MIRA INFORM REPORT

 

 

Report No. :

345579

Report Date :

21.10.2015

 

IDENTIFICATION DETAILS

 

Name :

SARVESH REFRACTORIES LIMITED.

 

 

Registered Office :

AA 15, Civil Township, Rourkela – 769004, Orissa

Tel. No.:

91-661-6633000

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

07.12.1992

 

 

Com. Reg. No.:

15-003209

 

 

Capital Investment / Paid-up Capital :

Rs.80.000 Million

 

 

CIN No.:

[Company Identification No.]

U26999OR1992PLC003209

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AAECS5602D

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer, Process and trade of Refractories of all types and its allied products, minerals and chemicals.

 

 

No. of Employees :

Information declined by the management 

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (44)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 1500000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company incorporated in the year 1992. It has satisfactory track.

 

For the financial year ended 2014, the company has healthy scale of operations marked by top line growth of 2.2% along with profitability margin of 1.5%.

 

The company has decent financial position backed by adequate networth along with favorable gap between trade payables and receivables.

 

 Trade relations are fair. Business is active payments are slow but correct.

 

The company can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2015.

 

 

INFORMATION DENIED

 

Management non cooperative (91-661-6633000)

 

 

LOCATIONS

 

Registered Office :

AA 15, Civil Township, Rourkela – 769004, Orissa, India

Tel. No.:

91-661-6633000

Fax No.:

91-661-2402136

E-Mail :

marketing@sarvesh.com

 

 

DIRECTORS

 

AS ON 30.09.2014

 

Name :

Kushal Agarwal

Designation :

Managing Director

Address :

Power House Road, Rourkela - 769001, Orissa, India

Date of Birth/Age :

01.04.1987

Date of Appointment :

01.10.2014

DIN No.:

01420262

PAN No.:

AGZPA5751D

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U26999OR1992PLC003209

SARVESH REFRACTORIES LIMITED.

Managing director

1/10/2014

1/4/2007

-

Active

NO

2

U15332DL1999PLC102537

ICE BERG FOODS LIMITED

Director

29/12/2007

29/12/2007

1/10/2014

Active

NO

3

U45201OR2006PTC009006

ADI GREEN DEVELOPERS PRIVATE LIMITED

Director

5/10/2009

5/10/2009

4/3/2015

Active

NO

4

U51909WB1994PLC063569

THANWAS INVESTMENTS LIMITED

Director

3/3/2012

3/3/2012

31/01/2015

Active

NO

5

U51909WB1995PLC070623

THANWAS FINANCIAL SERVICES LIMITED

Director

3/3/2012

3/3/2012

31/01/2015

Active

NO

6

U26939OR1987PTC001842

ROURKELA MINERALS CO PRIVATE LIMITED

Director

16/08/2013

16/08/2013

-

Active

NO

7

U15500GJ2014PTC080727

VODA BEVERAGES PRIVATE LIMITED

Director

8/9/2014

8/9/2014

-

Active

NO

 

 

Name :

Nand Kishore Agrawala

Designation :

Director

Address :

Power House Road, Rourkela - 769001, Orissa, India

Date of Birth/Age :

31.07.1965

Date of Appointment :

16.08.2013

DIN No.:

00866951

PAN No.:

AAOPA1220E

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U26933OR1990PTC002670

TRISHUL CEMENT PRIVATE LIMITED

Director

10/8/2005

10/8/2005

8/8/2013

Active

NO

2

U51420OR1993PTC003434

BEEGEE METALS PRIVATE LIMITED

Director

20/04/2007

20/04/2007

8/8/2013

Active

NO

3

U26999OR1992PLC003209

SARVESH REFRACTORIES LIMITED.

Director

16/08/2013

16/08/2013

-

Active

NO

4

U15500GJ2014PTC080727

VODA BEVERAGES PRIVATE LIMITED

Director

8/9/2014

8/9/2014

-

Active

NO

 

 

Name :

Debi Prasad Chakraborti

Designation :

Director

Address :

Qtr. No. 13b, Street - 20, Sec - 20, Bhilai Steel Township, Bhilai - 490001, Chhattisgarh, India

Date of Birth/Age :

15.10.1950

Date of Appointment :

10.06.2014

DIN No.:

06877266

 

 

MAJOR SHAREHOLDERS

 

AS ON 30.09.2014

 

Note: (SHAREHOLDING DETAILS FILE ATTACHED)

 


 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 30.09.2014

 

Category

Percentage

Bodies corporate

73.06

Directors or relatives of Directors

26.94

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer, Process and trade of Refractories of all types and its allied products, minerals and chemicals.

 

 

Products :

Item Code No.

Product Description

69021090

Refractory Bricks

Others

69039040

Monolithics or castbles (Fire clay,

basic, silica, high alumina, insulating)

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

PRODUCTION STATUS: NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

Information declined by the management 

 

 

Bankers :

·         Small Industries Development Bank Of India, Hotel Nidhi, Power House Road, Rourkela, Orissa - 769001, India

·         State Bank of India, Sib Saifabad Branch, Hyderabad, Haca Bhavan, Oppodite  Assembly,, Hyderabad- 500004, Telangana India

 

Banker Name

ICICI Bank Limited

Branch Address

ICICI Bank Limited, Land Mark Race Cource Circle, 
Vadodra, Gujarat - 390007, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

Facilities :

(Rs. In Million)

 

SECURED LOAN

As on

31.03.2014

As on

31.03.2013

LONG TERM BORROWINGS

 

 

Rupee term loans from banks

[The loan is secured by EM of factory land and building and 1st charge over other company on paripassu basis with other term lenders]

10.737

16.337

Foreign currency term loans from banks

[The loan is secured against the machinery for which the loan has beentaken]

19.327

32.305

Intercorporate borrowings

 [The unsecured loan is repayable as per terms and conditions]

5.000

5.000

Other loans and advances

[The loan is secured against the vehicle for which the loan has been taken]

3.830

6.685

SHORT TERM BORROWINGS

 

 

Working capital loans from banks

389.882

399.136

Total

428.776

459.463

 

Financial Institute:

·         Orissa Statae Financial Corporation, OMP Square, Cuttack, Orrisa, India

·         Tata Capital Limited, One Forbes, Dr V B Gandhi Marg, Fort, Mumbai- 400001, Maharashtra, India

 

 

Auditors :

 

Name :

K.D.Lath and Comapny

Chartered Accountants

Address :

Uditnagar, Rourkela - 769012, Odisha, India

PAN N Income-tax PAN of auditor or auditor's firm :

AADFK6079L

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Enterprises which are owned, or have significant influence

of or are partners with Key

management personnel and their relatives:

·         Rourkela Minerals and Company Limited, India

·         Raasi Refractories Limited, India

 


 

 

CAPITAL STRUCTURE

 

After 30.09.2014

 

Authorised Capital : Rs.120.000 Million

 

Issued, Subscribed & Paid-up Capital : Rs.83.889 Million

 

 

AS ON 30.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1200000

Equity Shares

Rs.10/- each

Rs.120.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

800000

Equity Shares

Rs.10/- each

Rs.80.000 Million

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

80.000

80.000

72.825

(b) Reserves & Surplus

451.426

437.252

391.698

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

26.800

0.000

46.650

Total Shareholders’ Funds (1) + (2)

558.226

517.252

511.173

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

56.257

83.841

105.354

(b) Deferred tax liabilities (Net)

2.997

6.092

1.981

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

1.248

3.496

7.332

Total Non-current Liabilities (3)

60.502

93.429

114.667

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

389.882

399.136

398.890

(b) Trade payables

92.292

116.795

129.294

(c) Other current liabilities

105.873

80.664

68.012

(d) Short-term provisions

35.031

31.616

30.424

Total Current Liabilities (4)

623.078

628.211

626.620

 

 

 

 

TOTAL

1241.806

1238.892

1252.460

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

320.957

362.541

295.421

(ii) Intangible Assets

0.530

0.616

0.191

(iii) Capital work-in-progress

1.866

8.476

131.758

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

29.808

29.776

28.585

(e) Other Non-current assets

7.305

12.655

18.464

Total Non-Current Assets

360.466

414.064

474.419

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

267.942

258.903

219.101

(c) Trade receivables

491.282

455.456

421.226

(d) Cash and cash equivalents

51.951

45.104

71.994

(e) Short-term loans and advances

64.053

59.116

59.503

(f) Other current assets

6.112

6.249

6.217

Total Current Assets

881.340

824.828

778.041

 

 

 

 

TOTAL

1241.806

1238.892

1252.460

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

833.464

822.872

802.779

 

Other Income

7.420

6.245

12.417

 

TOTAL (A)

840.884

829.117

815.196

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

374.601

391.891

399.905

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

24.708

(9.393)

(24.119)

 

Employees benefits expense

60.744

73.589

72.094

 

Other expenses

210.298

201.183

208.322

 

TOTAL (B)

670.351

657.270

656.202

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (C)

170.533

171.847

158.994

 

 

 

 

 

Less

FINANCIAL EXPENSES (D)

84.852

92.132

81.380

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E)

85.681

79.715

77.614

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION (F)

68.966

66.024

54.790

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)   (G)

16.715

13.691

22.824

 

 

 

 

 

Less

TAX (H)

2.691

7.603

7.912

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX  (G-H)   (I)

14.024

6.088

14.912

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

17.53

8.36

20.48

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

36.887

46.079

41.396

Cash generated from operations

NA

NA

NA

Net cash flows from (used in) operations

122.459

90.387

37.301

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

1.68

0.74

1.86

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

20.46

20.88

19.81

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

1.35

1.11

2.04

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.03

0.03

0.04

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.87

1.02

1.07

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.41

1.31

1.24

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

72.825

80.000

80.000

Reserves & Surplus

391.698

437.252

451.426

 Share Application money pending allotment

46.650

0.000

26.800

Net worth

511.173

517.252

558.226

 

 

 

 

long-term borrowings

105.354

83.841

56.257

Short term borrowings

398.890

399.136

389.882

Current maturities of long-term debts

41.396

46.079

36.887

Total borrowings

545.640

529.056

483.026

Debt/Equity ratio

1.067

1.023

0.865

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

802.779

822.872

833.464

 

 

2.503

1.287

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

802.779

822.872

833.464

Profit

14.912

6.088

14.024

 

1.86%

0.74%

1.68%

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

No

8

Designation of contact person

No

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

Yes

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

 


 

UNSECURED LOAN

 

(Rs. In Million)

Particulars

As on

31.03.2014

As on

31.03.2013

LONG TERM BORROWING

 

 

Loans and advances from related parties

[The unsecured loan is repayable as per terms and conditions]

8.141

14.292

Other loans and advances

[The unsecured loan is repayable as per terms and conditions]

9.222

9.222

Total

17.363

23.514

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10459409

23/09/2013

400,000.00

ICICI BANK LIMITED

LANDMARKRACE COURCE CIRCLE, ALKAPURI, BARODA, GUJARAT - 390015, INDIA

B89228688

2

10437657

26/06/2013

780,000.00

ICICI BANK LIMITED

ICICI BANK LIMITED, LAND MARK RACE COURCE CIRCLE, 
VADODRA, GUJARAT - 390007, INDIA

B79973939

3

10385604

01/11/2012

50,000,000.00

SMALL INDUSTRIES DEVELOPMENT BANK OF INDIA

HOTEL NIDHI, POWER HOUSE ROAD, ROURKELA, ORISSA - 
769001, INDIA

B61770863

4

10387394

10/10/2012

3,171,000.00

ICICI BANK LIMITED

ICICI BANK LIMITED, LAND MARK RACE COURCE CIRCLE, 
VADODRA, GUJARAT - 390007, INDIA

B62301593

5

10322749

26/11/2011

1,285,200.00

TATA CAPITAL LIMITED

ONE FORBES, DR V B GANDHI MARG,FORT, MUMBAI, MAHA 
RASHTRA - 400001, INDIA

B27713007

6

10138346

04/01/2013 *

755,900,000.00

STATE BANK OF INDIA

SIB SAIFABAD BRANCH, HYDERABAD, HACA BHAVAN, OPP. 
ASSEMBLY,, HYDERABAD, ANDHRA PRADESH - 500004, IN 
DIA

B68743202

7

90082089

17/09/2005 *

90,000,000.00

STATE BANK OF INDIA

COMMERCIAL BARANCH, BISRA CHOWK, ROURKELA, ORISSA, INDIA

-

8

90081719

06/12/2001 *

1,700,000.00

STATE BANK OF INDIA

COMMERCIAL BRANCH, BISRA CHOWK, ROURKELA, ORISSA 
- 700001, INDIA

-

9

90079163

12/08/2015 *

593,200,000.00

STATE BANK OF INDIA

SME BRANCH, ROURKELA, BISRA CHOWK, ROURKELA, ORISSA - 769001, INDIA

C61696613

10

90080767

22/01/2004 *

1,700,000.00

STATE BANK OF INDIA

COMMERCIAL BRANCH, BISRA CHOWI, ROURKELA, ORISSA 
- 769001, INDIA

-

 

* Date of charge modification

 

 

FIXED ASSETS

 

Tangible assets

 

·         Land

·         Buildings

·         Plant and equipment

·         Factory equipment’s

·         Furniture and fixtures

·         Vehicles

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs.64.97

UK Pound

1

Rs.100.55

Euro

1

Rs.73.99

 

 

INFORMATION DETAILS

 

Information Gathered by :

DIP

 

 

Analysis Done by :

TRI

 

 

Report Prepared by :

GEET

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILITY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

44

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.