diamonds to have increase by 28% in February 2013. Compared to $ 1.4 bn worth of polished diamond export in February, 2012, India exported $ 1.84 billion worth of polished diamonds in February 2013. A senior executive of GJEPC said, “Export of cut and polished diamonds started falling month-wise after the imposition of 2 % of import duty on the polished diamonds. But February, 2013 has given a new ray of hope to the industry as the export of polished diamonds has actually increased by 28%. It means the industry is on the track of recovery and round tripping of diamonds has stopped completely.” Demand has started coming from the US, the UK, Japan and China. India’s polished diamond export is expected to cross $ 21 bn in 2013-14.

 

-            The banking sector has started exercising restraint while following prudent risk management norms when lending money to gems and jewellery sector. This follows the implementation of Basel III accord – a global voluntary regulatory standard on bank capital adequacy, stress testing and market liquidity.

 

 

Note:

The registered office of the company has been shifted from 101, Prasad Chambers, M.P. Marg, Opera House, Mumbai – 400 004, Maharashtra to the present address w.e.f. 09.01.2013.

 


 

Unsecured Loans

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

LONG-TERM BORROWINGS

 

 

Loans repayable on demand from others

105.970

119.520

Loans and advances from directors

269.745

399.432

Total

375.715

518.952

 

 

INDEX OF CHARGES

 

S. NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10350295

27/05/2014 *

4,008,000,000.00

STATE BANK OF INDIA

DIAMOND BRANCH, BHARAT DIAMOND BOURSE, TOWER NO.D/3, WEST CORE, BANDRA KURLA COMPLEX, MUMBAI - 400051, MAHARASHTRA, INDIA

C07456171

 

* Date of charge modification

 

 

FIXED ASSETS:

 

Tangible Assets

  • Land
  • Office Building
  • Plant and Equipment
  • Furniture and Fixtures
  • Motor Vehicles
  • Computer Equipments

Intangible Assets

  • Copyrights, Patents and Other Operating Rights

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration:

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration:

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime:

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws:

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards:

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government:

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package:

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report:

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 64.89

UK Pound

1

Rs.100.39

Euro

1

Rs.73.33

 

 

INFORMATION DETAILS

 

Information Gathered by :

DIP

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

PNM


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

---

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.