MIRA INFORM REPORT

 

 

Report No. :

345530

Report Date :

21.10.2015

 

IDENTIFICATION DETAILS

 

Name :

HMA FOOD EXPORT PRIVATE LIMITED

 

 

Registered Office :

2/220, 2nd Floor, Glory Plaza, Opposite Sur Sadan,  M.G. Road, Agra - 282002, Uttar Pradesh

Mob. No.:

91-9820644662 (Mr. Rafique Nadaf)

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

23.11.2009

 

 

Com. Reg. No.:

20-038747

 

 

Capital Investment / Paid-up Capital :

Rs. 15.866 Million

 

 

CIN No.:

[Company Identification No.]

U01403UP2009PTC038747

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

Not Available

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturing, Processing and Exporting of Meat and Meat Related Products. 

 

 

No. of Employees :

Not Divulged

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (27)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 167000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject was originally established as a partnership firm, HMA Frozen Food Exports, in 2002. The firm was reconstituted as a private limited company in 2009. The company is engaged in manufacturing, processing and exporting of meat and meat related products. 

 

As per Registrar of Companies the date of balance sheet (i. e. financial filed) is shown as 31.03.2014 but the documents related to the financial are not available from any source. 

 

With respect to the operational performance of 2013, company possesses weak operational performance and it revenue has been drastically declined 84.81% during the year under a review.

 

Rating further constrained on account of company’s leverage business profile marked by moderate financial base along with unfavorable gap between trade payables to receivables and its operations exposure to risks relating to government regulations in the meat industry.

 

However, rating weakness is partially offset by extensive experience of HMA's promoters in the buffalo meat industry and zero debt balance sheet position of the company (as on Financials of 2013).

 

Trade relations are reported as fair. Payments are reported to be slow but correct.

 

In view of aforesaid, the company can be considered for business dealing with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long term rating = BB-

Rating Explanation

Inadequate-credit-quality and high credit risk

Date

20.03.2015

 

Rating Agency Name

CRISIL

Rating

Short term rating = A4+

Rating Explanation

Minimal degree of safety and very high credit risk

Date

20.03.2015

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2015.

 

 

INFORMATION DECLINED BY

 

Name :

Mr. Rafique Nadaf

Designation :

Director

Contact No.:

91-9820644662

Date :

19.10.2015

 

 

LOCATIONS

 

Registered Office :

2/220, 2nd Floor, Glory Plaza, Opposite Sur Sadan,  M.G. Road, Agra - 282002, Uttar Pradesh, India 

Tel. No.:

Not Available

Mob. No. :

91-9820644662 (Mr. Rafique Nadaf)

Fax No.:

Not Available

E-Mail :

rumeshchandra@ymail.com

 

 

DIRECTORS

 

AS ON 30.09.2014

 

Name :

Mr. Gulzar Ahmad

Designation :

Director

Address :

18/14 A Malkon Gali, Taj Ganj, Agra - 282001, Uttar Pradesh, India

Date of Birth/Age :

15.07.1966

Date of Appointment :

23.11.2009

PAN No. :

ADFPA7361N

DIN No.:

01312305

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U15201UP2007PTC033389

HMA HYGIENIC FOODS INDUSTRIES PRIVATE LIMITED

Whole-time director

01/04/2009

31/05/2007

Active

NO

2

U01403UP2008PLC034977

HMA AGRO INDUSTRIES LIMITED

Managing director

01/04/2009

09/04/2008

Active

NO

3

U01403UP2009PTC038747

HMA FOOD EXPORT PRIVATE LIMITED

Director

23/11/2009

23/11/2009

Active

NO

4

U01403UP2011PTC047718

HMA CATTLE FARMING PRIVATE LIMITED

Director

02/12/2011

02/12/2011

Active

NO

5

U15549MH2012PTC237862

AL-BAKSH AGRO PRIVATE LIMITED

Director

12/11/2012

12/11/2012

Active

NO

6

U01403UP2013PLC059589

MUFEEZ FOOD EXPORT LIMITED

Director

16/09/2013

16/09/2013

Active

NO

 

 

Name :

Mr. Zulfiqar Ahmed Qureshi

Designation :

Director

Address :

18/129-A, Malko Gali Near, Miyan Nazeer Park Taj Ganj, Agra - 282001, Uttar Pradesh, India

Date of Birth/Age :

10.06.1972

Date of Appointment :

23.11.2009

PAN No. :

AAAPQ2317E

DIN No.:

01312224

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U15201UP2007PTC033389

HMA HYGIENIC FOODS INDUSTRIES PRIVATE LIMITED

Whole-time director

01/04/2009

31/05/2007

Active

NO

2

U01403UP2008PLC034977

HMA AGRO INDUSTRIES LIMITED

Whole-time director

01/04/2009

09/04/2008

Active

NO

3

U01403UP2009PTC038747

HMA FOOD EXPORT PRIVATE LIMITED

Director

23/11/2009

23/11/2009

Active

NO

4

U01403UP2013PLC059589

MUFEEZ FOOD EXPORT LIMITED

Director

16/09/2013

16/09/2013

Active

NO

 

 

Name :

Mr. Mohd Ashraf Qureshi

Designation :

Director

Address :

18/129 A Malkon Gali, Taj Ganj, Agra - 282001, Uttar Pradesh, India

Date of Birth/Age :

12.03.1973

Date of Appointment :

23.11.2009

PAN No. :

AABPQ1133F

DIN No.:

01312326

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U15201UP2007PTC033389

HMA HYGIENIC FOODS INDUSTRIES PRIVATE LIMITED

Managing director

01/04/2009

31/05/2007

Active

NO

2

U01403UP2008PLC034977

HMA AGRO INDUSTRIES LIMITED

Whole-time director

01/04/2009

09/04/2008

Active

NO

3

U01403UP2009PTC038747

HMA FOOD EXPORT PRIVATE LIMITED

Director

23/11/2009

23/11/2009

Active

NO

4

U01403UP2011PTC047718

HMA CATTLE FARMING PRIVATE LIMITED

Director

02/12/2011

02/12/2011

Active

NO

5

U74210MH1989PTC052847

GAUSIA COLD STORAGE PRIVATE LIMITED

Director

15/04/2013

15/01/2013

Active

NO

6

U55204UP2013PTC054848

HMA PALACE PRIVATE LIMITED

Director

31/01/2013

31/01/2013

Active

NO

7

U70102UP2013PTC054841

TAJVIEW BUILDERS AND PROMOTERS PRIVATE LIMITED

Director

31/01/2013

31/01/2013

Active

NO

8

U51909MH2013PTC240471

HMA EXPORT PRIVATE LIMITED

Director

14/02/2013

14/02/2013

Active

NO

9

U70102UP2013PTC055078

TAJVIEW CONSTRUCTIONS PRIVATE LIMITED

Director

15/02/2013

15/02/2013

Active

NO

10

U01403UP2013PLC059589

MUFEEZ FOOD EXPORT LIMITED

Director

16/09/2013

16/09/2013

Active

NO

11

U19129UP2014PTC062087

HMA LEATHER EXPORT PRIVATE LIMITED

Director

20/01/2014

20/01/2014

Active

NO

12

U15400DL2013PTC253044

FEDERAL AGRO INDUSTRIES PRIVATE LIMITED

Director

30/04/2014

25/04/2014

Active

NO

13

U45400UP2012PTC049435

SAMRADHI INFRATECH PRIVATE LIMITED

Additional director

25/06/2014

25/06/2014

Active

NO

14

U74120UP2015PTC069186

HMA CONSUMER PRODUCTS PRIVATE LIMITED

Director

24/02/2015

24/02/2015

Active

NO

15

AAC-3353

AGRA BETTER HOMES LLP

Designated Partner

30/05/2014

30/05/2014

Active

NO

16

AAC-8376

INDUS FARMERS FOOD CO. LLP

Designated Partner

21/10/2014

21/10/2014

Active

NO

 

 

Name :

Mr. Wajid Ahmad

Designation :

Director

Address :

18/129 A Malkon Gali, Taj Ganj, Agra - 282001, Uttar Pradesh, India

Date of Birth/Age :

04.08.1983

Date of Appointment :

23.11.2009

PAN No. :

AEMPA6979C

DIN No.:

01312261

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U01403UP2009PTC038747

HMA FOOD EXPORT PRIVATE LIMITED

Director

23/11/2009

23/11/2009

Active

NO

2

U01403UP2011PLC047316

HMA NATURAL FOODS LIMITED

Director

08/11/2011

08/11/2011

Active

NO

3

U01403UP2011PTC047718

HMA CATTLE FARMING PRIVATE LIMITED

Director

02/12/2011

02/12/2011

Active

NO

4

U01403UP2008PLC034977

HMA AGRO INDUSTRIES LIMITED

Director

01/04/2013

01/04/2013

Active

NO

5

U72300UP2013PLC056262

HMA INFO SOLUTIONS LIMITED

Director

17/04/2013

17/04/2013

Active

NO

6

U50102UP2013PTC057360

HMA AUTOMOBILES PRIVATE LIMITED

Director

31/05/2013

31/05/2013

Active

NO

7

U01403UP2013PLC059589

MUFEEZ FOOD EXPORT LIMITED

Director

16/09/2013

16/09/2013

Active

NO

8

U19129UP2014PTC062087

HMA LEATHER EXPORT PRIVATE LIMITED

Director

01/03/2014

01/03/2014

Active

NO

9

U51396UP1988PTC009250

SWASTIK BONE AND GELATINES PRIVATE LIMITED

Director

20/01/2015

20/01/2015

Active

NO

 

 

Name :

Mr. Mohammad Mehmood Qureshi

Designation :

Director

Address :

18/129 A Malkon Gali, Tajganj, Agra - 282001, Uttar Pradesh, India

Date of Birth/Age :

13.08.1978

Date of Appointment :

23.11.2009

PAN No. :

AABPQ6562G

DIN No.:

02839611

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U01403UP2009PTC038747

HMA FOOD EXPORT PRIVATE LIMITED

Director

23/11/2009

23/11/2009

Active

NO

2

U01403UP2011PLC047316

HMA NATURAL FOODS LIMITED

Director

08/11/2011

08/11/2011

Active

NO

3

U01403UP2011PTC047718

HMA CATTLE FARMING PRIVATE LIMITED

Director

02/12/2011

02/12/2011

Active

NO

4

U01403UP2008PLC034977

HMA AGRO INDUSTRIES LIMITED

Director

01/04/2013

01/04/2013

Active

NO

5

U72300UP2013PLC056262

HMA INFO SOLUTIONS LIMITED

Director

17/04/2013

17/04/2013

Active

NO

6

U50102UP2013PTC057360

HMA AUTOMOBILES PRIVATE LIMITED

Director

31/05/2013

31/05/2013

Active

NO

7

U01403UP2013PLC059589

MUFEEZ FOOD EXPORT LIMITED

Director

16/09/2013

16/09/2013

Active

NO

8

U19129UP2014PTC062087

HMA LEATHER EXPORT PRIVATE LIMITED

Director

01/03/2014

01/03/2014

Active

NO

9

U51396UP1988PTC009250

SWASTIK BONE AND GELATINES PRIVATE LIMITED

Director

20/01/2015

20/01/2015

Active

NO

 

 

Name :

Mr. Mohammad Kamil Qureshi

Designation :

Director

Address :

18/129 A, Malka Gali, PS. Taj Ganj, Agra - 282001, Uttar Pradesh, India

Date of Birth/Age :

14.08.1985

Date of Appointment :

23.11.2009

PAN No. :

AACPQ4798B

DIN No.:

02827288

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U01403UP2009PTC038747

HMA FOOD EXPORT PRIVATE LIMITED

Director

23/11/2009

23/11/2009

Active

NO

2

U01403UP2011PLC047316

HMA NATURAL FOODS LIMITED

Director

08/11/2011

08/11/2011

Active

NO

3

U74210MH1989PTC052847

GAUSIA COLD STORAGE PRIVATE LIMITED

Director

15/04/2013

15/01/2013

Active

NO

4

U51909MH2013PTC240471

HMA EXPORT PRIVATE LIMITED

Director

14/02/2013

14/02/2013

Active

NO

5

U01403UP2008PLC034977

HMA AGRO INDUSTRIES LIMITED

Director

01/04/2013

01/04/2013

Active

NO

6

U72300UP2013PLC056262

HMA INFO SOLUTIONS LIMITED

Director

17/04/2013

17/04/2013

Active

NO

7

U01403UP2013PLC059589

MUFEEZ FOOD EXPORT LIMITED

Director

16/09/2013

16/09/2013

Active

NO

8

U19129UP2014PTC062087

HMA LEATHER EXPORT PRIVATE LIMITED

Director

20/01/2014

20/01/2014

Active

NO

9

U15400DL2013PTC253044

FEDERAL AGRO INDUSTRIES PRIVATE LIMITED

Director

30/04/2014

25/04/2014

Active

NO

 

Name :

Mr. Parvez Alam

Designation :

Director

Address :

46 Shehzadi Mandi, Sadar Bazar, Agra -282001, Uttar Pradesh, India

Date of Birth/Age :

15.08.1962

Date of Appointment :

01.11.2010

PAN No. :

ADFPA7362R

DIN No.:

01312276

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U01403UP2009PTC038747

HMA FOOD EXPORT PRIVATE LIMITED

Director

01/11/2010

23/11/2009

Active

NO

2

U01403UP2013PLC059589

MUFEEZ FOOD EXPORT LIMITED

Director

16/09/2013

16/09/2013

Active

NO

3

U01403UP2011PTC047718

HMA CATTLE FARMING PRIVATE LIMITED

Director

02/12/2013

02/12/2013

Active

NO

 

 

 

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2014

 

Names of Shareholders

No. of Shares

 

Percentage of Holding

Zulfiquar Ahmed Qureshi

253840

16.00

Mohd. Ashraf Qureshi

253840

16.00

Mohd.Mehmood Qureshi

253840

16.00

Mohd.Wazid Ahmed

253840

16.00

Mohd.Kamil Qureshi

253840

16.00

Gulzar Ahmed

253840

16.00

Parvez Alam

63560

4.01

Total

 

1586600

100.00

 

 

 

 

 

 

 

 

AS ON 30.09.2014

 

Equity Share Breakup

Percentage of Holding

Category

 

Directors or relatives of directors

100.00

 

 

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing, Processing and Exporting of Meat and Meat Related Products. 

 

 

Brand Names :

--

 

 

Agencies Held :

--

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

 

Selling :

Not Divulged

 

 

Purchasing :

Not Divulged

 

 

PRODUCTION STATUS: NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference:

Not Divulged

Name of the Person (Designation):

Not Divulged

Contact Number:

Not Divulged

Since how long known:

Not Divulged

Maximum limit dealt:

Not Divulged

Experience:

Not Divulged

Remark

Not Divulged

 

 

Customers :

Reference:

Not Divulged

Name of the Person (Designation):

Not Divulged

Contact Number:

Not Divulged

Since how long known:

Not Divulged

Maximum limit dealt:

Not Divulged

Experience:

Not Divulged

Remark

Not Divulged

 

 

No. of Employees :

Not Divulged

 

 

Bankers :

Bank Name:

Not Divulged

Branch:

Not Divulged

Person Name (with Designation):

Not Divulged

Contact Number:

Not Divulged

Name of Account Holder:

Not Divulged

Account Number:

Not Divulged

Account Since (Date/ Year of A/c Opening):

Not Divulged

Average Balance Maintained (Optional):

Not Divulged

Credit Facilities Enjoyed (CC/OD/Term Loan):

Not Divulged

Account Operation:

Not Divulged

Remarks:

Not Divulged

 

·         Canara Bank

Overseas Branch, Sanjay Place, Agra - 282002, Uttar Pradesh, India

 

·         State Bank of India

SME State Bank of India Branch, Sanjay Place Agra – 282002, Uttar Pradesh, India

 

 

Facilities :

SECURED LOANS

31.03.2013

(Rs. In Million)

31.03.2012

(Rs. In Million)

LONG-TERM BORROWINGS

 

 

Term loan from SBI

0.000

13.245

 

 

 

SHORT TERM BORROWINGS

 

 

SBI EPC A/c 31723113978

0.000

48.270

SBI SLC A/c 0031728038824

0.000

(0.001)

 

 

 

Total

 

0.000

61.514

 

Auditors :

 

Name :

Manish Sahni and Associates

Chartered Accountants

Address :

C-162, Kedar Nagar, Shahganj, Agra – 282010, Uttar Pradesh, India

Mob. No. :

91-9837406511

E-Mail :

Sahni_m@rediffmail.com

Income-tax PAN of auditor or auditor's firm :

ASZPS3007N

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Associates:

·         Gulzar Traders

H.M.A Agro Industries Limited

HMA Trading Company

 

 

CAPITAL STRUCTURE

 

AFTER 30.09.2014

 

Authorised Capital : Rs. 50.000 Million

 

Issued, Subscribed & Paid-up Capital : Rs. 16.866 Million

 

 

AS ON 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

5,000,000

Equity Shares

Rs. 10/- each

Rs. 50.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1,586,600

Equity Shares

Rs. 10/- each

Rs. 15.866 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

15.866

15.866

9.866

(b) Reserves & Surplus

42.624

41.442

11.050

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

58.490

57.308

20.916

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

0.000

13.245

15.763

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

99.863

1.840

53.265

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

99.863

15.085

69.028

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

48.269

28.577

(b) Trade payables

31.798

13.965

27.652

(c) Other current liabilities

0.781

2.358

9.675

(d) Short-term provisions

1.869

15.822

7.697

Total Current Liabilities (4)

34.448

80.414

73.601

 

 

 

 

TOTAL

192.801

152.807

163.545

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

146.428

63.591

46.826

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

6.506

1.153

0.923

(e) Other Non-current assets

3.094

10.383

21.650

Total Non-Current Assets

156.028

75.127

69.399

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

 0.000

(b) Inventories

0.000

24.592

25.964

(c) Trade receivables

16.365

24.226

49.871

(d) Cash and cash equivalents

4.918

22.396

18.261

(e) Short-term loans and advances

15.440

6.416

0.000

(f) Other current assets

0.050

0.050

0.050

Total Current Assets

36.773

77.680

94.146

 

 

 

 

TOTAL

192.801

152.807

163.545

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

45.169

984.481

NA

 

 

Other Income

126.517

141.541

NA

 

 

TOTAL                                    

171.686

1126.022

NA

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                    

NA

NA

NA

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

NA

NA

NA

 

 

 

 

 

Less

TAX                                                                 

NA

NA

NA

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX

1.181

6.393

3.751

 

 

 

 

 

 

Earnings Per Share (Rs.)

0.74

4.03

3.80

 

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2013

31.03.2012

31.03.2011

Current Maturities of Long term debt

NA

NA

NA

 

 

 

 

Cash Generated from Operations

NA

NA

NA

 

 

 

 

Net Cash Flow from used in Operations

NA

(11.174)

(36.197)

 

 

 

KEY RATIOS

 

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

Net Profit Margin

(PAT / Sales)

(%)

2.61

0.65

NA

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

89.05

736.89

0.00

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

2.94

19.65

0.00

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.00

1.07

2.12

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.07

0.97

1.28

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

9.866

15.866

15.866

Reserves & Surplus

11.050

41.442

42.624

Money received against share warrants

0.000

0.000

0.000

Share Application money pending allotment

0.000

0.000

0.000

Net worth

20.916

57.308

58.490

 

 

 

 

Long-term borrowings

15.763

13.245

0.000

Short term borrowings

28.577

48.269

0.000

Total borrowings

44.340

61.514

0.000

Debt/Equity ratio

2.120

1.073

0.000

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

 

(Rs. In Million)

(Rs. In Million)

Sales

984.481

45.169

 

 

(95.412)

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

 

(Rs. In Million)

(Rs. In Million)

Sales

984.481

45.169

Profit

6.393

1.181

 

0.65%

2.61%

 

 


 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report

(Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

Yes

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

No

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

 

INDEX OF CHARGES

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10457988

31/12/2014 *

244,200,000.00

CANARA BANK

OVERSEAS BRANCH, SANJAY PLACE, AGRA - 282002, UTTAR PRADESH , INDIA

C44410140

 

* Date of charge modification


FIXED ASSETS:

 

·         Land

·         Building

·         Plant and Machinery

·         Furniture and Fixture

·         Office Equipment

·         Electric Installation

·         Deep Freezer

·         Refrigerators

·         Gyser

·         Microwave Oven

·         Washing Machine

·         D. G. Set

·         Air Conditioner

·         Tools

·         Computer and Software

·         ETP Plant

·         Mobile Phones

·         Televisions

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs.64.89

UK Pound

1

Rs.100.39

Euro

1

Rs.73.53

 

 

INFORMATION DETAILS

 

Information Gathered by :

PPT

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

ARC

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

27

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.