MIRA INFORM REPORT

 

 

Report No. :

345987

Report Date :

23.10.2015

 

IDENTIFICATION DETAILS

 

Name :

DIXON TECHNOLOGIES (INDIA) PRIVATE LIMITED

 

 

Formerly Known As :

DIXON UTILITIES AND EXPORTS PRIVATE LIMITED

 

 

Registered Office :

B-14 and 15, Phase-II, Noida – 201305, Uttar Pradesh

Tel. No.:

91-120-4737200

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

15.01.1993

 

 

Com. Reg. No.:

20-066581

 

 

Capital Investment / Paid-up Capital :

Rs.31.032 Million

 

 

CIN No.:

[Company Identification No.]

U32101UP1993PTC066581

 

 

IEC No.:

0593020219

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AAACD3641D 

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer, Trader, Exporter and Importer of Electronic and Electric Home Appliance.

 

 

No. of Employees :

1000 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (48)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 2400000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company incorporated in the year 1993. It is engaged in the business of manufacturer, trader, exporter and importer of electronic and electric home appliance.

 

For the financial year ended 2014, the company has strong operational activity marked by decent top line growth. However, it has thin profit margin.

 

The company has healthy financial base, comfortable capital structure along with adequate networth position.

 

The company has experienced and respectable directors and good customer base. Some of its major customers are: Akai, Aiwa, Sansui, LG Electronics and Videocon.

 

Trade relations are fair. Business is active. Payments are regular and as per commitment.

 

The company can be considered for business dealings at usual trade terms and conditions.

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2015.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Mahipal

Designation :

Department Manager

Contact No.:

91-120-4737200

Date :

21.10.2015

 

 

LOCATIONS

 

Registered Office :

B-14 and 15, Phase-II, Noida – 201305, Uttar Pradesh, India

Tel. No.:

91-120-4737200

Fax No.:

91-120-2562681

E-Mail :

gopaljagwan@dixoninfo.com

exim@dixoninfo.com

Website :

www.dixoninfo.com

 

 

Factory 1 :

C-33, Phase-II, Noida – 201305, Uttar Pradesh, India

 

 

Factory 2 :

Khasara No.1050, Central Hope Town, Selaqui Industrial Area, Dehradun, Uttarakhand, India

 

 

DIRECTORS

 

AS ON 25.07.2014

 

Name :

Mr. Atul Bihari Lall

Designation :

Managing Director

Address :

405, Nilgiri Apartments, Alaknanda, Kalkaji, Chittranjan Park, Delhi - 110019, India

Date of Birth/Age :

05.01.1962

Date of Appointment :

28.09.2006

DIN No.:

00781436

 

 

Name :

Mr. Sunil Vachani

Designation :

Director

Address :

B-22, May Fair Garden, Delhi - 110016,  India

Date of Birth/Age :

27.11.1968

Date of Appointment :

01.12.2003

DIN No.:

00025431

 

 

Name :

Mr. Rajendra Kumar Dhawan

Designation :

Director

Address :

Bungalow Number 1, Punchkuin Road, New Delhi - 110055, India

Date of Birth/Age :

10.05.1936

Date of Appointment :

30.06.1997

DIN No.:

01225193

 

 

Name :

Mr. Ramesh Chandra Chopra

Designation :

Director

Address :

DII/108, West Kidwai Nagar, New Delhi - 110023, India

Date of Birth/Age :

21.01.1947

Date of Appointment :

14.07.2008

DIN No.:

01525964

 

 

Name :

Mr. Vishal Kumar Gupta

Designation :

Director

Address :

Apartment No C 303, Ashok Garden, Tokersey Jivraj Road, Sewai, Mumbai - 400015, Maharashtra, India

Date of Birth/Age :

02.05.1973

Date of Appointment :

17.02.2010

DIN No.:

02368313

 

 

KEY EXECUTIVES

 

Name :

Mr. Mahipal

Designation :

Department Manager

 

 

Name :

Mr. Gopal Jagwan

Designation :

Chief Financial Officer

Address :

F-34, Ist Floor, Lajpat Nagar 1,, New Delhi - 110024, India

Date of Appointment :

14.05.2014

PAN No.:

AEMPJ4071Q

 

 

Name :

Esha Gupta

Designation :

Secretary

Address :

6353, Alok Vihaar-2, Sector-50, Noida - 201301, Uttar Pradesh, India

Date of Appointment :

15.09.2015

PAN No.:

AMZPG6475E

 

 

MAJOR SHAREHOLDERS

 

AS ON 25.07.2014

 

Names of Shareholders

 

No. of Shares

Arvind Kharbanda

10

Atul B Lal

100000

Bennet Colemon and Company Limited

100

D K Nagpal

10

Geeta Vaswani

104750

India Business Excel Lance Fund 1

81300

IL and FS Trust Company Limited

43800

Vachani Kamal

10

Vachani Kamala

525000

Kumar Pawan

10

Vachani Ravi

20

Vachani Sunil

2070147

Mankani Sunita

84000

Sippy Shoba

84000

Jaswani Sanjay

10000

 

 

Total

3103157

 

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 25.07.2014

 

Category

Percentage

Foreign holdings [Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others]

2.62

Bodies corporate

1.41

Directors or relatives of Directors

95.64

Other top fifty shareholders

0.33

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer, Trader, Exporter and Importer of Electronic and Electric Home Appliance.

 

 

Products :

  • Electronic
  • Electric Home Appliance.

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

 

Products :

Electronic Parts

Countries :

Egypt

 

 

Imports :

Raw Material

Products :

China

Countries :

 

 

 

Terms :

 

Selling :

L/C, Cheque

 

 

Purchasing :

L/C, Cheque

 

 

PRODUCTION STATUS – NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Company Name :

TCL

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark :

Not Divulged

 

 

Customers :

Company Name :

Panasonic

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark :

Not Divulged

 

  • Philips
  • Akai
  • Aiwa
  • Sansui
  • Casio

 

 

No. of Employees :

1000 (Approximately)

 

 

Bankers :

Banker Name :

Standard Chartered Bank

Branch :

Credit Risk Control, Narain Manzil, 23 Barkhamba Road, New Delhi – 110001, India

Person Name (With Designation) :

Not Divulged

Contact Number :

91-11-66014444 (Ringing)

Name of Account Holder :

Not Divulged

Account Number :

Not Divulged

Account Since (Date/Year of Account Opening) :

Not Divulged

Average Balance Maintained :

Not Divulged

Credit Facilities Enjoyed (CC/OD/Term Loan) :

Not Divulged

Account Operation :

Not Divulged

Remark :

Not Divulged

 

 

Facilities :

SECURED LOANS

31.03.2014

Rs. In Million

31.03.2013

Rs. In Million

Long Term Borrowings

 

 

Term loans from banks

15.025

74.879

Deferred Payment liabilities

8.012

0.000

 

 

 

Short Term Borrowings

 

 

Working capital loans from banks 

404.650

271.828

Loans repayable on demand

0.000

73.773

 

 

 

Total

427.687

420.480

 

 

Auditors :

 

Name :

Singhi and Company

Chartered Accountants

Address :

401-408, Pragati House, 47-48, Nehru Place, Delhi – 110019, India

PAN No.:

AASFS9578D

 

 

Memberships :

Not Divulged

 

 

Collaborators :

Not Divulged

 

 

Associate :

  • My Box Technologies Private Limited

 

 

Subsidiary Company :

  • Padget Electronic Private Limited
  • Dixon Global Private Limited
  • Dixon Bhurji Moulding Private Limited
  • Dixon Appliances Private Limited

 

 

Relatives of Key management personnel :

  • Topline Electronics Private Limited

 

 

Others :

  • Dixon Applied Technologies Training Institute

 

 

CAPITAL STRUCTURE

 

AS ON 25.07.2014

 

Authorised Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

5000000

Equity Shares

Rs.10/- each

Rs.50.000 Million

5000

Preference Shares

Rs.10/- each

Rs.0.050 Million

 

 

 

 

 

Total

 

Rs.50.050 Million

 

Issued, Subscribed & Paid-up Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

3103157

Equity Shares

Rs.10/- each

Rs.31.032 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

31.032

31.032

31.032

(b) Reserves & Surplus

803.138

711.111

682.493

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

834.170

742.143

713.525

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

398.004

455.249

509.592

(b) Deferred tax liabilities (Net)

50.517

31.100

14.000

(c) Other long term liabilities

0.175

0.175

0.175

(d) long-term provisions

13.328

13.456

14.244

Total Non-current Liabilities (3)

462.024

499.980

538.011

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

404.650

345.601

574.041

(b) Trade payables

749.556

852.891

617.377

(c) Other current liabilities

157.746

109.569

127.638

(d) Short-term provisions

33.141

5.217

12.664

Total Current Liabilities (4)

1345.093

1313.278

1331.720

 

 

 

 

TOTAL

2641.287

2555.401

2583.256

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

706.991

657.569

663.403

(ii) Intangible Assets

2.097

2.651

1.138

(iii) Capital work-in-progress

0.000

52.174

38.191

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

85.954

76.454

72.854

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

93.531

89.595

194.390

(e) Other Non-current assets

9.086

6.891

10.461

Total Non-Current Assets

897.659

885.334

980.437

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

866.241

803.756

676.188

(c) Trade receivables

385.005

376.813

526.957

(d) Cash and cash equivalents

37.246

52.995

47.743

(e) Short-term loans and advances

438.010

423.484

341.318

(f) Other current assets

17.126

13.019

10.613

Total Current Assets

1743.628

1670.067

1602.819

 

 

 

 

TOTAL

2641.287

2555.401

2583.256

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Turnover

10616.947

7248.686

5676.595

 

 

Other Income

NA

NA

NA

 

 

TOTAL                                              (A)

NA

NA

NA

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                              (B)

NA

NA

NA

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

256.349

172.202

66.297

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

82.679

83.945

85.151

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                (E)

173.670

88.257

(18.854)

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION                     (F)

44.285

38.933

41.696

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX (E-F)                  (G)     

129.385

49.324

(60.550)

 

 

 

 

 

Less

TAX                                                                  (H)

26.467

17.099

(23.357)

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX (G-H)                    (I)

102.918

32.225

(37.193)

 

 

 

 

 

 

Earnings Per Share (Rs.)

33.17

10.38

--

 

 

Particulars

 

 

 

31.03.2015

Sales Turnover (Approximately)

 

 

12000.000

 

Expected Sales (2015-2016): Rs.14000.000 Million

 

The above information has been parted by Mr. Mahipal

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

64.137

61.282

59.665

Cash generated from operations

NA

NA

NA

Net cash flow from (used in) operations

87.987

431.065

49.794

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

PAT / Sales

(%)

0.97

0.44

(0.66)

 

 

 

 

 

Operating Profit Margin

(PBDIT/Sales)

(%)

2.41

2.38

1.17

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets)

(%)

5.06

2.03

(2.45)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.16

0.07

(0.08)

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

1.04

1.16

1.60

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.30

1.27

1.20

 


 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Million

Rs. In Million

Rs. In Million

Share Capital

31.032

31.032

31.032

Reserves & Surplus

682.493

711.111

803.138

Net worth

713.525

742.143

834.170

 

 

 

 

long-term borrowings

509.592

455.249

398.004

Short term borrowings

574.041

345.601

404.650

Current Maturities of Long term debt

59.665

61.282

64.137

Total borrowings

1143.298

862.132

866.791

Debt/Equity ratio

1.602

1.162

1.039

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Million

Rs. In Million

Rs. In Million

Sales

5676.595

7248.686

10616.947

 

 

27.694

46.467

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Million

Rs. In Million

Rs. In Million

Sales

5676.595

7248.686

10616.947

Profit

(37.193)

32.225

102.918

 

(0.66%)

0.44%

0.97%

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

Yes

16

No. of employees

Yes

17

Details of sister concerns

Yes

18

Major suppliers

Yes

19

Major customers

Yes

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

Yes

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

 

 

 

UNSECURED LOANS:

 

Particulars

31.03.2014

Rs. In Million

31.03.2013

Rs. In Million

Long Term Borrowings

 

 

Fully convertible debentures others

374.967

374.967

Deferred Payment liabilities

0.000

5.403

 

 

 

Total

374.967

380.370

 

 

INDEX OF CHARGE:

 

Sr. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10589780

07/08/2015

22,500,000.00

CENTRAL BANK OF INDIA

70, JANPATH, NEW DELHI, DELHI - 110001, INDIA

C63444459

2

10552499

12/02/2015

90,000,000.00

YES BANK LIMITED

YES BANK LIMITED, NEHRU CENTRE, DR. A. B. ROAD, WORLI, MUMBAI, MAHARASHTRA - 400018, INDIA

C44693919

3

10510058

03/07/2014

90,000,000.00

YES BANK LIMITED

9TH FLOOR, NEHRU CENTRE, DISCOVERY OF INDIA,, DR. ANNIE BESANT ROAD, WORLI,, MUMBAI, MAHARASHTRA -
400018, INDIA

C12079547

4

10417415

11/03/2013

85,000,000.00

ORIENTAL BANK OF COMMERCE

OVERSEAS BRANCH, M-33 GREATER KAILASH PART-2, NEW DELHI, DELHI - 110048, INDIA

B72473903

5

10315865

26/09/2014 *

20,000,000.00

CENTRAL BANK OF INDIA

70 JANPATH, NEW DELHI, DELHI - 110001, INDIA

C36066074

6

10315866

26/09/2014 *

250,000,000.00

CENTRAL BANK OF INDIA

70 JANPATH, NEW DELHI, DELHI - 110001, INDIA

C36079002

7

10315869

26/09/2014 *

30,000,000.00

CENTRAL BANK OF INDIA

70 JANPATH, NEW DELHI, DELHI - 110001, INDIA

C36079820

8

10320559

10/10/2011

55,000,000.00

ORIENTAL BANK OF COMMERCE

OVERSEAS BRANCH, M-33 GREATER KAILASH PART II, NEW DELHI, DELHI - 110048, INDIA

B26575753

9

90075262

07/01/2015 *

350,000,000.00

STANDARD CHARTERED BANK

CREDIT RISK CONTROL, NARAIN MANZIL, 23 BARAKHAMBA ROAD, NEW DELHI, DELHI - 110001, INDIA

C39612916

 

*Date of modification Charges

 

 

FIXED ASSETS:

 

·         Land

·         Building

·         Plant and Machinery

·         Furniture and Fixture

·         Office Equipment

·         Computer

·         Vehicles

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs.64.89

UK Pound

1

Rs.100.39

Euro

1

Rs.73.52

 

 

INFORMATION DETAILS

 

Information Gathered by :

KMN

 

 

Analysis Done by :

TRI

 

 

Report Prepared by :

NKT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILITY

1~10

4

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

Yes

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

48

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.