MIRA INFORM REPORT

 

 

Report No. :

346281

Report Date :

21.10.2015

 

IDENTIFICATION DETAILS

 

Name :

XI’AN FULL-LINK TRADING CO., LTD.

 

 

Registered Office :

Room 804, Shi Jia Plaza, No. 85, Nan Guan Central Street,  Beilin District, Xi’an, Shaanxi Province, 710068 Pr

 

 

Country :

China

 

 

Financials (as on) :

31.12.2014

 

 

Date of Incorporation :

07.01.2004

 

 

Com. Reg. No.:

610100100411244

 

 

Legal Form :

Limited Liabilities Company 

 

 

Line of Business :

Subject is engaged in trading of chemicals.

 

 

No. of Employee :

7

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

China

A2

A2

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


 

CHINA ECONOMIC OVERVIEW

 

Since the late 1970s China has moved from a closed, centrally planned system to a more market-oriented one that plays a major global role - in 2010 China became the world's largest exporter. Reforms began with the phasing out of collectivized agriculture, and expanded to include the gradual liberalization of prices, fiscal decentralization, increased autonomy for state enterprises, growth of the private sector, development of stock markets and a modern banking system, and opening to foreign trade and investment. China has implemented reforms in a gradualist fashion. In recent years, China has renewed its support for state-owned enterprises in sectors considered important to "economic security," explicitly looking to foster globally competitive industries. The restructuring of the economy and resulting efficiency gains have contributed to a more than tenfold increase in GDP since 1978. Measured on a purchasing power parity (PPP) basis that adjusts for price differences, China in 2014 stood as the largest economy in the world, surpassing the US for the first time in modern history. Still, China's per capita income is below the world average.

After keeping its currency tightly linked to the US dollar for years, in July 2005 China moved to an exchange rate system that references a basket of currencies. From mid 2005 to late 2008 cumulative appreciation of the renminbi against the US dollar was more than 20%, but the exchange rate remained virtually pegged to the dollar from the onset of the global financial crisis until June 2010, when Beijing allowed resumption of a gradual appreciation. In 2014 the People’s Bank of China (PBOC) doubled the daily trading band within which the RMB is permitted to fluctuate.

The Chinese government faces numerous economic challenges, including: (a) reducing its high domestic savings rate and correspondingly low domestic consumption; (b) facilitating higher-wage job opportunities for the aspiring middle class, including rural migrants and increasing numbers of college graduates; (c) reducing corruption and other economic crimes; and (d) containing environmental damage and social strife related to the economy's rapid transformation. Economic development has progressed further in coastal provinces than in the interior, and by 2014 more than 274 million migrant workers and their dependents had relocated to urban areas to find work. One consequence of population control policy is that China is now one of the most rapidly aging countries in the world. Deterioration in the environment - notably air pollution, soil erosion, and the steady fall of the water table, especially in the North - is another long-term problem. China continues to lose arable land because of erosion and economic development. The Chinese government is seeking to add energy production capacity from sources other than coal and oil, focusing on nuclear and alternative energy development.

Several factors are converging to slow China's growth, including debt overhang from its credit-fueled stimulus program, industrial overcapacity, inefficient allocation of capital by state-owned banks, and the slow recovery of China's trading partners. The government's 12th Five-Year Plan, adopted in March 2011 and reiterated at the Communist Party's "Third Plenum" meeting in November 2013, emphasizes continued economic reforms and the need to increase domestic consumption in order to make the economy less dependent in the future on fixed investments, exports, and heavy industry. However, China has made only marginal progress toward these rebalancing goals. The new government of President XI Jinping has signaled a greater willingness to undertake reforms that focus on China's long-term economic health, including giving the market a more decisive role in allocating resources. In 2014 China agreed to begin limiting carbon dioxide emissions by 2030. China also implemented several economic reforms in 2014, including passing legislation to allow local governments to issue bonds, opening several state-owned enterprises to further private investment, loosening the one-child policy, passing harsher pollution fines, and cutting administrative red tape.

 

Source : CIA

 

 

 

                                                           

 company name and address

 

XI’an full-link trading co., ltd.

 

Room 804, Shi Jia PLAZA, No. 85, Nan Guan Central Street,

beilin district, Xi’an, SHAANXI PROVINCE, 710068 PR CHINA

TEL: 86 (0) 29-86518469 FAX: 86 (0) 29-86518275

 

 

EXECUTIVE SUMMARY

 

INCORPORATION DATE                        : JANUARY 7, 2004

REGISTRATION NO.                              : 610100100411244

REGISTERED LEGAL FORM                 : LIMITED LIABILITIES COMPANY 

CHIEF EXECUTIVE                                : MR. SUN JINYUAN (CHAIRMAN)

STAFF STRENGTH                                : 7

REGISTERED CAPITAL             : CNY 520,000

BUSINESS LINE                                    : TRADING

TURNOVER                                          : CNY 69,510,000 (AS OF DEC. 31, 2014)

EQUITIES                                             : CNY 1,600,000 (AS OF DEC. 31, 2014)

PAYMENT                                            : AVERAGE

MARKET CONDITION                            : AVERAGE

FINANCIAL CONDITION                         : fairly STABLE

OPERATIONAL TREND              : STEADY

GENERAL REPUTATION                       : AVERAGE

EXCHANGE RATE                                 : CNY 6.21 = USD 1 AS

 

ADOPTED ABBREVIATIONS:

 

ANS - amount not stated           

NS - not stated 

SC - subject company (the company inquired by you)

NA - not available          

CNY - China Yuan Renminbi

 

 

Rounded Rectangle: HISTORY 

 

 


SC was registered as a limited liabilities company at local Administration for Industry & Commerce (AIC - The official body of issuing and renewing business license) on January 7, 2004.


Company Status: Limited liabilities co.

This form of business in PR China is defined as a legal person. No more than fifty shareholders contribute its registered capital jointly. Shareholders bear limited liability to the extent of shareholding, and the co. is liable for its debts only to extent of its total assets. The characteristics of this form of co. are as follows:

Upon the establishment of the co., an investment certificate is issued to the each of shareholders.

The board of directors is comprised of three to thirteen members.

The minimum registered capital for a co. is CNY 30,000.

Shareholders may take their capital contributions in cash or by means of tangible assets or intangible assets such as industrial property and non-patented technology.

Cash contributed by all shareholders must account for at least 30% of the registered capital.

Existing shareholders have pre-exemption right to purchase shares of the co. offered for sale by the other shareholders and to subscribe for the newly increased registered capital of the co.

 

SC’s registered business scope includes selling mineral products (excluding special controlled items), chemical products (excluding special controlled items and flammable and explosive chemical), machinery & equipment, metal materials (excluding special controlled items), building materials (excluding wood materials), communication equipment (excluding special controlled items), electronic products, household electric appliances, general merchandise, hardware tools, cultural goods, arts & crafts, textile, labor supplies; commercial information consulting services; importing and exporting commodities and technology, excluding the items prohibited by the state.

 

SC is mainly engaged in trading chemicals,

 

Mr. Sun Jinyuan has been legal representative, chairman and general manager of SC since 2004.

 

SC is known to have approx. 7 employees at present.

 

SC is currently operating at the above stated address, and this address houses its operating office in the commercial zone of Xi’an. Detailed premise information is not available at present. 

 

 

Rounded Rectangle: WEB SITE 

 

 


http://www.link-chem.com/ The website could not be opened at present.

 

Email: sunjinyuan@sohu.com

 

 

Rounded Rectangle: KEY EVENTS/RECENT DEVELOPMENT 

 

 


Changes of its registered information:

Date of change

Item

Before the change

After the change

Unknown

Registration No.

6101012423674

Present one

 

Organization Code: 750245226

 

 

Rounded Rectangle: LITIGATION 

 

 


There is no record of litigation till now. 

 

 

Rounded Rectangle: OWNERSHIP/MANAGEMENT BACKGROUND 

 

 


MAIN SHAREHOLDERS:          

 

Name                                                              % of Shareholding

 

Sun Jinyuan                                                                  50

Liu Min                                                                          42

Hui Qingsong                                                                 2

Sun Weihua                                                                  2

Liu Yuqin                                                                       2

Sun Weihong                                                                 2

 

 

Rounded Rectangle: MANAGEMENT 

 

 


Legal representative, chairman and general manager:

 

Mr. Sun Jinyuan, born in 1963. He is currently responsible for the overall management of SC.

 

Working Experience(s):

 

From 2004 to present                 Working in SC as chairman, legal representative and general manager.

 

Directors:

Hui Qingsong

Liu Min

 

Supervisor:

Sun Weihong

 

 

 

Rounded Rectangle: BUSINESS OPERATIONS
 BACKGROUND
 

 

 


SC is mainly engaged in trading of chemicals,

 

Main Products: Beta-Naphthol, Tobias Acid, Acetainlde, Quinizarin, 3,4-Xylidine

 

 

Trademarks & patents: N/A

 

SC sources its materials 99% from domestic market, and 1% from overseas market. SC sells 10% of its products in domestic market, and 90% to overseas market.

 

The buying terms of SC include Check, T/T, L/C and Credit of 30-60 days. The payment terms of SC include Check, T/T, L/C and Credit of 30-60 days.

 

Note: SC’s management refused to release its main suppliers and clients.

 

 

Rounded Rectangle: RELATED COMPANIES

 BACKGROUND
 

 

 


SC is not known to have any subsidiary at present.

 

 

Rounded Rectangle: PAYMENT

 BACKGROUND
 

 

 


Overall payment appraisal :

(  ) Excellent      (  ) Good      (X) Average      (  ) Fair      (  ) Poor      (  ) Not yet determined

The appraisal serves as a reference to reveal SC's payments habits and ability to pay.  It is based on the 3 weighed factors:  Trade payment experience (through current enquiry with SC's suppliers), our delinquent payment and our debt collection record concerning SC.

 

Trade payment experience : SC did not provide any name of trade/service suppliers and we have no other sources to conduct the enquiry at present.

 

Delinquent payment record :   None in our database.

 

Debt collection record :No overdue amount owed by SC was placed to us for collection within the last 6 years.

 

 

Rounded Rectangle: BANKING

 BACKGROUND
 

 

 


Bank of Xi’an

AC#491141510000000700 (USD account)

 

Bank of China Chang’an Road Sub-branch

AC#N/A

 

Relationship: Normal.

 

 

Rounded Rectangle: FINANCIAL HIGHLIGHTS

 BACKGROUND
 

 

 


Balance Sheet

Unit: CNY’000

 

as of Dec. 31, 2013

as of Dec. 31, 2014

Cash & bank

17,360

38,210

Inventory

2,000

630

Accounts receivable

2,800

3,920

Advances to supplies

0

0

Other receivables

10

210

A receivable tax rebate of export

410

630

Other current assets

0

0

 

------------------

------------------

Current assets

22,580

43,600

Fixed assets net value

30

30

Projects under construction

0

0

Long-term investments

0

0

Intangible and other assets

0

0

 

------------------

------------------

Total assets

22,610

43,630

 

=============

=============

Short loans

0

0

Notes payable

16,420

31,990

Accounts payable

-2,160

330

Advances from customers

0

0

Taxes payable

-340

-40

Other Accounts payable

7,560

9,750

Other current liabilities

0

0

 

-----------------

------------------

Current liabilities

21,480

42,030

Long term liabilities

0

0

 

------------------

------------------

Total liabilities

21,480

42,030

Shareholders equities

1,130

1,600

 

------------------

------------------

Total liabilities & equities

22,610

43,630

 

=============

=============

 

 

Income Statement

Unit: CNY’000

 

as of Dec. 31, 2013

as of Dec. 31, 2014

Turnover

49,270

69,510

Cost of goods sold

47,550

66,520

     Sales expense

920

1,080

     Management expense

840

1,110

     Finance expense

-280

120

Profit before tax

240

690

Less: profit tax

60

170

Profits

180

520

 

Important Ratios

=============

 

as of Dec. 31, 2013

as of Dec. 31, 2014

*Current ratio

              1.05

1.04

*Quick ratio

              0.96

1.02

*Liabilities to assets

              0.95

0.96

*Net profit margin (%)

0.37

0.75

*Return on total assets (%)

0.80

1.19

*Inventory /Turnover ×365

             15 days

4 days

*Accounts receivable/Turnover ×365

             21 days

21 days

*Turnover/Total assets

              2.18

1.59

* Cost of goods sold/Turnover

              0.97

0.96

 

 

Rounded Rectangle: FINANCIAL COMMENTS

 BACKGROUND
 

 

 


PROFITABILITY: AVERAGE

The turnover of SC appears average in its line.

SC’s net profit margin is average.

SC’s return on total assets is average.

SC’s cost of goods sold is high, comparing with its turnover.

 

LIQUIDITY: AVERAGE

The current ratio of SC is maintained in a normal level.

SC’s quick ratio is maintained in a normal level.

The inventory of SC appears average.

The accounts receivable of SC appears average.

SC has no short-term loan in both years.

SC’s turnover is in an average level, comparing with the size of its total assets.

 

LEVERAGE: FAIR

The debt ratio of SC is high.

The risk for SC to go bankrupt is average.

 

Overall financial condition of the SC: Fairly stable.

 

 

Rounded Rectangle: REMARKS

 BACKGROUND
 

 

 


SC is considered small-sized in its line with fairly stable financial conditions.

 

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.64.89

UK Pound

1

Rs.100.39

Euro

1

Rs.73.52

 

 

INFORMATION DETAILS

 

Analysis Done by :

RAS

 

 

Report Prepared by :

ASH

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.