MIRA INFORM REPORT

 

 

Report No. :

345523

Report Date :

23.10.2015

 

IDENTIFICATION DETAILS

 

Name :

GRAFISCHE HANDELSONDERNEMING RONALD MEKES B.V.

 

 

Registered Office :

Venneveld 1 4705RR Roosendaal

 

 

Country :

Netherlands

 

 

Financials (as on) :

31.12.2013

 

 

Date of Incorporation :

13.11.1985

 

 

Com. Reg. No.:

20069406

 

 

Legal Form :

Private company

 

 

Line of Business :

Wholesale of machines for the graphics industry

 

 

No. of Employees :

10

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

Netherlands

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

NETHERLANDS - ECONOMIC OVERVIEW

 

The Netherlands, the sixth-largest economy in the European Union, plays an important role as a European transportation hub, with a persistently high trade surplus, stable industrial relations, and moderate unemployment. Industry focuses on food processing, chemicals, petroleum refining, and electrical machinery. A highly mechanized agricultural sector employs only 2% of the labor force but provides large surpluses for food-processing and underpins the country’s status as the world’s second largest agricultural exporter. The Netherlands is part of the Eurozone, and as such, its monetary policy is controlled by the European Central Bank. The Dutch financial sector is highly concentrated, with four commercial banks possessing over 90% of banking assets. The sector suffered as a result of the global financial crisis and required billions of dollars of government support, but the European Banking Authority completed stringent reviews in 2014 and deemed Dutch banks to be well-capitalized. To address the 2009 and 2010 economic downturns, the government sought to stimulate the domestic economy by accelerating infrastructure programs, offering corporate tax breaks for employers to retain workers, and expanding export credits. The stimulus programs and bank bailouts, however, resulted in a government budget deficit of 5.3% of GDP in 2010 that contrasted sharply with a surplus of 0.7% in 2008. The government of Prime Minister Mark RUTTE has since implemented significant austerity measures to improve public finances and has instituted broad structural reforms in key policy areas, including the labor market, the housing sector, the energy market, and the pension system. As a result, the government budget deficit at the end of 2014 dropped to 1.8% of GDP. Following a protracted recession during which unemployment doubled to 7.4% and household consumption contracted for nearly three consecutive years, the year 2014 saw fragile GDP growth of 0.8 percent and a rise in most economic indicators. Drivers of growth included increased exports and business investments, as well as newly invigorated household consumption.

 

Source : CIA

 

Summary

 

Company name                                    Grafische Handelsonderneming Ronald Mekes B.V.

Operative address                                Venneveld 1

4705RR Roosendaal

Netherlands

 

Legal form                                           Besloten Vennootschap

Registration number                            KvK-nummer: 20069406

VAT-number                                         802006413

 

 

Year

2013

Mutation

2012

Mutation

2011

Fixed assets

615.455

0,69

611.223

5,25

580.715

Total receivables

905.783

-13,15

1.042.983

45,56

716.520

Total equity

603.317

14,58

526.549

4,05

506.074

Short term liabilities

2.331.162

-7,06

2.508.353

-13,87

2.912.275

Net result

76.768

 

 

 

 

Working capital

1.386.745

7,05

1.295.381

-6,01

1.378.249

Quick ratio

0,39

-7,14

0,42

68,00

0,25

 

 

 

Contact information

 

Company name                                    Grafische Handelsonderneming Ronald Mekes B.V.

Trade names                                        Grafische Handelsonderneming Ronald Mekes B.V.

Operative address                                Venneveld 1

4705RR Roosendaal

Netherlands

Correspondence address                     Postbus 3094

4700GB Roosendaal

Netherlands

Telephone number                               0165564040

Fax number                                          0165532733

Email address                                      mekes@mekes.com

Website                                                www.mekes.com

 

 

Registration

 

Registration number                            KvK-nummer: 20069406

Branch number                                    000016477006

VAT-number                                         802006413

Status                                                  Active

First registration company register      1993-06-07

Memorandum                                       1993-05-18

Establishment date                              1985-11-13

Legal form                                           Besloten Vennootschap

Legal person since                               1993-05-18

Issued placed capital                           EUR 18.151

Paid up share capital                           EUR 18.151

 

 

Activities

 

SBI                                           46681: Wholesale of machines for the graphics industry

Exporter                                   No

Importer                                   No

Goal                                         De groothandel in- en verstrekken van adviezen met betrekking tot grafische machines en materialen en al hetgeen daarmee in verband staat, het verstrekken van adviezen op commercieel en technisch gebied en voorts al hetgeen daarmee verband houdt, alles in de ruimste zin.

 

 

Relations

 

Shareholders                           Beheermaatschappij Ronald Mekes B.V.

Venneveld 1

4705RR ROOSENDAAL

Netherlands

Registration number: 20049790

Percentage: 100%

 

Companies on same address Beheermaatschappij Ronald Mekes B.V.

Registration number: 20049790

 

Mekes Handelsonderneming en Adviesbureau B.V.

Registration number: 20037858

 

Ronald Mekes Pensioen B.V.

Registration number: 20067744

 

Stichting Société de GW

Registration number: 34255328

 

 

Management

 

Active management                  Beheermaatschappij Ronald Mekes B.V.

Venneveld 1

4705RR ROOSENDAAL

Netherlands

Registration number: 20049790

Competence: Fully authorized

Function: Manager

Starting date: 1993-05-18

 

J.C.M. Edelbloedt Johannes Cornelis Maria

Netherlands

Competence: Fully authorized

Function: Proxy

Starting date: 1998-11-01

Date of birth: 1964-11-02, Roosendaal en Nispen, NL

 

 

Employees

 

Total according to the Chamber of Commerce 10

 

Year                                         2015     2013     2012     2011     2010

Total                                         10         14         14         13         13

 

 

Payments

 

Description                                          Overeenkomstig conditie

 

 

Key figures

 

Year

2013

2012

2011

2010

2009

Quick ratio

0,39

0,42

0,25

0,38

0,43

 

 

 

 

 

 

Current ratio

1,59

1,52

1,47

1,46

1,32

 

 

 

 

 

 

 

 

 

 

 

 

Working capital/ balance total

0,32

0,29

0,28

0,27

0,20

 

 

 

 

 

 

Equity / balance total

0,14

0,12

0,10

0,09

0,06

 

 

 

 

 

 

Equity / Fixed assets

0,98

0,86

0,87

0,60

0,30

 

 

 

 

 

 

Equity / liabilities

0,16

0,14

0,12

0,10

0,06

 

 

 

 

 

 

Balance total / liabilities

1,16

1,14

1,12

1,10

1,06

 

 

 

 

 

 

Working capital

1.386.745

1.295.381

1.378.249

1.143.946

766.481

 

 

 

 

 

 

Equity

603.317

526.549

506.074

375.947

222.101

 

 

 

 

 

 

Mutation equity

14,58

4,05

34,61

69,27

41,33

 

 

 

 

 

 

Mutation short term liabilities

-7,06

-13,87

18,16

4,41

-10,59

 

 

 

 

 

 

 

 

 

 

 

 

Return on total assets (ROA)

2,21

 

 

 

 

 

 

 

 

 

 

Return on equity (ROE)

15,91

 

 

 

 

 

 

 

 

 

 

Gross margin

1.702.915

 

 

 

 

 

 

 

 

 

 

Operating result

175.436

 

 

 

 

 

 

 

 

 

 

Net result after taxes

76.768

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cashflow

144.000

 

 

 

 

 

 

 

 

 

 

EBIT

175.436

 

 

 

 

 

 

 

 

 

 

EBITDA

242.668

 

 

 

 

 

Summary

 

The 2013 financial result structure is a postive working captial of 1.386.745 euro, which is in agreement with 32 % of the total assets of the company. The working capital has increased with 7.05 % compared to previous year. The ratio, with respect to the total assets of the company has however, increased. The improvement between 2012 and 2013 has mainly been caused by an increase of the current assets. The current ratio of the company in 2013 was 1.59. A company with a current ratio between 1.5 and 3.0 generally indicates good short-term financial strength. The quick ratio in 2013 of the company was 0.39. A company with a Quick Ratio of less than 1 cannot currently pay back its current liabilities. The 2012 financial result structure is a postive working captial of 1.295.381 euro, which is in agreement with 29 % of the total assets of the company. The working capital has diminished with -6.01 % compared to previous year. The ratio, with respect to the total assets of the company has however, increased. The deterioration between 2011 and 2012 has mainly been caused by a reduction of the current assets. The current ratio of the company in 2012 was 1.52. A company with a current ratio between 1.5 and 3.0 generally indicates good short-term financial strength. The quick ratio in 2012 of the company was 0.42. A company with a Quick Ratio of less than 1 cannot currently pay back its current liabilities.

 

 

 

 

 

Financial statement

 

Last annual account                             2013

Remark annual account                        The company is obliged to file its financial statements.

Type of annual account                        Corporate

Annual account                                    Grafische Handelsonderneming Ronald Mekes B.V.

Venneveld 1

4705RR Roosendaal

Netherlands

Registration number: 20069406

 

 

Balance

 

Year

2013

2012

2011

2010

2009

End date

2013-12-31

2012-12-31

2011-12-31

2010-12-31

2009-12-31

Tangible fixed assets

295.977

262.370

151.556

125.862

203.886

Financial fixed assets

319.478

348.853

429.159

500.694

538.783

Fixed assets

615.455

611.223

580.715

626.556

742.669

 

 

 

 

 

 

Total stock

2.810.274

2.757.281

3.573.020

2.682.613

2.105.439

Total receivables

905.783

1.042.983

716.520

924.839

1.019.844

Liquid funds

1.850

3.470

984

1.153

1.648

 

 

 

 

 

 

Current assets

3.717.907

3.803.734

4.290.524

3.608.605

3.126.931

Total assets

4.333.362

4.414.957

4.871.239

4.235.161

3.869.600

 

 

 

 

 

 

Issued capital

18.151

18.151

18.151

18.151

18.151

Share premium reserve

1.000.000

1.000.000

1.000.000

1.000.000

1.000.000

 

 

 

 

 

 

Other reserves

-491.602

-512.077

-642.204

-796.051

-860.995

 

 

 

 

 

 

Non-distributable profit

76.768

20.475

130.127

153.846

64.945

 

 

 

 

 

 

Total reserves

585.166

508.398

487.923

357.795

203.950

Total equity

603.317

526.549

506.074

375.947

222.101

 

 

 

 

 

 

Provisions

33.540

33.680

34.231

29.493

19.511

 

 

 

 

 

 

Long term interest yielding debt

1.365.343

1.346.375

1.418.659

1.365.062

1.267.538

 

 

 

 

 

 

Long term liabilities

1.365.343

1.346.375

1.418.659

1.365.062

1.267.538

Short term liabilities

2.331.162

2.508.353

2.912.275

2.464.659

2.360.450

Total short and long term liabilities

3.730.045

3.888.408

4.365.165

3.859.214

3.647.499

Total liabilities

4.333.362

4.414.957

4.871.239

4.235.161

3.869.600

 

Summary

The total assets of the company decreased with -1.85 % between 2012 and 2013. The total assets are entirely composed of current assets. The asset reduction is in contrast with the equity growth of 14.58 %. Due to this the total debt decreased with -4.07 %. In 2013 the assets of the company were 14.2 % composed of fixed assets and 85.8 % by current assets. The assets are being financed by an equity of 13.92 %, and total debt of

86.08 %. The total assets of the company decreased with -9.37 % between 2011 and 2012. Despite the total assets decrease, non current assets grew with 5.25 %. The asset reduction is in contrast with the equity growth of 4.05 %. Due to this the total debt decreased with -10.92 %. In 2012 the assets of the company were 13.84 % composed of fixed assets and 86.16 % by current assets. The assets are being financed by an equity of 11.93 %, and total debt of 88.07 %.

 

 

 

 

Profit and loss

 

Year

 

2013

 

Gross margin

1.702.915

 

 

 

 

 

Wages and salaries

732.687

 

 

 

 

Amorization and depreciation

67.232

 

 

 

 

other operating costs

727.560

 

 

 

 

 

Operating expenses

1.527.479

 

 

 

 

 

Operating result

175.436

 

 

 

 

 

Financial income

41.946

 

 

 

 

 

Financial expenses

121.422

 

 

 

 

 

Financial result

-79.476

 

 

 

 

 

Result on ordinary operations before taxes

95.960

 

 

 

 

Taxation on the result of ordinary activities

19.192

 

 

 

 

 

Result of ordinary activities after taxes

76.768

 

 

 

 

 

Net result

76.768

 

 

Summary

 

The company's Financial Profitability has been neutrally affected by the financial activities in comparison to the EBITs behaviour. The result of these variations is the unchanged profitability of the analysed period, remaining unchanged at 15.91 in the year 2013.

 

 

 

Analysis

 

Branch (SBI)                                         Wholesale trade (no motor vehicles and motorcycles) (SBI code 46)

Region                                                 West-Brabant

Summary                                             In the Netherlands 109662 of the companies are registered with the SBI code 46

In the region West-Brabant 4857 of the companies are registered with the SBI code 46

In the Netherlands 2387 of the bankrupcties are published within this sector

In the region West-Brabant 119 of the bankruptcies are published within this sector

The risk of this specific sector in the Netherlands is normal

The risk of this specific sector in the region West-Brabant is normal

 

 

Publications

 

Deposits                                               23-06-2014: De jaarrekening over 2013 is gepubliceerd.

03-07-2013: De jaarrekening over 2012 is gepubliceerd.

06-06-2012: De jaarrekening over 2011 is gepubliceerd.

16-06-2011: De jaarrekening over 2010 is gepubliceerd.

 

 

Company structure

 

Relations                                              4

Company                                                                                                                     Registration number

Beheermaatschappij Ronald Mekes B.V. (ROOSENDAAL)                                             20049790

| - - Mekes Handelsonderneming en Adviesbureau B.V. (ROOSENDAAL)                      20037858

| - - Grafische Handelsonderneming Ronald Mekes B.V. (Roosendaal)              20069406

| - - Ronald Mekes Pensioen B.V. (ROOSENDAAL)                                                        20067744


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.65.15

UK Pound

1

Rs.100.54

Euro

1

Rs.73.97

 

INFORMATION DETAILS

 

Analysis Done by :

RAS

 

 

Report Prepared by :

TRU

 

               

RATING EXPLANATIONS

 

RATING

STATUS

PROPOSED CREDIT LINE

 

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

 

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

 

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

 

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

 

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

 

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

 

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

Credit not recommended

 

--

NB

New Business

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.